|
EBT Margin
|
46.70% | 47.39% | -806.20% | 50,402.09% | 70,182.50% | 58,770.58% | -49,104.55% | 41.73% | 41.73% | 46.46% | 34.93% | 42.88% | 41.28% | 43.56% | 46.11% | 42.72% | 21.05% | 38.22% | 41.60% | 41.89% | 40.70% | 35.17% | 41.39% | 37.51% | 37.13% | 41.78% | 41.61% | 38.21% | 37.37% | 38.82% | 39.28% | 37.54% | 32.71% | 35.13% | 35.33% | 35.23% | 35.55% | 38.21% | 61.46% | 35.81% | 35.99% | 34.04% | 33.64% | 40.20% | 45.50% | 42.52% | 37.00% | 37.63% | 35.12% | 36.49% | 34.88% | 33.57% | 32.09% | 30.90% | 32.47% | 30.81% | 36.41% | 29.48% | 28.77% | 28.34% | 28.33% | 28.41% | 29.43% |
|
EBIT Margin
|
59.53% | 59.85% | -809.71% | 62,787.27% | 56,735.97% | 46,073.64% | 39,256.27% | 55.78% | 55.42% | 61.56% | 51.20% | 57.39% | 55.67% | 58.05% | 62.11% | 56.99% | 35.57% | 55.95% | 58.90% | 57.52% | 57.74% | 54.80% | 59.17% | 55.55% | 53.14% | 58.71% | 57.85% | 53.79% | 53.08% | 54.17% | 54.90% | 54.38% | 50.68% | 54.33% | 53.78% | 53.08% | 52.14% | 55.58% | 80.13% | 53.13% | 50.73% | 49.96% | 50.15% | 55.17% | 60.70% | 57.45% | 51.34% | 51.80% | 49.91% | 52.07% | 49.34% | 47.79% | 47.44% | 46.10% | 47.98% | 47.17% | 53.72% | 48.24% | 46.87% | 46.52% | 46.72% | 47.63% | 48.52% |
|
EBITDA Margin
|
59.53% | 59.85% | -809.71% | 57,139.79% | 45,565.79% | -23,201.44% | 46,248.46% | 59.29% | 53.90% | 43.23% | 51.17% | 56.84% | 55.10% | 36.34% | 54.82% | 40.16% | 14.46% | 41.38% | 25.98% | 28.47% | 70.19% | 69.12% | 50.97% | 23.00% | 41.89% | 65.62% | 74.15% | 58.39% | 52.19% | 41.09% | 57.32% | 57.18% | 41.79% | 47.60% | 27.31% | 53.08% | 52.14% | 55.58% | 80.13% | 53.13% | 50.73% | 49.96% | 50.15% | 55.17% | 60.70% | 57.45% | 51.34% | 51.80% | 49.91% | 52.07% | 49.34% | 47.79% | 47.44% | 46.10% | 47.98% | 47.17% | 53.72% | 48.24% | 46.87% | 46.52% | 46.72% | 47.63% | 48.52% |
|
Operating Margin
|
59.53% | 59.85% | -809.71% | 62,787.27% | 56,735.97% | 46,073.64% | 39,256.27% | 55.78% | 55.42% | 61.56% | 51.20% | 57.39% | 55.67% | 58.05% | 62.11% | 56.99% | 35.57% | 55.95% | 58.90% | 57.52% | 57.74% | 54.80% | 59.17% | 55.55% | 53.14% | 58.71% | 57.85% | 53.79% | 53.08% | 54.17% | 54.90% | 54.38% | 50.68% | 54.33% | 53.78% | 53.08% | 52.14% | 55.58% | 80.13% | 53.13% | 50.73% | 49.96% | 50.15% | 55.17% | 60.70% | 57.45% | 51.34% | 51.80% | 49.91% | 52.07% | 49.34% | 47.79% | 47.44% | 46.10% | 47.98% | 47.17% | 53.72% | 48.24% | 46.87% | 46.52% | 46.72% | 47.63% | 48.52% |
|
Net Margin
|
3.94% | 4.15% | 24.81% | 7,260.27% | 5,273.15% | -88,554.40% | 14,768.45% | 11.23% | 19.10% | -3.60% | -6.34% | 11.43% | 1.45% | -2.34% | -0.67% | 0.98% | | | 0.00% | | | | | 37.51% | 37.13% | 41.78% | 41.61% | 37.75% | 36.63% | 38.70% | 39.72% | 37.38% | 32.06% | 34.77% | 35.00% | 35.63% | 35.11% | 37.82% | 60.83% | 35.27% | 35.47% | 33.35% | 33.07% | 38.69% | 27.07% | 41.55% | 34.23% | 34.83% | 32.53% | 34.13% | 33.52% | 31.40% | 30.03% | 28.99% | 30.59% | 28.77% | 34.65% | 27.55% | 26.99% | 26.68% | 26.97% | 27.43% | 28.44% |
|
FCF Margin
|
| -24.21% | -2,073.03% | 38,360.88% | 50,253.47% | -144,392.96% | -80,225.21% | -72.99% | -130.37% | -153.86% | -134.36% | -81.40% | -195.74% | -178.85% | 21.68% | -109.66% | -36.09% | -197.68% | -437.62% | -324.63% | -302.88% | -134.95% | -270.67% | -83.83% | -649.12% | -129.44% | -182.27% | -143.48% | -401.70% | -115.31% | -163.10% | -251.38% | -244.19% | -367.84% | -614.32% | -280.44% | -321.84% | -450.65% | -194.60% | -359.96% | -409.70% | -685.64% | -433.55% | -451.31% | -329.70% | -312.42% | -281.67% | -357.56% | -283.62% | -225.41% | -273.93% | -165.23% | -167.56% | -211.77% | -67.86% | -19.53% | -49.65% | -55.98% | -157.97% | -137.76% | -117.74% | -140.35% | -124.47% |
|
Assets Average
|
| | | | | 281.69M | 287.98M | 292.76M | 303.33M | 323.88M | 351.39M | 375.15M | 395.53M | 427.24M | 453.18M | 464.61M | 473.82M | 501.99M | 558.20M | 623.31M | 679.06M | 727.15M | 769.57M | 807.73M | 899.33M | 1,005.96M | 1,090.39M | 1,150.11M | 1,222.54M | 1,326.91M | 1,430.80M | 1,510.94M | 1,569.70M | 1,680.40M | 1,888.41M | 2,089.26M | 2,227.39M | 2,413.88M | 2,593.93M | 2,786.74M | 3,010.29M | 3,329.63M | 3,716.90M | 4,082.29M | 4,521.46M | 4,881.01M | 5,112.20M | 5,432.75M | 5,838.41M | 6,297.17M | 6,634.65M | 6,849.81M | 7,129.22M | 7,459.56M | 7,710.97M | 7,821.75M | 7,934.75M | 8,092.52M | 8,335.32M | 8,643.51M | 8,942.66M | 9,284.39M | 9,640.82M |
|
Equity Average
|
| | | | | 165.43M | 162.43M | 179.99M | 197.86M | 197.74M | 197.74M | 220.64M | 243.68M | 243.53M | 267.62M | 291.70M | 289.09M | 286.80M | 321.33M | 354.45M | 361.75M | 385.16M | 426.65M | 452.04M | 504.57M | 567.06M | 630.47M | 686.53M | 741.75M | 809.38M | 867.00M | 912.03M | 911.49M | 989.25M | 1,153.43M | 1,263.95M | 1,378.67M | 1,479.17M | 1,590.99M | 1,724.29M | 1,971.49M | 2,225.68M | 2,395.82M | 2,663.06M | 2,960.01M | 3,230.88M | 3,380.46M | 3,547.53M | 3,824.99M | 4,261.47M | 4,589.55M | 4,714.12M | 4,887.94M | 5,111.72M | 5,222.77M | 5,189.81M | 5,171.28M | 5,228.85M | 5,402.65M | 5,577.79M | 5,649.66M | 5,763.82M | 6,072.20M |
