|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.09B | 0.04B | 0.02B | 0.03B | 0.25B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.09B | 0.04B | 0.02B | 0.03B | 0.25B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.01B | 0.06B | 0.07B | 0.01B | 0.07B | 0.01B | 0.08B | 0.01B | 0.01B | 0.01B | 0.10B | 0.02B | 0.11B | 0.02B | 0.12B | 0.12B | 0.13B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.01B | 0.06B | 0.07B | 0.01B | 0.07B | 0.01B | 0.08B | 0.02B | 0.02B | 0.03B | 0.10B | 0.02B | 0.11B | 0.02B | 0.12B | 0.13B | 0.14B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69B | 2.86B | 3.03B | 3.29B | 3.56B | 3.80B | 4.05B | 4.28B | 4.48B | 4.75B | 4.86B | 4.94B | 5.06B | 5.20B | 5.41B | 5.65B | 5.87B | 6.12B | 6.33B | 6.57B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.05B | 0.07B | 0.07B | 0.08B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 1.46B | 1.56B | 1.66B | 1.76B | 1.84B | 1.94B | 2.01B | 2.09B | 2.23B | 2.28B | 2.31B | 2.34B | 2.40B | 2.51B | 2.60B | 2.66B | 2.79B | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.65B | 0.67B | 0.72B | 0.74B | 0.76B | 0.80B | 0.80B | 0.83B | 0.85B | 0.85B | 0.84B | 0.84B | 0.84B | 0.86B | 0.90B | 0.92B | 0.97B | 1.00B | 1.03B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.65B | 0.67B | 0.72B | 0.74B | 0.76B | 0.80B | 0.80B | 0.83B | 0.85B | 0.85B | 0.84B | 0.84B | 0.84B | 0.86B | 0.90B | 0.92B | 0.97B | 1.00B | 1.03B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.08B | 0.11B | 0.12B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.10B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76B | 5.00B | 5.23B | 5.64B | 6.04B | 6.56B | 6.71B | 6.99B | 7.27B | 7.65B | 7.77B | 7.87B | 8.00B | 8.18B | 8.49B | 8.80B | 9.08B | 9.48B | 9.80B | 10.18B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.07B | 0.06B | 0.07B | 0.09B | 0.08B | 0.09B | 0.09B | 0.11B | 0.10B | 0.11B | 0.11B | 0.14B | 0.12B | 0.13B | 0.13B | 0.16B | 0.14B | 0.15B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.39B | 0.32B | 0.47B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.10B | 0.07B | 0.06B | 0.07B | 0.09B | 0.11B | 0.09B | 0.09B | 0.13B | 0.10B | 0.11B | 0.13B | 0.17B | 0.14B | 0.16B | 0.41B | 0.58B | 0.49B | 0.66B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.49B | 0.16B | 1.50B | 1.50B | 0.07B | 0.05B | 1.79B | 0.05B | 0.04B | 0.04B | 0.33B | 0.35B | 0.35B | 0.04B | 0.32B | 0.04B | 0.04B | 2.58B | 2.59B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 1.66B | 1.81B | 1.96B | 2.06B | 2.01B | 2.08B | 2.19B | 2.29B | 2.40B | 2.57B | 2.69B | 2.84B | 2.89B | 2.98B | 3.16B | 3.43B | 3.61B | 3.53B | 3.94B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.49B | 0.16B | 1.50B | 1.50B | 0.07B | 0.05B | 1.79B | 0.05B | 0.04B | 0.04B | 0.33B | 0.35B | 0.35B | 0.04B | 0.32B | 0.04B | 0.04B | 2.58B | 2.59B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12B | 3.34B | 3.42B | 3.68B | 3.97B | 4.55B | 4.63B | 4.80B | 4.98B | 5.25B | 5.20B | 5.18B | 5.16B | 5.29B | 5.51B | 5.64B | 5.65B | 5.87B | 6.27B | 6.24B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12B | 3.34B | 3.42B | 3.68B | 3.97B | 4.55B | 4.63B | 4.80B | 4.98B | 5.25B | 5.20B | 5.18B | 5.16B | 5.29B | 5.51B | 5.64B | 5.65B | 5.87B | 6.27B | 6.24B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76B | 5.00B | 5.23B | 5.64B | 6.04B | 6.56B | 6.71B | 6.99B | 7.27B | 7.65B | 7.77B | 7.87B | 8.00B | 8.18B | 8.49B | 8.80B | 9.08B | 9.48B | 9.80B | 10.18B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.00B | -0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 993.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |