|
Gross Margin
|
| | | 72.73% | 50.00% | 38.34% | 59.85% | 27.33% | 33.28% | | 39.71% | 40.83% | 40.92% | 39.47% | 38.52% | -27.49% | -138.74% | 0.67% | -202.89% | -107.14% | -116.63% | -174.68% | -166.54% | -49.87% | -9.60% | -65.00% | 88.73% | 88.14% | -320.56% | -10.73% | -5.62% | 1.86% | 6.38% | 12.58% | 10.36% | 23.50% | 28.36% | 29.01% | 27.76% | 22.41% | 42.06% | 47.77% | 53.60% | 49.78% | 53.88% | 53.22% | 55.11% | 56.34% |
|
EBT Margin
|
| 994.57% | | -125.46% | -27,612.02% | -524.44% | -900.75% | -430.27% | -408.82% | | -217.17% | -264.86% | -147.43% | -137.01% | -248.66% | -265.83% | -321.45% | -98.00% | -441.10% | -316.62% | -357.38% | -441.90% | -414.37% | -188.59% | -158.09% | -188.62% | -259.02% | -164.37% | -145.53% | -114.26% | -105.56% | -85.74% | -30.01% | -62.44% | -18.33% | -36.24% | -23.59% | -11.93% | -10.60% | 2.33% | -23.88% | 22.47% | 33.45% | 30.67% | 29.53% | 29.14% | 32.87% | 35.40% |
|
EBIT Margin
|
| 894.70% | | -15.98% | -27,579.59% | -524.36% | -901.60% | -428.12% | -397.27% | | -195.80% | -241.70% | -127.20% | -118.53% | -225.84% | -247.16% | -305.06% | -87.84% | -409.02% | -288.14% | -326.01% | -407.94% | -374.33% | -161.98% | -125.31% | -164.41% | -219.89% | -134.30% | -123.39% | -94.49% | -87.38% | -69.81% | -23.98% | -50.91% | -12.23% | -22.67% | -12.12% | -1.43% | -0.79% | 7.90% | 19.26% | 26.65% | 36.57% | 33.08% | 32.60% | 30.38% | 35.08% | 38.01% |
|
EBITDA Margin
|
| 894.70% | | -15.98% | -27,579.59% | -524.36% | -901.60% | -428.12% | -397.27% | | -195.80% | -241.70% | -127.20% | -118.53% | -225.84% | -247.16% | -305.06% | -87.84% | -409.02% | -288.14% | -326.01% | -407.94% | -374.33% | -161.98% | -125.31% | -164.41% | -219.89% | -134.30% | -123.39% | -94.49% | -87.38% | -69.81% | -23.98% | -50.91% | -12.23% | -22.67% | -12.12% | -1.43% | -0.79% | 7.90% | 19.26% | 26.65% | 36.57% | 33.08% | 32.60% | 30.38% | 35.08% | 38.01% |
|
Operating Margin
|
| 894.70% | | -15.98% | -27,579.59% | -524.36% | -901.60% | -428.12% | -397.27% | | -195.80% | -241.70% | -127.20% | -118.53% | -225.84% | -247.16% | -305.06% | -87.84% | -409.02% | -288.14% | -326.01% | -407.94% | -374.33% | -161.98% | -125.31% | -164.41% | -219.89% | -134.30% | -123.39% | -94.49% | -87.38% | -69.81% | -23.98% | -50.91% | -12.23% | -22.67% | -12.12% | -1.43% | -0.79% | 7.90% | 19.26% | 26.65% | 36.57% | 33.08% | 32.60% | 30.38% | 35.08% | 38.01% |
