|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.97M | 42.40M | 34.41M | 51.09M | 69.50M | 52.42M | 34.91M | 86.52M | 69.20M | 62.51M | 74.20M | 51.35M | 45.30M | 88.24M | 86.70M | 103.15M | 71.62M | 90.28M | 61.38M | 87.63M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.97M | 42.40M | 34.41M | 51.09M | 69.50M | 52.42M | 34.91M | 86.52M | 69.20M | 62.51M | 74.20M | 51.35M | 45.30M | 88.24M | 86.70M | 103.15M | 71.62M | 90.28M | 61.38M | 87.63M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.36M | 23.54M | 20.39M | 28.58M | 25.63M | 18.88M | 20.90M | 15.51M | 26.52M | 36.73M | 31.32M | 27.42M | 49.60M | 30.11M | 50.10M | 50.00M | 99.41M | 109.73M | 137.67M | 158.43M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.36M | 23.54M | 20.39M | 28.58M | 25.63M | 18.88M | 20.90M | 15.51M | 26.52M | 36.73M | 31.32M | 27.42M | 49.60M | 30.11M | 50.10M | 50.00M | 99.41M | 109.73M | 137.67M | 158.43M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.06M | 37.93M | 36.76M | 46.03M | 38.32M | 47.78M | 48.64M | 55.75M | 50.00M | 49.86M | 53.00M | 59.46M | 56.98M | 55.25M | 60.47M | 75.82M | 100.37M | 87.84M | 96.61M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.16M | 57.26M | 58.97M | 45.14M | 51.14M | 47.52M | 56.17M | 62.09M | 59.44M | 58.28M | 49.62M | 49.28M | 55.07M | 53.48M | 61.64M | 49.78M | 43.17M | 44.48M | 57.80M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.48M | 18.93M | 29.00M | 47.97M | 56.62M | 67.62M | 58.47M | 46.15M | 52.34M | 54.98M | 70.29M | 68.99M | 67.76M | 63.07M | 48.12M | 46.59M | 47.92M | 64.35M | 52.05M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.15M | 99.70M | 114.12M | 124.72M | 139.15M | 146.08M | 162.91M | 163.28M | 163.98M | 161.78M | 163.12M | 172.91M | 177.73M | 179.80M | 171.80M | 170.24M | 172.19M | 191.46M | 196.67M | 206.47M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 5.70M | 5.86M | 4.34M | 5.52M | 5.40M | 5.37M | 5.09M | 4.38M | 5.22M | 5.11M | 5.33M | 3.74M | 5.52M | 9.54M | 8.03M | 8.59M | 8.09M | 6.93M | 7.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.28M | 171.36M | 174.79M | 208.73M | 239.80M | 222.77M | 224.09M | 270.40M | 264.09M | 266.24M | 273.70M | 257.01M | 276.42M | 303.69M | 318.19M | 331.41M | 351.81M | 399.56M | 402.65M | 466.51M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.18M | 46.49M | 48.39M | 50.94M | 53.22M | 54.95M | 56.95M | 58.26M | 57.37M | 56.31M | 54.81M | 53.84M | 55.32M | 54.33M | 53.69M | 54.71M | 57.71M | 57.50M | 69.51M | 65.06M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 3.33M | 4.07M | 2.83M | 3.76M | 4.46M | 4.77M | 4.72M | 6.29M | 6.72M | 4.67M | 5.89M | 5.22M | 5.82M | 5.66M | 8.19M | 9.06M | 8.80M | 8.60M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 3.53M | 3.50M | 3.53M | 3.50M | 3.50M | 3.53M | 3.53M | 3.53M | 3.50M | 3.53M | 3.50M | 3.50M | 3.50M | 3.53M | 3.50M | 3.53M | 3.50M | 3.53M | 3.50M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 6.08M | 6.08M | 1.73M | 1.55M | 1.37M | 1.19M | 1.01M | 0.83M | 0.66M | 0.48M | 0.50M | 0.32M | 5.53M | 5.57M | 0.46M | 0.45M | 0.53M | 0.49M | 0.63M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 9.61M | 9.58M | 5.26M | 5.05M | 4.87M | 4.72M | 4.54M | 4.36M | 4.16M | 4.01M | 4.00M | 3.82M | 9.03M | 9.10M | 3.96M | 3.98M | 4.03M | 4.02M | 4.13M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.28M | 80.86M | 79.23M | 74.43M | 73.26M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 2.53M | 3.33M | 4.07M | 2.83M | 3.76M | 4.46M | 4.77M | 4.72M | 6.29M | 6.72M | 4.67M | 5.89M | 5.22M | 5.82M | 5.66M | 8.19M | 9.06M | 8.80M | 8.60M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.39M | 61.46M | 63.86M | 67.52M | 68.23M | 74.16M | 76.46M | 78.06M | 76.70M | 76.78M | 75.30M | 72.17M | 74.46M | 72.71M | 72.42M | 157.27M | 158.75M | 158.82M | 166.03M | 157.73M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.67M | 232.81M | 238.64M | 276.25M | 308.03M | 296.93M | 300.56M | 348.46M | 340.79M | 343.03M | 349.00M | 329.18M | 350.88M | 376.40M | 390.62M | 488.68M | 510.57M | 558.38M | 568.69M | 624.