Adm Endeavors Balance Sheet (2013-2025) | ADMQ

Balance Sheet Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.02M0.01M0.02M0.04M0.02M0.02M570.000.01M0.02M0.01M0.02M0.05M0.07M0.03M0.01M0.08M0.02M0.08M0.02M0.05M0.09M0.13M0.33M0.03M0.02M0.04M0.18M0.28M0.04M0.33M0.30M0.28M0.39M0.48M0.65M0.42M0.58M0.46M0.71M0.23M0.32M0.31M0.50M0.30M0.18M0.12M0.75M0.41M0.27M0.13M0.38M
Short-term Investments 0.01M
Cash & Current Investments 0.02M0.01M0.02M0.04M0.02M0.02M570.000.01M0.02M0.01M0.02M0.05M0.07M0.03M0.01M0.08M0.02M0.08M0.02M0.05M0.09M0.13M0.33M0.03M0.02M0.04M0.18M0.28M0.04M0.33M0.31M0.28M0.39M0.48M0.65M0.42M0.58M0.46M0.71M0.23M0.32M0.31M0.50M0.30M0.18M0.12M0.75M0.41M0.27M0.13M0.38M
Receivables - Net 0.01M0.07M0.05M0.04M62.0062.0062.00196.00196.000.01M195.000.28M0.17M0.20M0.24M0.22M0.26M0.25M0.07M0.26M0.24M0.30M0.07M0.25M0.20M0.51M0.71M0.23M0.45M0.65M0.36M0.16M0.42M0.31M0.42M0.27M0.43M0.38M0.37M0.36M0.38M0.40M
Receivables - Other 0.02M0.01M0.00M0.00M0.11M0.02M0.01M0.03M0.03M0.02M0.00M0.02M0.02M0.01M0.04M0.04M0.00M0.02M
Receivables 0.01M0.07M0.05M0.04M62.0062.0062.00196.00196.000.01M195.000.28M0.17M0.20M0.26M0.22M0.26M0.25M0.08M0.26M0.24M0.30M0.18M0.27M0.20M0.51M0.72M0.23M0.45M0.65M0.39M0.19M0.44M0.31M0.42M0.29M0.45M0.39M0.41M0.40M0.38M0.42M
Inventory 0.01M0.01M0.06M0.09M0.06M0.32M0.07M0.14M0.19M0.23M0.21M0.21M0.15M0.23M0.06M0.14M0.23M0.30M0.12M0.17M0.41M0.70M0.23M0.17M0.21M0.40M0.01M0.35M0.44M0.56M0.24M
Prepaid Assets 0.66M0.38M-0.01M0.14M0.04M0.02M0.14M0.13M0.11M0.06M0.08M0.04M0.04M0.02M0.02M0.03M0.04M0.04M0.03M0.02M0.03M0.05M0.02M0.01M0.10M0.13M0.14M0.15M
Current Assets 0.04M0.02M0.02M0.02M0.01M0.03M0.74M0.45M0.09M0.07M0.03M0.01M0.02M0.02M0.04M0.01M0.35M0.01M0.33M0.60M0.38M0.46M0.65M0.52M0.51M0.49M0.94M0.95M0.77M0.87M1.00M1.28M1.35M1.11M1.28M1.55M0.83M0.96M1.47M1.07M0.92M0.73M1.00M1.17M1.27M1.25M1.21M1.20M
Non-Current Assets
Property, Plant & Equipment (Net) 0.00M0.04M0.04M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.01M0.02M0.02M0.01M0.01M0.12M0.00M0.10M0.12M0.22M0.20M0.19M0.22M0.20M0.18M0.66M1.12M1.10M1.09M1.35M1.38M1.57M1.61M1.63M2.83M2.95M3.10M3.18M3.23M3.35M3.94M4.91M5.46M6.77M8.13M8.28M
Goodwill 0.94M0.94M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M
Goodwill & Intangibles 0.94M0.94M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M0.69M
Other Non-Current Assets 0.01M0.01M