|
Invested Capital
|
| | 179.71M | | 168.22M | 162.63M | 162.22M | 197.76M | 197.97M | 197.52M | 197.97M | 243.32M | 244.03M | 243.03M | 292.21M | 291.19M | 286.99M | 286.62M | 356.04M | 352.87M | 370.63M | 399.68M | 453.62M | 450.45M | 558.69M | 575.43M | 685.51M | 687.55M | 795.95M | 822.82M | 911.19M | 912.86M | 910.12M | 1,068.38M | 1,238.49M | 1,289.42M | 1,467.92M | 1,490.41M | 1,691.56M | 1,757.01M | 2,185.98M | 2,265.39M | 2,526.25M | 2,799.88M | 3,120.15M | 3,341.60M | 3,419.32M | 3,675.74M | 3,974.24M | 4,548.71M | 4,630.39M | 4,797.84M | 4,978.05M | 5,245.39M | 5,200.15M | 5,179.48M | 5,163.08M | 5,294.63M | 5,510.66M | 5,644.92M | 5,654.40M | 5,873.24M | 6,271.15M |
|
Asset Utilization Ratio
|
| | | | | 0.00 | 0.00 | 0.03 | 0.05 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
|
Interest Coverage Ratio
|
4.64 | 4.80 | 231.04 | 5.07 | -4.22 | -3.63 | 0.44 | 3.97 | 4.05 | 4.08 | 3.15 | 3.96 | 3.87 | 4.00 | 3.88 | 3.99 | 2.45 | 3.16 | 3.40 | 3.68 | 3.39 | 2.79 | 3.33 | 3.08 | 3.32 | 3.47 | 3.56 | 3.45 | 3.38 | 3.53 | 3.52 | 3.23 | 2.82 | 2.83 | 2.92 | 2.97 | 3.14 | 3.20 | 4.29 | 3.07 | 3.44 | 3.14 | 3.04 | 3.68 | 3.99 | 3.85 | 3.58 | 3.66 | 3.37 | 3.34 | 3.41 | 3.36 | 3.09 | 3.03 | 3.09 | 2.88 | 3.10 | 2.57 | 2.59 | 2.56 | 2.54 | 2.48 | 2.54 |
|
Debt to Equity
|
| | 0.40 | | 0.41 | 0.40 | 0.39 | 0.27 | 0.31 | 0.35 | 0.59 | 0.48 | 0.47 | 0.47 | 0.39 | 0.39 | 0.36 | 0.38 | 0.30 | 0.29 | 0.28 | 0.26 | 0.22 | 0.22 | 0.18 | 0.28 | 0.23 | 0.23 | 0.20 | 0.31 | 0.28 | 0.28 | 0.28 | 0.36 | 0.31 | 0.30 | 0.26 | 0.26 | 0.30 | 0.29 | 0.23 | 0.38 | 0.34 | 0.31 | 0.48 | 0.45 | 0.44 | 0.41 | 0.38 | 0.39 | 0.39 | 0.37 | 0.36 | 0.34 | 0.35 | 0.35 | 0.43 | 0.42 | 0.41 | 0.40 | 0.46 | 0.44 | 0.41 |
|
Debt Ratio
|
| | 0.25 | | 0.24 | 0.23 | 0.21 | 0.18 | 0.20 | 0.21 | 0.32 | 0.31 | 0.28 | 0.26 | 0.25 | 0.24 | 0.21 | 0.21 | 0.18 | 0.16 | 0.15 | 0.14 | 0.13 | 0.12 | 0.10 | 0.15 | 0.14 | 0.14 | 0.12 | 0.19 | 0.17 | 0.17 | 0.16 | 0.22 | 0.19 | 0.18 | 0.17 | 0.15 | 0.19 | 0.18 | 0.16 | 0.24 | 0.22 | 0.20 | 0.31 | 0.30 | 0.29 | 0.27 | 0.25 | 0.27 | 0.27 | 0.26 | 0.25 | 0.23 | 0.23 | 0.23 | 0.28 | 0.27 | 0.26 | 0.25 | 0.28 | 0.27 | 0.26 |
|
Equity Ratio
|
| | 0.63 | | 0.60 | 0.58 | 0.55 | 0.68 | 0.63 | 0.59 | 0.53 | 0.64 | 0.59 | 0.55 | 0.63 | 0.62 | 0.60 | 0.55 | 0.60 | 0.54 | 0.53 | 0.53 | 0.57 | 0.55 | 0.57 | 0.55 | 0.60 | 0.59 | 0.62 | 0.60 | 0.61 | 0.60 | 0.56 | 0.61 | 0.61 | 0.60 | 0.64 | 0.59 | 0.63 | 0.60 | 0.70 | 0.64 | 0.65 | 0.65 | 0.65 | 0.67 | 0.65 | 0.65 | 0.66 | 0.69 | 0.69 | 0.69 | 0.68 | 0.69 | 0.67 | 0.66 | 0.65 | 0.65 | 0.65 | 0.64 | 0.62 | 0.62 | 0.64 |
