Adm Endeavors Cash Flow Statement (2013-2025) | ADMQ

Cash Flow Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
0.02M-0.03M0.59M0.15M0.02M0.07M0.33M-0.24M-0.11M0.12M0.16M-0.03M-0.06M-0.01M0.13M0.26M0.10M-0.07M0.22M0.28M
Depreciation and Depletion (Quarter)
0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.02M
Share-based Compensation (Quarter)
0.04M0.03M0.02M0.02M
Gains from Investment Securities (Quarter)
0.02M-0.02M0.06M
Asset Writedowns and Impairment (Quarter)
559.00-78.000.00M-50.000.00M0.00M-283.000.00M321.00371.000.01M
Cash from Operations (Quarter)
0.14M0.13M0.35M-0.12M0.45M0.01M0.32M-0.23M0.17M-0.07M0.25M-0.03M0.04M-0.16M0.68M-0.27M-0.36M-0.01M0.38M0.38M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.01M0.01M0.01M-0.01M0.01M0.01M0.00M0.01M
Depreciation & Amortization (CF) (Quarter)
0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.02M
Change in Working Capital
Change in Receivables (Quarter)
-0.11M0.55M-0.55M-0.48M0.22M0.20M-0.29M-0.19M0.26M-0.11M0.11M-0.14M0.16M-0.05M-0.01M-0.00M0.01M0.03M0.00M
Change in Inventory (Quarter)
-0.05M0.08M-0.17M0.08M0.09M0.07M-0.18M0.04M0.24M0.28M-0.46M-0.06M0.04M0.19M-0.39M0.34M0.10M0.12M-0.32M0.29M
Change in Account Payables (Quarter)
0.07M0.07M-0.01M-0.11M0.13M0.11M-0.22M0.03M0.27M0.20M-0.46M-0.05M0.08M-0.10M0.05M0.04M-0.00M0.00M-0.00M-0.12M
Change in Accured Expenses (Quarter)
0.05M0.08M0.04M0.01M-0.12M0.11M0.11M-0.14M0.09M0.02M-0.10M0.04M-0.07M-0.06M0.30M-0.18M-0.10M0.10M-0.03M0.19M
Change in Taxes (Quarter)
0.00M0.02M0.09M-0.22M0.00M0.01M0.05M
Other Working Capital Changes (Quarter)
0.01M0.04M-0.03M-0.09M-0.02M-877.000.01M0.01M-0.01M-0.00M-0.01M-0.01M0.02M-0.04M0.00M0.09M0.03M0.00M0.02M0.01M
Investing Activities
Capital Expenditures (Quarter)
0.03M0.20M0.05M0.03M0.36M0.13M0.04M0.06M0.09M0.14M0.61M0.98M0.57M1.34M1.38M0.45M0.40M
Cash from Investing Activities (Quarter)
-0.03M-0.20M-0.05M-0.03M-0.36M-0.13M-0.04M-0.06M-0.09M-0.14M-0.61M-0.98M-0.57M-0.96M-1.38M-0.10M-0.40M
Financing Activities
Cash from Financing Activities (Quarter)
-0.03M-0.04M-0.06M-0.08M-0.08M-0.08M-0.05M0.12M0.05M0.09M1.00-0.08M-0.03M0.72M0.93M0.50M1.19M1.24M-0.02M0.00M
Additional items
Change in Cash (Quarter)
0.11M0.09M0.17M-0.24M0.16M-0.12M0.24M-0.47M0.09M-0.01M0.19M-0.20M-0.12M-0.05M0.62M-0.34M-0.14M-0.14M0.25M-0.02M
Beginning Cash Balance (Quarter)
Free Cash Flow (Quarter)
0.14M0.13M0.35M-0.16M0.24M-0.04M0.29M-0.60M0.04M-0.11M0.19M-0.12M-0.10M-0.77M-0.30M-0.84M-1.70M-1.39M-0.07M-0.03M
Net Cash Flow (Quarter)
0.11M0.09M0.28M-0.24M0.16M-0.12M0.24M-0.47M0.09M-0.01M0.19M-0.20M-0.12M-0.05M0.62M-0.34M-0.14M-0.14M0.25M-0.02M