Adm Endeavors Income Statement (2013-2025) | ADMQ

Income Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.03M0.02M0.04M0.14M0.05M0.06M0.04M0.07M0.06M0.12M0.07M0.19M0.05M0.04M0.01M0.09M0.04M0.61M1.25M0.93M0.59M0.60M1.43M0.80M0.53M0.99M1.41M0.90M0.88M1.05M1.59M1.51M1.15M1.31M2.48M1.62M1.18M1.17M2.32M0.95M0.64M1.29M1.98M1.27M1.06M1.22M2.17M1.32M0.93M1.17M2.21M
Cost of Revenue 0.01M0.01M0.01M0.05M0.02M0.01M0.01M0.03M0.01M0.06M0.05M0.03M0.01M0.01M0.01M0.02M0.01M0.39M0.77M0.70M0.29M0.34M0.78M0.56M0.21M0.42M0.95M-1.43M0.03M0.56M0.75M1.01M0.65M0.88M1.54M0.91M0.75M0.73M1.55M0.75M0.51M0.81M1.39M0.98M0.72M0.80M1.60M0.62M0.72M0.80M1.62M
Gross Profit 0.03M0.01M0.03M0.09M0.03M0.05M0.03M0.04M0.05M0.06M0.02M0.16M0.03M0.03M0.00M0.07M0.03M0.09M-0.00M1.00M0.29M0.26M0.65M0.24M0.32M0.57M0.46M2.33M0.86M0.49M0.84M0.50M0.49M0.42M0.94M0.71M0.43M0.44M0.77M0.20M0.13M0.48M0.59M0.29M0.33M0.42M0.57M0.69M0.20M0.37M0.59M
Operating items
Amortization - Intangibles 0.00M
Research & Development 0.02M0.02M-622.000.01M0.00M0.00M0.01M0.01M0.00M0.00M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M
Selling, General & Administrative 0.00M0.02M0.01M-581.000.02M0.02M0.01M0.02M0.03M0.02M0.05M0.04M0.02M0.04M0.04M0.03M0.04M0.23M0.23M0.05M0.24M0.27M0.41M0.44M0.30M0.32M0.40M0.34M0.34M0.42M0.80M0.49M0.41M0.35M0.40M0.48M0.39M0.35M0.29M0.39M0.28M0.39M0.40M0.31M0.39M0.41M0.39M0.40M0.34M0.43M0.37M
Other Operating Expenses 0.02M0.02M0.03M0.01M0.02M0.02M0.02M0.92M0.03M1.27M0.30M-0.72M0.16M0.11M0.29M0.17M0.17M0.39M0.77M-1.24M0.30M0.34M0.83M0.58M0.26M0.59M1.17M0.18M0.60M0.63M0.79M1.08M0.72M0.94M1.59M0.95M0.77M0.05M0.33M0.76M0.52M0.14M0.02M-0.02M0.73M0.81M1.61M0.63M0.73M0.81M1.63M
Operating Expenses 0.02M0.07M0.05M0.01M0.05M0.05M0.03M0.95M0.06M1.29M0.35M-0.66M0.19M0.17M0.34M0.21M0.21M0.63M1.00M-1.18M0.55M0.61M1.24M1.02M0.56M0.90M1.56M0.52M0.94M1.05M1.59M1.58M1.13M1.30M1.99M1.43M1.16M1.10M1.85M1.16M0.79M1.20M1.80M1.30M1.12M1.22M2.00M1.03M1.08M1.23M2.00M
Operating Income 0.01M-0.06M-0.02M0.08M-0.02M-36.00-0.00M-0.91M-0.01M-1.23M-0.34M0.82M-0.16M-0.14M-0.34M-0.13M-0.17M-0.01M0.25M-0.00M0.04M-0.00M0.19M-0.21M-0.03M0.08M-0.15M0.37M-0.06M0.00M-0.00M-0.06M0.02M0.01M0.49M0.19M0.02M0.07M0.47M-0.21M-0.15M0.09M0.19M-0.03M-0.06M0.00M0.16M0.29M-0.15M-0.06M0.21M
EBIT 0.01M-0.06M-0.02M0.08M-0.02M-36.00-0.00M-0.91M-0.01M-1.23M-0.34M0.82M-0.16M-0.14M-0.34M-0.13M-0.17M-0.01M0.25M-0.00M0.04M-0.00M0.19M-0.21M-0.03M0.08M-0.15M0.37M-0.06M0.00M-0.00M-0.06M0.02M0.01M0.49M0.19M0.02M0.07M0.47M-0.21M-0.15M0.09M0.19M-0.03M-0.06M0.00M0.16M0.29M-0.15M-0.06M0.21M
Non-operating items
Other Non Operating Income 0.00M0.00M0.01M0.11M0.01M-0.02M0.00M0.00M-0.01M0.00M0.00M-0.02M0.01M-0.03M0.17M0.01M0.01M-0.02M-0.11M0.05M0.03M-0.01M0.02M0.01M-0.01M0.02M0.00M0.27M-0.01M-0.05M
Non Operating Income -306.00-296.000.00M-291.00-0.00M-280.00810.00-0.00M-0.00M-0.00M364.00-0.00M-0.00M-0.00M-72.00-0.00M-0.01M-0.05M-0.16M-0.01M-0.00M0.00M0.00M-0.01M0.00M0.01M-0.00M0.00M-0.03M0.20M0.00M0.00M0.01M-0.05M-0.10M0.04M0.03M0.01M-0.00M-0.00M-0.01M-431.000.02M0.26M-0.01M0.01M
Net income details
EBT 0.01M-0.06M-0.02M0.08M-0.02M-342.00-0.00M-0.00M-0.01M-1.23M-0.34M0.82M-0.16M-0.14M-0.35M-0.13M-0.17M-0.15M-0.19M0.70M0.04M-0.01M0.14M-0.38M-0.04M0.08M-0.15M0.38M-0.07M0.01M0.01M-0.07M0.02M-0.02M0.69M0.20M0.02M0.09M0.42M-0.31M-0.11M0.12M0.20M-0.03M-0.06M-0.01M0.16M0.31M0.10M-0.07M0.22M
