Adm Endeavors Growth Metrics (2013-2025) | ADMQ

Growth Metrics Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.17%0.12%1,360.41%738.75%168.63%50.83%-94.09%-95.53%-68.34%-56.94%23.40%-3.25%1,294.93%-64.40%2,359.49%8,017.89%173.98%11,340.92%22.25%-9.81%11.35%-8.53%8.20%54.33%79.32%91.29%53.64%44.24%32.13%26.34%28.52%16.41%28.99%37.73%48.04%28.20%10.29%3.03%6.48%36.48%52.89%82.38%78.04%50.27%
Assets Growth (3y) -6.92%-13.36%2.12%-28.70%128.08%-38.62%21.50%51.95%129.58%159.82%233.53%313.76%249.13%233.98%219.23%383.44%76.20%484.98%26.66%26.15%38.18%30.27%28.79%37.35%45.12%49.31%42.98%29.12%23.41%21.48%26.53%26.76%29.57%37.30%41.06%38.02%
Assets Growth (5y) 98.51%92.58%100.03%92.66%104.99%89.13%18.86%37.32%89.07%98.33%128.05%175.14%151.60%145.97%129.91%185.51%56.29%222.41%31.06%24.54%30.28%25.69%27.49%35.30%38.81%44.29%40.84%34.58%
Assets (QoQ) 37.13%-9.17%7.63%-29.26%44.78%1,224.99%-38.19%-77.35%-18.71%-48.09%-53.27%60.57%10.57%48.75%-63.36%2,214.99%-97.18%10,177.53%20.92%-21.87%17.83%9.82%-10.79%-3.53%-3.21%29.90%27.25%12.09%3.25%4.33%19.46%2.67%-1.27%6.13%8.21%13.77%5.42%14.07%-6.30%-2.12%-1.52%17.89%20.10%9.65%17.47%15.09%1.37%
Capital Expenditures Growth (1y) -4,895.77%1,019.24%-34.81%-10.79%104.70%-76.17%3.14%1,420.44%1,566.93%552.14%888.33%125.92%-54.71%
Capital Expenditures Growth (3y) 27.83%29.89%159.08%88.01%212.93%149.09%
Capital Expenditures Growth (5y) 152.49%20.21%
Capital Expenditures (QoQ) 519.34%-77.67%-35.96%1,163.88%-63.93%-69.45%46.95%47.11%56.16%350.40%61.11%-42.45%136.66%2.96%-67.70%
Cash & Equivalents Growth (1y) 12.80%63.97%-96.60%-71.68%-19.16%-44.02%4,257.37%317.86%315.16%196.62%-75.42%77.54%-68.33%199.83%205.16%-44.18%299.50%53.43%1,649.17%-31.56%-72.13%-71.71%-44.36%782.79%47.63%798.73%67.46%0.71%1,000.12%46.67%115.47%50.85%49.76%-4.15%8.04%-44.02%-45.11%-33.85%-29.50%28.68%-44.37%-59.43%50.33%36.84%52.91%3.61%-48.86%
Cash & Equivalents Growth (3y) 55.85%39.63%-28.62%28.07%2.05%70.75%219.73%60.58%73.83%138.96%135.86%-12.14%-29.35%9.18%209.68%49.96%18.02%57.42%153.53%82.56%65.43%55.07%26.15%137.59%189.73%132.91%57.39%-5.26%108.35%-2.39%17.96%2.81%-22.95%-36.40%4.62%-0.48%-22.42%-34.73%-18.47%
Cash & Equivalents Growth (5y) 36.79%65.79%80.97%-4.31%3.43%16.66%216.60%90.39%16.67%103.26%64.98%43.24%41.77%76.56%154.69%38.65%93.44%40.55%106.93%38.73%30.06%18.78%8.87%57.40%49.34%27.66%32.81%8.41%50.39%-17.13%4.76%
Cash & Equivalents (QoQ) -42.39%62.40%131.57%-47.93%-16.26%-96.64%1,831.40%48.64%-42.01%161.75%85.22%47.68%-58.57%-78.31%1,237.82%-73.66%292.22%-77.92%144.71%88.55%50.63%151.68%-90.43%-23.20%52.88%394.96%51.91%-87.16%830.75%-7.78%-8.65%40.29%24.09%35.48%-36.04%39.28%-20.58%52.72%-66.86%36.57%-4.30%62.78%-39.52%-40.96%-30.22%503.22%-44.94%-34.02%-52.71%197.72%
Cash from Investing Activities Growth (1y) -2,967.32%67.60%-1,019.24%34.81%10.79%-104.70%76.17%-3.14%-1,420.44%-1,566.93%-552.14%-611.72%-125.92%89.73%
Cash from Investing Activities Growth (3y) -28.43%-204.73%33.14%-117.57%4.75%-159.08%-68.52%-212.93%-51.91%
Cash from Investing Activities Growth (5y) -152.49%-13.97%4.43%-137.53%
Cash from Investing Activities (QoQ) -254.92%-519.34%77.67%35.96%-1,163.88%63.93%69.45%-46.95%-47.11%-56.16%-350.40%-61.11%42.45%-70.42%-42.97%92.67%
Cash from Operations Growth (1y) -182.04%68.40%-316.09%-48.49%146.24%-149.13%207.41%-181.98%300.83%-849.83%-285.08%56.65%-213.82%267.70%-191.16%1,438.30%269.67%-70.98%334.53%-423.58%-95.65%-19.84%-26.56%187.36%-11,417.77%424.61%-116.63%-39.86%160.30%14.21%1,454.69%-234.38%208.43%-94.95%-6.66%-86.73%-62.71%-1,119.07%-22.40%85.10%-75.98%-143.44%171.77%-698.94%-1,011.26%96.43%-44.92%
Cash from Operations Growth (3y) 14.99%-95.55%-102.24%-29.72%-28.26%246.73%-79.55%68.17%97.82%87.79%132.93%-165.77%-56.21%33.70%91.43%241.51%-102.88%6.87%34.08%19.35%43.71%68.72%18.28%10.96%494.87%-32.88%28.12%-51.96%39.14%-37.29%127.74%-33.40%-34.87%-48.16%25.32%-30.51%-41.22%-42.37%5.12%
Cash from Operations Growth (5y) 24.04%41.33%125.63%-58.26%16.60%62.22%64.29%68.16%-109.23%84.61%-28.79%64.00%41.79%34.11%67.79%-98.18%77.32%-41.19%41.25%-44.34%27.83%-34.92%3.69%27.78%79.92%-56.88%34.70%-30.58%-8.71%-15.45%75.58%
Cash from Operations (QoQ) -144.98%50.33%695.26%-161.68%82.67%-554.00%173.69%-44.63%-193.35%381.96%-156.25%370.73%-321.21%45.06%86.83%-610.86%425.92%-195.39%160.56%-9.88%-44.25%670.84%-183.55%101.21%927.68%606.15%-0.60%-256.90%147.64%-122.39%459.36%57.34%-9.79%165.57%-135.65%461.12%-98.52%4,810.91%-171.32%172.12%-140.35%473.93%-113.70%216.24%-508.94%517.44%-140.26%-32.58%98.40%6,538.20%
EBITDA Margin Growth (1y) -5530.0022,561.003,534.00-136344.002,024.00-103253.00-48210.00174,053.00-31651.0071,931.00-435138.00-57700.00-4784.0031,094.00486,474.0014,397.0038,619.00156.00-706.00-2636.00-1267.00936.00-2422.006,833.00-81.00-831.001,078.00-4566.00842.0054.001,999.001,603.00-6.00531.0045.00-3404.00-2579.0064.00-1088.001,999.001,849.00-663.00-193.002,401.00-1076.00-523.00187.00