|
Times Interest Earned
|
4.64 | 4.80 | 231.04 | 5.07 | -4.22 | -3.63 | 0.44 | 3.97 | 4.05 | 4.08 | 3.15 | 3.96 | 3.87 | 4.00 | 3.88 | 3.99 | 2.45 | 3.16 | 3.40 | 3.68 | 3.39 | 2.79 | 3.33 | 3.08 | 3.32 | 3.47 | 3.56 | 3.45 | 3.38 | 3.53 | 3.52 | 3.23 | 2.82 | 2.83 | 2.92 | 2.97 | 3.14 | 3.20 | 4.29 | 3.07 | 3.44 | 3.14 | 3.04 | 3.68 | 3.99 | 3.85 | 3.58 | 3.66 | 3.37 | 3.34 | 3.41 | 3.36 | 3.09 | 3.03 | 3.09 | 2.88 | 3.10 | 2.57 | 2.59 | 2.56 | 2.54 | 2.48 | 2.54 |
|
FCF Payout Ratio
|
| -2.41 | -0.24 | 1.65 | 1.03 | -0.37 | -0.56 | -0.67 | -0.42 | -0.33 | -0.46 | -0.57 | -0.26 | -0.27 | 2.96 | -0.48 | -1.28 | -0.24 | -0.14 | -0.16 | -0.15 | -0.35 | -0.21 | -0.57 | -0.07 | -0.36 | -0.34 | -0.35 | -0.11 | -0.41 | -0.36 | -0.20 | -0.21 | -0.15 | -0.10 | -0.18 | -0.17 | -0.11 | -0.29 | -0.13 | -0.14 | -0.07 | -0.14 | -0.17 | -0.16 | -0.17 | -0.18 | -0.14 | -0.18 | -0.24 | -0.22 | -0.32 | -0.32 | -0.25 | -0.80 | -2.57 | -1.00 | -0.88 | -0.32 | -0.36 | -0.41 | -0.34 | -0.40 |
|
Enterprise Value
|
-0.36M | -0.34M | 2.30M | -0.80M | 2.05M | 1.82M | 0.68M | 2.22M | 2.06M | 2.11M | 1.39M | 1.46M | 1.44M | -3.19M | -11.89M | 1.79M | 0.88M | 1.08M | -2.98M | -5.57M | -0.45M | -18.89M | -0.31M | -1.30M | -1.65M | -9.04M | -32.27M | -1.30M | -2.88M | -24.22M | -49.87M | -2.95M | -10.53M | -18.82M | -54.08M | -19.97M | -3.24M | -7.16M | -13.37M | -70.17M | -27.47M | -12.90M | -4.38M | -5.52M | -175.29M | -90.17M | -41.62M | -23.22M | -24.61M | -248.95M | -26.37M | -10.51M | -6.86M | -5.27M | -9.96M | -5.44M | -8.82M | -12.57M | -5.78M | -7.45M | -5.46M | -13.44M | -16.13M |
|
Return on Sales
|
0.04% | 0.04% | 0.25% | 72.60% | 52.73% | -885.54% | 147.68% | 0.11% | 0.19% | -0.04% | -0.06% | 0.11% | 0.01% | -0.02% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.38% | 0.37% | 0.42% | 0.42% | 0.38% | 0.37% | 0.39% | 0.40% | 0.37% | 0.32% | 0.35% | 0.35% | 0.36% | 0.35% | 0.38% | 0.61% | 0.35% | 0.35% | 0.34% | 0.33% | 0.39% | 0.45% | 0.42% | 0.36% | 0.37% | 0.34% | 0.36% | 0.34% | 0.33% | 0.32% | 0.30% | 0.32% | 0.30% | 0.36% | 0.29% | 0.28% | 0.28% | 0.28% | 0.28% | 0.29% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% |
|
Return on Assets
|
| | | | | -0.02% | -0.02% | -0.01% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | -0.03% | -0.03% | -0.02% | -0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.02% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |