Agree Realty Growth Metrics (2010-2025) | ADC

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 3.12%11.98%17.96%25.91%30.39%30.40%33.35%25.03%22.69%17.11%17.85%28.27%39.99%46.54%43.31%33.07%26.42%38.02%38.65%44.57%40.30%32.24%31.59%30.88%31.86%25.28%27.92%35.70%40.80%42.94%44.30%31.37%35.28%35.03%40.59%45.85%47.08%53.12%40.87%34.50%31.79%26.73%31.19%28.44%23.90%20.43%16.64%15.81%12.63%10.02%7.02%9.15%11.84%13.55%15.88%15.45%
Assets Growth (3y) 17.53%19.58%22.84%26.40%30.84%30.80%31.08%28.75%29.49%33.30%32.79%35.14%35.41%38.81%37.76%36.05%32.74%31.74%32.65%36.93%37.59%33.29%34.42%32.63%35.93%34.22%37.42%37.51%40.97%43.51%41.91%37.10%37.90%37.86%37.48%36.07%33.92%32.71%29.18%26.01%22.52%18.86%17.87%17.53%16.00%14.59%13.10%13.43%
Assets Growth (5y) 22.61%28.17%29.79%31.18%31.77%32.50%32.66%32.20%32.06%31.45%31.56%34.39%35.75%36.79%37.00%35.03%34.82%34.57%36.48%37.53%38.97%37.40%36.91%35.56%37.24%36.23%36.83%35.05%35.54%35.16%34.33%30.83%29.62%28.27%26.53%26.07%24.78%23.90%21.73%20.31%
Assets (QoQ) 0.23%4.23%-0.80%8.06%5.59%11.25%2.73%8.06%7.98%4.31%0.81%3.15%8.66%13.53%10.02%7.97%6.26%5.43%4.51%17.87%6.75%9.93%1.42%11.10%6.23%9.34%2.18%5.56%8.47%15.99%6.02%7.17%9.50%5.60%9.17%6.97%14.01%9.54%10.09%11.36%4.89%4.59%7.88%7.09%8.58%2.40%4.07%4.09%5.16%1.67%1.21%1.68%2.29%3.69%3.70%3.23%4.40%3.31%
Capital Expenditures Growth (1y) 71.82%-41.74%232.47%1,120.61%18.24%27.66%53.69%77.38%40.85%-70.43%46.90%-53.23%32.01%1,166.24%174.43%388.00%4.01%-14.03%-44.43%136.87%35.23%-0.27%60.31%-13.20%10.21%26.49%85.16%-24.02%174.44%230.24%43.14%78.28%62.38%-46.10%61.37%53.81%86.02%159.07%72.94%25.29%-25.85%-12.14%4.04%12.13%7.45%29.75%-26.56%-20.43%8.89%-52.51%-57.70%-38.62%-46.19%76.32%180.25%73.05%87.75%0.90%
Capital Expenditures Growth (3y) 41.97%-39.64%95.80%116.34%30.03%68.45%83.67%59.37%24.59%47.65%30.85%75.50%22.91%121.43%34.71%115.68%15.73%2.74%18.15%16.03%59.92%60.91%61.96%5.54%69.98%31.07%62.32%27.72%102.39%66.45%58.67%50.89%30.84%7.05%42.66%29.28%14.01%43.48%9.74%3.79%-4.62%-18.50%-31.37%-18.18%-14.29%2.80%-4.51%-5.45%3.23%-5.46%
Capital Expenditures Growth (5y) 31.48%19.08%62.83%159.22%25.33%32.59%40.73%52.78%23.58%32.35%46.07%28.95%41.22%114.45%45.31%68.52%47.19%14.06%30.67%33.77%65.34%42.22%63.98%17.77%46.61%38.66%50.40%23.96%45.87%39.36%25.01%25.11%21.25%-5.44%-2.04%1.09%-2.78%19.85%9.39%3.50%-2.60%-0.75%
Capital Expenditures (QoQ) 173.76%-88.74%-55.62%1,155.61%-7.17%-35.72%62.93%21.63%0.22%-22.62%88.05%-3.41%-78.96%284.45%-40.14%172.65%101.79%-16.68%6.45%-41.89%66.79%-46.14%353.79%-66.82%23.01%-13.44%145.70%-57.88%41.18%26.71%0.83%52.15%69.89%-45.08%25.58%38.58%-43.61%64.44%19.70%67.60%-21.46%9.76%-13.28%-0.81%-6.93%29.98%-6.54%-4.95%12.38%-26.43%1.26%30.07%-50.99%-34.47%46.92%14.02%60.61%4.16%-9.28%23.71%-13.69%
Cash & Equivalents Growth (1y) 138.34%163.19%237.56%-41.78%-27.40%-38.77%-36.58%157.68%98.10%972.65%1,044.62%-31.09%32.46%-75.91%-62.86%858.49%76.88%1,423.60%-49.77%-53.14%40.56%-46.25%1,131.38%-38.02%3.42%122.00%52.14%-3.04%115.34%-34.10%6.20%901.12%-38.57%-44.36%-71.08%222.92%431.54%57.33%-60.67%-89.78%503.41%524.40%604.77%237.74%-85.16%172.62%-35.81%-52.55%-69.28%-97.45%-60.71%-46.53%19.47%107.35%-41.33%25.36%-39.58%3.47%154.65%
Cash & Equivalents Growth (3y) 50.78%158.56%190.45%1.11%23.97%16.53%39.18%157.22%66.81%240.20%28.77%45.73%48.78%25.42%31.95%40.67%37.00%162.94%111.12%-34.45%46.28%-7.70%170.97%81.87%11.01%-6.63%-22.40%215.30%91.58%-16.76%-50.57%48.95%170.09%76.15%-7.11%3.69%68.20%199.19%21.18%-45.28%-34.97%-24.30%21.13%-5.02%-62.10%-47.58%-47.11%-31.74%-39.47%-62.04%-16.27%
Cash & Equivalents Growth (5y) 51.69%129.35%35.52%35.94%36.49%66.92%75.56%37.66%46.50%115.97%109.13%13.21%48.96%23.61%29.99%93.35%27.74%46.14%23.65%55.54%59.18%-7.20%17.74%14.71%113.03%51.56%5.31%61.01%44.47%57.91%-11.38%39.57%-2.13%-17.61%-27.37%-22.32%11.79%7.19%-16.33%-35.71%-27.63%-1.43%21.57%
Cash & Equivalents (QoQ) -5.73%76.08%34.72%6.58%4.10%125.83%-76.77%32.92%-12.21%133.90%-5.59%2.18%375.38%149.59%-94.32%96.43%-13.54%284.75%46.68%-63.75%644.79%-87.32%36.84%8.73%184.78%190.62%-93.11%81.43%511.31%99.17%-95.61%302.96%87.08%220.95%-58.62%-75.27%69.44%66.82%362.03%-59.30%-49.85%-58.29%20.07%2,302.58%-48.10%-52.93%-42.46%5.54%853.62%-88.92%-57.46%-31.68%-20.87%70.85%-42.11%52.66%37.33%-51.66%23.69%-26.42%135.16%18.98%
Cash from Investing Activities Growth (1y) -121.40%30.77%-353.04%-891.82%36.13%-141.35%-26.44%-145.91%-186.34%69.26%-83.03%43.37%-26.99%-525.77%-182.82%-208.58%40.80%8.97%33.30%-159.21%-165.34%20.70%-17.86%11.68%-4.45%-57.32%-79.82%27.88%-111.96%-223.49%-64.67%-76.95%-83.64%53.65%-49.01%-58.09%-90.82%-206.80%-87.40%-32.50%28.07%13.30%-13.33%-10.04%-8.32%-36.23%24.54%13.19%-16.12%55.76%63.16%45.79%44.10%-82.09%-212.25%-91.52%-89.08%-7.08%
Cash from Investing Activities Growth (3y) -59.39%19.92%-98.79%-139.92%-32.43%-66.82%-87.06%-62.58%-29.12%-20.52%-51.14%-65.46%-25.88%-65.30%-30.52%-91.88%-17.94%-4.33%-12.23%-18.19%-80.43%-59.21%-51.68%-4.07%-59.60%-33.11%-64.02%-26.36%-95.11%-66.31%-66.29%-54.76%-36.09%-7.22%-46.82%-32.09%-14.13%-53.60%-17.02%-8.17%3.28%19.46%31.96%19.70%11.08%-3.15%4.61%3.41%-7.07%4.81%
Cash from Investing Activities Growth (5y) -24.94%-23.95%-67.15%-156.24%-29.54%-27.36%-38.77%-57.97%-42.93%-16.91%-48.89%-23.60%-34.59%-87.20%-45.78%-55.24%-44.89%-11.23%-28.24%-35.80%-83.11%-41.83%-57.68%-18.74%-41.04%-44.38%-56.44%-24.08%-42.07%-40.28%-31.50%-28.77%-25.96%5.77%2.53%-1.64%0.71%-23.89%-13.01%-5.61%0.89%-0.37%
Cash from Investing Activities (QoQ) -194.16%116.49%-137.09%-1,130.72%8.02%39.73%-45.38%20.74%-247.58%68.43%-182.74%7.71%62.69%-88.01%12.53%-106.96%-83.85%15.03%4.56%60.30%-182.70%37.73%-270.89%59.36%15.51%7.45%-177.92%51.94%-27.26%-5.78%-11.46%-41.26%-94.22%46.15%-19.77%-46.61%50.98%-73.13%-27.07%-76.96%21.19%-5.75%10.16%3.93%5.02%-38.24%12.77%5.43%-19.46%23.43%-0.35%-26.50%54.49%36.24%-47.67%-30.46%-48.24%-9.33%9.43%-28.80%16.05%
Cash from Operations Growth (1y) -28.35%14.26%-36.83%-6.03%5.86%-23.03%79.62%49.03%25.30%20.18%18.97%15.35%23.69%16.90%12.08%41.35%52.55%7.13%80.56%-15.30%45.09%53.87%-5.82%87.89%7.22%69.91%14.40%0.68%32.63%7.32%31.96%77.34%13.71%31.62%22.07%14.64%-25.43%36.52%59.59%84.61%194.77%15.83%34.22%22.83%74.73%54.40%53.21%1.06%-7.57%5.19%5.29%25.97%17.07%-6.75%27.74%6.06%13.92%21.79%
Cash from Operations Growth (3y) -1.68%1.86%10.52%17.34%17.94%2.64%33.79%34.44%33.22%14.60%34.03%11.36%39.90%24.44%23.98%31.03%33.38%40.96%24.84%17.01%27.30%41.04%12.45%49.70%17.37%33.89%22.60%26.97%3.99%24.47%36.99%55.41%35.71%27.68%37.77%37.50%56.61%34.65%48.60%31.84%68.23%23.45%29.37%16.07%23.66%14.84%27.25%10.52%7.22%6.11%
Cash from Operations Growth (5y) 12.39%5.77%22.26%14.10%29.43%12.26%32.43%31.06%29.75%31.52%21.00%21.17%31.24%28.58%23.54%32.06%29.05%31.66%25.67%26.64%11.84%38.20%22.60%47.99%28.87%30.57%31.60%35.93%42.09%28.09%39.52%36.04%32.19%27.58%33.36%27.04%32.97%19.08%34.57%25.08%44.73%16.40%
Cash from Operations (QoQ) 6.15%-22.48%-13.18%0.29%69.26%-57.14%29.15%12.98%23.07%0.02%7.16%-5.01%18.04%-0.99%3.90%1.86%11.56%-5.07%31.05%9.93%-21.66%59.99%-38.53%88.31%-16.91%-2.08%22.63%7.46%31.67%-34.07%7.92%41.56%6.54%-18.93%45.03%-9.23%23.33%-24.81%36.20%-40.96%125.78%-12.10%57.55%-5.72%-11.28%1.85%44.18%34.12%-21.61%1.07%-4.90%22.67%-10.79%1.16%13.78%14.01%-28.94%38.58%-5.54%22.46%-24.03%
Dividends Paid - Common Growth (1y) -20.60%-21.56%-23.55%12.06%12.06%65.38%16.08%18.69%18.65%30.57%43.93%9.64%18.53%17.30%22.68%29.97%30.50%26.04%18.80%24.75%35.15%39.19%37.05%32.41%27.46%20.29%24.08%32.61%30.04%29.28%31.97%42.33%29.48%20.07%24.82%34.83%33.55%47.55%126.77%32.39%39.71%10.53%-18.16%25.68%28.38%47.75%32.67%27.40%23.44%12.35%13.30%9.85%6.18%4.25%10.47%12.14%12.90%16.22%
Dividends Paid - Common Growth (3y) 1.82%19.21%8.50%13.40%16.37%36.31%27.03%19.15%22.43%24.51%28.01%21.14%27.87%27.19%25.94%29.00%31.00%28.27%26.41%29.87%30.85%29.36%30.92%35.70%28.99%23.14%26.91%36.53%31.01%31.82%55.16%36.45%34.18%25.11%32.32%30.91%33.80%34.06%35.04%28.46%30.34%22.42%7.15%20.71%18.94%20.06%18.41%16.21%13.95%10.82%
Dividends Paid - Common Growth (5y) 10.30%20.15%13.24%18.78%22.69%34.76%27.26%22.81%25.89%26.44%28.96%25.56%28.22%26.19%26.74%32.29%30.50%26.78%27.18%33.27%31.11%30.84%44.74%34.86%31.98%24.95%30.56%33.46%32.17%30.19%32.32%32.40%30.80%26.59%28.34%25.71%25.71%23.06%25.24%21.16%21.56%17.32%
Dividends Paid - Common (QoQ) -13.58%16.01%-20.81%0.00%-14.62%13.07%16.07%0.00%26.01%-20.64%18.69%-0.03%38.68%-12.52%-9.59%8.07%37.24%-8.50%-4.22%8.51%32.55%-13.76%0.57%17.56%36.51%-15.09%-2.83%13.17%28.82%-12.41%3.85%10.98%28.06%-10.59%12.00%0.97%18.75%-7.05%20.98%0.01%31.20%42.86%-29.37%5.53%3.80%5.78%8.46%7.80%19.46%-5.01%4.16%4.45%8.72%-4.21%0.99%0.96%6.75%1.50%2.51%1.64%9.88%
Dividends payables Growth (1y) -20.89%15.70%15.81%15.72%18.60%18.14%18.21%32.56%18.00%18.17%18.11%28.90%22.70%29.94%35.93%21.24%21.66%34.58%30.06%34.49%34.02%27.13%28.36%24.22%24.08%15.78%25.97%29.00%31.97%42.33%29.48%18.94%24.72%34.83%33.54%38.10%-50.39%-53.78%-52.32%-51.13%33.32%28.98%38.18%32.37%29.88%24.31%17.29%14.27%10.79%7.32%5.79%9.04%11.66%12.28%12.56%15.50%
Dividends payables Growth (3y) 6.66%17.33%17.37%25.51%19.75%21.96%23.81%27.48%20.77%27.38%27.82%28.10%26.00%30.52%31.41%26.53%26.48%25.59%28.12%29.17%29.95%27.95%27.93%23.99%26.88%30.49%29.63%28.44%-6.53%-3.92%-6.23%-7.06%-6.22%-7.02%-4.18%-3.69%-4.94%-9.51%-8.23%-9.58%24.26%19.83%19.69%18.15%17.13%14.42%11.78%12.90%
Dividends payables Growth (5y) 13.65%23.09%23.38%26.38%22.86%25.43%25.94%28.19%23.98%24.92%27.55%27.49%26.79%29.65%29.92%25.46%27.20%30.61%29.46%28.77%6.31%5.47%5.92%5.16%6.20%5.78%7.49%6.51%7.17%7.30%5.97%3.96%3.49%1.41%1.77%2.17%1.22%-2.24%-1.65%-1.42%
Dividends payables (QoQ) -0.16%0.05%15.39%0.39%-0.07%-0.03%18.26%0.00%-0.01%12.10%5.28%0.15%-0.06%22.33%0.21%6.06%4.54%9.11%0.56%17.33%1.02%12.84%0.21%11.30%2.00%9.20%0.09%3.85%10.99%11.82%2.40%12.00%0.97%2.71%7.38%21.07%0.01%6.22%-61.43%12.80%3.18%8.86%5.22%9.13%10.53%4.28%3.25%4.45%4.29%1.60%0.11%1.18%2.80%4.72%2.51%1.74%3.06%7.45%
EBITDA Margin Growth (1y) 4.55M-2.33M4.71M-5.71M-4.55M2.32M-4.62M-245.00120.00-689.00364.00-0.00M-0.00M504.00-0.00M-0.00M0.01M0.00M0.00M-547.00-0.00M-350.000.00M0.00M0.00M-0.00M-0.00M-121.00-0.00M651.00-0.00M-410.000.00M798.000.01M6.00-141.00-562.00-0.00M204.00997.00748.00120.00-337.00-0.00M-537.00-201.00-401.00-246.00-597.00-135.00-62.00628.00213.00-111.00-65.00-700.00-61.00165.00
EBITDA Margin Growth (3y) -443.00-0.00M0.09M-5.71M-4.56M2.32M-4.62M-0.00M0.00M0.00M-20.00-0.00M-0.00M0.00M0.00M0.00M0.00M-29.000.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M598.00-526.00-146.00887.00-718.00-201.000.00M984.000.00M-128.00-224.00-351.00-0.00M-535.00-329.00-386.00-216.00-800.00-698.00-921.00-447.00-528.00-319.00-445.00-81.00
EBITDA Margin Growth (5y) 0.00M927.000.09M-5.71M-4.55M2.33M-4.62M-90.00-170.00-214.00615.0034.00-0.00M0.00M-0.00M0.00M0.00M0.00M0.01M0.00M-0.00M-0.00M-82.000.00M0.00M-817.00-0.00M-659.00-229.000.00M-799.00-939.00566.00-150.000.00M-591.00158.00-734.00-0.00M-661.00-401.00-234.00-162.00
EBITDA Margin (QoQ) 32.00-0.09M5.79M-1.16M-6.88M6.94M-4.62M-539.00-0.00M795.00566.00-174.00-0.00M0.00M-0.00M-0.00M0.00M-0.00M249.000.00M-107.00-0.00M-0.00M0.00M0.00M853.00-0.00M-620.00-0.00M0.00M-14.00-0.00M581.00-0.00M0.00M-93.00344.000.00M-0.00M-240.00-77.0019.00503.00553.00-326.00-610.0045.00-189.00217.00-274.00-155.00-34.00-134.00188.00-81.00655.00-549.00-137.00-35.0020.0091.0090.00
EBIT Growth (1y) -14.33%-33.24%142.84%-11.86%3.82%55.69%56.11%26.31%27.25%19.40%53.36%25.78%-22.21%17.63%15.93%26.36%116.58%27.08%34.33%24.07%16.75%45.01%29.14%27.16%28.41%16.05%18.26%23.53%12.79%12.39%16.36%27.37%39.33%44.42%107.43%31.93%24.61%19.31%-14.27%44.80%71.68%57.74%31.06%18.63%4.45%13.98%22.50%18.78%17.75%10.05%20.32%16.51%33.00%18.02%8.90%11.63%0.05%17.22%22.69%
EBIT Growth (3y) 4.21%7.46%44.63%11.88%0.91%29.80%40.53%26.15%28.94%21.30%33.67%25.40%25.29%29.42%26.22%25.85%48.08%28.84%27.07%24.91%19.14%23.67%21.12%26.01%26.37%23.50%41.85%27.56%25.11%24.65%27.43%34.50%43.92%39.55%32.58%31.35%30.74%28.97%11.23%26.84%28.29%25.54%24.54%17.97%17.83%13.97%17.09%15.60%16.15%15.04%17.15%
EBIT Growth (5y) 13.78%13.16%29.18%17.03%21.04%32.15%36.94%25.93%26.30%24.60%29.54%25.37%23.29%23.11%22.58%25.69%38.53%28.26%37.71%26.77%24.04%26.65%25.87%30.75%33.98%28.80%26.25%28.95%28.56%28.34%27.14%27.95%29.67%27.80%27.99%25.69%28.47%22.74%12.52%21.56%22.95%22.31%20.88%
EBIT Margin Growth (1y) 5.67M4.60M4.01M-6.27M-5.67M-4.60M-3.92M161.0025.00-351.000.00M-40.00-0.00M-210.00-321.0053.000.00M-115.0027.00-197.00-460.00391.00-132.00-177.00-6.00-454.00-295.0059.00-240.0016.00-112.00-130.00146.00125.000.00M6.00-141.00-562.00-0.00M204.00997.00748.00120.00-337.00-0.00M-537.00-201.00-401.00-246.00-597.00-135.00-62.00628.00213.00-111.00-65.00-700.00-61.00165.00
EBIT Margin Growth (3y) -386.00-180.000.09M-6.27M-5.67M-4.60M-3.92M174.00232.00-676.00796.00-184.00-253.0066.00-426.00-320.000.00M-178.00-401.00-314.00-705.00-47.00-539.00-248.00-99.00-313.000.00M-65.00-235.00-421.00-475.0079.000.00M311.00-244.00-128.00-224.00-351.00-0.00M-535.00-329.00-386.00-216.00-800.00-698.00-921.00-447.00-528.00-319.00-445.00-81.00
EBIT Margin Growth (5y) -179.00-505.000.09M-6.27M-5.67M-4.60M-3.92M-199.00-234.00-739.00369.00-301.00-498.00-372.00-833.00-391.000.00M-37.000.00M-439.00-701.00-484.00-902.00-38.00757.00-126.00-650.00-199.00-317.00-210.00-556.00-659.00-324.00-823.00-579.00-591.00158.00-734.00-0.00M-661.00-401.00-234.00-162.00
EBIT Margin (QoQ) 32.00-0.09M6.36M-0.61M-1.07M-0.68M-3.92M-36.00614.00-0.00M619.00-173.00239.00406.00-512.00-0.00M0.00M295.00-138.0022.00-294.00437.00-361.00-242.00557.00-86.00-406.00-71.00109.0072.00-52.00-369.00365.00-55.00-70.00-93.00344.000.00M-0.00M-240.00-77.0019.00503.00553.00-326.00-610.0045.00-189.00217.00-274.00-155.00-34.00-134.00188.00-81.00655.00-549.00-137.00-35.0020.0091.0090.00
EBIT (QoQ) 1.13%-234.56%172.13%-12.72%-21.20%-13.65%48.40%2.81%18.17%-13.42%20.08%3.57%10.89%11.21%-1.52%-35.95%67.68%9.60%7.34%9.79%-1.61%15.86%-0.86%3.31%22.21%3.17%-2.38%4.33%10.45%5.14%1.96%-4.74%10.06%8.85%11.61%4.21%14.08%56.34%-29.01%-1.57%9.22%12.33%19.90%16.70%0.35%-6.67%8.53%2.75%9.50%0.31%5.24%1.85%2.35%9.67%1.91%16.27%-9.18%1.20%4.46%4.21%6.41%5.93%
EBT Growth (1y) 35.09%7.54%46.18%-17.86%-36.80%-7.88%185.13%26.16%25.32%18.70%66.88%26.18%-37.94%7.10%10.29%22.76%158.06%19.37%33.06%15.03%15.71%60.81%32.81%33.77%29.40%16.86%17.63%20.04%3.39%1.42%6.85%22.47%47.17%53.53%142.17%33.96%29.69%18.26%-25.03%56.55%81.37%71.35%40.80%18.29%-1.95%7.91%20.18%14.86%13.18%5.25%15.14%8.32%33.28%7.64%-1.21%4.10%-10.48%14.39%21.26%
EBT Growth (3y) 2.28%5.55%40.35%9.35%-21.08%5.41%52.79%25.02%26.14%14.92%34.79%21.23%22.83%27.16%24.91%23.62%56.92%30.91%27.62%22.70%15.68%23.99%18.62%25.29%25.34%22.09%44.92%25.35%25.43%22.57%24.71%36.95%51.27%45.98%36.73%35.37%32.12%29.80%8.25%28.61%26.26%24.85%24.90%13.75%13.93%6.93%10.99%9.00%10.53%9.02%11.32%
EBT Growth (5y) 11.37%8.50%25.57%13.05%7.98%17.59%36.67%24.63%24.62%23.32%30.78%23.40%19.91%19.50%19.62%22.66%42.52%28.42%40.00%24.82%24.20%28.18%24.82%32.76%35.88%29.82%26.29%29.53%28.54%27.77%26.83%28.40%30.89%28.72%28.75%25.28%28.32%19.89%7.61%19.12%19.15%19.10%18.47%
EBT Margin Growth (1y) 7.01M5.87M-4.83M-5.04M-7.01M-5.87M4.91M115.00-45.00-291.000.00M-16.00-0.00M-533.00-451.00-83.000.00M-306.00-21.00-438.00-358.00661.0023.0070.0024.00-296.00-233.00-67.00-466.00-369.00-395.00-231.00284.00307.000.00M58.0045.00-417.00-0.00M439.00951.00848.00336.00-257.00-0.00M-603.00-212.00-406.00-303.00-559.00-242.00-276.00432.00-142.00-370.00-247.00-808.00-108.0067.00
EBT Margin Growth (3y) -542.00-383.000.09M-5.04M-7.02M-5.87M4.91M16.00-103.00-0.00M646.00-537.00-415.00-178.00-449.00-451.000.00M60.00-232.00-435.00-799.00-3.00-605.00-228.00-158.00-357.000.00M-240.00-138.00-478.00-564.00266.000.00M739.00167.00240.00-43.00-171.00-0.00M-224.00-391.00-314.00-117.00-939.00-909.00-0.00M-823.00-930.00-678.00-809.00-545.00
EBT Margin Growth (5y) -599.00-0.00M0.08M-5.04M-7.01M-5.87M4.91M-352.00-436.00-764.00435.00-535.00-857.00-842.00-0.00M-749.000.00M-2.000.00M-608.00-471.00-112.00-775.00269.00838.0074.00-461.00-58.00-226.00-233.00-440.00-397.00-63.00-423.00-287.00-442.0086.00-872.00-0.00M-747.00-766.00-563.00-420.00
EBT Margin (QoQ) 70.00-0.09M5.12M1.98M-1.14M-10.79M4.91M0.00M473.00-0.00M796.00-160.00228.00255.00-338.00-0.00M0.00M337.0030.00-119.00-554.00622.00-388.00-38.00465.00-16.00-341.00-84.00145.0046.00-174.00-483.00242.0020.00-10.0032.00266.000.00M-0.00M18.00-195.00-40.00656.00530.00-298.00-552.0063.00-252.00138.00-161.00-131.00-149.00-119.00157.00-166.00560.00-693.00-71.00-43.000.00M7.00103.00
EBT (QoQ) 2.08%-269.21%158.15%34.50%-18.74%-184.68%188.76%3.47%18.45%-21.74%31.54%2.78%12.19%10.02%-0.55%-49.45%93.61%13.30%10.70%6.27%-10.44%26.29%-4.30%6.91%24.46%4.30%-3.61%3.41%12.41%4.98%-1.63%-10.93%10.27%10.60%12.75%7.03%15.03%74.46%-37.63%3.62%4.89%10.59%30.24%20.05%-0.91%-9.13%9.42%-0.49%9.06%1.21%4.58%-1.95%1.42%10.72%-1.62%20.64%-18.09%1.62%3.66%3.76%4.66%7.73%
Enterprise Value Growth (1y) 674.10%639.21%-70.58%377.96%0.52%16.25%104.98%-34.17%-29.98%-251.10%-957.95%22.16%-38.89%133.90%74.91%-411.99%-151.43%-1,846.00%89.48%76.68%-263.33%52.15%-10,177.71%0.14%-74.92%-167.99%-54.53%-126.96%-264.92%22.31%-8.45%-577.83%69.26%61.97%75.28%-251.37%-748.76%-80.19%67.28%92.14%-538.21%-599.07%-851.38%-320.96%85.96%-176.11%36.64%54.74%72.11%97.88%62.21%48.27%-28.52%-138.46%41.96%-36.99%38.10%-6.91%-178.82%
Enterprise Value Growth (3y) 82.12%-111.58%-92.87%61.79%-24.51%-15.87%-85.79%-65.20%-30.45%-122.03%-30.58%-42.42%-46.47%-41.49%-39.49%-39.70%-74.01%-190.00%-155.68%19.15%-185.18%0.13%-456.39%-148.60%-25.19%7.48%25.45%-278.11%-111.94%18.95%55.57%-23.25%-155.35%-68.58%8.36%-5.16%-96.66%-226.42%-25.40%46.89%37.01%25.79%-31.57%0.49%63.08%48.15%48.20%31.55%39.46%62.21%15.12%
Enterprise Value Growth (5y) -4.90%-123.74%-16.40%-10.21%-22.90%-47.47%-118.44%-20.91%-27.72%-68.22%-106.98%-32.05%-56.17%-42.60%-35.39%-67.48%-41.47%-53.84%-34.99%-65.96%-127.18%7.35%-69.36%-33.52%-154.27%-58.41%-5.22%-78.04%-53.53%-59.36%11.96%-28.96%8.20%22.47%28.70%22.91%-22.21%-11.92%15.43%36.15%27.61%-0.82%-29.81%
Enterprise Value (QoQ) 5.73%781.93%-134.79%356.73%-11.46%-62.79%228.60%-7.16%2.40%-34.38%5.52%-1.25%-320.99%-272.56%115.02%-50.60%22.60%-375.75%-86.80%91.86%-4,061.79%98.34%-313.95%-26.89%-448.06%-257.03%95.98%-122.27%-739.65%-105.87%94.09%-257.37%-78.76%-187.37%63.08%83.79%-121.20%-86.81%-424.72%60.86%53.04%66.08%-26.08%-3,077.85%48.56%53.84%44.21%-5.99%-911.56%89.41%60.15%34.69%23.20%-89.05%45.45%-62.25%-42.51%53.98%-28.75%26.68%-146.12%-20.01%
EPS (Basic) Growth (1y) -90.63%-252.64%399.71%37.67%231.43%95.92%-144.70%5.98%-91.73%29.13%88.75%-90.70%1,423.31%1,723.94%100.28%4,330.61%227.78%145.45%2,352,878.02%0.31%-38.04%-46.87%25.00%50.88%53.19%-2.41%-9.34%-5.36%-25.00%16.67%-9.84%-7.55%7.14%0.00%29.68%-4.08%4.44%-20.41%-18.87%2.13%-27.66%33.33%2.33%0.00%32.35%-9.62%0.00%-8.33%-6.67%-12.77%0.00%-2.27%26.19%2.44%-6.82%-2.33%-18.87%7.14%14.63%
EPS (Basic) Growth (3y) -70.49%-26.91%-31.06%-48.61%61.02%35.18%-94.77%63.47%60.43%211.59%112.10%60.51%213.92%185.12%341.07%306.27%45.98%8.37%2,887.59%12.73%-10.71%-15.43%0.72%9.70%7.17%4.42%1.96%-5.67%-5.67%-2.44%-1.75%-3.25%-6.80%2.00%2.49%-0.68%0.00%-1.38%-6.01%-2.17%-3.68%1.68%0.77%-3.60%15.95%-6.87%-2.33%-4.35%-1.50%-1.44%2.22%
EPS (Basic) Growth (5y) 5.10%11.98%75.91%43.25%53.34%21.18%33.33%45.90%31.41%75.50%60.19%42.64%104.25%92.03%134.23%125.78%20.11%8.23%692.08%4.90%-4.45%-13.60%1.46%5.28%-1.44%3.86%-2.52%-3.04%-4.28%2.28%-0.59%-3.65%0.00%-3.50%1.49%-2.58%3.33%-3.04%-5.00%-2.22%-1.76%2.90%1.79%
EPS (Basic) (QoQ) 0.00%-94.84%159.09%-29.92%-1,728.47%116.90%-28.62%68.72%-120.06%-84.98%269.24%-86.84%-271.97%70.64%239.98%2,055.43%83.33%-99.99%2,176,404.67%59.46%37.29%-50.62%-7.21%-1.51%17.73%16.18%12.00%0.00%-25.00%7.93%16.92%-20.75%16.67%-16.59%19.89%-8.16%8.89%8.16%-11.32%0.00%-17.02%10.26%11.63%-29.17%52.94%-15.38%9.09%-6.25%4.44%-6.38%0.00%-4.55%-2.38%7.32%-2.27%23.26%-20.75%-2.38%2.44%2.38%4.65%4.44%
EPS (Weighted Average and Diluted) Growth (1y) -17.39%-141.30%399.39%-8.51%15.79%284.21%-144.64%-4.65%-22.73%0.00%88.76%-9.76%-47.06%-5.71%100.29%0.00%222.22%145.45%2,425,365.20%-2.70%-17.24%-24.69%11.84%55.56%16.67%-31.15%-1.41%-5.36%-26.79%14.29%-10.52%-9.43%9.76%0.00%28.55%-4.17%4.44%-18.75%-19.23%4.35%-27.66%33.33%4.76%0.00%32.35%-11.54%0.00%-8.33%-6.67%-10.87%0.00%-2.27%23.81%2.44%-6.82%-2.33%-17.31%7.14%14.63%
EPS (Weighted Average and Diluted) Growth (3y) -9.59%-8.71%-31.05%-7.66%-22.05%55.18%-94.77%-4.89%9.65%32.27%113.83%-4.24%12.18%20.34%329.80%14.81%45.98%8.37%2,890.51%12.73%-10.92%-16.01%-0.45%10.06%-2.13%-7.68%4.28%-6.35%-5.67%-2.44%-2.42%-3.25%-6.05%2.70%2.84%0.00%0.00%-1.41%-5.42%-1.47%-3.68%1.68%1.56%-3.60%15.21%-6.87%-2.33%-4.35%-1.50%-0.73%2.22%
EPS (Weighted Average and Diluted) Growth (5y) 4.75%11.98%76.92%-5.19%4.78%39.12%31.16%5.43%4.94%3.71%60.27%5.27%3.82%6.52%134.08%5.34%20.11%7.78%689.96%4.45%-4.12%-13.60%0.48%5.92%-6.66%-3.14%-0.82%-3.04%-4.28%1.84%-0.54%-3.65%0.48%-3.10%1.70%-2.18%2.93%-2.64%-4.64%-1.80%-1.76%2.90%2.28%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-94.86%1,887.12%-19.15%-150.00%162.17%264.04%2.33%-20.45%-115.06%877.64%-17.07%2.94%-101.69%6,345.22%-51.35%83.33%-99.99%2,188,734.45%56.76%39.66%-49.38%-12.20%33.33%27.08%-24.83%22.13%0.00%-25.00%7.64%17.23%-22.64%17.07%-15.72%18.66%-6.25%6.67%8.33%-11.54%2.17%-17.02%7.69%14.29%-29.17%52.94%-15.38%9.09%-6.25%2.22%-4.35%0.00%-4.55%-2.38%7.32%-2.27%20.93%-19.23%-2.38%2.44%2.38%4.65%4.44%
FCF Margin Growth (1y) -14.44M-7.82M-3.84M-5.04M14.42M8.01M-840.00-0.01M-0.00M0.02M-0.00M0.02M-0.00M-0.05M-0.02M-0.03M0.01M0.02M0.02M-0.03M550.000.01M-0.01M0.02M0.00M0.00M-0.01M0.02M-0.03M-0.05M-0.00M-0.01M-0.01M0.04M-0.01M-0.01M-0.02M-0.02M-0.01M0.01M0.04M0.02M0.01M0.00M0.01M774.000.02M0.01M0.00M0.02M0.01M0.01M0.02M-0.01M-0.01M-0.01M-0.01M0.00M
FCF Margin Growth (3y) -0.02M0.21M-3.85M-5.03M14.42M7.98M-0.03M-0.02M0.00M-0.01M-243.00-0.05M0.00M-0.02M-0.00M-0.04M0.01M0.03M0.01M0.01M-0.02M-0.03M-0.02M0.03M-0.03M-0.00M-0.02M-800.00-0.06M-0.03M-0.02M-0.01M0.01M0.03M-0.01M0.00M0.02M-0.01M0.02M0.02M0.05M0.04M0.04M0.03M0.03M0.01M0.02M0.02M0.01M0.01M
FCF Margin Growth (5y) -0.01M0.18M-3.84M-5.09M14.43M8.00M-0.01M-0.03M0.00M-0.00M-0.02M-0.00M-0.02M-0.06M-0.02M-0.03M-0.03M0.02M-0.00M-0.01M-0.06M-0.02M-0.04M0.03M-0.02M-0.01M-0.02M0.01M-0.01M-0.01M0.01M0.01M0.02M0.05M0.03M0.03M0.04M0.00M0.02M0.03M0.05M0.03M
FCF Margin (QoQ) -0.20M4.04M1.19M-19.46M6.42M8.02M-0.01M-0.00M0.00M0.01M-0.01M0.00M0.02M-0.01M0.01M-0.02M-0.02M0.01M0.00M0.02M-0.01M0.02M-0.06M0.05M-0.01M0.00M-0.03M0.03M-0.00M-0.01M719.00-0.01M-0.02M0.03M-0.00M-0.01M0.03M-0.02M-0.00M-0.03M0.03M-0.00M0.01M0.00M0.00M-0.01M0.01M0.01M-0.00M0.01M-232.00-0.00M0.01M0.00M-0.00M-633.00-0.01M0.00M0.00M-0.00M0.00M
FCF Payout Ratio Growth (1y) 84.65%-129.40%-140.50%-140.64%9.74%17.49%15.21%37.60%19.39%740.19%15.65%-388.56%12.13%-104.75%66.90%88.39%-47.33%-52.38%-258.13%54.12%-4.10%-56.50%39.03%-66.45%-13.77%-7.87%42.04%-84.68%63.62%71.10%9.35%20.26%25.13%-172.25%26.21%17.31%33.87%51.65%-29.70%-14.67%-123.50%-32.91%18.24%-15.00%-41.52%-19.17%-122.98%-74.11%-5.70%-266.57%-711.93%-215.61%-256.08%59.83%86.16%58.90%62.07%-24.46%