EBITDA Margin Growth (3y) -35158.00-8760.00-479814.00-19991.00-34412.00-228.003,126.00130,750.002,184.00103,181.0050,629.00-45939.0032,568.0032,185.00483,345.0018,593.0037,271.00260.00-2050.00-369.00-506.00159.00656.003,870.00755.00-246.003,123.00-6367.00-1743.00649.00957.00198.00-736.00-68.00-1235.00996.00-1806.00-1122.00-1094.00
EBITDA Margin Growth (5y) -1323.0022,489.005,953.00-8230.002,940.00863.00-3.00134,946.00836.00103,285.0049,286.00-43673.0033,330.0031,408.00486,423.0015,631.0038,107.00846.00-5.00-2171.00-3091.00754.00-387.002,465.0025.00-845.001,843.00-1967.00-970.00-537.00951.00
EBITDA Margin (QoQ) -24572.0017,939.0010,181.00-9078.003,520.00-1089.00-129697.00129,290.00-101757.0053,954.0092,566.00-76415.001,826.00-453115.00470,004.00-23498.0037,703.002,265.00-2073.00724.00-760.001,403.00-4003.002,093.001,443.00-1955.005,252.00-4821.00693.00-45.00-393.00588.00-96.001,900.00-789.00-1022.00442.001,414.00-4239.00-197.003,085.00262.00-1152.00-347.00573.00732.001,443.00-3824.001,126.001,442.00
EBIT Growth (1y) -344.58%99.94%80.90%-1,251.91%41.79%-3,409,705.56%-8,370.36%190.31%-1,577.02%88.94%-1.64%-116.25%-8.23%89.44%174.65%97.05%123.85%67.18%-25.51%-5,369.39%-176.79%1,901.97%-181.64%273.42%-90.87%-96.73%98.06%-116.73%134.43%279.43%16,498.30%410.05%-0.77%582.74%-4.20%-208.32%-869.56%21.55%-60.44%87.01%61.66%-98.21%-13.27%1,158.51%-156.21%-3,929.99%27.33%
EBIT Growth (3y) -195.77%-34.30%-154.27%-54.53%-119.43%-635.90%304.67%83.70%84.97%84.35%36.89%-31.27%41.70%37.94%23.14%68.66%29.56%29.92%-26.24%-151.30%-20.39%61.76%37.38%42.60%38.42%-5.42%71.48%-36.83%-38.02%215.78%300.31%24.15%-70.17%-47.01%-30.99%14.20%-112.23%-41.52%-24.12%
EBIT Growth (5y) 43.86%39.07%61.95%-36.43%-14.11%372.66%-108.16%19.24%-44.70%14.90%61.08%-15.73%16.33%15.75%28.04%28.11%16.21%47.59%13.09%-121.48%-42.39%83.01%-0.35%33.86%-13.98%-55.01%24.94%-5.03%-20.90%-88.21%134.32%
EBIT Margin Growth (1y) -5530.0022,561.003,534.00-136344.002,024.00-103253.00-48210.00174,053.00-31651.0071,931.00-435138.00-57700.00-4784.0031,094.00486,474.0014,397.0038,619.00156.00-706.00-2636.00-1267.00936.00-2422.006,833.00-81.00-831.001,078.00-4566.00842.0054.001,999.001,603.00-6.00531.0045.00-3404.00-2579.0064.00-1088.001,999.001,849.00-663.00-193.002,401.00-1076.00-523.00187.00
EBIT Margin Growth (3y) -35158.00-8760.00-479814.00-19991.00-34412.00-228.003,126.00130,750.002,184.00103,181.0050,629.00-45939.0032,568.0032,185.00483,345.0018,593.0037,271.00260.00-2050.00-369.00-506.00159.00656.003,870.00755.00-246.003,123.00-6367.00-1743.00649.00957.00198.00-736.00-68.00-1235.00996.00-1806.00-1122.00-1094.00
EBIT Margin Growth (5y) -1323.0022,489.005,953.00-8230.002,940.00863.00-3.00134,946.00836.00103,285.0049,286.00-43673.0033,330.0031,408.00486,423.0015,631.0038,107.00846.00-5.00-2171.00-3091.00754.00-387.002,465.0025.00-845.001,843.00-1967.00-970.00-537.00951.00
EBIT Margin (QoQ) -24572.0017,939.0010,181.00-9078.003,520.00-1089.00-129697.00129,290.00-101757.0053,954.0092,566.00-76415.001,826.00-453115.00470,004.00-23498.0037,703.002,265.00-2073.00724.00-760.001,403.00-4003.002,093.001,443.00-1955.005,252.00-4821.00693.00-45.00-393.00588.00-96.001,900.00-789.00-1022.00442.001,414.00-4239.00-197.003,085.00262.00-1152.00-347.00573.00732.001,443.00-3824.001,126.001,442.00
EBIT (QoQ) -962.76%63.05%480.20%-120.18%99.77%-10,891.67%-22,834.07%98.98%-13,167.73%72.70%344.51%-118.93%12.46%-150.81%60.91%-26.12%91.46%1,872.56%-101.54%1,119.71%-111.76%4,122.70%-213.38%85.68%375.94%-282.25%340.85%-115.76%104.72%-208.08%-1,980.80%132.42%-47.97%4,571.19%-60.66%-89.62%257.98%555.46%-144.48%26.27%156.54%113.33%-114.61%-117.59%102.64%10,222.44%78.27%-152.67%60.48%443.18%
EBT Growth (1y) -344.58%99.39%79.47%-101.33%39.96%-359,894.74%-7,787.42%78,526.00%-1,546.44%88.88%-2.90%-116.19%-8.62%-8.72%44.24%625.73%123.46%92.00%172.33%-154.37%-210.44%784.77%-207.78%198.90%-57.40%-91.23%107.43%-117.75%135.79%-433.62%6,061.60%394.27%-14.31%459.47%-38.44%-258.28%-617.99%39.17%-53.85%89.99%42.01%-111.14%-17.54%1,085.78%261.31%-419.66%34.14%
EBT Growth (3y) -196.92%-34.64%-155.39%-54.47%-120.61%-657.76%-256.37%774.78%83.67%78.69%34.17%-35.04%34.46%37.43%24.25%69.00%25.84%26.99%27.20%-27.96%-14.63%-26.09%70.27%36.02%35.41%1.71%68.91%-41.39%-16.69%155.55%159.64%22.46%-66.00%17.71%-38.35%16.02%69.22%-41.04%-20.08%
EBT Growth (5y) 43.86%26.65%54.20%-46.80%-22.71%199.36%-103.95%224.70%-48.80%14.94%15.25%-15.79%16.64%29.48%31.89%28.30%16.27%20.84%33.23%-19.57%-36.63%64.45%7.00%39.38%-7.72%-16.69%25.17%-3.99%28.37%-63.43%80.88%
EBT Margin Growth (1y) -5530.0022,510.003,452.00-5703.001,976.00-103509.00-48169.0043,455.00-32023.0071,998.00-441510.00-57703.00-4984.0029,140.00489,319.0021,907.0039,238.002,230.002,511.00-12241.00-1523.001,022.00-2038.008,920.0051.00-756.001,135.00-4627.001,007.00-250.002,702.001,649.00-37.00913.00-950.00-4490.00-1908.00194.00-838.003,037.001,120.00-1033.00-241.002,572.001,724.00-480.00236.00
EBT Margin Growth (3y) -35577.00-9001.00-486227.00-19952.00-35031.00-2371.00-361.007,658.002,231.00103,368.0050,319.00-48037.0032,731.0032,392.00489,791.0018,587.0037,766.002,496.001,607.00-7948.00-465.0015.001,798.005,942.001,022.00-93.002,886.00-7468.00-937.00857.00914.00196.00-824.0074.00-2028.001,119.00936.00-1320.00-842.00
EBT Margin Growth (5y) -1323.0022,370.005,602.00-10285.002,684.00881.00112.004,338.00759.00103,634.0049,416.00-43744.0033,790.0031,386.00493,628.0015,608.0038,737.003,159.003,359.00-10788.00-2409.001,122.0010.004,489.00234.00-933.001,808.00-1859.001,907.00-657.00909.00
EBT Margin (QoQ) -24572.0017,939.0010,181.00-9078.003,469.00-1120.001,026.00-1398.00-102017.0054,220.0092,650.00-76877.002,004.00-459288.00476,457.00-24157.0036,129.00891.009,045.00-6826.00-879.001,171.00-5707.003,892.001,666.00-1889.005,252.00-4977.00858.002.00-510.00657.00-400.002,954.00-1563.00-1028.00550.001,091.00-5102.001,554.002,652.0059.00-1228.00-363.00498.00852.001,584.00-1211.00-1705.001,568.00
EBT (QoQ) -962.76%63.05%480.20%-120.18%97.85%-1,143.57%75.41%-812.33%-12,801.41%72.75%344.55%-119.15%12.89%-152.19%61.53%-28.53%12.81%-29.35%462.70%-94.26%-129.73%1,269.29%-372.64%88.35%284.36%-284.04%350.18%-118.54%110.28%55.93%-697.23%137.40%-195.79%2,979.82%-71.48%-89.11%301.83%393.16%-173.34%64.36%207.96%63.53%-115.91%-106.48%79.26%1,310.71%90.17%-66.21%-166.80%412.51%
Enterprise Value Growth (1y) -12.80%-63.97%96.60%71.68%19.16%44.02%-4,257.37%-317.86%-315.16%-196.62%75.42%-77.54%68.33%-199.83%-205.16%44.18%-299.50%-53.43%-1,649.17%31.56%72.13%71.71%44.36%-782.79%-47.63%-798.73%-72.97%-0.71%-1,000.12%-46.67%-108.60%-50.85%-49.76%4.15%-8.04%44.02%45.11%33.85%29.50%-28.68%44.37%59.43%-50.33%-36.84%-52.91%-3.61%48.86%
Enterprise Value Growth (3y) -55.85%-39.63%28.62%-28.07%-2.05%-70.75%-219.73%-60.58%-73.83%-138.96%-135.86%12.14%29.35%-9.18%-209.68%-49.96%-18.02%-57.42%-156.29%-82.56%-65.43%-55.07%-26.15%-137.59%-189.73%-132.91%-57.39%5.26%-108.35%2.39%-16.69%-2.81%22.95%36.40%-4.62%0.48%22.42%34.73%18.47%
Enterprise Value Growth (5y) -36.79%-65.79%-80.97%4.31%-3.43%-16.66%-216.60%-90.39%-16.67%-103.26%-66.06%-43.24%-41.77%-76.56%-154.69%-38.65%-93.44%-40.55%-106.93%-38.73%-30.06%-18.78%-8.87%-57.40%-49.34%-27.66%-32.81%-8.41%-50.39%17.13%-4.08%
Enterprise Value (QoQ) 42.39%-62.40%-131.57%47.93%16.26%96.64%-1,831.40%-48.64%42.01%-161.75%-85.22%-47.68%58.57%78.31%-1,237.82%73.66%-292.22%77.92%-144.71%-88.55%-50.63%-151.68%90.43%23.20%-52.88%-394.96%-51.91%87.16%-830.75%4.74%11.56%-40.29%-24.09%-35.48%36.04%-39.28%20.58%-52.72%66.86%-36.57%4.30%-62.78%39.52%40.96%30.22%-503.22%44.94%34.02%52.71%-197.72%
EPS (Basic) Growth (1y) -339.90%99.40%79.47%-101.29%39.96%-344,329.82%-7,443.22%76,787.21%-1,454.59%89.05%-0.56%-115.76%-6.62%-2,485.00%170.91%72.28%123.06%99.72%-34.58%-1,412.76%-224.37%847.22%-115.09%178.78%150.91%-91.38%32.93%-107.18%-39.98%-448.67%2,920.23%608.28%3,125.94%620.00%-49.52%-207.98%-118.96%41.23%-45.70%88.02%43.08%-106.42%-19.20%1,093.33%261.20%-418.79%70.88%
EPS (Basic) Growth (3y) -190.01%-31.27%-149.71%-52.75%-115.10%-2,036.33%282.10%-222.38%79.90%79.98%35.11%-38.57%32.63%36.57%58.79%74.39%28.99%26.03%-27.37%5.08%-27.57%-30.93%41.86%31.76%128.03%16.03%126.03%-33.77%-78.33%194.75%113.49%13.05%-76.32%22.16%-39.50%8.71%-44.17%-35.19%-9.16%
EPS (Basic) Growth (5y) 40.66%30.20%55.94%-53.63%-23.34%190.93%-39.65%231.66%34.61%14.93%45.70%-15.30%15.92%30.31%27.16%26.23%37.00%15.25%-1.17%-36.24%-34.03%79.21%-4.79%48.24%-1.25%-16.45%43.99%-14.07%27.50%-60.14%66.18%
EPS (Basic) (QoQ) -960.62%63.66%483.36%-120.01%97.85%-1,143.57%75.83%-828.48%-12,243.60%72.77%345.69%-118.82%13.05%-150.10%61.49%-27.33%-2,008.05%106.86%-115.05%205.93%-125.90%1,683.95%-448.10%91.29%255.62%-131.99%1,917.18%-94.37%-73.66%-349.05%-94.44%147.06%-252.99%2,114.44%-64.96%198.71%-75.34%95.56%-174.96%47.55%283.68%-24.81%-116.54%-149.27%79.28%1,046.00%103.28%-59.55%-166.69%411.59%
EPS (Weighted Average and Diluted) Growth (1y) -89.13%-135.87%-101.92%638.07%-114.06%157.35%140.56%-90.42%27.62%-109.86%-34.25%-535.36%2,953.56%542.57%3,083.82%541.87%-41.98%-205.58%-122.01%66.20%-45.70%85.93%43.08%-106.42%-19.20%1,093.33%261.20%-418.79%70.88%
EPS (Weighted Average and Diluted) Growth (3y) -26.22%48.91%-82.75%-30.93%42.66%31.04%118.92%22.61%140.92%-35.00%-87.65%217.39%122.33%13.05%-81.60%22.16%-36.62%13.85%-41.33%-36.69%-9.16%
EPS (Weighted Average and Diluted) Growth (5y) -28.79%9.03%-15.28%79.21%-1.77%48.24%-1.25%-17.05%48.65%-8.43%33.42%-66.12%70.51%
EPS (Weighted Average and Diluted) (QoQ) -118.75%1,167.87%-100.40%1,454.99%-506.92%91.29%212.06%-135.40%1,760.12%-93.84%-73.53%-367.41%-126.11%141.08%-275.27%1,852.75%-64.93%195.54%-75.67%130.13%-163.82%38.39%283.68%-24.81%-116.54%-149.27%79.28%1,046.00%103.28%-59.55%-166.69%411.59%