Non-Current Assets 0.00M0.04M0.04M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.01M0.02M0.02M0.01M0.01M0.12M0.00M1.04M1.06M0.91M1.07M1.02M0.97M0.93M0.90M0.87M1.35M1.81M1.79M1.78M2.04M2.07M2.26M2.29M2.31M3.57M3.68M3.82M3.89M3.93M4.05M4.63M5.60M6.15M7.46M8.82M8.97M
Assets 0.04M0.06M0.05M0.06M0.04M0.06M0.76M0.47M0.11M0.09M0.05M0.02M0.03M0.04M0.06M0.02M0.47M0.01M1.37M1.65M1.29M1.52M1.67M1.49M1.44M1.39M1.81M2.30M2.58M2.67M2.78M3.32M3.41M3.37M3.57M3.87M4.40M4.64M5.29M4.96M4.85M4.78M5.63M6.77M7.42M8.72M10.03M10.17M
Liabilities
Current Liabilities
Accounts Payables 0.04M0.01M0.04M0.06M0.03M0.03M0.04M0.01M0.07M0.07M0.08M0.08M0.08M0.11M0.06M0.02M0.06M0.08M0.07M0.06M0.02M0.03M0.09M0.09M0.00M0.07M0.14M0.13M0.02M0.15M0.26M0.04M0.07M0.34M0.55M0.07M0.04M0.12M0.32M0.07M0.10M0.20M0.22M0.13M
Notes Payables 0.03M0.03M0.03M0.00M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.07M0.09M0.11M0.11M0.11M0.11M0.18M0.18M0.52M0.49M0.45M0.39M0.31M0.19M0.15M1.08M1.08M1.13M1.37M1.38M1.32M1.30M2.03M2.96M3.48M4.68M5.92M5.91M
Payables 0.03M0.03M0.03M0.04M0.04M0.06M0.08M0.05M0.05M0.06M0.03M0.09M0.08M0.10M0.09M0.08M0.14M0.09M0.09M0.15M0.18M0.18M0.17M0.13M0.03M0.27M0.27M0.53M0.56M0.59M0.52M0.33M0.34M0.41M1.12M1.15M1.47M1.92M1.45M1.36M1.42M2.35M3.03M3.58M4.88M6.14M6.04M
Accumulated Expenses 0.14M0.15M0.14M0.15M0.13M0.14M0.14M0.13M0.12M0.11M0.09M0.15M0.08M0.09M0.08M0.09M0.10M0.12M0.29M0.42M0.39M0.36M0.48M0.40M0.20M0.19M0.16M0.13M0.17M0.22M0.30M0.34M0.35M0.23M0.34M0.45M0.32M0.40M0.41M0.33M0.37M0.30M0.24M0.53M0.35M0.25M0.35M0.32M
Other Accumulated Expenses 0.01M0.03M0.02M0.05M0.07M
Short term Debt 0.01M0.03M0.04M0.03M0.03M0.05M0.06M0.08M0.11M0.12M0.14M0.14M0.15M0.16M0.20M0.19M0.21M0.20M0.20M0.21M0.20M0.20M0.22M0.21M0.24M0.22M0.22M0.22M0.21M0.23M0.31M0.26M0.23M0.23M0.21M0.22M0.23M0.24M0.21M0.22M0.23M0.28M
Current Leases 0.05M0.04M0.03M0.03M0.14M0.13M0.10M0.03M0.01M0.03M0.03M0.03M0.03M0.02M0.01M
Current Taxes 0.03M0.03M0.03M0.11M0.12M0.14M0.23M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.04M0.09M0.09M0.09M0.09M
Total Current Liabilities 0.14M0.18M0.17M0.18M0.17M0.17M0.21M0.22M0.18M0.18M0.18M0.23M0.24M0.27M0.30M0.31M0.28M0.42M0.66M0.81M0.92M0.98M1.08M0.92M0.55M0.45M0.63M0.61M1.03M1.09M1.24M1.06M1.04M1.02M1.20M1.16M0.84M1.15M1.45M0.93M0.87M0.85M0.96M1.01M0.89M0.86M0.99M0.93M
Non-Current Liabilities
Capital Leases 0.03M0.01M0.00M
