|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.31M | 2.48M | 1.62M | 1.18M | 1.17M | 2.32M | 0.95M | 0.64M | 1.29M | 1.98M | 1.27M | 1.06M | 1.22M | 2.17M | 1.32M | 0.93M | 1.17M | 2.21M | 1.32M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.88M | 1.54M | 3.82M | 0.75M | 0.73M | 1.55M | -2.97M | 0.51M | 0.01M | 1.39M | 3.65M | 0.01M | 0.01M | 0.01M | 0.62M | 0.72M | 0.01M | 0.01M | 0.01M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 0.42M | 0.94M | -2.20M | 0.43M | 0.44M | 0.77M | 3.92M | 0.13M | 1.28M | 0.59M | -2.38M | 1.05M | 1.21M | 2.16M | 0.69M | 0.20M | 1.17M | 2.19M | 1.31M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.35M | 0.40M | 0.48M | 0.39M | 0.35M | 0.29M | 0.39M | 0.28M | 0.39M | 0.40M | 0.31M | 0.39M | 0.41M | 0.39M | 0.40M | 0.34M | 0.43M | 0.37M | 0.46M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.94M | 1.59M | 0.95M | 0.77M | 0.05M | 0.33M | 0.76M | 0.52M | 0.14M | 0.02M | -0.02M | 0.73M | 0.81M | 1.61M | 0.63M | 0.73M | 0.81M | 1.63M | 0.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.30M | 1.99M | 1.43M | 1.16M | 1.10M | 1.85M | 1.16M | 0.79M | 1.20M | 1.80M | 1.30M | 1.12M | 1.22M | 2.00M | 1.03M | 1.08M | 1.23M | 2.00M | 1.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.49M | 0.19M | 0.02M | 0.07M | 0.47M | -0.21M | -0.15M | 0.09M | 0.19M | -0.03M | -0.06M | 0.00M | 0.16M | -0.02M | -0.15M | -0.06M | 0.21M | 0.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.49M | 0.19M | 0.02M | 0.07M | 0.47M | -0.21M | -0.15M | 0.09M | 0.19M | -0.03M | -0.06M | 0.00M | 0.16M | -0.02M | -0.15M | -0.06M | 0.21M | 0.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.03M | 0.17M | 0.17M | -0.00M | 0.01M | -0.02M | -0.08M | 0.00M | 0.03M | 0.00M | -0.06M | -0.01M | -0.01M | 0.02M | 0.02M | -0.00M | -0.01M | 0.00M | 0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.03M | 0.20M | 0.00M | 0.00M | 0.01M | -0.05M | -0.10M | 0.04M | 0.03M | 0.01M | -0.00M | -0.00M | -0.01M | -431.00 | 0.03M | 0.26M | -0.01M | 0.01M | -0.32M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.02M | 0.69M | 0.20M | 0.02M | 0.09M | 0.42M | -0.31M | -0.11M | 0.12M | 0.20M | -0.03M | -0.06M | -0.01M | 0.16M | 0.31M | 0.10M | -0.07M | 0.22M | 0.28M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.09M | 0.04M | 0.00M | 0.02M | 0.09M | -0.07M | | 0.00M | 0.04M | -0.01M | | | 0.04M | 0.05M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.03M | 0.59M | 0.15M | 0.02M | 0.07M | 0.33M | -0.27M | -0.11M | 0.12M | 0.16M | -0.03M | -0.06M | -0.01M | 0.13M | 0.28M | 0.10M | -0.07M | 0.22M | 0.24M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.03M | 0.59M | 0.15M | 0.02M | 0.07M | 0.33M | -0.24M | -0.11M | 0.12M | 0.16M | -0.03M | -0.06M | -0.01M | 0.13M | 0.26M | 0.10M | -0.07M | 0.22M | 0.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.03M | 0.59M | 0.15M | 0.02M | 0.07M | 0.33M | -0.24M | -0.11M | 0.12M | 0.16M | -0.03M | -0.06M | -0.01M | 0.13M | 0.26M | 0.10M | -0.07M | 0.22M | 0.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.03M | 0.59M | 0.15M | 0.02M | 0.07M | 0.33M | -0.24M | -0.11M | 0.12M | 0.16M | -0.03M | -0.06M | -0.01M | 0.13M | 0.26M | 0.10M | -0.07M | 0.22M | 0.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.03M | 0.59M | 0.21M | 0.02M | 0.07M | 0.28M | -0.21M | -0.03M | 0.12M | 0.16M | -0.03M | -0.06M | -0.01M | 0.13M | 0.26M | 0.10M | -0.07M | 0.22M | 0.28M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.65M | 163.65M | 163.65M | 162.97M | 153.65M | 153.65M | 153.65M | 153.65M | 153.65M | 154.72M | 155.33M | 155.57M | 156.54M | 156.59M | 156.60M | 156.61M | 156.64M | 156.77M | 157.36M | 157.09M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.49M | 163.65M | 188.09M | 187.16M | 178.36M | 180.82M | 153.65M | 180.49M | 153.65M | 153.65M | 156.54M | 155.57M | 156.54M | 156.59M | 156.60M | 184.46M | 156.64M | 156.77M | 157.36M | 184.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.49M | 0.19M | 0.02M | 0.07M | 0.47M | -0.21M | -0.15M | 0.09M | 0.19M | -0.03M | -0.06M | 0.00M | 0.16M | -0.02M | -0.15M | -0.06M | 0.21M | 0.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.71% | -23.44% | 13.65% | 21.42% | 23.05% | 18.56% | 22.08% | 22.73% | | 1.55% | 20.30% | 17.67% | | | 21.86% | 16.49% | | | | |