FCF Margin Growth (1y) -15915.002,614.00-3443.005,853.0011,814.00-101.006,711.00-7902.004,374.00-12391.00-46090.0054.00-11891.0014,415.0042,937.00982.007,325.00-1077.002,179.00-605.00-790.00-231.00-374.001,767.00-2766.00867.00-1253.00-1099.003,987.00-89.001,560.00-1571.00810.00-1326.00-129.00-5329.00-1524.00-504.00-301.005,340.00-1453.00-5500.00-2358.00-5440.00-17487.00-5469.001,074.00
FCF Margin Growth (3y) 273.00-9879.00-42821.00-1995.004,297.001,922.003,558.00-6866.00-193.00946.00-974.00432.00-5356.0013,106.0044,743.002,145.003,769.00-442.00553.0064.00431.00547.00-67.00-902.002,031.00-548.00178.00-7999.003,273.00-1918.001,130.00-1560.00-2166.00-7329.00-2788.00-5429.00-20463.00-11472.00-1585.00
FCF Margin Growth (5y) -4293.003,459.002,295.00-1618.0010,832.00614.005,364.00-5704.00-3748.001,582.00-2601.001,100.00-4135.0013,884.0045,049.00-525.008,566.00-1856.001,983.00-6836.00-282.00-1283.00-497.00-891.00-945.00-6551.00-2481.00-8099.00-15666.00-12886.00-154.00
FCF Margin (QoQ) -8130.002,178.002,386.00-12348.0010,398.00-3878.0011,682.00-6387.00-1518.002,934.00-2932.005,889.00-18283.00-30764.0043,212.00-6056.008,023.00-2242.001,258.00286.00-379.001,014.00-1526.00101.00180.00872.00614.00-4432.003,812.00-1248.00769.00654.00-263.00400.00-2362.003,035.00-2399.001,597.00-7562.006,840.00-1379.001,800.00-1921.0047.00-5426.004,942.00-5004.00-11999.006,592.0011,484.00
Free Cash Flow Growth (1y) -392.92%68.40%-316.09%132.75%112.95%-149.13%207.41%-118.14%300.83%-849.83%-285.08%56.65%-213.82%267.70%-191.16%1,350.52%269.67%-70.98%334.53%-109.64%-95.65%-19.84%-26.56%3,238.28%-11,417.77%424.61%-116.63%-39.86%160.30%14.21%1,454.69%-269.76%69.17%-129.42%-14.97%-281.07%-85.67%-179.37%-34.83%79.64%-372.34%-621.17%-256.55%-593.81%-1,683.35%-78.94%76.90%
Free Cash Flow Growth (3y) 14.99%-95.55%-102.24%-29.72%16.09%246.73%-79.55%-0.55%97.82%87.79%132.93%19.45%-56.21%33.70%91.43%241.51%-102.88%6.87%34.08%22.08%43.71%68.72%18.28%-217.61%386.94%-55.53%24.20%-80.60%28.99%-43.23%111.84%-49.14%-38.56%-99.39%-42.07%-75.27%-107.69%-230.35%-30.76%
Free Cash Flow Growth (5y) 24.04%41.33%125.63%-17.30%15.37%62.22%64.29%24.37%-109.23%84.61%-28.79%64.00%41.79%34.11%67.79%-107.67%60.10%-19.24%39.59%-68.96%-6.38%-42.84%-1.72%-90.16%-116.03%-106.46%-31.65%-49.61%-47.99%-69.79%-22.11%
Free Cash Flow (QoQ) -144.98%50.33%695.26%-320.24%95.15%-554.00%432.97%-87.74%-193.35%381.96%-156.25%370.73%-321.21%45.06%86.83%-610.86%425.92%-195.39%156.58%-3.55%-44.25%670.84%-102.33%143.51%927.68%606.15%-0.60%-256.90%147.64%-122.39%459.36%57.34%-9.79%165.57%-145.03%256.79%-115.69%867.62%-301.82%105.90%-405.90%279.07%-163.06%21.16%-710.05%61.13%-179.49%-102.64%18.72%94.98%
Gross Margin Growth (1y) -1638.003,132.00364.00-495.002,410.00-2547.00-5082.002,591.00-1975.001,978.00-761.00-676.00860.00-5566.00-1755.002,942.00-2746.002,914.004,584.00-7728.001,015.001,392.00-1338.0022,938.003,680.00-1112.002,054.00-22638.00-5421.00-1422.00-1497.001,059.00-632.00514.00-460.00-2311.00-1580.004.00-329.00230.001,091.00-300.00-387.002,961.00-989.00-266.0061.00
Gross Margin Growth (3y) -1203.002,563.00-5479.001,421.001,295.00-6135.00-7598.004,858.00-3862.00-674.002,068.00-5462.00-872.00-1260.001,491.0018,151.001,948.003,194.005,300.00-7429.00-726.00-1141.00-781.001,359.00-2373.00-2020.0097.00-23890.00-7633.00-904.00-2287.00-1022.00-1121.00217.00-1176.00880.00-1478.00-562.00-655.00
Gross Margin Growth (5y) -3090.00-90.00-2649.00-3366.00-437.00-1829.00-4352.0020,067.00833.00-394.002,784.00-5163.00-2613.00-3794.002,048.00-3427.00-4105.002,286.003,343.00-8680.00-2938.00-624.00-1571.00-722.00-2862.00-2317.00-619.00-20698.00-7531.00-1470.00-2612.00
Gross Margin (QoQ) -3640.002,748.00-820.0073.001,130.00-20.00-1679.002,979.00-3827.00-2555.005,994.00-1588.00126.00-5294.006,080.00-52.00-6300.00-1482.0010,776.00-5741.00-640.00188.00-1536.003,003.00-262.00-2543.0022,740.00-16255.00-5054.00624.00-1953.00962.00-1055.00548.00604.00-730.0091.00-425.00-1247.001.001,674.00-758.00-688.00862.00284.00-845.002,661.00-3088.001,007.00-518.00
Gross Profit Growth (1y) 10.97%310.83%-15.18%-54.89%87.53%31.70%-38.01%292.90%-40.92%-49.25%-92.81%-55.19%6.36%194.54%-274.39%1,287.81%757.75%193.60%30,748.85%-75.70%7.54%116.65%-30.33%857.89%169.84%-14.19%84.65%-78.34%-42.43%-13.59%11.73%41.14%-12.15%3.98%-17.71%-72.37%-69.21%10.10%-23.03%49.47%151.35%-12.88%-4.92%135.86%-39.62%-11.37%4.19%
Gross Profit Growth (3y) 7.13%40.03%-66.43%-7.39%5.62%25.33%-27.60%190.17%75.33%63.72%237.52%14.74%114.07%165.59%619.45%218.46%191.97%76.07%634.53%-20.41%18.66%17.12%12.86%43.07%10.92%-8.30%19.29%-56.13%-46.20%-0.36%-10.89%-16.47%-12.06%-0.09%-15.56%-0.88%-22.40%-5.27%-8.64%
Gross Profit Growth (5y) 62.17%88.41%82.45%21.77%61.15%65.78%75.41%124.37%73.32%52.17%118.20%25.67%72.43%69.26%277.66%58.09%65.96%37.44%225.34%-27.77%-14.69%12.96%-1.86%3.87%1.10%-5.86%4.43%-21.52%-25.06%-5.25%-6.86%
Gross Profit (QoQ) -57.76%190.96%180.98%-67.86%56.37%-39.93%49.44%33.59%9.82%-71.72%847.15%-79.91%-5.67%-95.99%5,799.43%-52.32%161.24%-102.37%47,049.08%-70.53%-10.58%147.74%-62.78%30.43%80.15%-20.33%411.66%-63.26%-42.71%71.44%-39.98%-2.34%-14.01%121.68%-24.18%-39.22%1.77%75.42%-74.54%-32.24%263.88%22.63%-50.56%13.94%26.12%33.84%22.64%-70.83%85.11%57.35%
Interest Coverage Ratio Growth (1y) -285,606.60%-8,854.38%68.00%-148.73%61.26%93.69%136.16%22.53%96.77%172.34%-114.91%145.61%88.79%-94.04%89.58%-104.24%-987.41%-297,049.25%2,185,627.87%
Interest Coverage Ratio Growth (3y) -229.37%82.59%74.16%42.26%88.81%26.05%82.23%75.34%65.99%-403.92%597.55%
Interest Coverage Ratio Growth (5y) -112.71%-273.11%110.44%
Interest Coverage Ratio (QoQ) -11,263.01%-23,553.25%98.99%-957.20%-256.13%15.48%92.18%-64.67%42.00%584.29%-116.75%93.14%1,399.90%-199.81%151.23%-101.69%790.89%-274.53%79.12%-331.95%-188,567.51%1,384.54%
Net Cash Flow Growth (1y) -383.05%56.73%-341.42%-52.74%128.73%-108.84%193.69%102.75%309.62%-478.78%-243.61%-30.96%-74.67%122.47%-198.35%84.50%626.57%292.74%398.65%-1,193.03%-117.93%-63.91%-26.33%150.59%-3,392.32%802.45%-117.70%-117.61%144.21%-18.03%1,201.00%-798.27%47.04%-227.93%-13.44%-100.43%-47.88%88.54%-21.23%58.33%-244.13%-291.27%225.17%-70.98%-13.67%-166.77%-59.29%
Net Cash Flow Growth (3y) 49.35%-73.58%-81.10%-12.87%31.96%67.69%-58.93%37.20%96.08%92.26%133.90%-151.58%-32.57%32.35%104.59%116.89%-262.16%133.86%26.98%-43.80%40.42%38.72%12.80%7.16%191.23%-125.48%19.03%-72.91%32.74%-28.47%111.84%-95.76%-45.88%-37.04%30.40%-12.61%-41.84%-6.15%1.40%
Net Cash Flow Growth (5y) 43.72%45.92%122.82%-72.65%17.23%42.37%61.04%70.20%-117.98%79.50%-29.68%-26.51%38.49%34.22%71.39%-78.53%96.88%-72.81%41.69%-81.19%16.24%-19.05%-0.43%7.74%-76.34%-44.24%34.00%-33.61%11.11%-26.62%64.20%
Net Cash Flow (QoQ) -215.55%51.22%695.26%-184.36%82.34%-397.60%163.73%-48.70%-228.38%323.24%37.90%3.64%-281.40%44.61%166.29%-61.98%60.91%-835.57%141.00%49.74%-13.02%459.34%-250.04%97.54%275.04%1,041.80%3.05%-269.57%145.23%-122.39%-2.53%525.77%-16.13%200.72%-183.65%169.70%-172.97%303.47%-293.69%118.12%-116.05%1,498.49%-202.46%37.31%56.44%1,262.24%-153.88%58.32%-2.22%277.36%
Net Income Growth (1y) -344.58%99.39%79.47%-101.33%39.96%-359,894.74%-7,787.42%78,526.00%-1,546.44%88.88%-2.90%-116.19%-8.62%-8.72%44.24%625.73%123.46%92.00%172.33%-154.37%-115.02%75.18%-79.88%132.82%1,706.57%-80.07%-14.68%337.14%-44.45%-272.81%-773.14%68.25%-52.80%90.39%42.01%-111.31%-19.15%1,099.96%261.31%-419.66%71.67%
Net Income Growth (3y) -196.92%-34.64%-155.39%-54.47%-120.61%-657.76%-256.37%774.78%83.67%78.69%34.17%-35.04%66.30%72.15%27.67%43.23%36.91%-21.65%-35.25%62.14%34.00%67.88%194.89%127.48%-60.53%-46.50%-74.68%23.29%-40.37%18.40%84.66%-44.05%-13.15%
Net Income Growth (5y) 43.86%26.65%54.20%-46.80%17.66%-53.92%53.73%160.99%64.72%16.24%26.45%30.05%25.88%15.95%19.82%30.00%-18.95%-36.63%64.02%2.25%41.70%-60.54%-35.10%35.05%15.47%1.37%
Net Income (QoQ) -962.76%63.05%480.20%-120.18%97.85%-1,143.57%75.41%-812.33%-12,801.41%72.75%344.55%-119.15%12.89%-152.19%61.53%-28.53%12.81%-29.35%462.70%-94.26%-129.73%1,269.29%-372.64%98.42%50.87%1,047.78%344.82%-22.43%-252.99%2,114.44%-74.04%-89.34%325.24%371.87%-180.75%58.46%206.28%32.38%-116.43%-150.81%79.26%1,046.00%103.25%-59.54%-166.80%412.51%
Net Income towards Common Stockholders Growth (1y) -344.58%99.39%79.47%-101.33%39.96%-359,894.74%-7,787.42%78,526.00%-1,546.44%88.88%-2.90%-116.19%-8.62%89.45%172.33%71.76%123.46%17.52%-34.85%-1,033.37%-225.46%759.95%-116.25%210.35%153.79%-90.90%23.90%-107.96%-28.74%-511.83%3,050.65%654.46%2,928.82%588.22%-52.60%-201.81%-118.96%41.23%-44.68%87.87%42.01%-106.55%-19.15%1,099.96%261.31%-419.66%71.67%
Net Income towards Common Stockholders Growth (3y) -196.92%-34.64%-155.39%-54.47%-120.61%-248.19%293.01%-229.73%83.67%78.69%35.45%-36.05%31.62%37.05%57.54%76.86%29.23%35.64%-27.66%0.13%-21.65%-35.25%53.96%35.49%138.75%22.33%132.96%-34.80%-82.64%205.09%113.53%11.86%-74.68%23.29%-40.37%7.28%-43.81%-35.37%-8.43%
Net Income towards Common Stockholders Growth (5y) 43.86%26.65%58.01%-49.21%-25.88%197.17%-44.11%239.40%37.03%14.94%43.04%-15.39%16.24%26.45%30.05%28.91%40.20%64.27%2.41%-41.25%-36.63%80.31%-0.88%43.00%-5.00%-16.75%46.55%-11.42%30.80%-63.43%66.35%
Net Income towards Common Stockholders (QoQ) -962.76%63.05%480.20%-120.18%97.85%-1,143.57%75.41%-812.33%-12,801.41%72.75%344.55%-119.15%12.89%-152.19%61.53%-28.53%91.54%1,829.27%-115.02%206.79%-129.73%1,465.92%-361.31%88.18%256.41%-133.63%1,874.48%-94.24%-73.53%-381.16%-85.70%151.56%-252.99%2,114.44%-65.10%181.64%-75.34%95.56%-174.96%47.55%283.68%-23.40%-116.43%-150.81%79.26%1,046.00%103.25%-59.54%-166.80%412.51%