FCF Payout Ratio Growth (3y) 51.84%141.68%-31.80%-47.96%13.86%36.92%38.14%29.27%-1.43%22.60%0.00%36.16%-10.45%-28.33%10.26%55.41%-20.39%-37.02%-8.17%-12.15%24.47%21.28%31.58%-34.83%32.33%5.32%27.08%-6.79%43.53%27.54%4.62%8.90%-3.43%-20.50%7.85%-2.93%-27.89%8.51%-33.22%-31.92%-49.53%-79.74%-145.53%-84.88%-74.64%-20.61%-35.82%-31.21%-12.60%-22.37%
FCF Payout Ratio Growth (5y) 32.08%2.58%-18.57%-15.62%0.39%9.75%12.36%23.03%-4.33%4.78%18.78%4.37%11.02%-15.27%17.60%33.45%13.83%-15.14%3.28%1.44%26.58%8.48%21.06%-18.37%14.46%11.42%16.29%-9.94%10.64%9.64%-9.60%-8.65%-10.61%-50.19%-69.92%-43.06%-51.09%-2.43%-21.58%-24.39%-35.19%-23.75%
FCF Payout Ratio (QoQ) 89.85%773.96%-37.41%-135.86%-51.64%-18.98%37.19%20.35%-38.62%-22.28%53.78%-2.89%1,200.89%-116.11%-167.71%81.49%40.46%-12.22%6.14%-134.93%38.42%-163.73%87.98%-433.00%7.42%-2.74%67.17%-264.31%12.22%44.79%-4.60%28.24%30.27%-73.20%7.99%32.63%-153.58%53.06%-3.11%46.12%-85.40%-25.93%8.84%-5.02%-10.25%22.54%-28.22%-29.24%7.15%-44.93%-0.12%21.54%-221.98%-221.02%61.08%11.47%63.68%-10.60%-15.59%18.31%-19.18%
Free Cash Flow Growth (1y) -417.23%65.80%-288.79%-375.74%-24.16%-100.44%-36.90%-90.21%-47.19%120.40%-70.64%77.56%-34.90%-2,568.19%-270.62%-1,019.90%11.42%17.29%66.83%-171.88%-29.83%11.06%-124.79%20.45%-12.04%-11.52%-114.06%28.20%-257.49%-347.37%-45.58%-78.50%-72.96%55.90%-69.15%-63.05%-101.94%-205.17%-74.85%-15.46%37.49%16.84%-0.11%-9.29%9.28%-23.98%40.50%26.83%-16.78%69.35%86.05%65.19%70.18%-159.54%-698.23%-172.81%-197.66%6.62%
Free Cash Flow Growth (3y) -111.44%28.86%-85.76%-47.01%-35.09%-116.09%-105.34%-68.46%-20.71%-60.88%-28.01%-89.76%-15.76%-172.15%-40.33%-189.34%-8.82%6.39%-16.87%-15.80%-73.25%-64.33%-91.34%-0.65%-90.63%-30.06%-74.04%-27.85%-131.99%-81.93%-62.68%-49.78%-29.73%-3.83%-43.59%-27.19%-4.62%-46.53%-1.36%2.62%12.84%31.89%56.36%34.71%31.89%0.46%12.82%11.43%-1.20%9.44%
Free Cash Flow Growth (5y) -62.39%-23.34%-49.31%-106.82%-23.17%-49.32%-45.21%-59.55%-20.67%-32.80%-58.79%-31.31%-44.10%-147.35%-53.82%-98.79%-51.44%-10.11%-31.49%-35.21%-78.58%-42.96%-83.35%-13.93%-54.29%-41.05%-55.96%-21.40%-47.92%-44.07%-20.73%-21.86%-18.26%15.72%24.47%12.12%16.80%-20.14%-3.01%2.60%10.08%5.20%
Free Cash Flow (QoQ) -751.72%117.21%26.53%-378.83%43.69%4.97%-84.81%-25.55%9.09%35.10%-156.78%2.85%112.60%-642.99%66.23%-483.98%-130.48%18.47%-2.05%53.81%-115.22%67.30%-736.39%77.94%-47.44%17.36%-195.99%68.94%-46.75%-58.64%0.72%-54.66%-83.65%48.38%-21.73%-49.86%53.17%-98.01%-17.34%-85.60%29.23%-13.44%22.52%-0.49%5.85%-36.57%15.41%16.59%-28.66%34.46%-4.04%-33.11%66.23%70.16%-159.50%-14.04%-193.91%8.23%11.31%-24.43%7.80%
Interest Coverage Ratio Growth (1y) -190.96%-175.55%-99.81%-21.68%195.94%212.35%608.11%-0.36%-4.41%-1.77%23.34%0.95%-36.71%-21.19%-12.29%-7.86%38.41%-11.56%-2.23%-16.33%-2.07%24.24%7.09%12.13%1.81%1.75%-1.36%-6.47%-16.54%-19.79%-17.05%-7.90%11.41%13.05%47.23%3.13%9.56%-1.90%-29.25%20.15%16.00%22.63%17.85%-0.77%-15.50%-13.16%-4.65%-8.06%-8.44%-9.28%-9.41%-14.24%0.44%-15.17%-16.26%-11.28%-18.11%-3.65%-1.83%
Interest Coverage Ratio Growth (3y) -5.86%-5.88%-74.39%-7.64%37.16%42.11%97.13%-2.50%-5.75%-11.87%1.89%-8.02%-4.99%-4.69%-2.80%-4.74%11.33%3.79%1.08%-4.26%-5.94%0.46%-4.31%-1.15%-1.81%-2.65%6.41%-3.87%0.62%-3.83%-4.75%4.50%12.29%10.79%7.08%7.13%2.41%1.47%-7.36%3.11%-3.54%-1.14%0.60%-7.85%-8.06%-12.57%-10.23%-11.23%-9.02%-9.49%-9.36%
Interest Coverage Ratio Growth (5y) -6.08%-10.29%-57.18%-9.49%22.75%24.20%51.65%-2.76%-3.55%-2.85%2.24%-3.98%-6.13%-6.71%-5.55%-5.73%5.11%0.27%4.75%-3.58%0.31%2.38%-1.81%3.66%3.77%2.11%0.09%1.16%-0.03%-1.08%-0.59%0.81%1.84%1.39%1.18%-0.62%-0.25%-4.27%-9.62%-3.56%-5.89%-4.61%-3.50%
Interest Coverage Ratio (QoQ) 3.55%4,710.14%-97.81%-183.23%14.00%112.24%793.73%1.95%0.72%-22.84%25.76%-2.19%3.49%-3.11%2.93%-38.68%28.87%7.84%8.13%-7.90%-17.66%19.22%-7.47%7.80%4.47%2.77%-3.12%-2.12%4.41%-0.37%-8.13%-12.66%0.35%3.03%2.00%5.65%1.82%34.19%-28.56%12.24%-8.83%-3.22%21.31%8.36%-3.62%-6.99%2.14%-7.72%-0.95%2.13%-1.51%-8.10%-1.86%1.99%-6.76%7.62%-17.11%0.67%-1.21%-0.67%-2.47%2.58%
Net Cash Flow Growth (1y) 270.62%335.30%-846.44%191.10%-316.15%-34.85%95.38%-82.91%6,191.40%1,098.36%-19,211.60%2,944.18%-104.78%-54.14%118.38%-733.70%8,526.52%-567.21%-60.35%106.42%-59.72%217.33%-3,212.61%478.09%210.03%43.78%-53.33%-213.08%-59.94%13.45%39.96%-37.87%-225.55%-12.24%274.61%-1,809.45%-73.34%-126.39%-101.17%424.65%-324.60%-595.56%-3,224.91%-99.26%362.24%-286.75%18.04%-151.68%-102.61%103.66%105.70%1,372.73%-88.00%-184.04%424.18%-125.60%172.32%154.75%
Net Cash Flow Growth (3y) 509.71%223.92%-309.30%147.39%-102.38%52.99%53.81%-226.98%527.56%-202.49%152.36%131.34%17.47%35.98%-31.38%32.97%375.09%99.01%-175.55%25.14%-20.61%57.59%-212.97%-122.48%-52.68%12.70%53.37%-216.71%-42.14%-31.28%76.92%343.89%-124.00%-53.42%12.04%34.98%177.20%-108.77%-32.37%76.84%33.75%43.96%52.59%-63.48%49.51%50.84%30.94%-54.44%-67.13%26.34%
Net Cash Flow Growth (5y) 290.34%-137.03%37.14%43.84%192.32%81.38%-82.47%65.00%214.60%112.49%-267.63%-141.96%15.03%32.61%-15.86%-41.46%-121.18%50.99%81.76%-61.67%-25.30%15.02%-20.93%254.35%-68.24%-35.85%8.93%-6.46%57.55%-55.42%19.65%20.02%-21.36%-25.61%15.23%38.09%1.07%-17.27%-37.49%47.34%19.09%19.65%
Net Cash Flow (QoQ) 1,352.18%-19.66%-74.45%-33.62%3,094.61%-237.77%109.96%-149.29%1,062.94%-109.77%136.86%17,473.38%89.44%-257.37%105.81%-127.57%1,918.99%-36.94%-300.36%466.63%-200.85%105.35%-67.57%2,201.23%193.78%-241.96%106.02%1,134.17%36.24%-251.39%95.56%537.25%285.79%-180.12%89.80%-298.18%369.67%59.41%-211.55%63.85%58.94%92.92%30,989.42%-147.27%32.74%66.15%106.88%16,634.30%-199.20%92.83%95.66%-745.60%238.86%-88.82%869.23%-224.91%37.93%169.76%-147.34%452.83%-53.01%
Net Income Growth (1y) 20.44%-1,951.54%426.00%53.46%284.94%95.26%-151.35%24.94%-90.40%17.73%86.72%-89.18%100.32%32.16%26.84%16.49%18.95%21.01%3.37%0.68%4.66%24.37%48.33%53.59%141.98%30.46%29.39%17.77%-25.12%53.81%81.59%71.93%40.31%19.85%-2.51%7.13%19.82%14.98%13.41%5.37%15.45%7.60%33.13%6.88%-2.02%4.92%-9.61%16.66%23.57%
