|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.47M | 91.60M | 98.34M | 104.79M | 110.03M | 116.35M | 126.62M | 129.88M | 136.77M | 144.24M | 149.42M | 152.57M | 154.33M | 160.46M | 169.11M | 175.53M | 183.22M | 190.49M | 200.81M | 205.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | 6.65M | 7.62M | 7.65M | 6.99M | 7.86M | 8.82M | 8.42M | 8.84M | 8.70M | 9.52M | 9.71M | 9.11M | 8.90M | 10.77M | 11.33M | 10.89M | 11.07M | 11.48M | 11.96M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 1.76M | 2.31M | 0.02M | 3.00M | 0.01M | | 0.32M | -0.02M | 1.55M | 2.10M | 7.16M | 1.85M | 0.41M | 0.77M | 1.51M | 0.92M | 2.21M | 1.70M | 2.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.72M | 46.30M | 49.69M | 52.53M | 55.64M | 59.14M | 66.11M | 68.59M | 73.72M | 76.54M | 81.00M | 77.78M | 81.68M | 85.83M | 91.24M | 95.03M | 97.02M | 100.10M | 104.48M | 112.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.29M | 46.93M | 50.94M | 52.34M | 57.31M | 57.49M | 60.51M | 61.63M | 63.08M | 69.18M | 70.50M | 81.97M | 74.44M | 75.33M | 78.70M | 82.01M | 87.26M | 92.43M | 98.55M | 95.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.29M | 46.93M | 50.94M | 52.34M | 57.31M | 57.49M | 60.51M | 61.63M | 63.08M | 69.18M | 70.50M | 81.97M | 74.44M | 75.33M | 78.70M | 82.01M | 87.26M | 92.43M | 98.55M | 95.31M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | | 0.13M | 1.11M | 0.05M | 0.04M | 0.09M | -4.68M | 0.12M | 0.37M | 0.10M | 25.80M | -10.03M | 0.05M | 0.46M | -1.36M | 6.22M | 10.31M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.22M | 83.09M | 37.01M | 36.83M | 40.16M | 102.89M | 42.51M | 41.68M | 42.27M | -11.04M | 46.05M | 55.55M | 45.50M | 46.24M | 47.93M | 49.73M | 52.05M | 35.73M | 19.28M | 9.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.52M | 0.70M | 0.70M | 0.70M | 0.72M | 0.78M | 0.71M | 0.71M | 0.71M | 1.15M | 1.00M | 1.08M | 1.07M | 0.82M | 0.42M | 0.23M | 0.26M | 0.50M | 0.38M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.83M | 33.31M | 36.29M | 36.13M | 39.58M | 41.04M | 41.77M | 41.02M | 41.66M | 39.08M | 45.01M | 54.91M | 44.38M | 45.38M | 47.00M | 49.35M | 52.12M | 51.00M | 67.19M | 64.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.16M | 0.18M | 0.16M | 0.15M | 0.11M | 0.16M | 0.15M | 0.14M | 0.15M | 0.15M | 0.19M | 0.15M | 0.14M | 0.15M | 0.15M | 0.16M | 0.17M | 0.20M | 0.18M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.82M | 82.57M | 36.31M | 36.13M | 39.47M | 102.16M | 41.73M | 40.97M | 41.56M | -11.75M | 44.90M | 54.55M | 44.42M | 45.16M | 47.11M | 49.31M | 51.82M | 35.47M | 18.78M | 9.54M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.82M | 82.57M | 36.31M | 36.13M | 39.47M | 102.16M | 41.73M | 40.97M | 41.56M | -11.75M | 44.90M | 54.55M | 44.42M | 45.16M | 47.11M | 49.31M | 51.82M | 35.47M | 18.78M | 9.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.82M | 82.57M | 36.31M | 36.13M | 39.47M | 102.16M | 41.73M | 40.97M | 41.56M | -11.75M | 44.90M | 54.55M | 44.42M | 45.16M | 47.11M | 49.31M | 51.82M | 35.47M | 18.78M | 9.54M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.37M | 31.29M | 34.25M | 34.11M | 37.57M | 39.07M | 39.76M | 39.01M | 39.66M | 44.10M | 43.00M | 52.87M | 42.52M | 43.38M | 45.14M | 47.34M | 50.26M | 54.18M | 60.19M | 52.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52 | 0.47 | 0.48 | 0.45 | 0.47 | 0.50 | 0.44 | 0.42 | 0.41 | 0.46 | 0.43 | 0.53 | 0.42 | 0.43 | 0.42 | 0.43 | 0.45 | 0.49 | 0.50 | 0.44 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52 | 0.47 | 0.48 | 0.45 | 0.47 | 0.49 | 0.44 | 0.42 | 0.41 | 0.46 | 0.43 | 0.53 | 0.42 | 0.43 | 0.42 | 0.43 | 0.45 | 0.49 | 0.50 | 0.44 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.30M | 67.00M | 71.47M | 75.28M | 79.93M | 78.89M | 90.27M | 93.30M | 97.50M | 95.19M | 100.57M | 100.63M | 100.66M | 101.10M | 107.05M | 110.01M | 111.53M | 110.72M | 119.86M | 120.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.59M | 67.14M | 71.34M | 75.57M | 80.59M | 79.16M | 90.55M | 93.13M | 97.35M | 95.44M | 100.34M | 100.45M | 101.72M | 101.88M | 107.55M | 110.38M | 111.51M | 111.20M | 120.38M | 120.49M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.02M | 71.29M | 75.17M | 79.84M | 88.57M | 90.17M | 93.20M | 96.27M | 100.52M | 100.52M | 100.63M | 100.62M | 103.52M | 107.25M | 110.02M | 110.67M | 114.13M | 120.03M | 120.10M | 124.38M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.29M | 46.93M | 50.94M | 52.34M | 57.31M | 57.49M | 60.51M | 61.63M | 63.08M | 69.18M | 70.50M | 81.97M | 74.44M | 75.33M | 78.70M | 82.01M | 87.26M | 92.43M | 98.55M | 95.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.07M | -36.16M | 13.93M | 15.51M | 17.15M | -45.40M | 18.00M | 19.95M | 20.80M | 80.22M | 24.45M | 26.42M | 28.94M | 29.09M | 30.76M | 32.27M | 35.21M | 56.70M | 79.27M | 85.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07% | 0.62% | 1.89% | 1.90% | 1.74% | 0.70% | 1.84% | 1.70% | 1.68% | -6.42% | 2.50% | 1.81% | 2.37% | 2.32% | 1.72% | 0.85% | 0.43% | 0.73% | 2.59% | 3.78% |