Net Margin Growth (1y) -5530.0022,510.003,452.00-5703.001,976.00-103509.00-48169.0043,455.00-32023.0071,998.00-441510.00-57703.00-4984.0031,333.00492,850.0013,996.0039,238.0038.00-857.00-4896.00-1638.00992.00-1325.0010,530.001,263.00-726.0061.00-5477.00-139.00-293.002,520.001,524.004,767.001,450.00-1182.00-3506.00-6661.00348.00-427.002,028.001,120.00-1682.00-203.002,145.001,724.00-480.00399.00
Net Margin Growth (3y) -35577.00-9001.00-486227.00-19952.00-35031.00-179.003,170.00-253.002,231.00103,368.0050,483.00-48603.0032,617.0032,362.00490,669.0019,630.0038,863.00304.00-2120.00157.00-514.00-27.001,256.006,577.005,891.00431.001,399.00-7460.00-2034.001,505.00911.0046.00-775.00116.00-1813.00667.00-3818.00-1814.00-232.00
Net Margin Growth (5y) -1323.0022,370.005,766.00-10852.002,570.00851.00989.005,382.001,856.00103,634.0049,219.00-43551.0033,740.0031,343.00493,249.0015,677.0043,491.001,461.00-783.00-1826.00-2409.001,771.00-353.005,099.00349.00-903.00768.00-3287.00810.00-657.001,106.00
Net Margin (QoQ) -24572.0017,939.0010,181.00-9078.003,469.00-1120.001,026.00-1398.00-102017.0054,220.0092,650.00-76877.002,004.00-459288.00476,457.00-24157.0038,321.002,229.00-2397.001,085.00-879.001,335.00-6437.004,343.001,750.00-982.005,418.00-4924.00-239.00-194.00-120.00414.00-393.002,619.00-1116.003,657.00-3709.00-14.00-3440.00502.003,300.00-789.00-985.00-406.00498.00690.001,363.00-827.00-1705.001,568.00
Operating Income Growth (1y) -344.58%99.94%80.90%-1,251.91%41.79%-3,409,705.56%-8,370.36%190.31%-1,577.02%88.94%-1.64%-116.25%-8.23%89.44%174.65%97.05%123.85%67.18%-25.51%-5,369.39%-176.79%1,901.97%-181.64%273.42%-90.87%-96.73%98.06%-116.73%134.43%279.43%16,498.30%410.05%-0.77%582.74%-4.20%-208.32%-869.56%21.55%-60.44%87.01%61.66%-98.21%-13.27%1,158.51%-156.21%-3,929.99%27.33%
Operating Income Growth (3y) -195.77%-34.30%-154.27%-54.53%-119.43%-635.90%304.67%83.70%84.97%84.35%36.89%-31.27%41.70%37.94%23.14%68.66%29.56%29.92%-26.24%-151.30%-20.39%61.76%37.38%42.60%38.42%-5.42%71.48%-36.83%-38.02%215.78%300.31%24.15%-70.17%-47.01%-30.99%14.20%-112.23%-41.52%-24.12%
Operating Income Growth (5y) 43.86%39.07%61.95%-36.43%-14.11%372.66%-108.16%19.24%-44.70%14.90%61.08%-15.73%16.33%15.75%28.04%28.11%16.21%47.59%13.09%-121.48%-42.39%83.01%-0.35%33.86%-13.98%-55.01%24.94%-5.03%-20.90%-88.21%134.32%
Operating Income (QoQ) -962.76%63.05%480.20%-120.18%99.77%-10,891.67%-22,834.07%98.98%-13,167.73%72.70%344.51%-118.93%12.46%-150.81%60.91%-26.12%91.46%1,872.56%-101.54%1,119.71%-111.76%4,122.70%-213.38%85.68%375.94%-282.25%340.85%-115.76%104.72%-208.08%-1,980.80%132.42%-47.97%4,571.19%-60.66%-89.62%257.98%555.46%-144.48%26.27%156.54%113.33%-114.61%-117.59%102.64%10,222.44%78.27%-152.67%60.48%443.18%
Operating Margin Growth (1y) -5530.0022,561.003,534.00-136344.002,024.00-103253.00-48210.00174,053.00-31651.0071,931.00-435138.00-57700.00-4784.0031,094.00486,474.0014,397.0038,619.00156.00-706.00-2636.00-1267.00936.00-2422.006,833.00-81.00-831.001,078.00-4566.00842.0054.001,999.001,603.00-6.00531.0045.00-3404.00-2579.0064.00-1088.001,999.001,849.00-663.00-193.002,401.00-1076.00-523.00187.00
Operating Margin Growth (3y) -35158.00-8760.00-479814.00-19991.00-34412.00-228.003,126.00130,750.002,184.00103,181.0050,629.00-45939.0032,568.0032,185.00483,345.0018,593.0037,271.00260.00-2050.00-369.00-506.00159.00656.003,870.00755.00-246.003,123.00-6367.00-1743.00649.00957.00198.00-736.00-68.00-1235.00996.00-1806.00-1122.00-1094.00
Operating Margin Growth (5y) -1323.0022,489.005,953.00-8230.002,940.00863.00-3.00134,946.00836.00103,285.0049,286.00-43673.0033,330.0031,408.00486,423.0015,631.0038,107.00846.00-5.00-2171.00-3091.00754.00-387.002,465.0025.00-845.001,843.00-1967.00-970.00-537.00951.00
Operating Margin (QoQ) -24572.0017,939.0010,181.00-9078.003,520.00-1089.00-129697.00129,290.00-101757.0053,954.0092,566.00-76415.001,826.00-453115.00470,004.00-23498.0037,703.002,265.00-2073.00724.00-760.001,403.00-4003.002,093.001,443.00-1955.005,252.00-4821.00693.00-45.00-393.00588.00-96.001,900.00-789.00-1022.00442.001,414.00-4239.00-197.003,085.00262.00-1152.00-347.00573.00732.001,443.00-3824.001,126.001,442.00
Profit After Tax Growth (1y) -344.58%99.39%79.47%-1,252.28%39.96%-359,894.74%-7,787.42%190.37%-1,546.44%88.88%-2.90%-116.19%-8.62%89.52%172.33%71.76%123.46%17.01%-44.23%639.57%-225.46%784.77%-207.78%141.20%-38.55%27.29%86.60%-107.65%127.67%-128.39%3,050.65%512.45%-14.68%337.14%-44.45%-272.81%-773.14%68.25%-52.80%90.57%42.01%-111.31%-19.15%1,199.70%261.31%-419.66%71.67%
Profit After Tax Growth (3y) -196.92%-34.64%-155.39%-54.47%-120.61%-247.47%293.01%65.43%83.67%78.69%34.17%-37.29%31.62%37.43%24.25%78.37%25.84%109.80%-27.66%0.13%-21.65%-35.25%62.14%-8.69%32.52%-5.02%61.30%-36.54%-16.69%4.24%113.53%12.42%-74.68%23.29%-40.37%21.44%84.66%-44.05%-13.15%
Profit After Tax Growth (5y) 43.86%26.65%54.20%20.76%-25.88%199.36%-103.95%20.47%-48.80%15.82%43.04%-15.39%16.24%26.45%30.05%25.88%15.95%47.02%5.72%-47.99%-36.63%64.02%2.25%-16.26%-5.00%-16.69%23.20%-10.78%28.37%-21.67%66.35%
Profit After Tax (QoQ) -962.76%63.05%480.20%-120.18%97.85%-1,143.57%-21,244.65%98.95%-12,801.41%72.75%344.55%-119.15%12.89%-152.19%61.53%-28.53%91.59%1,840.12%-115.02%206.79%-129.73%1,269.29%45.33%-124.83%262.29%-284.04%425.22%-114.26%249.10%-119.38%-85.70%151.56%-252.99%2,114.44%-74.04%-89.34%325.24%371.87%-180.75%58.46%206.28%32.38%-116.13%-155.60%79.26%1,046.00%119.33%-62.51%-166.80%412.51%
Property, Plant & Equipment (Net) Growth (1y) 837.71%-28.14%-29.72%-31.49%-27.55%-29.58%-31.95%-34.72%-15.20%-16.79%-18.77%-21.26%563.39%-68.75%651.89%946.63%90.64%93.87%53.17%-2.76%-8.09%253.50%415.50%450.53%491.99%103.48%22.83%42.12%47.60%20.12%105.64%87.99%92.80%95.57%14.09%13.56%27.40%54.54%69.09%102.24%106.24%68.50%
Property, Plant & Equipment (Net) Growth (3y) 79.27%-25.05%-27.03%-29.38%59.74%-43.22%60.79%75.22%120.53%127.93%132.84%130.82%133.79%137.51%284.11%112.21%508.31%119.31%122.52%83.28%100.26%105.20%135.26%145.02%156.35%68.45%42.31%44.77%53.62%53.69%58.30%62.83%71.74%72.05%
Property, Plant & Equipment (Net) Growth (5y) 135.78%41.45%41.36%49.85%49.58%49.25%96.28%121.87%125.67%130.05%146.39%138.93%151.18%159.23%168.10%89.03%259.61%97.46%91.69%70.59%81.55%92.03%90.55%102.18%113.41%65.58%
Property, Plant & Equipment (Net) (QoQ) 1,115.09%-5.31%-5.61%-13.65%-6.89%-7.40%-7.99%-8.68%-9.50%-10.50%-11.73%18.62%-11.21%-12.62%-14.45%899.41%-95.82%2,002.22%19.09%82.04%-5.91%15.57%-7.74%-8.39%261.89%68.53%-1.47%-1.49%24.39%1.73%14.01%2.31%1.23%74.16%4.23%4.93%2.68%1.60%3.74%17.71%24.56%11.16%24.08%20.04%1.77%
Return on Assets Growth (1y) -3.00-380.00-363.00-216.00-902.00593.00803.00-2551.00-1273.00-2003.00-2244.002,888.002,369.001,791.001,753.00-90.00-182.00-93.00-80.0024.0036.0031.0034.00-6.00-17.00-16.008.0018.0021.0024.00-4.00-18.00-21.00-23.00-17.00-1.003.000.002.001.002.003.005.00
Return on Assets Growth (3y) -2177.00-1790.00-1803.00120.00195.00381.00313.00247.00914.00-305.00-570.002,822.002,223.001,730.001,707.00-72.00-163.00-78.00-38.0036.0040.0040.0038.00-6.00-17.00-14.00-13.00-1.003.001.00-19.00-18.00-16.00-20.00-10.00
Return on Assets Growth (5y) 10.00-92.00-130.0055.0049.00319.00266.00265.00933.00-290.00-529.002,834.002,227.001,738.001,711.00-72.00-163.00-76.00-59.0017.0022.0017.0023.00-6.00-12.00-11.00-6.00
Return on Assets (QoQ) 104.0031.00-152.0014.00-272.0048.00-6.00-671.001,222.00258.00-3360.00607.00491.0018.001,772.0088.00-86.00-20.00-72.00-4.003.00-7.0033.008.00-2.00-5.00-7.00-3.00-1.0019.003.000.002.00-9.00-12.00-3.001.00-3.005.001.00-3.00-1.004.002.00-1.001.00
Return on Capital Employed Growth (1y) 758.00-1016.00-583.00-1464.00349.00884.00534.001,046.00-789.00430.00118.00-546.00-484.00573.009.00181.00141.00-830.00-80.0028.0039.0011.0070.00-38.00-28.00-19.001.0039.0033.0036.006.00-20.00-25.00-29.00-32.00-8.00-1.00-3.004.004.00-1.000.002.00
Return on Capital Employed Growth (3y) 318.00299.0069.00-964.00-924.001,888.00662.00680.00-1132.00174.0048.00-337.00-304.00-245.000.00170.00153.00-838.00-9.0029.0044.0029.0077.00-19.00-20.00-11.00-24.0011.007.005.00-22.00-24.00-26.00-31.00-26.00
Return on Capital Employed Growth (5y) -25.0042.00-1.00-755.00-744.001,069.00652.00670.00-1121.00166.00119.00-336.00-299.00-228.007.00190.00161.00-830.00-34.000.0019.00-3.0049.00-24.00-21.00-14.00-19.00
Return on Capital Employed (QoQ) -47.00-11.00833.00-16.00-1821.00421.00-48.001,797.00-1286.0072.00463.00-38.00-67.00-240.00-201.0024.00991.00-804.00-30.00-16.0020.00-53.0078.00-5.00-8.005.00-30.006.000.0025.008.00-1.004.00-5.00-19.00-5.000.00-8.004.002.00-2.00-1.005.00-2.00-1.000.00
Return on Equity Growth (1y) -2.00-584.00-365.00-1122.00894.00473.00317.001,825.00-251.00463.00327.00-977.00-965.00143.00-114.00220.00246.00-506.00-179.0059.0095.0071.0079.00-15.00-29.00-27.0015.0027.0031.0036.00-9.00-28.00-31.00-33.00-26.00-1.006.00-1.005.005.008.0011.0015.00
Return on Equity Growth (3y) 641.00353.00279.00-274.00-321.001,080.00530.001,068.00-970.00101.0034.00-697.00-624.00-292.00-214.00264.00312.00-461.00-85.0071.0097.0081.0085.00-16.00-29.00-23.00-21.00-1.006.003.00-31.00-23.00-17.00-22.00-7.00
Return on Equity Growth (5y) -77.00-10.00-14.006.0020.00645.00430.001,113.00-904.00145.00128.00-685.00-622.00-282.00-208.00264.00311.00-458.00-121.0043.0072.0047.0063.00-11.00-15.00-13.00-1.00
Return on Equity (QoQ) -48.00-13.0064.00-5.00-630.00206.00-693.002,012.00-1051.0050.00815.00-65.00-336.00-87.00-489.00-53.00771.00-343.00-155.00-27.0020.00-17.0084.009.00-4.00-9.00-10.00-5.00-2.0032.002.00-1.004.00-13.00-17.00-5.002.00-7.009.002.00-5.00-1.0010.005.00-2.002.00
Return on Invested Capital Growth (1y) 28.002.00-16.00-22.00-27.00-5.005.005.00
Return on Invested Capital Growth (3y) -20.00-16.00
Return on Invested Capital (QoQ) 22.005.00-1.002.00-4.00-13.00-9.009.0010.00