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.15M | 6.17M | 17.28M | 12.43M | 14.12M | 11.39M | 25.20M | 13.23M | 12.96M | 12.08M | 10.85M | 15.66M | 17.19M | 14.18M | 16.02M | 20.22M | 20.61M | 29.77M | 24.02M | 22.52M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.15M | 6.17M | 17.28M | 12.43M | 14.12M | 11.39M | 25.20M | 13.23M | 12.96M | 12.08M | 10.85M | 15.66M | 17.19M | 14.18M | 16.02M | 20.22M | 20.61M | 29.77M | 24.02M | 22.52M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.59M | 0.69M | 14.41M | 1.20M | 2.21M | 1.95M | 18.38M | 4.19M | 22.67M | 28.75M | 3.31M | 0.55M | 3.48M | 12.60M | 3.45M | 3.33M | 1.67M | 3.43M | 0.10M | 0.17M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.88M | 0.98M | 3.09M | 3.03M | 2.11M | 1.80M | 2.04M | 2.20M | 2.61M | 2.37M | 2.38M | 2.29M | 3.31M | 2.00M | 2.05M | 17.49M | 2.56M | 4.17M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.81M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.39M | 0.50M | 0.59M | 0.65M | 0.58M | 0.72M | 0.91M | 0.96M | 0.98M | 0.98M | 1.04M | 1.09M | 1.14M | 1.19M | 1.22M | 1.19M | 1.13M | 1.30M | 1.10M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | | 3.48M | 6.60M | 2.70M | 2.79M | 8.62M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.18M | 1.12M | 1.13M | 0.14M | 0.14M | 0.14M | 0.14M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.21M | 18.19M | 32.34M | 30.38M | 31.57M | 28.07M | 44.44M | 39.27M | 36.73M | 41.95M | 41.84M | 49.81M | 53.09M | 44.18M | 44.90M | 55.54M | 53.50M | 74.94M | 56.49M | 69.54M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.42M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.41M | 93.88M | 94.36M | 94.87M | 138.42M | 139.81M | 141.37M | 142.83M | 144.30M | 140.31M | 142.03M | 130.59M | 130.85M | 131.07M | 101.33M | 72.34M | 72.53M | 73.40M | 70.08M | 69.33M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 2.05M | 2.01M | 1.98M | 1.94M | 1.90M | 1.87M | 1.83M | 1.80M | 1.76M | 1.73M | 1.69M | 1.65M | 1.62M | 1.58M | 1.55M | 1.51M | 1.48M | 1.44M | 1.41M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 7.40M | 7.46M | 7.28M | 10.87M | 10.64M | 10.70M | 10.47M | 10.22M | 9.97M | 9.78M | 9.49M | 9.18M | 8.87M | 8.56M | 8.30M | 9.30M | 9.40M | 6.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.04M | 0.23M | 0.40M | 0.39M | 0.37M | 0.36M | 0.35M | 0.34M | 0.45M | 0.43M | 0.42M | 0.41M | 0.39M | 0.38M | 0.36M | 0.00M | 0.00M | 0.09M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.39M | 121.18M | 135.63M | 134.68M | 180.71M | 182.16M | 199.81M | 196.14M | 194.79M | 195.82M | 197.12M | 193.56M | 196.76M | 187.74M | 158.35M | 139.30M | 137.15M | 160.05M | 137.41M | 146.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.16M | 121.22M | 135.86M | 135.08M | 181.10M | 182.53M | 200.17M | 196.49M | 195.13M | 196.26M | 197.56M | 193.98M | 197.17M | 188.13M | 158.73M | 139.66M | 137.15M | 160.06M | 137.50M | 146.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.41M | 93.88M | 94.36M | 94.87M | 138.42M | 139.81M | 141.37M | 142.83M | 144.30M | 140.31M | 142.03M | 130.59M | 130.85M | 131.07M | 101.33M | 72.34M | 72.53M | 73.40M | 72.43M | 72.14M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.50M | 111.59M | 102.78M | 141.17M | 126.93M | 114.40M | 100.38M | 151.97M | 145.66M | 146.76M | 151.44M | 135.21M | 153.71M | 188.27M | 231.89M | 349.02M | 373.42M | 398.32M | 431.19M | 477.32M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.50M | 111.59M | 102.78M | 141.17M | 126.93M | 114.40M | 100.38M | 151.97M | 145.66M | 146.76M | 151.44M | 135.21M | 153.71M | 188.27M | 231.89M | 349.02M | 373.42M | 398.32M | 431.19M | 477.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.67M | 232.81M | 238.64M | 276.25M | 308.03M | 296.93M | 300.56M | 348.46M | 340.79M | 343.03M | 349.00M | 329.18M | 350.88M | 376.40M | 390.62M | 488.68M | 510.57M | 558.38M | 568.69M | 624.24M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 4.47M | 4.53M | 4.73M | 4.74M | 4.13M | 2.87M | 4.88M | 4.82M | 4.88M | 12.50M | 5.89M | | | 5.75M | 5.86M | 5.50M | 1.33M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -358.85M | -377.75M | -395.46M | -412.11M | -437.12M | -450.89M | -465.78M | -478.02M | -484.81M | -491.18M | -488.61M | -506.26M | -488.45M | -456.39M | -420.48M | -308.58M | -281.68M | -247.46M | -211.03M | -161.65M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |