|
Assets Growth (1y)
|
| | | | | 3.12% | | 11.98% | 17.96% | 25.91% | 30.39% | 30.40% | 33.35% | 25.03% | 22.69% | 17.11% | 17.85% | 28.27% | 39.99% | 46.54% | 43.31% | 33.07% | 26.42% | 38.02% | 38.65% | 44.57% | 40.30% | 32.24% | 31.59% | 30.88% | 31.86% | 25.28% | 27.92% | 35.70% | 40.80% | 42.94% | 44.30% | 31.37% | 35.28% | 35.03% | 40.59% | 45.85% | 47.08% | 53.12% | 40.87% | 34.50% | 31.79% | 26.73% | 31.19% | 28.44% | 23.90% | 20.43% | 16.64% | 15.81% | 12.63% | 10.02% | 7.02% | 9.15% | 11.84% | 13.55% | 15.88% | 15.45% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 17.53% | | 19.58% | 22.84% | 26.40% | 30.84% | 30.80% | 31.08% | 28.75% | 29.49% | 33.30% | 32.79% | 35.14% | 35.41% | 38.81% | 37.76% | 36.05% | 32.74% | 31.74% | 32.65% | 36.93% | 37.59% | 33.29% | 34.42% | 32.63% | 35.93% | 34.22% | 37.42% | 37.51% | 40.97% | 43.51% | 41.91% | 37.10% | 37.90% | 37.86% | 37.48% | 36.07% | 33.92% | 32.71% | 29.18% | 26.01% | 22.52% | 18.86% | 17.87% | 17.53% | 16.00% | 14.59% | 13.10% | 13.43% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.61% | | 28.17% | 29.79% | 31.18% | 31.77% | 32.50% | 32.66% | 32.20% | 32.06% | 31.45% | 31.56% | 34.39% | 35.75% | 36.79% | 37.00% | 35.03% | 34.82% | 34.57% | 36.48% | 37.53% | 38.97% | 37.40% | 36.91% | 35.56% | 37.24% | 36.23% | 36.83% | 35.05% | 35.54% | 35.16% | 34.33% | 30.83% | 29.62% | 28.27% | 26.53% | 26.07% | 24.78% | 23.90% | 21.73% | 20.31% |
|
Assets (QoQ)
|
| | | | 0.23% | 4.23% | -0.80% | 8.06% | 5.59% | 11.25% | 2.73% | 8.06% | 7.98% | 4.31% | 0.81% | 3.15% | 8.66% | 13.53% | 10.02% | 7.97% | 6.26% | 5.43% | 4.51% | 17.87% | 6.75% | 9.93% | 1.42% | 11.10% | 6.23% | 9.34% | 2.18% | 5.56% | 8.47% | 15.99% | 6.02% | 7.17% | 9.50% | 5.60% | 9.17% | 6.97% | 14.01% | 9.54% | 10.09% | 11.36% | 4.89% | 4.59% | 7.88% | 7.09% | 8.58% | 2.40% | 4.07% | 4.09% | 5.16% | 1.67% | 1.21% | 1.68% | 2.29% | 3.69% | 3.70% | 3.23% | 4.40% | 3.31% |
|
Capital Expenditures Growth (1y)
|
| | | | 71.82% | -41.74% | 232.47% | 1,120.61% | 18.24% | 27.66% | 53.69% | 77.38% | 40.85% | -70.43% | 46.90% | -53.23% | 32.01% | 1,166.24% | 174.43% | 388.00% | 4.01% | -14.03% | -44.43% | 136.87% | 35.23% | -0.27% | 60.31% | -13.20% | 10.21% | 26.49% | 85.16% | -24.02% | 174.44% | 230.24% | 43.14% | 78.28% | 62.38% | -46.10% | 61.37% | 53.81% | 86.02% | 159.07% | 72.94% | 25.29% | -25.85% | -12.14% | 4.04% | 12.13% | 7.45% | 29.75% | -26.56% | -20.43% | 8.89% | -52.51% | -57.70% | -38.62% | -46.19% | 76.32% | 180.25% | 73.05% | 87.75% | 0.90% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 41.97% | -39.64% | 95.80% | 116.34% | 30.03% | 68.45% | 83.67% | 59.37% | 24.59% | 47.65% | 30.85% | 75.50% | 22.91% | 121.43% | 34.71% | 115.68% | 15.73% | 2.74% | 18.15% | 16.03% | 59.92% | 60.91% | 61.96% | 5.54% | 69.98% | 31.07% | 62.32% | 27.72% | 102.39% | 66.45% | 58.67% | 50.89% | 30.84% | 7.05% | 42.66% | 29.28% | 14.01% | 43.48% | 9.74% | 3.79% | -4.62% | -18.50% | -31.37% | -18.18% | -14.29% | 2.80% | -4.51% | -5.45% | 3.23% | -5.46% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.48% | 19.08% | 62.83% | 159.22% | 25.33% | 32.59% | 40.73% | 52.78% | 23.58% | 32.35% | 46.07% | 28.95% | 41.22% | 114.45% | 45.31% | 68.52% | 47.19% | 14.06% | 30.67% | 33.77% | 65.34% | 42.22% | 63.98% | 17.77% | 46.61% | 38.66% | 50.40% | 23.96% | 45.87% | 39.36% | 25.01% | 25.11% | 21.25% | -5.44% | -2.04% | 1.09% | -2.78% | 19.85% | 9.39% | 3.50% | -2.60% | -0.75% |
|
Capital Expenditures (QoQ)
|
| 173.76% | -88.74% | -55.62% | 1,155.61% | -7.17% | -35.72% | 62.93% | 21.63% | 0.22% | -22.62% | 88.05% | -3.41% | -78.96% | 284.45% | -40.14% | 172.65% | 101.79% | -16.68% | 6.45% | -41.89% | 66.79% | -46.14% | 353.79% | -66.82% | 23.01% | -13.44% | 145.70% | -57.88% | 41.18% | 26.71% | 0.83% | 52.15% | 69.89% | -45.08% | 25.58% | 38.58% | -43.61% | 64.44% | 19.70% | 67.60% | -21.46% | 9.76% | -13.28% | -0.81% | -6.93% | 29.98% | -6.54% | -4.95% | 12.38% | -26.43% | 1.26% | 30.07% | -50.99% | -34.47% | 46.92% | 14.02% | 60.61% | 4.16% | -9.28% | 23.71% | -13.69% |
|
Cash & Equivalents Growth (1y)
|
| | | 138.34% | 163.19% | 237.56% | -41.78% | -27.40% | -38.77% | -36.58% | 157.68% | 98.10% | 972.65% | 1,044.62% | -31.09% | 32.46% | -75.91% | -62.86% | 858.49% | 76.88% | 1,423.60% | -49.77% | -53.14% | 40.56% | -46.25% | 1,131.38% | -38.02% | 3.42% | 122.00% | 52.14% | -3.04% | 115.34% | -34.10% | 6.20% | 901.12% | -38.57% | -44.36% | -71.08% | 222.92% | 431.54% | 57.33% | -60.67% | -89.78% | 503.41% | 524.40% | 604.77% | 237.74% | -85.16% | 172.62% | -35.81% | -52.55% | -69.28% | -97.45% | -60.71% | -46.53% | 19.47% | 107.35% | -41.33% | 25.36% | -39.58% | 3.47% | 154.65% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 50.78% | 158.56% | 190.45% | 1.11% | 23.97% | 16.53% | 39.18% | 157.22% | 66.81% | 240.20% | 28.77% | 45.73% | 48.78% | 25.42% | 31.95% | 40.67% | 37.00% | 162.94% | 111.12% | -34.45% | 46.28% | -7.70% | 170.97% | 81.87% | 11.01% | -6.63% | -22.40% | 215.30% | 91.58% | -16.76% | -50.57% | 48.95% | 170.09% | 76.15% | -7.11% | 3.69% | 68.20% | 199.19% | 21.18% | -45.28% | -34.97% | -24.30% | 21.13% | -5.02% | -62.10% | -47.58% | -47.11% | -31.74% | -39.47% | -62.04% | -16.27% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.69% | 129.35% | 35.52% | 35.94% | 36.49% | 66.92% | 75.56% | 37.66% | 46.50% | 115.97% | 109.13% | 13.21% | 48.96% | 23.61% | 29.99% | 93.35% | 27.74% | 46.14% | 23.65% | 55.54% | 59.18% | -7.20% | 17.74% | 14.71% | 113.03% | 51.56% | 5.31% | 61.01% | 44.47% | 57.91% | -11.38% | 39.57% | -2.13% | -17.61% | -27.37% | -22.32% | 11.79% | 7.19% | -16.33% | -35.71% | -27.63% | -1.43% | 21.57% |
|
Cash & Equivalents (QoQ)
|
-5.73% | 76.08% | 34.72% | 6.58% | 4.10% | 125.83% | -76.77% | 32.92% | -12.21% | 133.90% | -5.59% | 2.18% | 375.38% | 149.59% | -94.32% | 96.43% | -13.54% | 284.75% | 46.68% | -63.75% | 644.79% | -87.32% | 36.84% | 8.73% | 184.78% | 190.62% | -93.11% | 81.43% | 511.31% | 99.17% | -95.61% | 302.96% | 87.08% | 220.95% | -58.62% | -75.27% | 69.44% | 66.82% | 362.03% | -59.30% | -49.85% | -58.29% | 20.07% | 2,302.58% | -48.10% | -52.93% | -42.46% | 5.54% | 853.62% | -88.92% | -57.46% | -31.68% | -20.87% | 70.85% | -42.11% | 52.66% | 37.33% | -51.66% | 23.69% | -26.42% | 135.16% | 18.98% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -121.40% | 30.77% | -353.04% | -891.82% | 36.13% | -141.35% | -26.44% | -145.91% | -186.34% | 69.26% | -83.03% | 43.37% | -26.99% | -525.77% | -182.82% | -208.58% | 40.80% | 8.97% | 33.30% | -159.21% | -165.34% | 20.70% | -17.86% | 11.68% | -4.45% | -57.32% | -79.82% | 27.88% | -111.96% | -223.49% | -64.67% | -76.95% | -83.64% | 53.65% | -49.01% | -58.09% | -90.82% | -206.80% | -87.40% | -32.50% | 28.07% | 13.30% | -13.33% | -10.04% | -8.32% | -36.23% | 24.54% | 13.19% | -16.12% | 55.76% | 63.16% | 45.79% | 44.10% | -82.09% | -212.25% | -91.52% | -89.08% | -7.08% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -59.39% | 19.92% | -98.79% | -139.92% | -32.43% | -66.82% | -87.06% | -62.58% | -29.12% | -20.52% | -51.14% | -65.46% | -25.88% | -65.30% | -30.52% | -91.88% | -17.94% | -4.33% | -12.23% | -18.19% | -80.43% | -59.21% | -51.68% | -4.07% | -59.60% | -33.11% | -64.02% | -26.36% | -95.11% | -66.31% | -66.29% | -54.76% | -36.09% | -7.22% | -46.82% | -32.09% | -14.13% | -53.60% | -17.02% | -8.17% | 3.28% | 19.46% | 31.96% | 19.70% | 11.08% | -3.15% | 4.61% | 3.41% | -7.07% | 4.81% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -24.94% | -23.95% | -67.15% | -156.24% | -29.54% | -27.36% | -38.77% | -57.97% | -42.93% | -16.91% | -48.89% | -23.60% | -34.59% | -87.20% | -45.78% | -55.24% | -44.89% | -11.23% | -28.24% | -35.80% | -83.11% | -41.83% | -57.68% | -18.74% | -41.04% | -44.38% | -56.44% | -24.08% | -42.07% | -40.28% | -31.50% | -28.77% | -25.96% | 5.77% | 2.53% | -1.64% | 0.71% | -23.89% | -13.01% | -5.61% | 0.89% | -0.37% |
|
Cash from Investing Activities (QoQ)
|
| -194.16% | 116.49% | -137.09% | -1,130.72% | 8.02% | 39.73% | -45.38% | 20.74% | -247.58% | 68.43% | -182.74% | 7.71% | 62.69% | -88.01% | 12.53% | -106.96% | -83.85% | 15.03% | 4.56% | 60.30% | -182.70% | 37.73% | -270.89% | 59.36% | 15.51% | 7.45% | -177.92% | 51.94% | -27.26% | -5.78% | -11.46% | -41.26% | -94.22% | 46.15% | -19.77% | -46.61% | 50.98% | -73.13% | -27.07% | -76.96% | 21.19% | -5.75% | 10.16% | 3.93% | 5.02% | -38.24% | 12.77% | 5.43% | -19.46% | 23.43% | -0.35% | -26.50% | 54.49% | 36.24% | -47.67% | -30.46% | -48.24% | -9.33% | 9.43% | -28.80% | 16.05% |
|
Cash from Operations Growth (1y)
|
| | | | -28.35% | 14.26% | -36.83% | -6.03% | 5.86% | -23.03% | 79.62% | 49.03% | 25.30% | 20.18% | 18.97% | 15.35% | 23.69% | 16.90% | 12.08% | 41.35% | 52.55% | 7.13% | 80.56% | -15.30% | 45.09% | 53.87% | -5.82% | 87.89% | 7.22% | 69.91% | 14.40% | 0.68% | 32.63% | 7.32% | 31.96% | 77.34% | 13.71% | 31.62% | 22.07% | 14.64% | -25.43% | 36.52% | 59.59% | 84.61% | 194.77% | 15.83% | 34.22% | 22.83% | 74.73% | 54.40% | 53.21% | 1.06% | -7.57% | 5.19% | 5.29% | 25.97% | 17.07% | -6.75% | 27.74% | 6.06% | 13.92% | 21.79% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -1.68% | 1.86% | 10.52% | 17.34% | 17.94% | 2.64% | 33.79% | 34.44% | 33.22% | 14.60% | 34.03% | 11.36% | 39.90% | 24.44% | 23.98% | 31.03% | 33.38% | 40.96% | 24.84% | 17.01% | 27.30% | 41.04% | 12.45% | 49.70% | 17.37% | 33.89% | 22.60% | 26.97% | 3.99% | 24.47% | 36.99% | 55.41% | 35.71% | 27.68% | 37.77% | 37.50% | 56.61% | 34.65% | 48.60% | 31.84% | 68.23% | 23.45% | 29.37% | 16.07% | 23.66% | 14.84% | 27.25% | 10.52% | 7.22% | 6.11% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.39% | 5.77% | 22.26% | 14.10% | 29.43% | 12.26% | 32.43% | 31.06% | 29.75% | 31.52% | 21.00% | 21.17% | 31.24% | 28.58% | 23.54% | 32.06% | 29.05% | 31.66% | 25.67% | 26.64% | 11.84% | 38.20% | 22.60% | 47.99% | 28.87% | 30.57% | 31.60% | 35.93% | 42.09% | 28.09% | 39.52% | 36.04% | 32.19% | 27.58% | 33.36% | 27.04% | 32.97% | 19.08% | 34.57% | 25.08% | 44.73% | 16.40% |
|
Cash from Operations (QoQ)
|
| 6.15% | -22.48% | -13.18% | 0.29% | 69.26% | -57.14% | 29.15% | 12.98% | 23.07% | 0.02% | 7.16% | -5.01% | 18.04% | -0.99% | 3.90% | 1.86% | 11.56% | -5.07% | 31.05% | 9.93% | -21.66% | 59.99% | -38.53% | 88.31% | -16.91% | -2.08% | 22.63% | 7.46% | 31.67% | -34.07% | 7.92% | 41.56% | 6.54% | -18.93% | 45.03% | -9.23% | 23.33% | -24.81% | 36.20% | -40.96% | 125.78% | -12.10% | 57.55% | -5.72% | -11.28% | 1.85% | 44.18% | 34.12% | -21.61% | 1.07% | -4.90% | 22.67% | -10.79% | 1.16% | 13.78% | 14.01% | -28.94% | 38.58% | -5.54% | 22.46% | -24.03% |
|
Dividends Paid - Common Growth (1y)
|
| | | | -20.60% | -21.56% | -23.55% | 12.06% | 12.06% | 65.38% | 16.08% | 18.69% | 18.65% | 30.57% | 43.93% | 9.64% | 18.53% | 17.30% | 22.68% | 29.97% | 30.50% | 26.04% | 18.80% | 24.75% | 35.15% | 39.19% | 37.05% | 32.41% | 27.46% | 20.29% | 24.08% | 32.61% | 30.04% | 29.28% | 31.97% | 42.33% | 29.48% | 20.07% | 24.82% | 34.83% | 33.55% | 47.55% | 126.77% | 32.39% | 39.71% | 10.53% | -18.16% | 25.68% | 28.38% | 47.75% | 32.67% | 27.40% | 23.44% | 12.35% | 13.30% | 9.85% | 6.18% | 4.25% | 10.47% | 12.14% | 12.90% | 16.22% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 1.82% | 19.21% | 8.50% | 13.40% | 16.37% | 36.31% | 27.03% | 19.15% | 22.43% | 24.51% | 28.01% | 21.14% | 27.87% | 27.19% | 25.94% | 29.00% | 31.00% | 28.27% | 26.41% | 29.87% | 30.85% | 29.36% | 30.92% | 35.70% | 28.99% | 23.14% | 26.91% | 36.53% | 31.01% | 31.82% | 55.16% | 36.45% | 34.18% | 25.11% | 32.32% | 30.91% | 33.80% | 34.06% | 35.04% | 28.46% | 30.34% | 22.42% | 7.15% | 20.71% | 18.94% | 20.06% | 18.41% | 16.21% | 13.95% | 10.82% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.30% | 20.15% | 13.24% | 18.78% | 22.69% | 34.76% | 27.26% | 22.81% | 25.89% | 26.44% | 28.96% | 25.56% | 28.22% | 26.19% | 26.74% | 32.29% | 30.50% | 26.78% | 27.18% | 33.27% | 31.11% | 30.84% | 44.74% | 34.86% | 31.98% | 24.95% | 30.56% | 33.46% | 32.17% | 30.19% | 32.32% | 32.40% | 30.80% | 26.59% | 28.34% | 25.71% | 25.71% | 23.06% | 25.24% | 21.16% | 21.56% | 17.32% |
|
Dividends Paid - Common (QoQ)
|
| -13.58% | 16.01% | -20.81% | 0.00% | -14.62% | 13.07% | 16.07% | 0.00% | 26.01% | -20.64% | 18.69% | -0.03% | 38.68% | -12.52% | -9.59% | 8.07% | 37.24% | -8.50% | -4.22% | 8.51% | 32.55% | -13.76% | 0.57% | 17.56% | 36.51% | -15.09% | -2.83% | 13.17% | 28.82% | -12.41% | 3.85% | 10.98% | 28.06% | -10.59% | 12.00% | 0.97% | 18.75% | -7.05% | 20.98% | 0.01% | 31.20% | 42.86% | -29.37% | 5.53% | 3.80% | 5.78% | 8.46% | 7.80% | 19.46% | -5.01% | 4.16% | 4.45% | 8.72% | -4.21% | 0.99% | 0.96% | 6.75% | 1.50% | 2.51% | 1.64% | 9.88% |
|
Dividends payables Growth (1y)
|
| | | | | -20.89% | | 15.70% | 15.81% | 15.72% | 18.60% | 18.14% | 18.21% | 32.56% | 18.00% | 18.17% | 18.11% | 28.90% | 22.70% | 29.94% | 35.93% | 21.24% | 21.66% | 34.58% | 30.06% | 34.49% | 34.02% | 27.13% | 28.36% | 24.22% | 24.08% | 15.78% | 25.97% | 29.00% | 31.97% | 42.33% | 29.48% | 18.94% | 24.72% | 34.83% | 33.54% | 38.10% | -50.39% | -53.78% | -52.32% | -51.13% | 33.32% | 28.98% | 38.18% | 32.37% | 29.88% | 24.31% | 17.29% | 14.27% | 10.79% | 7.32% | 5.79% | 9.04% | 11.66% | 12.28% | 12.56% | 15.50% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | 6.66% | | 17.33% | 17.37% | 25.51% | 19.75% | 21.96% | 23.81% | 27.48% | 20.77% | 27.38% | 27.82% | 28.10% | 26.00% | 30.52% | 31.41% | 26.53% | 26.48% | 25.59% | 28.12% | 29.17% | 29.95% | 27.95% | 27.93% | 23.99% | 26.88% | 30.49% | 29.63% | 28.44% | -6.53% | -3.92% | -6.23% | -7.06% | -6.22% | -7.02% | -4.18% | -3.69% | -4.94% | -9.51% | -8.23% | -9.58% | 24.26% | 19.83% | 19.69% | 18.15% | 17.13% | 14.42% | 11.78% | 12.90% |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.65% | | 23.09% | 23.38% | 26.38% | 22.86% | 25.43% | 25.94% | 28.19% | 23.98% | 24.92% | 27.55% | 27.49% | 26.79% | 29.65% | 29.92% | 25.46% | 27.20% | 30.61% | 29.46% | 28.77% | 6.31% | 5.47% | 5.92% | 5.16% | 6.20% | 5.78% | 7.49% | 6.51% | 7.17% | 7.30% | 5.97% | 3.96% | 3.49% | 1.41% | 1.77% | 2.17% | 1.22% | -2.24% | -1.65% | -1.42% |
|
Dividends payables (QoQ)
|
| | | | -0.16% | 0.05% | 15.39% | 0.39% | -0.07% | -0.03% | 18.26% | 0.00% | -0.01% | 12.10% | 5.28% | 0.15% | -0.06% | 22.33% | 0.21% | 6.06% | 4.54% | 9.11% | 0.56% | 17.33% | 1.02% | 12.84% | 0.21% | 11.30% | 2.00% | 9.20% | 0.09% | 3.85% | 10.99% | 11.82% | 2.40% | 12.00% | 0.97% | 2.71% | 7.38% | 21.07% | 0.01% | 6.22% | -61.43% | 12.80% | 3.18% | 8.86% | 5.22% | 9.13% | 10.53% | 4.28% | 3.25% | 4.45% | 4.29% | 1.60% | 0.11% | 1.18% | 2.80% | 4.72% | 2.51% | 1.74% | 3.06% | 7.45% |
|
EBITDA Margin Growth (1y)
|