Return on Sales Growth (1y) -55.00225.0035.00-57.0020.00-1035.00-482.00435.00-320.00720.00-4415.00-577.00-50.00291.004,893.00219.00392.0022.0025.00-122.00-8.002.00-8.0061.0012.006.003.00-12.00-9.00-8.0019.008.000.008.00-10.00-38.00-19.003.00-6.0026.0011.00-10.00-2.0021.0017.00-5.004.00
Return on Sales Growth (3y) -356.00-90.00-4862.00-200.00-350.00-24.00-4.0077.0022.001,034.00503.00-480.00335.00315.004,911.00158.00397.0030.0020.00-73.00-5.000.0014.0057.003.006.0012.00-42.00-28.003.003.00-4.00-8.001.00-18.0010.0010.00-12.00-4.00
Return on Sales Growth (5y) -13.00224.0056.00-103.0034.000.0014.0015.0026.001,042.00498.00-431.00337.00313.004,932.00153.00387.0030.0030.00-103.00-24.0011.00-2.0045.00-5.00-1.004.006.000.00-12.005.00
Return on Sales (QoQ) -246.00179.00102.00-91.0035.00-11.0010.00-14.00-1020.00542.00926.00-769.0020.00-4593.004,765.00-242.00361.009.0090.00-68.00-9.0012.00-57.0046.001.002.0012.00-3.00-5.00-1.00-3.000.00-4.0026.00-14.00-8.005.008.00-42.0011.0026.00-1.00-10.00-4.005.007.0014.00-8.00-17.0016.00
Revenue Growth (1y) 39.07%141.56%-19.25%-51.10%36.63%98.08%88.07%173.02%-24.03%-63.53%-89.66%-51.32%-5.42%1,313.60%17,706.14%908.34%1,227.13%-1.77%14.21%-13.76%-10.55%64.38%-1.44%11.80%67.62%6.30%12.85%68.89%30.28%24.35%55.91%7.08%3.02%-10.26%-6.34%-41.67%-45.82%9.99%-14.57%34.59%64.91%-5.32%9.17%3.33%-12.27%-3.99%1.80%
Revenue Growth (3y) 13.02%20.39%-46.04%-13.38%-0.61%116.95%225.98%137.53%112.06%71.73%176.05%61.77%123.92%183.67%485.22%113.43%170.98%19.73%8.30%17.65%25.00%29.52%20.14%26.45%31.03%5.86%18.12%1.80%-10.08%7.07%7.65%-5.62%-2.73%-2.23%-4.41%-6.73%-7.80%0.00%-1.71%
Revenue Growth (5y) 78.50%89.18%99.93%41.40%63.42%75.16%108.06%66.83%70.24%54.66%87.86%51.55%89.63%97.66%223.20%77.43%92.89%13.88%13.15%0.34%1.74%16.49%6.77%9.68%14.98%4.32%8.98%7.97%1.02%2.22%6.75%
Revenue (QoQ) -23.36%80.17%216.97%-68.23%33.12%-39.77%91.95%-11.22%92.99%-42.82%178.67%-75.30%-7.36%-83.78%1,211.41%-52.00%1,284.57%104.30%-25.74%-36.82%2.49%137.52%-43.92%-34.48%88.33%42.42%-36.38%-1.76%19.44%51.19%-4.79%-24.23%14.00%89.56%-34.61%-27.10%-0.69%97.84%-59.28%-32.29%101.62%53.66%-35.84%-17.04%15.76%77.18%-39.27%-29.57%26.69%87.87%
Share-based Compensation Growth (1y) -0.88%118.95%0.00%55.15%-48.85%2.56%229.41%-70.93%1.59%139.62%12.50%-66.40%
Share-based Compensation Growth (3y) 107.65%-57.57%42.59%-47.68%-50.80%-36.86%-18.41%-34.23%-17.96%-41.23%-25.08%
Share-based Compensation Growth (5y) -32.11%16.08%-22.30%-22.30%9.28%
Share-based Compensation (QoQ) -364.57%118.95%-33.33%196.55%-49.42%0.00%3.43%-2.23%1.42%2,429.41%-85.35%-604.76%117.61%123.21%-48.80%96.88%-50.00%-33.33%3.58%
Shareholder's Equity Growth (1y) -46.58%-12.87%552.69%285.52%39.34%18.28%-128.56%-198.17%109.25%-128.41%-65.73%-36.81%1,818.69%-67.62%355.78%372.35%76.35%223.16%-8.76%-32.03%174.38%63.95%80.99%181.06%99.09%86.70%43.92%34.36%47.52%46.76%54.10%26.70%6.54%0.99%7.84%0.45%11.05%14.28%3.34%2.05%12.59%18.49%16.88%19.37%
Shareholder's Equity Growth (3y) 27.70%-28.20%-28.92%-35.57%45.44%-46.26%6.58%54.07%72.45%88.66%80.37%65.49%352.81%75.27%83.95%93.12%112.78%79.36%33.45%36.92%100.49%65.00%58.92%68.51%46.27%40.39%33.73%19.58%20.40%19.20%19.75%9.11%10.03%10.99%9.21%6.96%
Shareholder's Equity Growth (5y) 36.75%44.73%47.58%45.90%48.44%52.76%14.86%47.52%80.37%75.04%64.58%63.16%206.99%62.34%62.60%61.12%72.20%49.97%31.62%26.71%56.99%38.98%34.94%37.45%31.37%30.24%23.64%15.81%
Shareholder's Equity (QoQ) -15.57%-0.29%-3.59%-22.07%11.01%502.24%-57.55%-139.92%-19.89%-40.58%-45.92%103.76%-3,061.34%-2.00%-20.45%152.74%-358.71%255.65%28.25%-65.85%80.68%15.31%-4.47%37.85%7.96%27.30%48.36%-2.35%1.24%-1.88%38.51%7.22%0.72%3.03%13.88%-9.84%-4.54%10.03%6.08%-0.34%-1.76%-0.50%4.75%9.95%3.39%-1.85%6.98%
Tax Rate Growth (1y) -26666.00-2252.0034.004,201.00843.00-722.00-1702.00-178.00347.00156.00-118.00
Tax Rate Growth (3y) -26001.00-2626.00821.00-493.00
Tax Rate (QoQ) -23638.00-2123.00-4615.003,709.00777.00163.00-448.00351.00-788.001,875.00-263.00-538.00
Total Debt Growth (1y) 116.50%30.38%29.91%29.91%79.13%164.58%116.64%108.45%-88.57%19.13%18.25%13.99%1,871.14%41.10%29.22%18.93%-3.00%-0.51%-2.25%-1.50%12.79%-0.03%18.81%74.31%36.49%25.75%-13.22%-33.37%355.28%428.44%605.82%536.66%4.05%4.84%49.34%115.24%155.28%237.38%177.77%94.77%
Total Debt Growth (3y) -23.76%60.18%49.30%45.61%59.20%64.45%49.03%41.38%29.76%18.70%14.31%10.12%178.34%11.96%14.49%26.87%14.30%7.74%0.26%4.59%91.37%87.98%93.78%94.82%86.29%90.99%109.13%109.01%129.53%165.39%208.21%198.85%
Total Debt Growth (5y) 53.32%41.98%33.27%29.32%34.58%34.63%30.91%37.15%27.45%16.02%9.02%9.17%166.33%56.29%55.84%54.00%47.88%47.28%60.41%73.40%79.46%88.02%97.68%98.73%
Total Debt (QoQ) 54.98%34.25%13.86%-8.61%-6.67%33.77%13.86%26.01%37.86%9.53%9.55%-93.09%1,337.21%8.72%5.61%19.44%2.88%-0.43%-2.80%-2.58%5.53%-2.18%-2.05%11.55%-6.47%16.25%43.71%-12.66%-13.83%-19.77%10.34%496.82%0.02%7.16%-0.47%-2.46%0.78%52.64%43.45%15.68%33.20%25.67%0.59%