|
Net Margin
|
| 994.57% | | -125.46% | -13,575.32% | -524.44% | -900.75% | -430.27% | -408.82% | | -217.17% | -264.86% | -147.43% | -137.01% | -248.66% | -265.83% | -321.45% | -98.00% | -441.10% | -316.62% | -357.38% | -441.90% | -414.37% | -188.59% | -158.09% | -188.62% | -259.02% | -164.37% | -145.53% | -114.26% | -105.56% | -85.74% | -30.01% | -62.44% | -18.33% | -36.24% | -23.59% | -11.93% | -10.60% | 2.33% | -23.88% | 21.75% | 29.91% | 29.96% | 95.19% | 23.44% | 28.05% | 27.14% |
|
FCF Margin
|
| 225.33% | | -2.40% | -45,424.98% | -457.64% | -590.71% | -6.75% | -396.10% | | -244.15% | -213.26% | -159.59% | -108.90% | -205.49% | -260.88% | -217.98% | -128.04% | -420.17% | -330.83% | -301.95% | -483.48% | -408.03% | | | -261.99% | -326.84% | -260.18% | -256.65% | -223.07% | -206.04% | -78.34% | -67.53% | -99.15% | -22.36% | -40.56% | -22.26% | -29.29% | -11.53% | 10.21% | 22.19% | -5.58% | 40.66% | 20.00% | 40.37% | -21.23% | 15.34% | -0.80% |
|
Inventory Average
|
| | | | 1.16M | 1.19M | 1.11M | 1.14M | 1.14M | 2.23M | | | | | 5.16M | 9.23M | 13.28M | 13.02M | 12.53M | 12.34M | | | 18.53M | 21.01M | 31.94M | 46.29M | | | 75.64M | 87.84M | 96.92M | 106.91M | 119.42M | 131.94M | 142.61M | 154.49M | 163.10M | 163.63M | 162.88M | 162.45M | 168.01M | 175.32M | 178.77M | 175.81M | 171.02M | 171.21M | 181.83M | 194.07M |
|
Assets Average
|
| 0.01M | 0.01M | 1.47M | 9.97M | 16.45M | 14.55M | 14.39M | 14.69M | 18.77M | 21.70M | 25.71M | 29.62M | 25.59M | 20.64M | 51.12M | 78.73M | 90.42M | 99.58M | 104.44M | 112.05M | 97.61M | 83.50M | 110.70M | 140.53M | 174.15M | 201.03M | 190.76M | 198.82M | 221.67M | 234.24M | 235.73M | 257.45M | 292.14M | 302.48M | 298.74M | 324.51M | 344.62M | 341.91M | 346.01M | 339.09M | 340.03M | 363.64M | 383.51M | 439.65M | 499.62M | 534.47M | 563.53M |
|
Equity Average
|
| | -0.00M | 0.19M | 8.07M | 15.20M | 13.13M | 10.52M | 7.91M | 3.61M | | | | | -7.61M | 8.46M | 20.34M | 26.66M | 31.68M | 37.39M | 44.48M | 28.49M | 14.90M | 28.47M | 41.51M | 66.23M | 86.61M | 74.13M | 79.81M | 100.38M | 112.05M | 107.19M | 121.98M | 134.05M | 120.67M | 107.39M | 126.18M | 148.81M | 146.21M | 149.10M | 143.32M | 144.46M | 170.99M | 210.08M | 290.45M | 361.22M | 385.87M | 414.76M |
|
Invested Capital
|
| -0.00M | -0.00M | 0.39M | 15.75M | 14.66M | 11.61M | 9.42M | 6.40M | 0.82M | | | | -2.67M | -10.76M | 29.47M | 14.78M | 43.09M | 25.79M | 54.52M | 37.21M | 22.53M | 10.04M | 46.91M | 36.12M | 96.34M | 76.88M | 71.38M | 88.25M | 112.50M | 111.59M | 102.78M | 141.17M | 126.93M | 114.40M | 100.38M | 151.97M | 145.66M | 146.76M | 151.44M | 135.21M | 153.71M | 188.27M | 231.89M | 349.02M | 373.42M | 398.32M | 433.53M |
|
Asset Utilization Ratio
|
| | | 0.36 | 0.05 | 0.06 | 0.09 | 0.08 | 0.13 | 0.33 | 0.37 | 0.38 | 0.40 | 0.42 | 0.54 | 0.24 | 0.18 | 0.25 | 0.24 | 0.24 | 0.22 | 0.17 | 0.20 | 0.17 | 0.16 | 0.16 | 0.16 | 0.19 | 0.21 | 0.22 | 0.25 | 0.29 | 0.43 | 0.42 | 0.59 | 0.67 | 0.60 | 0.65 | 0.61 | 0.80 | 0.89 | 0.96 | 1.03 | 1.00 | 0.97 | 0.92 | 0.89 | 0.87 |
|
Interest Coverage Ratio
|
-5.02 | -8.95 | | | -142.87 | -389.46 | | | -24.46 | | -8.90 | -10.21 | -6.17 | -6.28 | -9.60 | -13.08 | -18.43 | -8.49 | -12.49 | -9.87 | -9.83 | -11.51 | -8.57 | -5.47 | -3.42 | -6.17 | -5.58 | -4.46 | -5.54 | -4.75 | -4.80 | -4.38 | -3.98 | -4.37 | -2.01 | -1.67 | -1.06 | -0.13 | -0.08 | 1.36 | 2.29 | 5.79 | 10.36 | 11.33 | 13.31 | 17.66 | 23.34 | 30.45 |
|
Debt to Equity
|
| | | | | | | 0.40 | 0.75 | 17.35 | | | | -2.76 | -1.01 | 0.54 | 1.14 | 0.63 | 1.11 | 0.50 | | 1.34 | 4.07 | 1.44 | 1.88 | 0.84 | | 1.15 | 1.05 | 0.83 | 0.84 | 0.92 | 0.67 | 1.09 | 1.22 | 1.41 | 0.94 | 0.99 | 0.96 | 0.94 | 0.97 | 0.85 | 0.70 | 0.44 | 0.21 | 0.19 | 0.18 | 0.17 |
|
Debt Ratio
|
| | | | | | | 0.24 | 0.35 | 0.60 | | | | 0.52 | 0.62 | 0.18 | 0.20 | 0.23 | 0.28 | 0.22 | | 0.30 | 0.52 | 0.47 | 0.49 | 0.39 | | 0.43 | 0.45 | 0.40 | 0.40 | 0.40 | 0.34 | 0.45 | 0.47 | 0.47 | 0.41 | 0.42 | 0.41 | 0.41 | 0.40 | 0.37 | 0.35 | 0.26 | 0.15 | 0.14 | 0.13 | 0.13 |
|
Equity Ratio
|
| -0.15 | -0.66 | 0.13 | 0.93 | 0.92 | 0.88 | 0.61 | 0.46 | 0.03 | | | | -0.19 | -0.61 | 0.33 | 0.18 | 0.37 | 0.25 | 0.44 | 0.35 | 0.22 | 0.13 | 0.33 | 0.26 | 0.46 | 0.40 | 0.38 | 0.42 | 0.48 | 0.48 | 0.43 | 0.51 | 0.41 | 0.39 | 0.33 | 0.44 | 0.43 | 0.43 | 0.43 | 0.41 | 0.44 | 0.50 | 0.59 | 0.71 | 0.73 | 0.71 | 0.76 |
|
Times Interest Earned
|
-5.02 | -8.95 | | | -142.87 | -389.46 | | | -24.46 | | -8.90 | -10.21 | -6.17 | -6.28 | -9.60 | -13.08 | -18.43 | -8.49 | -12.49 | -9.87 | -9.83 | -11.51 | -8.57 | -5.47 | -3.42 | -6.17 | -5.58 | -4.46 | -5.54 | -4.75 | -4.80 | -4.38 | -3.98 | -4.37 | -2.01 | -1.67 | -1.06 | -0.13 | -0.08 | 1.36 | 2.29 | 5.79 | 10.36 | 11.33 | 13.31 | 17.66 | 23.34 | 30.45 |