Non-Current Debt 0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.00M0.00M0.13M0.09M0.04M1.08M1.13M1.26M1.24M1.23M1.23M1.99M2.94M3.46M4.68M5.92M5.91M
Convertible Debt 0.05M0.07M0.11M0.09M0.11M0.11M0.11M0.11M0.11M
Liabilities from Discontinued Operations 0.28M0.11M
Non-Current Deferred Tax Liability 0.03M0.03M0.03M0.07M0.04M0.04M0.04M0.05M0.02M0.02M0.02M0.02M
Operating Leases 0.13M0.10M0.03M0.01M0.02M0.04M0.03M0.03M0.02M0.01M
Total Non-Current Liabilities 0.03M0.01M0.02M0.01M0.09M0.03M0.00M0.00M0.11M0.11M0.11M0.11M0.13M0.09M0.04M1.12M1.16M1.28M1.31M1.27M1.27M2.03M2.99M3.49M4.70M5.95M5.93M
Total Liabilities 0.14M0.18M0.17M0.18M0.19M0.19M0.23M0.24M0.20M0.20M0.20M0.24M0.25M0.29M0.31M0.33M0.31M0.43M0.68M0.82M1.01M1.01M1.08M0.93M0.66M0.55M0.74M0.71M1.03M1.09M1.24M1.19M1.12M1.06M1.20M1.16M1.96M2.31M2.73M2.24M2.15M2.12M2.99M3.99M4.37M5.56M6.94M6.86M
Shareholder's Equity
Total Debt 0.02M0.04M0.05M0.06M0.05M0.05M0.06M0.07M0.09M0.12M0.14M0.15M0.01M0.15M0.16M0.17M0.20M0.21M0.21M0.20M0.20M0.21M0.20M0.20M0.22M0.21M0.24M0.35M0.30M0.26M0.21M0.23M1.38M1.38M1.48M1.48M1.44M1.45M2.22M3.18M3.68M4.90M6.15M6.19M
Common Equity -0.10M-0.12M-0.12M-0.12M-0.15M-0.13M0.54M0.23M-0.09M-0.11M-0.15M-0.22M0.01M-0.25M-0.25M-0.31M0.16M-0.42M0.65M0.83M0.28M0.51M0.59M0.57M0.78M0.84M1.07M1.59M1.55M1.57M1.54M2.13M2.29M2.31M2.38M2.70M2.44M2.33M2.56M2.72M2.71M2.66M2.65M2.77M3.05M3.15M3.09M3.31M
Shareholder's Equity -0.10M-0.12M-0.12M-0.12M-0.15M-0.13M0.54M0.23M-0.09M-0.11M-0.15M-0.22M0.01M-0.25M-0.25M-0.31M0.16M-0.42M0.65M0.83M0.28M0.51M0.59M0.57M0.78M0.84M1.07M1.59M1.55M1.57M1.54M2.13M2.29M2.31M2.38M2.70M2.44M2.33M2.56M2.72M2.71M2.66M2.65M2.77M3.05M3.15M3.09M3.31M
Liabilities and Shareholders Equity 0.04M0.06M0.05M0.06M0.04M0.06M0.76M0.47M0.11M0.09M0.05M0.02M0.03M0.04M0.06M0.02M0.47M0.01M1.37M1.65M1.29M1.52M1.67M1.49M1.44M1.39M1.81M2.30M2.58M2.67M2.78M3.32M3.41M3.37M3.57M3.87M4.40M4.64M5.29M4.96M4.85M4.78M5.63M6.77M7.42M8.72M10.03M10.17M
Retained Earnings -12.82M-12.83M-12.83M-12.84M-13.74M-12.85M-14.08M-14.39M-14.47M-14.63M-14.77M-15.11M-15.24M-15.42M-15.56M-15.76M0.08M-16.01M0.09M0.30M-0.27M-0.42M-0.34M-0.37M0.10M0.13M0.14M0.12M0.08M0.10M0.07M0.66M0.82M0.83M0.90M1.23M0.97M0.85M0.97M1.13M1.10M1.04M1.03M1.15M1.43M1.53M1.46M1.68M
Preferred Shares 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Treasury Shares 3.15M