Tax Provisions 0.03M-0.03M0.01M0.01M0.09M0.04M0.00M0.02M0.09M-0.04M0.00M0.04M-0.01M0.04M0.05M
Profit After Tax 0.01M-0.06M-0.02M0.08M-0.02M-342.00-0.00M-0.91M-0.01M-1.23M-0.34M0.82M-0.16M-0.14M-0.35M-0.13M-0.17M-0.01M0.25M-0.04M0.04M-0.01M0.14M0.20M-0.05M0.08M-0.15M0.49M-0.07M0.10M-0.02M-0.04M0.02M-0.03M0.59M0.15M0.02M0.07M0.33M-0.27M-0.11M0.12M0.16M-0.03M-0.06M-0.01M0.13M0.28M0.10M-0.07M0.22M
Income from Continuing Operations 0.01M-0.06M-0.02M0.08M-0.02M-342.00-0.00M-0.00M-0.01M-1.23M-0.34M0.82M-0.16M-0.14M-0.35M-0.13M-0.17M-0.15M-0.19M0.70M0.04M-0.01M0.14M-0.38M-0.04M0.08M-0.15M0.38M-0.07M0.01M-0.02M-0.04M0.02M-0.03M0.59M0.15M0.02M0.07M0.33M-0.27M-0.11M0.12M0.16M-0.03M-0.06M-0.01M0.13M0.26M0.10M-0.07M0.22M
Consolidated Net Income 0.01M-0.06M-0.02M0.08M-0.02M-342.00-0.00M-0.00M-0.01M-1.23M-0.34M0.82M-0.16M-0.14M-0.35M-0.13M-0.17M-0.15M-0.19M0.70M0.04M-0.01M0.14M-0.38M-0.01M-0.00M0.03M0.12M0.10M0.02M-0.03M0.59M0.15M0.02M0.07M0.33M-0.27M-0.11M0.12M0.16M-0.03M-0.06M-0.01M0.13M0.26M0.10M-0.07M0.22M
Income towards Parent Company 0.01M-0.06M-0.02M0.08M-0.02M-342.00-0.00M-0.00M-0.01M-1.23M-0.34M0.82M-0.16M-0.14M-0.35M-0.13M-0.17M-0.15M-0.19M0.70M0.04M-0.01M0.14M-0.38M-0.01M-0.00M0.03M0.12M0.10M0.02M-0.03M0.59M0.15M0.02M0.07M0.33M-0.27M-0.11M0.12M0.16M-0.03M-0.06M-0.01M0.13M0.26M0.10M-0.07M0.22M
Net Income towards Common Stockholders 0.01M-0.06M-0.02M0.08M-0.02M-342.00-0.00M-0.00M-0.01M-1.23M-0.34M0.82M-0.16M-0.14M-0.35M-0.13M-0.17M-0.01M0.25M-0.04M0.04M-0.01M0.16M-0.43M-0.05M0.08M-0.03M0.47M0.03M0.01M-0.02M-0.04M0.02M-0.03M0.59M0.21M0.58M0.14M0.28M-0.21M-0.11M0.20M0.16M-0.03M-0.06M-0.01M0.13M0.26M0.10M-0.07M0.22M
Additional items
EPS (Basic) 0.000.000.000.000.000.000.000.000.00-0.010.000.010.000.000.000.000.00-0.030.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS (Weighted Average and Diluted) 0.010.000.020.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Shares Outstanding (Weighted Average) 115.55M115.83M117.80M116.82M117.80M117.80M117.80M119.88M117.80M119.46M123.17M122.60M124.76M124.98M126.03M125.91M127.10M0.51M128.55M128.27M129.32M148.45M128.02M96.10M130.45M131.12M137.85M134.61M137.85M138.56M156.42M149.39M163.65M163.65M163.65M162.97M153.65M153.65M153.65M153.65M153.65M153.65M156.54M155.57M156.54M156.64M156.64M156.61M156.64M156.90M157.36M
Shares Outstanding (Diluted Average) 20.00M20.00M2.00M148.45M149.65M96.10M130.45M182.08M173.00M184.92M173.00M173.00M181.90M149.39M187.49M163.65M188.09M187.16M178.36M180.82M153.65M180.49M153.65M153.65M156.54M155.57M156.54M156.64M156.64M156.61M156.64M156.90M157.36M
EBITDA 0.01M-0.06M-0.02M0.08M-0.02M-36.00-0.00M-0.91M-0.01M-1.23M-0.34M0.82M-0.16M-0.14M-0.34M-0.13M-0.17M-0.01M0.25M-0.00M0.04M-0.00M0.19M-0.21M-0.03M0.08M-0.15M0.37M-0.06M0.00M-0.00M-0.06M0.02M0.01M0.49M0.19M0.02M0.07M0.47M-0.21M-0.15M0.09M0.19M-0.03M-0.06M0.00M0.16M0.29M-0.15M-0.06M0.21M
Interest Expenses 306.00296.00287.00291.000.00M280.00-810.000.00M0.00M0.00M-364.000.00M0.00M0.00M72.000.00M0.01M0.06M0.04M0.03M-0.02M16.003.00
Tax Rate 280.31%43.93%22.71%-23.44%13.65%21.42%23.05%18.56%22.08%14.20%1.55%20.30%17.67%21.86%16.49%