|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.83M | 20.68M | 55.00M | 29.10M | 75.00M | 41.09M | 49.98M | 56.91M | 60.12M | 110.00M | 73.90M | 81.88M | 107.19M | 119.84M | 117.55M | 114.80M | 121.98M | 134.22M | 139.16M | 124.39M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 3.15M | -44.61M | 25.44M | 26.14M | 4.86M | 35.80M | 1.78M | 0.70M | 0.47M | 165.69M | 1.00M | 0.94M | 60.18M | 203.93M | 1.29M | 54.76M | 58.60M | -162.22M | 38.12M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 0.39M | 3.51M | 3.66M | 7.77M | 9.66M | 14.18M | 16.51M | 16.69M | 24.65M | 31.09M | 39.11M | 57.45M | 59.66M | 63.33M | 61.10M | 67.23M | 75.63M | 88.82M | 86.28M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.18M | 0.20M | 0.20M | 0.22M | 0.19M | 0.14M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.05M | 0.06M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 0.77M | 0.73M | 0.62M | 0.87M | 1.04M | 1.07M | 0.85M | 1.40M | 0.60M | 0.45M | 0.45M | 0.56M | 0.41M | 0.39M | 0.83M | 1.03M | 1.53M | 1.38M | 6.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44M | 10.73M | 11.70M | 13.70M | 11.97M | 12.89M | 13.89M | 14.51M | 14.25M | 14.73M | 15.54M | 15.64M | 16.61M | 18.56M | 23.32M | 24.08M | 22.21M | 21.78M | 23.51M | 26.74M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 3.33M | 4.28M | 4.15M | 4.10M | 5.04M | 5.27M | 1.96M | 1.51M | 0.65M | 0.87M | 1.20M | 1.08M | 1.05M | 1.30M | 1.31M | 1.18M | 1.31M | 1.18M | 1.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.58M | 14.82M | 16.70M | 18.48M | 16.94M | 18.97M | 20.24M | 17.33M | 17.16M | 15.97M | 16.85M | 17.29M | 18.25M | 20.02M | 25.01M | 26.22M | 24.43M | 24.61M | 26.07M | 33.83M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.58M | -14.44M | -13.19M | -14.82M | -9.17M | -9.32M | -6.06M | -0.81M | -0.47M | 8.69M | 14.23M | 21.82M | 39.20M | 39.64M | 38.32M | 34.88M | 42.80M | 51.01M | 62.75M | 52.45M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.58M | -14.44M | -13.19M | -14.82M | -9.17M | -9.32M | -6.06M | -0.81M | -0.47M | 8.69M | 14.23M | 21.82M | 39.20M | 39.64M | 38.32M | 34.88M | 42.80M | 51.01M | 62.75M | 52.45M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.03M | 0.00M | 0.01M | 0.00M | 0.17M | 0.41M | 0.42M | 0.61M | 0.38M | 0.45M | 0.67M | 0.60M | 0.61M | 0.40M | 0.38M | 0.49M | 1.24M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.25M | -0.17M | -0.02M | -0.01M | -0.44M | -0.03M | -0.01M | -0.14M | -0.10M | -0.04M | -0.02M | -0.06M | -0.09M | -0.06M | -1.16M | -0.02M | 2.08M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.32M | -3.28M | -3.46M | -3.52M | -4.59M | -5.58M | -6.17M | -5.98M | -5.90M | -6.12M | -31.88M | -3.42M | -3.35M | -2.89M | -3.61M | -1.43M | -2.70M | -3.50M | -1.16M | -2.21M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.82M | -17.73M | -13.49M | -18.17M | -13.75M | -14.89M | -11.79M | -6.79M | -6.37M | 2.56M | 10.59M | 18.40M | 35.85M | 36.75M | 34.71M | 33.45M | 40.10M | 47.52M | -121.06M | 50.24M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 3.79M | 0.84M | -15.15M | 6.55M | 5.88M | 11.09M | 12.22M | 12.41M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.91M | -17.71M | -16.65M | -25.01M | -13.76M | -14.90M | -12.23M | -6.79M | -6.37M | 2.56M | -17.64M | 17.81M | 32.06M | 35.91M | 111.90M | 26.90M | 34.22M | 36.43M | 49.38M | 37.82M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.82M | -17.73M | -13.49M | -18.17M | -13.75M | -14.89M | -11.79M | -6.79M | -6.37M | 2.56M | 10.59M | 17.81M | 32.06M | 35.91M | 49.87M | 26.90M | 34.22M | 36.43M | -133.28M | 37.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.82M | -17.73M | -13.49M | -18.17M | -13.75M | -14.89M | -11.79M | -6.79M | -6.37M | 2.56M | 10.59M | 17.81M | 32.06M | 35.91M | 49.87M | 26.90M | 34.22M | 36.43M | -133.28M | 37.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.82M | -17.73M | -13.49M | -18.17M | -13.75M | -14.89M | -11.79M | -6.79M | -6.37M | 2.56M | 10.59M | 17.81M | 32.06M | 35.91M | 49.87M | 26.90M | 34.22M | 36.43M | -133.28M | 37.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.82M | -17.73M | -13.49M | -18.17M | -13.75M | -14.89M | -11.79M | -6.79M | -6.37M | 2.56M | 10.59M | 17.81M | 32.06M | 35.91M | 49.87M | 26.90M | 34.22M | 36.43M | -133.28M | 37.82M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15 | -0.13 | -0.10 | -0.09 | -0.07 | -0.08 | -0.06 | -0.03 | -0.03 | 0.01 | 0.05 | 0.08 | 0.14 | 0.15 | 0.21 | 0.11 | 0.14 | 0.15 | -0.56 | 0.17 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15 | -0.13 | -0.10 | -0.09 | -0.07 | -0.08 | -0.06 | -0.03 | -0.03 | 0.01 | 0.05 | 0.08 | 0.13 | 0.15 | 0.20 | 0.11 | 0.14 | 0.15 | -0.54 | 0.16 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.42M | 133.77M | 139.58M | 195.87M | 196.35M | 196.38M | 197.87M | 221.92M | 222.68M | 225.28M | 223.98M | 228.87M | 232.42M | 234.57M | 233.08M | 237.78M | 241.49M | 238.60M | 238.30M | 228.23M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.42M | 133.77M | 139.58M | 195.87M | 196.35M | 196.38M | 197.87M | 221.92M | 222.68M | 233.76M | 223.98M | 236.41M | 242.17M | 244.80M | 243.34M | 244.68M | 248.61M | 244.66M | 244.90M | 230.34M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.87M | 138.31M | 139.58M | 196.35M | 196.36M | 196.78M | 221.82M | 222.26M | 224.53M | 225.96M | 226.06M | 231.77M | 233.03M | 236.38M | 236.62M | 238.53M | 239.38M | 239.66M | 239.79M | 241.09M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.58M | -14.44M | -13.19M | -14.82M | -9.17M | -9.32M | -6.06M | -0.81M | -0.47M | 8.69M | 14.23M | 21.82M | 39.20M | 39.64M | 38.32M | 34.88M | 42.80M | 51.01M | 62.75M | 52.45M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 3.30M | 0.30M | 3.39M | 4.57M | 5.58M | 5.74M | 6.12M | 6.30M | 6.40M | 6.21M | 3.77M | 3.78M | 3.50M | 8.87M | 4.76M | 15.40M | 4.71M | -0.61M | 9.86M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23% | 10.57% | 2.29% | -43.66% | 19.57% | 14.66% | 23.33% | -10.09% | 24.71% |