| | | 4.55M | -2.33M | 4.71M | -5.71M | -4.55M | 2.32M | -4.62M | -245.00 | 120.00 | -689.00 | 364.00 | -0.00M | -0.00M | 504.00 | -0.00M | -0.00M | 0.01M | 0.00M | 0.00M | -547.00 | -0.00M | -350.00 | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -121.00 | -0.00M | 651.00 | -0.00M | -410.00 | 0.00M | 798.00 | 0.01M | 6.00 | -141.00 | -562.00 | -0.00M | 204.00 | 997.00 | 748.00 | 120.00 | -337.00 | -0.00M | -537.00 | -201.00 | -401.00 | -246.00 | -597.00 | -135.00 | -62.00 | 628.00 | 213.00 | -111.00 | -65.00 | -700.00 | -61.00 | 165.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -443.00 | -0.00M | 0.09M | -5.71M | -4.56M | 2.32M | -4.62M | -0.00M | 0.00M | 0.00M | -20.00 | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -29.00 | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | 598.00 | -526.00 | -146.00 | 887.00 | -718.00 | -201.00 | 0.00M | 984.00 | 0.00M | -128.00 | -224.00 | -351.00 | -0.00M | -535.00 | -329.00 | -386.00 | -216.00 | -800.00 | -698.00 | -921.00 | -447.00 | -528.00 | -319.00 | -445.00 | -81.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 927.00 | 0.09M | -5.71M | -4.55M | 2.33M | -4.62M | -90.00 | -170.00 | -214.00 | 615.00 | 34.00 | -0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | -0.00M | -0.00M | -82.00 | 0.00M | 0.00M | -817.00 | -0.00M | -659.00 | -229.00 | 0.00M | -799.00 | -939.00 | 566.00 | -150.00 | 0.00M | -591.00 | 158.00 | -734.00 | -0.00M | -661.00 | -401.00 | -234.00 | -162.00 |
|
EBITDA Margin (QoQ)
|
32.00 | -0.09M | 5.79M | -1.16M | -6.88M | 6.94M | -4.62M | -539.00 | -0.00M | 795.00 | 566.00 | -174.00 | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | 249.00 | 0.00M | -107.00 | -0.00M | -0.00M | 0.00M | 0.00M | 853.00 | -0.00M | -620.00 | -0.00M | 0.00M | -14.00 | -0.00M | 581.00 | -0.00M | 0.00M | -93.00 | 344.00 | 0.00M | -0.00M | -240.00 | -77.00 | 19.00 | 503.00 | 553.00 | -326.00 | -610.00 | 45.00 | -189.00 | 217.00 | -274.00 | -155.00 | -34.00 | -134.00 | 188.00 | -81.00 | 655.00 | -549.00 | -137.00 | -35.00 | 20.00 | 91.00 | 90.00 |
|
EBIT Growth (1y)
|
| | | -14.33% | -33.24% | 142.84% | -11.86% | 3.82% | 55.69% | 56.11% | 26.31% | 27.25% | 19.40% | 53.36% | 25.78% | -22.21% | 17.63% | 15.93% | 26.36% | 116.58% | 27.08% | 34.33% | 24.07% | 16.75% | 45.01% | 29.14% | 27.16% | 28.41% | 16.05% | 18.26% | 23.53% | 12.79% | 12.39% | 16.36% | 27.37% | 39.33% | 44.42% | 107.43% | 31.93% | 24.61% | 19.31% | -14.27% | 44.80% | 71.68% | 57.74% | 31.06% | 18.63% | 4.45% | 13.98% | 22.50% | 18.78% | 17.75% | 10.05% | 20.32% | 16.51% | 33.00% | 18.02% | 8.90% | 11.63% | 0.05% | 17.22% | 22.69% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 4.21% | 7.46% | 44.63% | 11.88% | 0.91% | 29.80% | 40.53% | 26.15% | 28.94% | 21.30% | 33.67% | 25.40% | 25.29% | 29.42% | 26.22% | 25.85% | 48.08% | 28.84% | 27.07% | 24.91% | 19.14% | 23.67% | 21.12% | 26.01% | 26.37% | 23.50% | 41.85% | 27.56% | 25.11% | 24.65% | 27.43% | 34.50% | 43.92% | 39.55% | 32.58% | 31.35% | 30.74% | 28.97% | 11.23% | 26.84% | 28.29% | 25.54% | 24.54% | 17.97% | 17.83% | 13.97% | 17.09% | 15.60% | 16.15% | 15.04% | 17.15% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.78% | 13.16% | 29.18% | 17.03% | 21.04% | 32.15% | 36.94% | 25.93% | 26.30% | 24.60% | 29.54% | 25.37% | 23.29% | 23.11% | 22.58% | 25.69% | 38.53% | 28.26% | 37.71% | 26.77% | 24.04% | 26.65% | 25.87% | 30.75% | 33.98% | 28.80% | 26.25% | 28.95% | 28.56% | 28.34% | 27.14% | 27.95% | 29.67% | 27.80% | 27.99% | 25.69% | 28.47% | 22.74% | 12.52% | 21.56% | 22.95% | 22.31% | 20.88% |
|
EBIT Margin Growth (1y)
|
| | | 5.67M | 4.60M | 4.01M | -6.27M | -5.67M | -4.60M | -3.92M | 161.00 | 25.00 | -351.00 | 0.00M | -40.00 | -0.00M | -210.00 | -321.00 | 53.00 | 0.00M | -115.00 | 27.00 | -197.00 | -460.00 | 391.00 | -132.00 | -177.00 | -6.00 | -454.00 | -295.00 | 59.00 | -240.00 | 16.00 | -112.00 | -130.00 | 146.00 | 125.00 | 0.00M | 6.00 | -141.00 | -562.00 | -0.00M | 204.00 | 997.00 | 748.00 | 120.00 | -337.00 | -0.00M | -537.00 | -201.00 | -401.00 | -246.00 | -597.00 | -135.00 | -62.00 | 628.00 | 213.00 | -111.00 | -65.00 | -700.00 | -61.00 | 165.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -386.00 | -180.00 | 0.09M | -6.27M | -5.67M | -4.60M | -3.92M | 174.00 | 232.00 | -676.00 | 796.00 | -184.00 | -253.00 | 66.00 | -426.00 | -320.00 | 0.00M | -178.00 | -401.00 | -314.00 | -705.00 | -47.00 | -539.00 | -248.00 | -99.00 | -313.00 | 0.00M | -65.00 | -235.00 | -421.00 | -475.00 | 79.00 | 0.00M | 311.00 | -244.00 | -128.00 | -224.00 | -351.00 | -0.00M | -535.00 | -329.00 | -386.00 | -216.00 | -800.00 | -698.00 | -921.00 | -447.00 | -528.00 | -319.00 | -445.00 | -81.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -179.00 | -505.00 | 0.09M | -6.27M | -5.67M | -4.60M | -3.92M | -199.00 | -234.00 | -739.00 | 369.00 | -301.00 | -498.00 | -372.00 | -833.00 | -391.00 | 0.00M | -37.00 | 0.00M | -439.00 | -701.00 | -484.00 | -902.00 | -38.00 | 757.00 | -126.00 | -650.00 | -199.00 | -317.00 | -210.00 | -556.00 | -659.00 | -324.00 | -823.00 | -579.00 | -591.00 | 158.00 | -734.00 | -0.00M | -661.00 | -401.00 | -234.00 | -162.00 |
|
EBIT Margin (QoQ)
|
32.00 | -0.09M | 6.36M | -0.61M | -1.07M | -0.68M | -3.92M | -36.00 | 614.00 | -0.00M | 619.00 | -173.00 | 239.00 | 406.00 | -512.00 | -0.00M | 0.00M | 295.00 | -138.00 | 22.00 | -294.00 | 437.00 | -361.00 | -242.00 | 557.00 | -86.00 | -406.00 | -71.00 | 109.00 | 72.00 | -52.00 | -369.00 | 365.00 | -55.00 | -70.00 | -93.00 | 344.00 | 0.00M | -0.00M | -240.00 | -77.00 | 19.00 | 503.00 | 553.00 | -326.00 | -610.00 | 45.00 | -189.00 | 217.00 | -274.00 | -155.00 | -34.00 | -134.00 | 188.00 | -81.00 | 655.00 | -549.00 | -137.00 | -35.00 | 20.00 | 91.00 | 90.00 |
|
EBIT (QoQ)
|
1.13% | -234.56% | 172.13% | -12.72% | -21.20% | -13.65% | 48.40% | 2.81% | 18.17% | -13.42% | 20.08% | 3.57% | 10.89% | 11.21% | -1.52% | -35.95% | 67.68% | 9.60% | 7.34% | 9.79% | -1.61% | 15.86% | -0.86% | 3.31% | 22.21% | 3.17% | -2.38% | 4.33% | 10.45% | 5.14% | 1.96% | -4.74% | 10.06% | 8.85% | 11.61% | 4.21% | 14.08% | 56.34% | -29.01% | -1.57% | 9.22% | 12.33% | 19.90% | 16.70% | 0.35% | -6.67% | 8.53% | 2.75% | 9.50% | 0.31% | 5.24% | 1.85% | 2.35% | 9.67% | 1.91% | 16.27% | -9.18% | 1.20% | 4.46% | 4.21% | 6.41% | 5.93% |
|
EBT Growth (1y)
|
| | | 35.09% | 7.54% | 46.18% | -17.86% | -36.80% | -7.88% | 185.13% | 26.16% | 25.32% | 18.70% | 66.88% | 26.18% | -37.94% | 7.10% | 10.29% | 22.76% | 158.06% | 19.37% | 33.06% | 15.03% | 15.71% | 60.81% | 32.81% | 33.77% | 29.40% | 16.86% | 17.63% | 20.04% | 3.39% | 1.42% | 6.85% | 22.47% | 47.17% | 53.53% | 142.17% | 33.96% | 29.69% | 18.26% | -25.03% | 56.55% | 81.37% | 71.35% | 40.80% | 18.29% | -1.95% | 7.91% | 20.18% | 14.86% | 13.18% | 5.25% | 15.14% | 8.32% | 33.28% | 7.64% | -1.21% | 4.10% | -10.48% | 14.39% | 21.26% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 2.28% | 5.55% | 40.35% | 9.35% | -21.08% | 5.41% | 52.79% | 25.02% | 26.14% | 14.92% | 34.79% | 21.23% | 22.83% | 27.16% | 24.91% | 23.62% | 56.92% | 30.91% | 27.62% | 22.70% | 15.68% | 23.99% | 18.62% | 25.29% | 25.34% | 22.09% | 44.92% | 25.35% | 25.43% | 22.57% | 24.71% | 36.95% | 51.27% | 45.98% | 36.73% | 35.37% | 32.12% | 29.80% | 8.25% | 28.61% | 26.26% | 24.85% | 24.90% | 13.75% | 13.93% | 6.93% | 10.99% | 9.00% | 10.53% | 9.02% | 11.32% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.37% | 8.50% | 25.57% | 13.05% | 7.98% | 17.59% | 36.67% | 24.63% | 24.62% | 23.32% | 30.78% | 23.40% | 19.91% | 19.50% | 19.62% | 22.66% | 42.52% | 28.42% | 40.00% | 24.82% | 24.20% | 28.18% | 24.82% | 32.76% | 35.88% | 29.82% | 26.29% | 29.53% | 28.54% | 27.77% | 26.83% | 28.40% | 30.89% | 28.72% | 28.75% | 25.28% | 28.32% | 19.89% | 7.61% | 19.12% | 19.15% | 19.10% | 18.47% |
|
EBT Margin Growth (1y)
|