|
Enterprise Value
|
-0.08M | -0.09M | -0.00M | -0.09M | -14.24M | -12.89M | -10.72M | -12.54M | -10.32M | -16.81M | | | | -15.31M | -8.79M | -26.42M | -14.45M | -44.61M | -26.12M | -55.15M | | -26.75M | -16.53M | -73.62M | -48.01M | -101.24M | | -59.68M | -55.92M | -62.00M | -42.41M | -34.41M | -51.09M | -69.50M | -52.42M | -34.91M | -86.52M | -69.20M | -62.51M | -74.20M | -51.35M | -45.33M | -88.24M | -86.71M | -103.15M | -71.62M | -90.28M | -61.38M |
|
Return on Sales
|
| 9.95% | | -1.25% | -135.75% | -5.24% | -9.01% | -4.30% | -4.09% | -1.41% | -2.17% | -2.65% | -1.47% | -1.37% | -2.49% | -2.66% | -3.21% | -0.98% | -4.41% | -3.17% | -3.57% | -4.42% | -4.14% | -1.89% | -1.58% | -1.89% | -2.59% | -1.64% | -1.46% | -1.14% | -1.06% | -0.86% | -0.30% | -0.62% | -0.18% | -0.36% | -0.24% | -0.12% | -0.11% | 0.02% | -0.24% | 0.22% | 0.30% | 0.30% | 0.95% | 0.23% | 0.28% | 0.27% |
|
Return on Capital Employed
|
| | | 5.53% | -0.48% | -0.21% | -0.44% | -0.63% | -0.78% | | | | | -1.21% | -2.49% | -0.62% | -0.50% | -0.49% | -0.55% | -0.56% | | -0.69% | -0.76% | -0.55% | -0.40% | -0.31% | | -0.33% | -0.36% | -0.32% | -0.29% | -0.31% | -0.26% | -0.22% | -0.19% | -0.18% | -0.14% | -0.08% | -0.06% | 0.00% | 0.07% | 0.15% | 0.26% | 0.34% | 0.36% | 0.34% | 0.34% | 0.33% |
|
Return on Invested Capital
|
| | | -22.96% | -0.47% | -0.19% | -0.40% | -0.69% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37% | 0.44% | 0.51% | 0.75% | 0.62% | 0.58% | 0.54% |
|
Return on Assets
|
| | | -4.03% | -0.49% | -0.23% | -0.41% | -0.51% | -0.68% | -0.47% | -0.47% | -0.54% | -0.51% | -0.76% | -1.04% | -0.48% | -0.45% | -0.47% | -0.54% | -0.57% | -0.53% | -0.67% | -0.75% | -0.55% | -0.41% | -0.34% | -0.32% | -0.36% | -0.39% | -0.34% | -0.32% | -0.32% | -0.28% | -0.24% | -0.22% | -0.21% | -0.18% | -0.14% | -0.12% | -0.06% | -0.08% | -0.01% | 0.10% | 0.18% | 0.45% | 0.41% | 0.39% | 0.37% |
|
Return on Equity
|
| | | -30.91% | -0.61% | -0.25% | -0.46% | -0.69% | -1.26% | -2.42% | | | | | 2.82% | -2.89% | -1.74% | -1.60% | -1.70% | -1.59% | -1.34% | -2.30% | -4.19% | -2.14% | -1.38% | -0.88% | -0.74% | -0.91% | -0.96% | -0.75% | -0.66% | -0.70% | -0.59% | -0.53% | -0.55% | -0.59% | -0.46% | -0.32% | -0.27% | -0.15% | -0.20% | -0.03% | 0.20% | 0.32% | 0.68% | 0.57% | 0.54% | 0.50% |