Net Income Growth (3y) -23.65%-39.63%-33.11%-40.81%-93.95%88.38%275.28%242.73%415.59%333.88%3,571.66%25.76%24.82%21.68%44.43%25.22%25.65%22.12%23.78%35.64%51.61%45.97%36.48%33.98%31.82%29.45%7.98%28.46%26.15%24.74%24.74%14.03%13.75%6.46%10.67%9.09%10.92%9.52%11.81%
Net Income Growth (5y) 66.56%81.20%28.41%55.89%61.66%45.12%107.71%87.75%60.62%133.43%115.86%179.36%161.78%946.24%31.89%35.51%29.54%25.91%29.34%28.56%27.39%26.10%28.03%30.97%28.55%28.60%24.37%28.17%19.56%7.33%19.07%19.29%19.33%18.64%
Net Income (QoQ) 6.00%-40.50%172.21%-29.85%-1,729.65%116.90%-20.58%75.97%-120.07%-83.08%293.25%-86.48%-271.95%70.46%257.46%6.91%24.46%4.30%-4.77%2.60%14.31%6.50%-3.12%-12.35%11.33%10.71%15.12%4.53%15.29%74.42%-37.93%3.68%4.93%10.89%27.50%22.40%-0.65%-9.50%8.90%-0.44%9.18%1.22%4.51%-1.81%1.44%10.91%-2.60%21.49%-18.56%1.67%4.30%4.67%5.10%7.69%
Net Income towards Common Stockholders Growth (1y) 20.44%-1,951.54%426.00%53.46%284.94%95.26%-151.35%24.94%-90.40%17.73%86.72%-89.18%100.32%32.16%26.84%16.49%18.95%21.01%3.37%0.68%4.66%24.37%48.33%53.59%141.98%30.46%29.39%17.03%-25.54%52.97%9.50%70.93%32.50%13.76%52.66%3.28%24.85%16.06%14.35%5.58%12.87%8.16%35.52%7.19%-1.62%4.97%-10.45%18.21%24.89%
Net Income towards Common Stockholders Growth (3y) -23.65%-39.63%-33.11%-40.81%-93.95%88.38%275.28%242.73%415.59%333.88%3,571.66%25.76%24.82%21.68%44.43%25.22%25.65%21.86%23.55%35.39%28.09%45.38%33.65%31.43%29.32%27.36%7.20%26.40%24.10%23.07%23.14%12.61%33.24%5.34%11.50%9.63%11.54%10.19%11.52%
Net Income towards Common Stockholders Growth (5y) 66.56%81.20%28.41%55.89%61.66%45.12%107.71%87.75%60.62%133.43%115.86%179.36%161.78%946.24%31.75%22.47%29.22%24.34%27.85%27.10%26.15%25.55%26.79%29.69%27.35%27.46%23.30%27.37%18.51%6.46%18.05%18.33%18.75%18.07%
Net Income towards Common Stockholders (QoQ) 6.00%-40.50%172.21%-29.85%-1,729.65%116.90%-20.58%75.97%-120.07%-83.08%293.25%-86.48%-271.95%70.46%257.46%6.91%24.46%4.30%-4.77%2.60%14.31%6.50%-3.12%-12.35%11.33%10.71%15.12%4.53%15.29%74.42%-37.93%3.68%4.27%10.97%27.51%-25.79%62.77%-13.97%9.47%-0.41%10.12%4.00%1.76%-1.88%1.68%11.18%-2.49%22.94%-19.58%2.03%4.05%4.88%6.17%7.80%
Net Margin Growth (1y) 0.53M-8.86M1.47M-0.72M-0.53M8.86M-1.48M20.00-0.00M126.00567.00-0.00M67.0024.00-49.00-308.00-189.00-36.00-457.00-393.00-472.00-175.00305.00306.000.00M-36.0036.00-448.00-0.00M342.00-840.00820.00116.00-386.00546.00-742.00-71.00-343.00-250.00-514.00-294.00-263.00462.00-144.00-360.00-209.00-768.00-12.00145.00
Net Margin Growth (3y) -249.00-649.00-0.00M-0.73M-1.48M0.00M0.00M0.00M0.00M0.00M0.00M-188.00-201.00-395.000.00M-248.00-116.00-535.00-665.00131.00-499.00679.00-77.00-80.00-259.00-369.00-0.00M-387.00-544.00-436.00-248.00-992.00758.00-0.00M-724.00-815.00-556.00-670.00-508.00
Net Margin Growth (5y) -0.72M-0.52M8.86M-1.47M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M118.00-0.00M-23.00-738.00-292.00-411.00-457.00-620.00-599.00-203.00-577.00-441.00-686.00-47.00-0.00M-0.00M-859.00-850.00-592.00-463.00
Net Margin (QoQ) 21.000.00M0.72M-0.20M-9.38M10.33M-1.48M787.00-0.00M-273.000.00M-998.00-379.00168.00164.00-38.00465.00-16.00-387.00-111.00206.00102.00-234.00-532.00270.0024.0063.00-52.00271.000.00M-0.00M20.00-212.00-28.00562.00-0.00M0.00M-732.0060.00-230.00160.00-61.00-213.00-137.00-104.00160.00-182.00588.00-710.00-56.00-31.0029.0046.00101.00
Operating Income Growth (1y) -14.33%-33.24%142.84%-11.86%3.82%55.69%56.11%26.31%27.25%19.40%53.36%25.78%-22.21%17.63%15.93%26.36%116.58%27.08%34.33%24.07%16.75%45.01%29.14%27.16%28.41%16.05%18.26%23.53%12.79%12.39%16.36%27.37%39.33%44.42%107.43%31.93%24.61%19.31%-14.27%44.80%71.68%57.74%31.06%18.63%4.45%13.98%22.50%18.78%17.75%10.05%20.32%16.51%33.00%18.02%8.90%11.63%0.05%17.22%22.69%
Operating Income Growth (3y) 4.21%7.46%44.63%11.88%0.91%29.80%40.53%26.15%28.94%21.30%33.67%25.40%25.29%29.42%26.22%25.85%48.08%28.84%27.07%24.91%19.14%23.67%21.12%26.01%26.37%23.50%41.85%27.56%25.11%24.65%27.43%34.50%43.92%39.55%32.58%31.35%30.74%28.97%11.23%26.84%28.29%25.54%24.54%17.97%17.83%13.97%17.09%15.60%16.15%15.04%17.15%
Operating Income Growth (5y) 13.78%13.16%29.18%17.03%21.04%32.15%36.94%25.93%26.30%24.60%29.54%25.37%23.29%23.11%22.58%25.69%38.53%28.26%37.71%26.77%24.04%26.65%25.87%30.75%33.98%28.80%26.25%28.95%28.56%28.34%27.14%27.95%29.67%27.80%27.99%25.69%28.47%22.74%12.52%21.56%22.95%22.31%20.88%
Operating Income (QoQ) 1.13%-234.56%172.13%-12.72%-21.20%-13.65%48.40%2.81%18.17%-13.42%20.08%3.57%10.89%11.21%-1.52%-35.95%67.68%9.60%7.34%9.79%-1.61%15.86%-0.86%3.31%22.21%3.17%-2.38%4.33%10.45%5.14%1.96%-4.74%10.06%8.85%11.61%4.21%14.08%56.34%-29.01%-1.57%9.22%12.33%19.90%16.70%0.35%-6.67%8.53%2.75%9.50%0.31%5.24%1.85%2.35%9.67%1.91%16.27%-9.18%1.20%4.46%4.21%6.41%5.93%
Operating Margin Growth (1y) 5.67M4.60M4.01M-6.27M-5.67M-4.60M-3.92M161.0025.00-351.000.00M-40.00-0.00M-210.00-321.0053.000.00M-115.0027.00-197.00-460.00391.00-132.00-177.00-6.00-454.00-295.0059.00-240.0016.00-112.00-130.00146.00125.000.00M6.00-141.00-562.00-0.00M204.00997.00748.00120.00-337.00-0.00M-537.00-201.00-401.00-246.00-597.00-135.00-62.00628.00213.00-111.00-65.00-700.00-61.00165.00
Operating Margin Growth (3y) -386.00-180.000.09M-6.27M-5.67M-4.60M-3.92M174.00232.00-676.00796.00-184.00-253.0066.00-426.00-320.000.00M-178.00-401.00-314.00-705.00-47.00-539.00-248.00-99.00-313.000.00M-65.00-235.00-421.00-475.0079.000.00M311.00-244.00-128.00-224.00-351.00-0.00M-535.00-329.00-386.00-216.00-800.00-698.00-921.00-447.00-528.00-319.00-445.00-81.00
Operating Margin Growth (5y) -179.00-505.000.09M-6.27M-5.67M-4.60M-3.92M-199.00-234.00-739.00369.00-301.00-498.00-372.00-833.00-391.000.00M-37.000.00M-439.00-701.00-484.00-902.00-38.00757.00-126.00-650.00-199.00-317.00-210.00-556.00-659.00-324.00-823.00-579.00-591.00158.00-734.00-0.00M-661.00-401.00-234.00-162.00
Operating Margin (QoQ) 32.00-0.09M6.36M-0.61M-1.07M-0.68M-3.92M-36.00614.00-0.00M619.00-173.00239.00406.00-512.00-0.00M0.00M295.00-138.0022.00-294.00437.00-361.00-242.00557.00-86.00-406.00-71.00109.0072.00-52.00-369.00365.00-55.00-70.00-93.00344.000.00M-0.00M-240.00-77.0019.00503.00553.00-326.00-610.0045.00-189.00217.00-274.00-155.00-34.00-134.00188.00-81.00655.00-549.00-137.00-35.0020.0091.0090.00
Profit After Tax Growth (1y) -99.91%-100.04%100.10%100,793.62%133,041.51%217,081.13%147,276.59%13.71%-11.00%15.43%18.43%2.17%-40.04%6.89%1.80%17.88%285.31%199.56%38.51%16.82%3.47%-2.69%62.81%94.67%39.15%-15.15%29.18%12.65%-13.27%28.27%-20.00%11.30%43.27%31.89%70.52%15.41%35.80%3.06%4.48%41.68%-11.65%71.97%40.16%19.85%60.86%7.46%23.22%15.11%13.52%5.26%12.33%7.76%33.89%6.89%-1.57%4.74%-10.13%17.41%23.87%
Profit After Tax Growth (3y) 0.74%0.77%54.63%954.37%792.30%1,288.87%1,111.19%11.05%27.16%54.61%18.64%12.05%33.71%46.06%31.92%38.92%77.02%35.24%42.82%36.83%7.69%1.93%18.94%34.64%20.02%12.81%20.79%13.11%19.05%20.36%12.54%22.09%19.79%32.71%35.67%25.14%24.50%23.95%21.74%25.04%17.28%24.83%24.72%14.13%34.71%6.53%10.86%9.12%10.96%9.72%11.05%
Profit After Tax Growth (5y) 18.75%26.79%34.45%338.11%390.26%500.46%425.48%25.51%24.24%25.00%28.56%25.27%23.60%27.67%18.86%27.44%47.12%33.15%31.78%26.90%19.43%7.56%24.55%31.89%15.71%20.53%20.88%19.70%19.12%26.37%19.74%20.22%25.70%21.46%28.15%19.44%24.01%16.46%14.81%17.15%14.19%19.54%18.79%
Profit After Tax (QoQ) 2.46%-172.96%100.14%-18.66%-148.52%273.64%147,121.36%7.34%-20.92%17.94%13.59%-15.99%2.56%21.01%-2.01%-50.70%82.84%15.24%13.47%61.15%42.15%-46.71%-4.30%42.74%33.69%-10.85%14.43%2.02%-18.48%35.73%-0.22%-21.45%20.57%-15.35%38.82%1.11%11.00%9.45%-6.04%18.97%-15.76%10.95%27.42%-25.82%63.97%-9.57%8.96%-0.44%9.54%3.69%1.79%-1.82%1.57%10.67%-2.36%21.99%-18.91%1.91%3.90%4.68%5.93%7.52%
Property, Plant & Equipment (Net) Growth (1y) 1.76%2.57%9.74%17.24%23.58%32.78%35.40%26.07%27.84%18.27%18.11%32.81%37.69%46.30%40.43%31.32%26.66%35.47%38.22%35.60%34.71%26.40%24.53%25.98%28.05%22.25%27.57%38.68%
Property, Plant & Equipment (Net) Growth (3y) 14.58%17.22%20.62%25.21%29.57%31.95%30.95%30.04%30.64%32.84%31.86%33.23%32.94%35.81%34.20%30.91%29.76%27.92%29.97%33.31%
Property, Plant & Equipment (Net) Growth (5y) 21.28%26.13%27.78%28.44%29.99%31.51%31.05%30.30%30.92%29.36%29.50%32.81%
Property, Plant & Equipment (Net) (QoQ) -1.67%3.06%-1.79%3.06%5.20%10.11%3.52%10.73%7.28%2.52%4.98%2.44%7.13%15.29%8.83%8.84%2.83%7.81%4.97%16.41%4.92%5.77%4.28%9.23%3.36%7.00%5.99%4.28%7.86%16.32%
Return on Assets Growth (1y) 3.002.002.001.00-1.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M1.002.003.002.002.001.000.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M1.001.000.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (3y) 2.002.001.001.00-1.000.00M2.002.003.003.003.003.003.003.003.003.001.001.000.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (5y) 5.005.005.004.002.003.003.003.003.002.002.003.003.003.003.003.003.001.001.000.00M-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.000.00M
Return on Assets (QoQ) 0.00M0.00M0.00M2.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) 5.004.003.002.00-2.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M2.003.005.004.002.001.00-1.00-1.000.00M0.00M-1.00-1.00-1.00-1.001.001.001.000.00M-2.00-1.00-1.000.00M1.000.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (3y) 3.003.002.002.00-2.001.003.004.005.006.006.005.005.005.005.005.002.001.000.00M-1.00-1.00-1.00-1.00-2.00-2.00-1.00-1.000.00M0.00M0.00M-1.00-2.00-2.00-1.00-1.000.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M0.00M
Return on Equity Growth (5y) 8.009.008.007.004.004.004.005.005.004.004.004.004.005.005.005.004.002.001.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.000.00M-1.00-2.00-2.00-1.00-1.000.00M
Return on Equity (QoQ) 1.000.00M1.003.00-1.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Invested Capital Growth (1y) -1.00-1.00-1.00-1.001.001.000.00M0.00M-2.00-2.00-1.000.00M0.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M1.001.001.000.00M0.00M0.00M0.00M
Return on Invested Capital Growth (3y) -2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.00
Return on Invested Capital Growth (5y) -3.00-3.00-3.00-2.00-1.00-1.00-1.00-1.00-2.00-2.00-1.000.00M0.00M
Return on Invested Capital (QoQ) 0.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Sales Growth (1y) 0.01M-0.09M0.01M-0.01M-0.01M0.09M-0.01M0.00M-18.001.006.00-10.00-2.002.001.00-1.000.00M0.00M38.0037.0042.000.00M0.00M-3.00-2.000.00M-5.00-4.00-5.00-2.003.003.0026.000.00M0.00M-4.00-28.004.009.009.003.00-2.00-10.00-6.00-2.00-4.00-3.00-5.00-2.00-3.004.00-2.00-4.00-2.00-8.00-1.001.00
Return on Sales Growth (3y) -2.00-6.00-25.00-0.01M-0.01M0.09M-0.01M-11.00-19.004.0026.0036.0044.0042.0037.0037.0039.0040.0037.0032.0035.00-2.00-2.00-4.0019.00-2.00-1.00-5.00-6.002.0013.007.001.001.00-1.00-2.00-27.00-2.00-4.00-3.00-1.00-9.00-9.00-13.00-8.00-9.00-6.00-8.00-5.00
Return on Sales Growth (5y) -4.00-4.00-0.01M-0.01M0.09M-0.01M27.0018.0042.0046.0026.0031.0037.0036.0035.0036.0038.0061.0035.0035.0034.001.008.000.00M-5.00-1.00-2.00-3.00-5.00-4.00-1.00-4.00-3.00-6.001.00-9.00-33.00-7.00-7.00-5.00-4.00
Return on Sales (QoQ) 0.00M21.000.01M-0.00M-0.09M0.10M-0.01M8.00-23.00-3.0018.00-10.00-4.002.002.00-1.001.000.00M0.00M0.00M0.00M0.00M5.000.00M-4.00-1.002.001.00-2.00-5.003.000.00M1.00-1.003.0023.00-26.000.00M-2.000.00M6.006.00-3.00-6.000.00M-2.001.00-2.00-1.00-1.00-1.002.00-2.006.00-7.00-1.000.00M0.00M0.00M1.00
Revenue Growth (1y) -99.91%-99.91%-99.12%99,114.82%106,187.31%116,418.32%119,582.29%22.76%26.68%26.62%26.43%26.66%21.72%22.05%22.25%25.19%33.44%29.75%33.73%28.46%26.86%35.36%32.08%31.33%28.55%25.77%24.62%22.18%18.12%12.07%18.78%30.49%35.43%41.17%39.22%31.79%28.08%32.73%36.98%39.46%43.47%37.18%28.00%26.36%27.05%25.74%27.48%28.75%23.86%24.30%23.71%18.03%17.46%12.81%11.49%13.19%15.04%18.72%18.51%
Revenue Growth (3y) 6.57%8.56%137.34%1,055.49%1,079.04%1,116.59%1,127.56%24.86%27.19%26.10%27.38%26.77%27.25%28.94%29.25%28.30%29.59%30.23%30.08%27.27%24.42%24.03%25.04%27.93%27.17%25.78%27.26%28.08%27.01%28.06%31.33%33.85%35.52%36.99%34.65%32.42%32.66%31.80%30.75%31.40%31.19%28.95%26.38%24.30%22.72%20.81%20.70%19.82%18.73%18.52%17.80%
Revenue Growth (5y) 14.47%15.17%85.32%377.45%388.25%401.19%404.47%26.85%27.40%27.83%27.75%26.73%25.62%24.75%26.16%27.49%28.33%28.43%29.48%28.80%27.29%29.02%30.11%30.93%30.46%29.36%29.29%29.93%30.15%29.36%29.88%31.30%31.39%32.07%30.94%28.69%27.71%26.27%25.26%24.83%24.99%23.49%21.68%
Revenue (QoQ) 0.58%-90.05%-99.07%-3.41%-2.96%1.35%104,342.72%3.47%6.38%4.10%7.13%6.78%6.33%3.94%7.33%2.62%6.61%4.11%9.91%9.38%3.66%7.31%5.59%8.01%10.61%4.71%4.98%5.72%8.22%3.75%2.93%2.21%2.67%9.97%13.08%6.07%7.02%8.45%7.05%3.09%10.91%11.92%8.98%6.06%6.05%4.43%7.58%6.64%4.95%5.87%8.66%2.59%5.32%5.37%3.67%2.09%1.15%4.15%5.24%3.76%4.38%3.97%
Share-based Compensation Growth (1y) 6.97%6.56%14.65%14.65%27.54%30.60%14.10%10.41%13.30%-0.11%12.25%13.22%9.90%2.51%-0.71%1.13%-6.98%8.98%35.13%-2.27%6.66%12.98%-11.16%6.88%12.97%21.47%-4.29%26.10%53.57%20.47%51.66%49.42%17.10%29.73%11.06%19.41%19.25%22.12%47.83%20.51%-58.88%6.99%9.07%18.17%198.62%19.36%11.99%24.90%43.46%37.28%32.44%28.07%27.99%30.31%29.03%16.89%18.92%17.25%
Share-based Compensation Growth (3y) 15.62%11.61%13.66%12.74%16.67%10.17%8.34%8.13%5.02%3.72%14.62%3.82%2.93%8.07%6.03%1.84%3.88%14.36%4.74%9.62%22.77%18.24%8.85%26.28%26.65%23.82%17.25%31.04%28.95%24.04%35.54%29.07%-16.88%19.23%21.44%19.36%13.55%15.97%21.77%21.16%20.77%20.58%17.39%23.64%76.34%28.77%24.15%23.20%29.74%28.00%
Share-based Compensation Growth (5y) 9.58%9.20%14.53%7.21%9.52%10.49%8.83%5.72%6.89%8.90%5.07%8.56%13.60%13.05%11.59%14.76%15.05%18.51%14.12%18.64%20.91%21.24%16.19%23.71%-0.08%19.92%21.05%26.22%21.36%19.50%24.92%25.98%19.72%22.67%21.58%22.16%21.87%22.78%25.28%21.64%21.81%21.78%
Share-based Compensation (QoQ) 0.22%18.73%0.00%-10.10%-0.16%27.74%0.00%0.00%2.24%11.61%-3.24%2.62%-9.87%25.42%-2.41%-0.39%-15.93%21.49%-0.59%-8.38%-1.51%50.64%-28.11%0.00%4.32%18.46%-13.51%5.70%12.17%-6.67%13.95%28.72%-12.00%17.50%12.27%0.88%-2.51%0.60%20.71%0.74%-0.16%21.77%-1.60%-65.63%159.76%24.15%6.61%-13.14%3.83%16.48%18.90%-0.23%-0.64%12.37%14.97%-0.29%1.15%11.27%4.15%1.44%-0.27%
Shareholder's Equity Growth (1y) -9.73%17.68%21.45%22.03%23.04%23.27%23.04%47.61%19.68%17.60%17.94%21.84%21.18%29.14%39.45%27.41%27.65%50.74%43.97%51.12%52.64%42.47%42.99%32.92%32.77%14.34%29.84%35.92%41.25%61.29%39.50%36.58%36.26%48.92%52.00%49.34%59.35%42.73%47.51%35.35%31.28%27.37%36.12%35.42%30.53%25.26%15.32%12.30%7.95%3.72%0.94%5.97%8.99%9.52%10.93%13.80%
Shareholder's Equity Growth (3y) 17.59%19.49%20.79%29.95%21.29%23.25%26.48%31.84%22.79%31.80%33.28%32.87%33.16%40.50%42.12%36.79%37.28%34.91%38.78%39.77%41.99%37.99%37.33%35.13%36.72%40.04%40.16%40.48%45.29%50.79%46.24%40.29%41.79%39.37%45.05%39.89%39.77%31.56%32.30%27.21%22.76%18.28%16.58%17.24%15.37%12.47%8.89%10.64%
Shareholder's Equity Growth (5y) 20.34%27.13%28.75%33.41%28.30%32.09%33.03%35.71%30.27%30.12%34.47%33.49%34.66%38.60%39.06%36.57%37.86%42.61%41.48%40.98%44.11%41.06%42.16%37.91%39.83%37.93%40.77%38.42%39.36%40.47%37.47%33.24%32.06%28.60%28.86%26.64%26.29%20.93%20.99%19.94%
Shareholder's Equity (QoQ) -3.32%-0.25%21.91%0.11%-0.23%0.23%22.91%0.29%-0.41%20.24%-0.35%-1.44%-0.13%24.22%-0.89%5.03%7.84%13.49%-0.70%24.03%3.00%19.13%0.30%15.77%3.38%10.74%0.18%-0.30%17.39%15.92%4.11%13.84%1.53%13.50%3.87%24.41%3.63%11.52%10.83%11.44%7.10%2.33%7.50%8.12%14.45%1.80%3.62%3.76%5.37%-0.86%-0.40%-0.32%2.55%4.08%2.44%0.17%3.87%6.77%
Tax Rate Growth (1y) -79.002.0073.00207.00-155.00-77.00-4.008.00264.0023.0041.0012.00172.00-12.00-33.0034.00-128.0057.0072.0030.00-10.00-20.00-12.00-26.0065.0011.0069.0081.00-77.00-95.00-193.00-186.00
Tax Rate Growth (3y) 30.00-52.00110.00226.00281.00-66.003.0054.00308.0068.0079.0076.0034.0025.0027.0037.00-73.0048.00129.0084.00-22.00-105.00-136.00-131.00
Tax Rate Growth (5y) 74.00-7.00148.00290.00143.00-29.0063.0057.00363.0059.00137.00130.0022.00-59.00-98.00-68.00
Tax Rate (QoQ) 77.00-166.00-144.00153.00158.00-95.00-10.00-208.00236.00-22.002.0048.00-5.00-4.00-27.00208.00-189.00-26.0041.0046.00-4.00-11.00-1.006.00-14.00-2.00-16.0098.00-69.0056.00-4.00-60.00-87.00-42.003.00
Total Debt Growth (1y) -12.13%-10.18%5.88%86.74%120.11%87.18%64.99%-2.96%-3.03%-11.01%-6.19%-6.26%-8.24%0.07%-5.01%-5.97%-4.11%-3.47%55.64%58.56%60.13%60.15%62.75%62.79%62.78%62.78%48.23%48.22%48.22%48.22%0.03%32.58%32.57%32.57%122.62%67.98%67.99%193.45%74.78%74.81%74.84%0.11%19.85%19.85%19.85%19.86%0.13%0.13%0.13%24.71%24.71%24.71%24.71%15.50%15.50%15.50%
Total Debt Growth (3y) 16.77%14.37%17.90%19.31%25.11%18.57%13.71%-5.08%-5.15%-4.92%11.52%11.80%12.11%15.65%34.00%34.39%35.71%36.01%55.42%56.40%56.91%56.92%34.13%47.35%47.34%47.34%48.89%48.89%48.90%79.32%57.30%57.31%57.32%57.33%67.07%52.11%52.12%52.14%28.01%28.01%28.02%14.38%14.38%14.39%14.39%19.96%12.98%12.98%
Total Debt Growth (5y) 7.02%7.64%19.36%20.42%24.63%20.84%30.08%17.16%17.33%17.51%27.32%27.52%27.73%30.13%28.97%36.68%37.48%37.66%52.91%53.49%53.80%71.95%56.50%56.52%56.52%56.53%47.21%47.22%47.23%47.23%36.10%36.11%36.12%42.23%42.24%34.46%34.46%38.37%24.75%24.75%
Total Debt (QoQ) -4.50%-4.34%-15.77%16.72%12.59%68.71%-0.72%-0.74%-0.76%-0.78%-0.80%-8.91%4.62%-0.86%-2.89%-0.66%-0.68%-1.86%-0.97%0.00%60.14%-0.02%0.01%0.01%62.74%0.00%0.01%0.01%48.19%0.00%0.01%0.01%0.01%32.54%0.01%0.01%67.94%0.01%0.01%74.69%0.02%0.03%0.03%0.03%19.74%0.03%0.03%0.03%0.03%0.03%0.03%24.59%0.03%0.04%0.03%15.39%0.03%0.04%