| | | 7.01M | 5.87M | -4.83M | -5.04M | -7.01M | -5.87M | 4.91M | 115.00 | -45.00 | -291.00 | 0.00M | -16.00 | -0.00M | -533.00 | -451.00 | -83.00 | 0.00M | -306.00 | -21.00 | -438.00 | -358.00 | 661.00 | 23.00 | 70.00 | 24.00 | -296.00 | -233.00 | -67.00 | -466.00 | -369.00 | -395.00 | -231.00 | 284.00 | 307.00 | 0.00M | 58.00 | 45.00 | -417.00 | -0.00M | 439.00 | 951.00 | 848.00 | 336.00 | -257.00 | -0.00M | -603.00 | -212.00 | -406.00 | -303.00 | -559.00 | -242.00 | -276.00 | 432.00 | -142.00 | -370.00 | -247.00 | -808.00 | -108.00 | 67.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -542.00 | -383.00 | 0.09M | -5.04M | -7.02M | -5.87M | 4.91M | 16.00 | -103.00 | -0.00M | 646.00 | -537.00 | -415.00 | -178.00 | -449.00 | -451.00 | 0.00M | 60.00 | -232.00 | -435.00 | -799.00 | -3.00 | -605.00 | -228.00 | -158.00 | -357.00 | 0.00M | -240.00 | -138.00 | -478.00 | -564.00 | 266.00 | 0.00M | 739.00 | 167.00 | 240.00 | -43.00 | -171.00 | -0.00M | -224.00 | -391.00 | -314.00 | -117.00 | -939.00 | -909.00 | -0.00M | -823.00 | -930.00 | -678.00 | -809.00 | -545.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -599.00 | -0.00M | 0.08M | -5.04M | -7.01M | -5.87M | 4.91M | -352.00 | -436.00 | -764.00 | 435.00 | -535.00 | -857.00 | -842.00 | -0.00M | -749.00 | 0.00M | -2.00 | 0.00M | -608.00 | -471.00 | -112.00 | -775.00 | 269.00 | 838.00 | 74.00 | -461.00 | -58.00 | -226.00 | -233.00 | -440.00 | -397.00 | -63.00 | -423.00 | -287.00 | -442.00 | 86.00 | -872.00 | -0.00M | -747.00 | -766.00 | -563.00 | -420.00 |
|
EBT Margin (QoQ)
|
70.00 | -0.09M | 5.12M | 1.98M | -1.14M | -10.79M | 4.91M | 0.00M | 473.00 | -0.00M | 796.00 | -160.00 | 228.00 | 255.00 | -338.00 | -0.00M | 0.00M | 337.00 | 30.00 | -119.00 | -554.00 | 622.00 | -388.00 | -38.00 | 465.00 | -16.00 | -341.00 | -84.00 | 145.00 | 46.00 | -174.00 | -483.00 | 242.00 | 20.00 | -10.00 | 32.00 | 266.00 | 0.00M | -0.00M | 18.00 | -195.00 | -40.00 | 656.00 | 530.00 | -298.00 | -552.00 | 63.00 | -252.00 | 138.00 | -161.00 | -131.00 | -149.00 | -119.00 | 157.00 | -166.00 | 560.00 | -693.00 | -71.00 | -43.00 | 0.00M | 7.00 | 103.00 |
|
EBT (QoQ)
|
2.08% | -269.21% | 158.15% | 34.50% | -18.74% | -184.68% | 188.76% | 3.47% | 18.45% | -21.74% | 31.54% | 2.78% | 12.19% | 10.02% | -0.55% | -49.45% | 93.61% | 13.30% | 10.70% | 6.27% | -10.44% | 26.29% | -4.30% | 6.91% | 24.46% | 4.30% | -3.61% | 3.41% | 12.41% | 4.98% | -1.63% | -10.93% | 10.27% | 10.60% | 12.75% | 7.03% | 15.03% | 74.46% | -37.63% | 3.62% | 4.89% | 10.59% | 30.24% | 20.05% | -0.91% | -9.13% | 9.42% | -0.49% | 9.06% | 1.21% | 4.58% | -1.95% | 1.42% | 10.72% | -1.62% | 20.64% | -18.09% | 1.62% | 3.66% | 3.76% | 4.66% | 7.73% |
|
Enterprise Value Growth (1y)
|
| | | 674.10% | 639.21% | -70.58% | 377.96% | 0.52% | 16.25% | 104.98% | -34.17% | -29.98% | -251.10% | -957.95% | 22.16% | -38.89% | 133.90% | 74.91% | -411.99% | -151.43% | -1,846.00% | 89.48% | 76.68% | -263.33% | 52.15% | -10,177.71% | 0.14% | -74.92% | -167.99% | -54.53% | -126.96% | -264.92% | 22.31% | -8.45% | -577.83% | 69.26% | 61.97% | 75.28% | -251.37% | -748.76% | -80.19% | 67.28% | 92.14% | -538.21% | -599.07% | -851.38% | -320.96% | 85.96% | -176.11% | 36.64% | 54.74% | 72.11% | 97.88% | 62.21% | 48.27% | -28.52% | -138.46% | 41.96% | -36.99% | 38.10% | -6.91% | -178.82% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 82.12% | -111.58% | -92.87% | 61.79% | -24.51% | -15.87% | -85.79% | -65.20% | -30.45% | -122.03% | -30.58% | -42.42% | -46.47% | -41.49% | -39.49% | -39.70% | -74.01% | -190.00% | -155.68% | 19.15% | -185.18% | 0.13% | -456.39% | -148.60% | -25.19% | 7.48% | 25.45% | -278.11% | -111.94% | 18.95% | 55.57% | -23.25% | -155.35% | -68.58% | 8.36% | -5.16% | -96.66% | -226.42% | -25.40% | 46.89% | 37.01% | 25.79% | -31.57% | 0.49% | 63.08% | 48.15% | 48.20% | 31.55% | 39.46% | 62.21% | 15.12% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.90% | -123.74% | -16.40% | -10.21% | -22.90% | -47.47% | -118.44% | -20.91% | -27.72% | -68.22% | -106.98% | -32.05% | -56.17% | -42.60% | -35.39% | -67.48% | -41.47% | -53.84% | -34.99% | -65.96% | -127.18% | 7.35% | -69.36% | -33.52% | -154.27% | -58.41% | -5.22% | -78.04% | -53.53% | -59.36% | 11.96% | -28.96% | 8.20% | 22.47% | 28.70% | 22.91% | -22.21% | -11.92% | 15.43% | 36.15% | 27.61% | -0.82% | -29.81% |
|
Enterprise Value (QoQ)
|
5.73% | 781.93% | -134.79% | 356.73% | -11.46% | -62.79% | 228.60% | -7.16% | 2.40% | -34.38% | 5.52% | -1.25% | -320.99% | -272.56% | 115.02% | -50.60% | 22.60% | -375.75% | -86.80% | 91.86% | -4,061.79% | 98.34% | -313.95% | -26.89% | -448.06% | -257.03% | 95.98% | -122.27% | -739.65% | -105.87% | 94.09% | -257.37% | -78.76% | -187.37% | 63.08% | 83.79% | -121.20% | -86.81% | -424.72% | 60.86% | 53.04% | 66.08% | -26.08% | -3,077.85% | 48.56% | 53.84% | 44.21% | -5.99% | -911.56% | 89.41% | 60.15% | 34.69% | 23.20% | -89.05% | 45.45% | -62.25% | -42.51% | 53.98% | -28.75% | 26.68% | -146.12% | -20.01% |
|
EPS (Basic) Growth (1y)
|
| | | -90.63% | -252.64% | 399.71% | 37.67% | 231.43% | 95.92% | -144.70% | 5.98% | -91.73% | 29.13% | 88.75% | -90.70% | 1,423.31% | 1,723.94% | 100.28% | 4,330.61% | 227.78% | 145.45% | 2,352,878.02% | 0.31% | -38.04% | -46.87% | 25.00% | 50.88% | 53.19% | -2.41% | -9.34% | -5.36% | -25.00% | 16.67% | -9.84% | -7.55% | 7.14% | 0.00% | 29.68% | -4.08% | 4.44% | -20.41% | -18.87% | 2.13% | -27.66% | 33.33% | 2.33% | 0.00% | 32.35% | -9.62% | 0.00% | -8.33% | -6.67% | -12.77% | 0.00% | -2.27% | 26.19% | 2.44% | -6.82% | -2.33% | -18.87% | 7.14% | 14.63% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -70.49% | -26.91% | -31.06% | -48.61% | 61.02% | 35.18% | -94.77% | 63.47% | 60.43% | 211.59% | 112.10% | 60.51% | 213.92% | 185.12% | 341.07% | 306.27% | 45.98% | 8.37% | 2,887.59% | 12.73% | -10.71% | -15.43% | 0.72% | 9.70% | 7.17% | 4.42% | 1.96% | -5.67% | -5.67% | -2.44% | -1.75% | -3.25% | -6.80% | 2.00% | 2.49% | -0.68% | 0.00% | -1.38% | -6.01% | -2.17% | -3.68% | 1.68% | 0.77% | -3.60% | 15.95% | -6.87% | -2.33% | -4.35% | -1.50% | -1.44% | 2.22% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.10% | 11.98% | 75.91% | 43.25% | 53.34% | 21.18% | 33.33% | 45.90% | 31.41% | 75.50% | 60.19% | 42.64% | 104.25% | 92.03% | 134.23% | 125.78% | 20.11% | 8.23% | 692.08% | 4.90% | -4.45% | -13.60% | 1.46% | 5.28% | -1.44% | 3.86% | -2.52% | -3.04% | -4.28% | 2.28% | -0.59% | -3.65% | 0.00% | -3.50% | 1.49% | -2.58% | 3.33% | -3.04% | -5.00% | -2.22% | -1.76% | 2.90% | 1.79% |
|
EPS (Basic) (QoQ)
|
0.00% | -94.84% | 159.09% | -29.92% | -1,728.47% | 116.90% | -28.62% | 68.72% | -120.06% | -84.98% | 269.24% | -86.84% | -271.97% | 70.64% | 239.98% | 2,055.43% | 83.33% | -99.99% | 2,176,404.67% | 59.46% | 37.29% | -50.62% | -7.21% | -1.51% | 17.73% | 16.18% | 12.00% | 0.00% | -25.00% | 7.93% | 16.92% | -20.75% | 16.67% | -16.59% | 19.89% | -8.16% | 8.89% | 8.16% | -11.32% | 0.00% | -17.02% | 10.26% | 11.63% | -29.17% | 52.94% | -15.38% | 9.09% | -6.25% | 4.44% | -6.38% | 0.00% | -4.55% | -2.38% | 7.32% | -2.27% | 23.26% | -20.75% | -2.38% | 2.44% | 2.38% | 4.65% | 4.44% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -17.39% | -141.30% | 399.39% | -8.51% | 15.79% | 284.21% | -144.64% | -4.65% | -22.73% | 0.00% | 88.76% | -9.76% | -47.06% | -5.71% | 100.29% | 0.00% | 222.22% | 145.45% | 2,425,365.20% | -2.70% | -17.24% | -24.69% | 11.84% | 55.56% | 16.67% | -31.15% | -1.41% | -5.36% | -26.79% | 14.29% | -10.52% | -9.43% | 9.76% | 0.00% | 28.55% | -4.17% | 4.44% | -18.75% | -19.23% | 4.35% | -27.66% | 33.33% | 4.76% | 0.00% | 32.35% | -11.54% | 0.00% | -8.33% | -6.67% | -10.87% | 0.00% | -2.27% | 23.81% | 2.44% | -6.82% | -2.33% | -17.31% | 7.14% | 14.63% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -9.59% | -8.71% | -31.05% | -7.66% | -22.05% | 55.18% | -94.77% | -4.89% | 9.65% | 32.27% | 113.83% | -4.24% | 12.18% | 20.34% | 329.80% | 14.81% | 45.98% | 8.37% | 2,890.51% | 12.73% | -10.92% | -16.01% | -0.45% | 10.06% | -2.13% | -7.68% | 4.28% | -6.35% | -5.67% | -2.44% | -2.42% | -3.25% | -6.05% | 2.70% | 2.84% | 0.00% | 0.00% | -1.41% | -5.42% | -1.47% | -3.68% | 1.68% | 1.56% | -3.60% | 15.21% | -6.87% | -2.33% | -4.35% | -1.50% | -0.73% | 2.22% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.75% | 11.98% | 76.92% | -5.19% | 4.78% | 39.12% | 31.16% | 5.43% | 4.94% | 3.71% | 60.27% | 5.27% | 3.82% | 6.52% | 134.08% | 5.34% | 20.11% | 7.78% | 689.96% | 4.45% | -4.12% | -13.60% | 0.48% | 5.92% | -6.66% | -3.14% | -0.82% | -3.04% | -4.28% | 1.84% | -0.54% | -3.65% | 0.48% | -3.10% | 1.70% | -2.18% | 2.93% | -2.64% | -4.64% | -1.80% | -1.76% | 2.90% | 2.28% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
0.00% | -94.86% | 1,887.12% | -19.15% | -150.00% | 162.17% | 264.04% | 2.33% | -20.45% | -115.06% | 877.64% | -17.07% | 2.94% | -101.69% | 6,345.22% | -51.35% | 83.33% | -99.99% | 2,188,734.45% | 56.76% | 39.66% | -49.38% | -12.20% | 33.33% | 27.08% | -24.83% | 22.13% | 0.00% | -25.00% | 7.64% | 17.23% | -22.64% | 17.07% | -15.72% | 18.66% | -6.25% | 6.67% | 8.33% | -11.54% | 2.17% | -17.02% | 7.69% | 14.29% | -29.17% | 52.94% | -15.38% | 9.09% | -6.25% | 2.22% | -4.35% | 0.00% | -4.55% | -2.38% | 7.32% | -2.27% | 20.93% | -19.23% | -2.38% | 2.44% | 2.38% | 4.65% | 4.44% |
|
FCF Margin Growth (1y)
|
| | | | -14.44M | -7.82M | -3.84M | -5.04M | 14.42M | 8.01M | -840.00 | -0.01M | -0.00M | 0.02M | -0.00M | 0.02M | -0.00M | -0.05M | -0.02M | -0.03M | 0.01M | 0.02M | 0.02M | -0.03M | 550.00 | 0.01M | -0.01M | 0.02M | 0.00M | 0.00M | -0.01M | 0.02M | -0.03M | -0.05M | -0.00M | -0.01M | -0.01M | 0.04M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | 0.01M | 0.04M | 0.02M | 0.01M | 0.00M | 0.01M | 774.00 | 0.02M | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.02M | -0.01M | -0.01M | -0.01M | -0.01M | 0.00M |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -0.02M | 0.21M | -3.85M | -5.03M | 14.42M | 7.98M | -0.03M | -0.02M | 0.00M | -0.01M | -243.00 | -0.05M | 0.00M | -0.02M | -0.00M | -0.04M | 0.01M | 0.03M | 0.01M | 0.01M | -0.02M | -0.03M | -0.02M | 0.03M | -0.03M | -0.00M | -0.02M | -800.00 | -0.06M | -0.03M | -0.02M | -0.01M | 0.01M | 0.03M | -0.01M | 0.00M | 0.02M | -0.01M | 0.02M | 0.02M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.01M | 0.18M | -3.84M | -5.09M | 14.43M | 8.00M | -0.01M | -0.03M | 0.00M | -0.00M | -0.02M | -0.00M | -0.02M | -0.06M | -0.02M | -0.03M | -0.03M | 0.02M | -0.00M | -0.01M | -0.06M | -0.02M | -0.04M | 0.03M | -0.02M | -0.01M | -0.02M | 0.01M | -0.01M | -0.01M | 0.01M | 0.01M | 0.02M | 0.05M | 0.03M | 0.03M | 0.04M | 0.00M | 0.02M | 0.03M | 0.05M | 0.03M |
|
FCF Margin (QoQ)
|
| -0.20M | 4.04M | 1.19M | -19.46M | 6.42M | 8.02M | -0.01M | -0.00M | 0.00M | 0.01M | -0.01M | 0.00M | 0.02M | -0.01M | 0.01M | -0.02M | -0.02M | 0.01M | 0.00M | 0.02M | -0.01M | 0.02M | -0.06M | 0.05M | -0.01M | 0.00M | -0.03M | 0.03M | -0.00M | -0.01M | 719.00 | -0.01M | -0.02M | 0.03M | -0.00M | -0.01M | 0.03M | -0.02M | -0.00M | -0.03M | 0.03M | -0.00M | 0.01M | 0.00M | 0.00M | -0.01M | 0.01M | 0.01M | -0.00M | 0.01M | -232.00 | -0.00M | 0.01M | 0.00M | -0.00M | -633.00 | -0.01M | 0.00M | 0.00M | -0.00M | 0.00M |
|
FCF Payout Ratio Growth (1y)
|
| | | | 84.65% | -129.40% | -140.50% | -140.64% | 9.74% | 17.49% | 15.21% | 37.60% | 19.39% | 740.19% | 15.65% | -388.56% | 12.13% | -104.75% | 66.90% | 88.39% | -47.33% | -52.38% | -258.13% | 54.12% | -4.10% | -56.50% | 39.03% | -66.45% | -13.77% | -7.87% | 42.04% | -84.68% | 63.62% | 71.10% | 9.35% | 20.26% | 25.13% | -172.25% | 26.21% | 17.31% | 33.87% | 51.65% | -29.70% | -14.67% | -123.50% | -32.91% | 18.24% | -15.00% | -41.52% | -19.17% | -122.98% | -74.11% | -5.70% | -266.57% | -711.93% | -215.61% | -256.08% | 59.83% | 86.16% | 58.90% | 62.07% | -24.46% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 51.84% | 141.68% | -31.80% | -47.96% | 13.86% | 36.92% | 38.14% | 29.27% | -1.43% | 22.60% | 0.00% | 36.16% | -10.45% | -28.33% | 10.26% | 55.41% | -20.39% | -37.02% | -8.17% | -12.15% | 24.47% | 21.28% | 31.58% | -34.83% | 32.33% | 5.32% | 27.08% | -6.79% | 43.53% | 27.54% | 4.62% | 8.90% | -3.43% | -20.50% | 7.85% | -2.93% | -27.89% | 8.51% | -33.22% | -31.92% | -49.53% | -79.74% | -145.53% | -84.88% | -74.64% | -20.61% | -35.82% | -31.21% | -12.60% | -22.37% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.08% | 2.58% | -18.57% | -15.62% | 0.39% | 9.75% | 12.36% | 23.03% | -4.33% | 4.78% | 18.78% | 4.37% | 11.02% | -15.27% | 17.60% | 33.45% | 13.83% | -15.14% | 3.28% | 1.44% | 26.58% | 8.48% | 21.06% | -18.37% | 14.46% | 11.42% | 16.29% | -9.94% | 10.64% | 9.64% | -9.60% | -8.65% | -10.61% | -50.19% | -69.92% | -43.06% | -51.09% | -2.43% | -21.58% | -24.39% | -35.19% | -23.75% |
|
FCF Payout Ratio (QoQ)
|
| 89.85% | 773.96% | -37.41% | -135.86% | -51.64% | -18.98% | 37.19% | 20.35% | -38.62% | -22.28% | 53.78% | -2.89% | 1,200.89% | -116.11% | -167.71% | 81.49% | 40.46% | -12.22% | 6.14% | -134.93% | 38.42% | -163.73% | 87.98% | -433.00% | 7.42% | -2.74% | 67.17% | -264.31% | 12.22% | 44.79% | -4.60% | 28.24% | 30.27% | -73.20% | 7.99% | 32.63% | -153.58% | 53.06% | -3.11% | 46.12% | -85.40% | -25.93% | 8.84% | -5.02% | -10.25% | 22.54% | -28.22% | -29.24% | 7.15% | -44.93% | -0.12% | 21.54% | -221.98% | -221.02% | 61.08% | 11.47% | 63.68% | -10.60% | -15.59% | 18.31% | -19.18% |
|
Free Cash Flow Growth (1y)
|
| | | | -417.23% | 65.80% | -288.79% | -375.74% | -24.16% | -100.44% | -36.90% | -90.21% | -47.19% | 120.40% | -70.64% | 77.56% | -34.90% | -2,568.19% | -270.62% | -1,019.90% | 11.42% | 17.29% | 66.83% | -171.88% | -29.83% | 11.06% | -124.79% | 20.45% | -12.04% | -11.52% | -114.06% | 28.20% | -257.49% | -347.37% | -45.58% | -78.50% | -72.96% | 55.90% | -69.15% | -63.05% | -101.94% | -205.17% | -74.85% | -15.46% | 37.49% | 16.84% | -0.11% | -9.29% | 9.28% | -23.98% | 40.50% | 26.83% | -16.78% | 69.35% | 86.05% | 65.19% | 70.18% | -159.54% | -698.23% | -172.81% | -197.66% | 6.62% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -111.44% | 28.86% | -85.76% | -47.01% | -35.09% | -116.09% | -105.34% | -68.46% | -20.71% | -60.88% | -28.01% | -89.76% | -15.76% | -172.15% | -40.33% | -189.34% | -8.82% | 6.39% | -16.87% | -15.80% | -73.25% | -64.33% | -91.34% | -0.65% | -90.63% | -30.06% | -74.04% | -27.85% | -131.99% | -81.93% | -62.68% | -49.78% | -29.73% | -3.83% | -43.59% | -27.19% | -4.62% | -46.53% | -1.36% | 2.62% | 12.84% | 31.89% | 56.36% | 34.71% | 31.89% | 0.46% | 12.82% | 11.43% | -1.20% | 9.44% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -62.39% | -23.34% | -49.31% | -106.82% | -23.17% | -49.32% | -45.21% | -59.55% | -20.67% | -32.80% | -58.79% | -31.31% | -44.10% | -147.35% | -53.82% | -98.79% | -51.44% | -10.11% | -31.49% | -35.21% | -78.58% | -42.96% | -83.35% | -13.93% | -54.29% | -41.05% | -55.96% | -21.40% | -47.92% | -44.07% | -20.73% | -21.86% | -18.26% | 15.72% | 24.47% | 12.12% | 16.80% | -20.14% | -3.01% | 2.60% | 10.08% | 5.20% |
|
Free Cash Flow (QoQ)
|
| -751.72% | 117.21% | 26.53% | -378.83% | 43.69% | 4.97% | -84.81% | -25.55% | 9.09% | 35.10% | -156.78% | 2.85% | 112.60% | -642.99% | 66.23% | -483.98% | -130.48% | 18.47% | -2.05% | 53.81% | -115.22% | 67.30% | -736.39% | 77.94% | -47.44% | 17.36% | -195.99% | 68.94% | -46.75% | -58.64% | 0.72% | -54.66% | -83.65% | 48.38% | -21.73% | -49.86% | 53.17% | -98.01% | -17.34% | -85.60% | 29.23% | -13.44% | 22.52% | -0.49% | 5.85% | -36.57% | 15.41% | 16.59% | -28.66% | 34.46% | -4.04% | -33.11% | 66.23% | 70.16% | -159.50% | -14.04% | -193.91% | 8.23% | 11.31% | -24.43% | 7.80% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -190.96% | -175.55% | -99.81% | -21.68% | 195.94% | 212.35% | 608.11% | -0.36% | -4.41% | -1.77% | 23.34% | 0.95% | -36.71% | -21.19% | -12.29% | -7.86% | 38.41% | -11.56% | -2.23% | -16.33% | -2.07% | 24.24% | 7.09% | 12.13% | 1.81% | 1.75% | -1.36% | -6.47% | -16.54% | -19.79% | -17.05% | -7.90% | 11.41% | 13.05% | 47.23% | 3.13% | 9.56% | -1.90% | -29.25% | 20.15% | 16.00% | 22.63% | 17.85% | -0.77% | -15.50% | -13.16% | -4.65% | -8.06% | -8.44% | -9.28% | -9.41% | -14.24% | 0.44% | -15.17% | -16.26% | -11.28% | -18.11% | -3.65% | -1.83% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -5.86% | -5.88% | -74.39% | -7.64% | 37.16% | 42.11% | 97.13% | -2.50% | -5.75% | -11.87% | 1.89% | -8.02% | -4.99% | -4.69% | -2.80% | -4.74% | 11.33% | 3.79% | 1.08% | -4.26% | -5.94% | 0.46% | -4.31% | -1.15% | -1.81% | -2.65% | 6.41% | -3.87% | 0.62% | -3.83% | -4.75% | 4.50% | 12.29% | 10.79% | 7.08% | 7.13% | 2.41% | 1.47% | -7.36% | 3.11% | -3.54% | -1.14% | 0.60% | -7.85% | -8.06% | -12.57% | -10.23% | -11.23% | -9.02% | -9.49% | -9.36% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.08% | -10.29% | -57.18% | -9.49% | 22.75% | 24.20% | 51.65% | -2.76% | -3.55% | -2.85% | 2.24% | -3.98% | -6.13% | -6.71% | -5.55% | -5.73% | 5.11% | 0.27% | 4.75% | -3.58% | 0.31% | 2.38% | -1.81% | 3.66% | 3.77% | 2.11% | 0.09% | 1.16% | -0.03% | -1.08% | -0.59% | 0.81% | 1.84% | 1.39% | 1.18% | -0.62% | -0.25% | -4.27% | -9.62% | -3.56% | -5.89% | -4.61% | -3.50% |
|
Interest Coverage Ratio (QoQ)
|
3.55% | 4,710.14% | -97.81% | -183.23% | 14.00% | 112.24% | 793.73% | 1.95% | 0.72% | -22.84% | 25.76% | -2.19% | 3.49% | -3.11% | 2.93% | -38.68% | 28.87% | 7.84% | 8.13% | -7.90% | -17.66% | 19.22% | -7.47% | 7.80% | 4.47% | 2.77% | -3.12% | -2.12% | 4.41% | -0.37% | -8.13% | -12.66% | 0.35% | 3.03% | 2.00% | 5.65% | 1.82% | 34.19% | -28.56% | 12.24% | -8.83% | -3.22% | 21.31% | 8.36% | -3.62% | -6.99% | 2.14% | -7.72% | -0.95% | 2.13% | -1.51% | -8.10% | -1.86% | 1.99% | -6.76% | 7.62% | -17.11% | 0.67% | -1.21% | -0.67% | -2.47% | 2.58% |
|
Net Cash Flow Growth (1y)
|
| | | | 270.62% | 335.30% | -846.44% | 191.10% | -316.15% | -34.85% | 95.38% | -82.91% | 6,191.40% | 1,098.36% | -19,211.60% | 2,944.18% | -104.78% | -54.14% | 118.38% | -733.70% | 8,526.52% | -567.21% | -60.35% | 106.42% | -59.72% | 217.33% | -3,212.61% | 478.09% | 210.03% | 43.78% | -53.33% | -213.08% | -59.94% | 13.45% | 39.96% | -37.87% | -225.55% | -12.24% | 274.61% | -1,809.45% | -73.34% | -126.39% | -101.17% | 424.65% | -324.60% | -595.56% | -3,224.91% | -99.26% | 362.24% | -286.75% | 18.04% | -151.68% | -102.61% | 103.66% | 105.70% | 1,372.73% | -88.00% | -184.04% | 424.18% | -125.60% | 172.32% | 154.75% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 509.71% | 223.92% | -309.30% | 147.39% | -102.38% | 52.99% | 53.81% | -226.98% | 527.56% | -202.49% | 152.36% | 131.34% | 17.47% | 35.98% | -31.38% | 32.97% | 375.09% | 99.01% | -175.55% | 25.14% | -20.61% | 57.59% | -212.97% | -122.48% | -52.68% | 12.70% | 53.37% | -216.71% | -42.14% | -31.28% | 76.92% | 343.89% | -124.00% | -53.42% | 12.04% | 34.98% | 177.20% | -108.77% | -32.37% | 76.84% | 33.75% | 43.96% | 52.59% | -63.48% | 49.51% | 50.84% | 30.94% | -54.44% | -67.13% | 26.34% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 290.34% | -137.03% | 37.14% | 43.84% | 192.32% | 81.38% | -82.47% | 65.00% | 214.60% | 112.49% | -267.63% | -141.96% | 15.03% | 32.61% | -15.86% | -41.46% | -121.18% | 50.99% | 81.76% | -61.67% | -25.30% | 15.02% | -20.93% | 254.35% | -68.24% | -35.85% | 8.93% | -6.46% | 57.55% | -55.42% | 19.65% | 20.02% | -21.36% | -25.61% | 15.23% | 38.09% | 1.07% | -17.27% | -37.49% | 47.34% | 19.09% | 19.65% |
|
Net Cash Flow (QoQ)
|
| 1,352.18% | -19.66% | -74.45% | -33.62% | 3,094.61% | -237.77% | 109.96% | -149.29% | 1,062.94% | -109.77% | 136.86% | 17,473.38% | 89.44% | -257.37% | 105.81% | -127.57% | 1,918.99% | -36.94% | -300.36% | 466.63% | -200.85% | 105.35% | -67.57% | 2,201.23% | 193.78% | -241.96% | 106.02% | 1,134.17% | 36.24% | -251.39% | 95.56% | 537.25% | 285.79% | -180.12% | 89.80% | -298.18% | 369.67% | 59.41% | -211.55% | 63.85% | 58.94% | 92.92% | 30,989.42% | -147.27% | 32.74% | 66.15% | 106.88% | 16,634.30% | -199.20% | 92.83% | 95.66% | -745.60% | 238.86% | -88.82% | 869.23% | -224.91% | 37.93% | 169.76% | -147.34% | 452.83% | -53.01% |
|
Net Income Growth (1y)
|
| | | 20.44% | -1,951.54% | 426.00% | 53.46% | 284.94% | 95.26% | -151.35% | 24.94% | -90.40% | 17.73% | 86.72% | -89.18% | | | 100.32% | | | | | | | | | 32.16% | 26.84% | 16.49% | 18.95% | 21.01% | 3.37% | 0.68% | 4.66% | 24.37% | 48.33% | 53.59% | 141.98% | 30.46% | 29.39% | 17.77% | -25.12% | 53.81% | 81.59% | 71.93% | 40.31% | 19.85% | -2.51% | 7.13% | 19.82% | 14.98% | 13.41% | 5.37% | 15.45% | 7.60% | 33.13% | 6.88% | -2.02% | 4.92% | -9.61% | 16.66% | 23.57% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -23.65% | -39.63% | -33.11% | -40.81% | | | -93.95% | | | | | 88.38% | 275.28% | 242.73% | 415.59% | 333.88% | | | 3,571.66% | | | | | 25.76% | 24.82% | 21.68% | 44.43% | 25.22% | 25.65% | 22.12% | 23.78% | 35.64% | 51.61% | 45.97% | 36.48% | 33.98% | 31.82% | 29.45% | 7.98% | 28.46% | 26.15% | 24.74% | 24.74% | 14.03% | 13.75% | 6.46% | 10.67% | 9.09% | 10.92% | 9.52% | 11.81% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 66.56% | 81.20% | 28.41% | 55.89% | 61.66% | 45.12% | 107.71% | 87.75% | 60.62% | 133.43% | 115.86% | 179.36% | 161.78% | | | 946.24% | | | | | 31.89% | 35.51% | 29.54% | 25.91% | 29.34% | 28.56% | 27.39% | 26.10% | 28.03% | 30.97% | 28.55% | 28.60% | 24.37% | 28.17% | 19.56% | 7.33% | 19.07% | 19.29% | 19.33% | 18.64% |
|
Net Income (QoQ)
|
6.00% | -40.50% | 172.21% | -29.85% | -1,729.65% | 116.90% | -20.58% | 75.97% | -120.07% | -83.08% | 293.25% | -86.48% | -271.95% | 70.46% | 257.46% | | | | | | | | | 6.91% | 24.46% | 4.30% | -4.77% | 2.60% | 14.31% | 6.50% | -3.12% | -12.35% | 11.33% | 10.71% | 15.12% | 4.53% | 15.29% | 74.42% | -37.93% | 3.68% | 4.93% | 10.89% | 27.50% | 22.40% | -0.65% | -9.50% | 8.90% | -0.44% | 9.18% | 1.22% | 4.51% | -1.81% | 1.44% | 10.91% | -2.60% | 21.49% | -18.56% | 1.67% | 4.30% | 4.67% | 5.10% | 7.69% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 20.44% | -1,951.54% | 426.00% | 53.46% | 284.94% | 95.26% | -151.35% | 24.94% | -90.40% | 17.73% | 86.72% | -89.18% | | | 100.32% | | | | | | | | | 32.16% | 26.84% | 16.49% | 18.95% | 21.01% | 3.37% | 0.68% | 4.66% | 24.37% | 48.33% | 53.59% | 141.98% | 30.46% | 29.39% | 17.03% | -25.54% | 52.97% | 9.50% | 70.93% | 32.50% | 13.76% | 52.66% | 3.28% | 24.85% | 16.06% | 14.35% | 5.58% | 12.87% | 8.16% | 35.52% | 7.19% | -1.62% | 4.97% | -10.45% | 18.21% | 24.89% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -23.65% | -39.63% | -33.11% | -40.81% | | | -93.95% | | | | | 88.38% | 275.28% | 242.73% | 415.59% | 333.88% | | | 3,571.66% | | | | | 25.76% | 24.82% | 21.68% | 44.43% | 25.22% | 25.65% | 21.86% | 23.55% | 35.39% | 28.09% | 45.38% | 33.65% | 31.43% | 29.32% | 27.36% | 7.20% | 26.40% | 24.10% | 23.07% | 23.14% | 12.61% | 33.24% | 5.34% | 11.50% | 9.63% | 11.54% | 10.19% | 11.52% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 66.56% | 81.20% | 28.41% | 55.89% | 61.66% | 45.12% | 107.71% | 87.75% | 60.62% | 133.43% | 115.86% | 179.36% | 161.78% | | | 946.24% | | | | | 31.75% | 22.47% | 29.22% | 24.34% | 27.85% | 27.10% | 26.15% | 25.55% | 26.79% | 29.69% | 27.35% | 27.46% | 23.30% | 27.37% | 18.51% | 6.46% | 18.05% | 18.33% | 18.75% | 18.07% |
|
Net Income towards Common Stockholders (QoQ)
|
6.00% | -40.50% | 172.21% | -29.85% | -1,729.65% | 116.90% | -20.58% | 75.97% | -120.07% | -83.08% | 293.25% | -86.48% | -271.95% | 70.46% | 257.46% | | | | | | | | | 6.91% | 24.46% | 4.30% | -4.77% | 2.60% | 14.31% | 6.50% | -3.12% | -12.35% | 11.33% | 10.71% | 15.12% | 4.53% | 15.29% | 74.42% | -37.93% | 3.68% | 4.27% | 10.97% | 27.51% | -25.79% | 62.77% | -13.97% | 9.47% | -0.41% | 10.12% | 4.00% | 1.76% | -1.88% | 1.68% | 11.18% | -2.49% | 22.94% | -19.58% | 2.03% | 4.05% | 4.88% | 6.17% | 7.80% |
|
Net Margin Growth (1y)
|
| | | 0.53M | -8.86M | 1.47M | -0.72M | -0.53M | 8.86M | -1.48M | 20.00 | -0.00M | 126.00 | 567.00 | -0.00M | | | 67.00 | | | | | | | | | 24.00 | -49.00 | -308.00 | -189.00 | -36.00 | -457.00 | -393.00 | -472.00 | -175.00 | 305.00 | 306.00 | 0.00M | -36.00 | 36.00 | -448.00 | -0.00M | 342.00 | -840.00 | 820.00 | 116.00 | -386.00 | 546.00 | -742.00 | -71.00 | -343.00 | -250.00 | -514.00 | -294.00 | -263.00 | 462.00 | -144.00 | -360.00 | -209.00 | -768.00 | -12.00 | 145.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -249.00 | -649.00 | -0.00M | -0.73M | | | -1.48M | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | | | | | -188.00 | -201.00 | -395.00 | 0.00M | -248.00 | -116.00 | -535.00 | -665.00 | 131.00 | -499.00 | 679.00 | -77.00 | -80.00 | -259.00 | -369.00 | -0.00M | -387.00 | -544.00 | -436.00 | -248.00 | -992.00 | 758.00 | -0.00M | -724.00 | -815.00 | -556.00 | -670.00 | -508.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -0.72M | -0.52M | 8.86M | -1.47M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.01M | | | | | 118.00 | -0.00M | -23.00 | -738.00 | -292.00 | -411.00 | -457.00 | -620.00 | -599.00 | -203.00 | -577.00 | -441.00 | -686.00 | -47.00 | -0.00M | -0.00M | -859.00 | -850.00 | -592.00 | -463.00 |
|
Net Margin (QoQ)
|
21.00 | 0.00M | 0.72M | -0.20M | -9.38M | 10.33M | -1.48M | 787.00 | -0.00M | -273.00 | 0.00M | -998.00 | -379.00 | 168.00 | 164.00 | | | | | | | | | -38.00 | 465.00 | -16.00 | -387.00 | -111.00 | 206.00 | 102.00 | -234.00 | -532.00 | 270.00 | 24.00 | 63.00 | -52.00 | 271.00 | 0.00M | -0.00M | 20.00 | -212.00 | -28.00 | 562.00 | -0.00M | 0.00M | -732.00 | 60.00 | -230.00 | 160.00 | -61.00 | -213.00 | -137.00 | -104.00 | 160.00 | -182.00 | 588.00 | -710.00 | -56.00 | -31.00 | 29.00 | 46.00 | 101.00 |
|
Operating Income Growth (1y)
|
| | | -14.33% | -33.24% | 142.84% | -11.86% | 3.82% | 55.69% | 56.11% | 26.31% | 27.25% | 19.40% | 53.36% | 25.78% | -22.21% | 17.63% | 15.93% | 26.36% | 116.58% | 27.08% | 34.33% | 24.07% | 16.75% | 45.01% | 29.14% | 27.16% | 28.41% | 16.05% | 18.26% | 23.53% | 12.79% | 12.39% | 16.36% | 27.37% | 39.33% | 44.42% | 107.43% | 31.93% | 24.61% | 19.31% | -14.27% | 44.80% | 71.68% | 57.74% | 31.06% | 18.63% | 4.45% | 13.98% | 22.50% | 18.78% | 17.75% | 10.05% | 20.32% | 16.51% | 33.00% | 18.02% | 8.90% | 11.63% | 0.05% | 17.22% | 22.69% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 4.21% | 7.46% | 44.63% | 11.88% | 0.91% | 29.80% | 40.53% | 26.15% | 28.94% | 21.30% | 33.67% | 25.40% | 25.29% | 29.42% | 26.22% | 25.85% | 48.08% | 28.84% | 27.07% | 24.91% | 19.14% | 23.67% | 21.12% | 26.01% | 26.37% | 23.50% | 41.85% | 27.56% | 25.11% | 24.65% | 27.43% | 34.50% | 43.92% | 39.55% | 32.58% | 31.35% | 30.74% | 28.97% | 11.23% | 26.84% | 28.29% | 25.54% | 24.54% | 17.97% | 17.83% | 13.97% | 17.09% | 15.60% | 16.15% | 15.04% | 17.15% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.78% | 13.16% | 29.18% | 17.03% | 21.04% | 32.15% | 36.94% | 25.93% | 26.30% | 24.60% | 29.54% | 25.37% | 23.29% | 23.11% | 22.58% | 25.69% | 38.53% | 28.26% | 37.71% | 26.77% | 24.04% | 26.65% | 25.87% | 30.75% | 33.98% | 28.80% | 26.25% | 28.95% | 28.56% | 28.34% | 27.14% | 27.95% | 29.67% | 27.80% | 27.99% | 25.69% | 28.47% | 22.74% | 12.52% | 21.56% | 22.95% | 22.31% | 20.88% |
|
Operating Income (QoQ)
|
1.13% | -234.56% | 172.13% | -12.72% | -21.20% | -13.65% | 48.40% | 2.81% | 18.17% | -13.42% | 20.08% | 3.57% | 10.89% | 11.21% | -1.52% | -35.95% | 67.68% | 9.60% | 7.34% | 9.79% | -1.61% | 15.86% | -0.86% | 3.31% | 22.21% | 3.17% | -2.38% | 4.33% | 10.45% | 5.14% | 1.96% | -4.74% | 10.06% | 8.85% | 11.61% | 4.21% | 14.08% | 56.34% | -29.01% | -1.57% | 9.22% | 12.33% | 19.90% | 16.70% | 0.35% | -6.67% | 8.53% | 2.75% | 9.50% | 0.31% | 5.24% | 1.85% | 2.35% | 9.67% | 1.91% | 16.27% | -9.18% | 1.20% | 4.46% | 4.21% | 6.41% | 5.93% |
|
Operating Margin Growth (1y)
|
| | | 5.67M | 4.60M | 4.01M | -6.27M | -5.67M | -4.60M | -3.92M | 161.00 | 25.00 | -351.00 | 0.00M | -40.00 | -0.00M | -210.00 | -321.00 | 53.00 | 0.00M | -115.00 | 27.00 | -197.00 | -460.00 | 391.00 | -132.00 | -177.00 | -6.00 | -454.00 | -295.00 | 59.00 | -240.00 | 16.00 | -112.00 | -130.00 | 146.00 | 125.00 | 0.00M | 6.00 | -141.00 | -562.00 | -0.00M | 204.00 | 997.00 | 748.00 | 120.00 | -337.00 | -0.00M | -537.00 | -201.00 | -401.00 | -246.00 | -597.00 | -135.00 | -62.00 | 628.00 | 213.00 | -111.00 | -65.00 | -700.00 | -61.00 | 165.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -386.00 | -180.00 | 0.09M | -6.27M | -5.67M | -4.60M | -3.92M | 174.00 | 232.00 | -676.00 | 796.00 | -184.00 | -253.00 | 66.00 | -426.00 | -320.00 | 0.00M | -178.00 | -401.00 | -314.00 | -705.00 | -47.00 | -539.00 | -248.00 | -99.00 | -313.00 | 0.00M | -65.00 | -235.00 | -421.00 | -475.00 | 79.00 | 0.00M | 311.00 | -244.00 | -128.00 | -224.00 | -351.00 | -0.00M | -535.00 | -329.00 | -386.00 | -216.00 | -800.00 | -698.00 | -921.00 | -447.00 | -528.00 | -319.00 | -445.00 | -81.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -179.00 | -505.00 | 0.09M | -6.27M | -5.67M | -4.60M | -3.92M | -199.00 | -234.00 | -739.00 | 369.00 | -301.00 | -498.00 | -372.00 | -833.00 | -391.00 | 0.00M | -37.00 | 0.00M | -439.00 | -701.00 | -484.00 | -902.00 | -38.00 | 757.00 | -126.00 | -650.00 | -199.00 | -317.00 | -210.00 | -556.00 | -659.00 | -324.00 | -823.00 | -579.00 | -591.00 | 158.00 | -734.00 | -0.00M | -661.00 | -401.00 | -234.00 | -162.00 |
|
Operating Margin (QoQ)
|
32.00 | -0.09M | 6.36M | -0.61M | -1.07M | -0.68M | -3.92M | -36.00 | 614.00 | -0.00M | 619.00 | -173.00 | 239.00 | 406.00 | -512.00 | -0.00M | 0.00M | 295.00 | -138.00 | 22.00 | -294.00 | 437.00 | -361.00 | -242.00 | 557.00 | -86.00 | -406.00 | -71.00 | 109.00 | 72.00 | -52.00 | -369.00 | 365.00 | -55.00 | -70.00 | -93.00 | 344.00 | 0.00M | -0.00M | -240.00 | -77.00 | 19.00 | 503.00 | 553.00 | -326.00 | -610.00 | 45.00 | -189.00 | 217.00 | -274.00 | -155.00 | -34.00 | -134.00 | 188.00 | -81.00 | 655.00 | -549.00 | -137.00 | -35.00 | 20.00 | 91.00 | 90.00 |
|
Profit After Tax Growth (1y)
|
| | | -99.91% | -100.04% | 100.10% | 100,793.62% | 133,041.51% | 217,081.13% | 147,276.59% | 13.71% | -11.00% | 15.43% | 18.43% | 2.17% | -40.04% | 6.89% | 1.80% | 17.88% | 285.31% | 199.56% | 38.51% | 16.82% | 3.47% | -2.69% | 62.81% | 94.67% | 39.15% | -15.15% | 29.18% | 12.65% | -13.27% | 28.27% | -20.00% | 11.30% | 43.27% | 31.89% | 70.52% | 15.41% | 35.80% | 3.06% | 4.48% | 41.68% | -11.65% | 71.97% | 40.16% | 19.85% | 60.86% | 7.46% | 23.22% | 15.11% | 13.52% | 5.26% | 12.33% | 7.76% | 33.89% | 6.89% | -1.57% | 4.74% | -10.13% | 17.41% | 23.87% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 0.74% | 0.77% | 54.63% | 954.37% | 792.30% | 1,288.87% | 1,111.19% | 11.05% | 27.16% | 54.61% | 18.64% | 12.05% | 33.71% | 46.06% | 31.92% | 38.92% | 77.02% | 35.24% | 42.82% | 36.83% | 7.69% | 1.93% | 18.94% | 34.64% | 20.02% | 12.81% | 20.79% | 13.11% | 19.05% | 20.36% | 12.54% | 22.09% | 19.79% | 32.71% | 35.67% | 25.14% | 24.50% | 23.95% | 21.74% | 25.04% | 17.28% | 24.83% | 24.72% | 14.13% | 34.71% | 6.53% | 10.86% | 9.12% | 10.96% | 9.72% | 11.05% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.75% | 26.79% | 34.45% | 338.11% | 390.26% | 500.46% | 425.48% | 25.51% | 24.24% | 25.00% | 28.56% | 25.27% | 23.60% | 27.67% | 18.86% | 27.44% | 47.12% | 33.15% | 31.78% | 26.90% | 19.43% | 7.56% | 24.55% | 31.89% | 15.71% | 20.53% | 20.88% | 19.70% | 19.12% | 26.37% | 19.74% | 20.22% | 25.70% | 21.46% | 28.15% | 19.44% | 24.01% | 16.46% | 14.81% | 17.15% | 14.19% | 19.54% | 18.79% |
|
Profit After Tax (QoQ)
|
2.46% | -172.96% | 100.14% | -18.66% | -148.52% | 273.64% | 147,121.36% | 7.34% | -20.92% | 17.94% | 13.59% | -15.99% | 2.56% | 21.01% | -2.01% | -50.70% | 82.84% | 15.24% | 13.47% | 61.15% | 42.15% | -46.71% | -4.30% | 42.74% | 33.69% | -10.85% | 14.43% | 2.02% | -18.48% | 35.73% | -0.22% | -21.45% | 20.57% | -15.35% | 38.82% | 1.11% | 11.00% | 9.45% | -6.04% | 18.97% | -15.76% | 10.95% | 27.42% | -25.82% | 63.97% | -9.57% | 8.96% | -0.44% | 9.54% | 3.69% | 1.79% | -1.82% | 1.57% | 10.67% | -2.36% | 21.99% | -18.91% | 1.91% | 3.90% | 4.68% | 5.93% | 7.52% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 1.76% | | 2.57% | 9.74% | 17.24% | 23.58% | 32.78% | 35.40% | 26.07% | 27.84% | 18.27% | 18.11% | 32.81% | 37.69% | 46.30% | 40.43% | 31.32% | 26.66% | 35.47% | 38.22% | 35.60% | 34.71% | 26.40% | 24.53% | 25.98% | 28.05% | 22.25% | 27.57% | 38.68% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 14.58% | | 17.22% | 20.62% | 25.21% | 29.57% | 31.95% | 30.95% | 30.04% | 30.64% | 32.84% | 31.86% | 33.23% | 32.94% | 35.81% | 34.20% | 30.91% | 29.76% | 27.92% | 29.97% | 33.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 21.28% | | 26.13% | 27.78% | 28.44% | 29.99% | 31.51% | 31.05% | 30.30% | 30.92% | 29.36% | 29.50% | 32.81% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.67% | 3.06% | -1.79% | 3.06% | 5.20% | 10.11% | 3.52% | 10.73% | 7.28% | 2.52% | 4.98% | 2.44% | 7.13% | 15.29% | 8.83% | 8.84% | 2.83% | 7.81% | 4.97% | 16.41% | 4.92% | 5.77% | 4.28% | 9.23% | 3.36% | 7.00% | 5.99% | 4.28% | 7.86% | 16.32% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 1.00 | 2.00 | 3.00 | | 2.00 | 2.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | 0.00M | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | | 0.00M | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 5.00 | 4.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | | 1.00 | 1.00 | 0.00M | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | -1.00 | 0.00M |
|
Return on Assets (QoQ)
|
| | | | | 0.00M | 0.00M | 0.00M | 2.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 1.00 | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 0.00M | 0.00M | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Equity Growth (1y)
|
| | | | | | | | 5.00 | 4.00 | 3.00 | 2.00 | -2.00 | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 2.00 | 3.00 | 5.00 | | 4.00 | 2.00 | 1.00 | -1.00 | -1.00 | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00M | -2.00 | -1.00 | -1.00 | 0.00M | 1.00 | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 3.00 | 2.00 | 2.00 | -2.00 | | 1.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | | 2.00 | 1.00 | 0.00M | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 9.00 | 8.00 | 7.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00M | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00M |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | 0.00M | 1.00 | 3.00 | -1.00 | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 1.00 | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 1.00 | 0.00M | 0.00M | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00M | 0.00M | -2.00 | -2.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00M | 0.00M |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 1.00 | 0.00M | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Sales Growth (1y)
|
| | | 0.01M | -0.09M | 0.01M | -0.01M | -0.01M | 0.09M | -0.01M | 0.00M | -18.00 | 1.00 | 6.00 | -10.00 | -2.00 | 2.00 | 1.00 | -1.00 | 0.00M | 0.00M | | 38.00 | 37.00 | 42.00 | | 0.00M | 0.00M | -3.00 | -2.00 | 0.00M | -5.00 | -4.00 | -5.00 | -2.00 | 3.00 | 3.00 | 26.00 | 0.00M | 0.00M | -4.00 | -28.00 | 4.00 | 9.00 | 9.00 | 3.00 | -2.00 | -10.00 | -6.00 | -2.00 | -4.00 | -3.00 | -5.00 | -2.00 | -3.00 | 4.00 | -2.00 | -4.00 | -2.00 | -8.00 | -1.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -2.00 | -6.00 | -25.00 | -0.01M | -0.01M | 0.09M | -0.01M | -11.00 | -19.00 | 4.00 | | 26.00 | 36.00 | 44.00 | 42.00 | 37.00 | 37.00 | 39.00 | 40.00 | 37.00 | 32.00 | 35.00 | | -2.00 | -2.00 | -4.00 | 19.00 | -2.00 | -1.00 | -5.00 | -6.00 | 2.00 | 13.00 | 7.00 | 1.00 | 1.00 | -1.00 | -2.00 | -27.00 | -2.00 | -4.00 | -3.00 | -1.00 | -9.00 | -9.00 | -13.00 | -8.00 | -9.00 | -6.00 | -8.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.00 | -4.00 | | -0.01M | -0.01M | 0.09M | -0.01M | 27.00 | 18.00 | 42.00 | 46.00 | 26.00 | 31.00 | 37.00 | 36.00 | 35.00 | 36.00 | 38.00 | 61.00 | 35.00 | 35.00 | 34.00 | | 1.00 | 8.00 | 0.00M | -5.00 | -1.00 | -2.00 | -3.00 | -5.00 | -4.00 | -1.00 | -4.00 | -3.00 | -6.00 | 1.00 | -9.00 | -33.00 | -7.00 | -7.00 | -5.00 | -4.00 |
|
Return on Sales (QoQ)
|
0.00M | 21.00 | 0.01M | -0.00M | -0.09M | 0.10M | -0.01M | 8.00 | -23.00 | -3.00 | 18.00 | -10.00 | -4.00 | 2.00 | 2.00 | -1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | 5.00 | 0.00M | -4.00 | -1.00 | 2.00 | 1.00 | -2.00 | -5.00 | 3.00 | 0.00M | 1.00 | -1.00 | 3.00 | 23.00 | -26.00 | 0.00M | -2.00 | 0.00M | 6.00 | 6.00 | -3.00 | -6.00 | 0.00M | -2.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | -2.00 | 6.00 | -7.00 | -1.00 | 0.00M | 0.00M | 0.00M | 1.00 |
|
Revenue Growth (1y)
|
| | | -99.91% | -99.91% | -99.12% | 99,114.82% | 106,187.31% | 116,418.32% | 119,582.29% | 22.76% | 26.68% | 26.62% | 26.43% | 26.66% | 21.72% | 22.05% | 22.25% | 25.19% | 33.44% | 29.75% | 33.73% | 28.46% | 26.86% | 35.36% | 32.08% | 31.33% | 28.55% | 25.77% | 24.62% | 22.18% | 18.12% | 12.07% | 18.78% | 30.49% | 35.43% | 41.17% | 39.22% | 31.79% | 28.08% | 32.73% | 36.98% | 39.46% | 43.47% | 37.18% | 28.00% | 26.36% | 27.05% | 25.74% | 27.48% | 28.75% | 23.86% | 24.30% | 23.71% | 18.03% | 17.46% | 12.81% | 11.49% | 13.19% | 15.04% | 18.72% | 18.51% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 6.57% | 8.56% | 137.34% | 1,055.49% | 1,079.04% | 1,116.59% | 1,127.56% | 24.86% | 27.19% | 26.10% | 27.38% | 26.77% | 27.25% | 28.94% | 29.25% | 28.30% | 29.59% | 30.23% | 30.08% | 27.27% | 24.42% | 24.03% | 25.04% | 27.93% | 27.17% | 25.78% | 27.26% | 28.08% | 27.01% | 28.06% | 31.33% | 33.85% | 35.52% | 36.99% | 34.65% | 32.42% | 32.66% | 31.80% | 30.75% | 31.40% | 31.19% | 28.95% | 26.38% | 24.30% | 22.72% | 20.81% | 20.70% | 19.82% | 18.73% | 18.52% | 17.80% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.47% | 15.17% | 85.32% | 377.45% | 388.25% | 401.19% | 404.47% | 26.85% | 27.40% | 27.83% | 27.75% | 26.73% | 25.62% | 24.75% | 26.16% | 27.49% | 28.33% | 28.43% | 29.48% | 28.80% | 27.29% | 29.02% | 30.11% | 30.93% | 30.46% | 29.36% | 29.29% | 29.93% | 30.15% | 29.36% | 29.88% | 31.30% | 31.39% | 32.07% | 30.94% | 28.69% | 27.71% | 26.27% | 25.26% | 24.83% | 24.99% | 23.49% | 21.68% |
|
Revenue (QoQ)
|
0.58% | -90.05% | -99.07% | -3.41% | -2.96% | 1.35% | 104,342.72% | 3.47% | 6.38% | 4.10% | 7.13% | 6.78% | 6.33% | 3.94% | 7.33% | 2.62% | 6.61% | 4.11% | 9.91% | 9.38% | 3.66% | 7.31% | 5.59% | 8.01% | 10.61% | 4.71% | 4.98% | 5.72% | 8.22% | 3.75% | 2.93% | 2.21% | 2.67% | 9.97% | 13.08% | 6.07% | 7.02% | 8.45% | 7.05% | 3.09% | 10.91% | 11.92% | 8.98% | 6.06% | 6.05% | 4.43% | 7.58% | 6.64% | 4.95% | 5.87% | 8.66% | 2.59% | 5.32% | 5.37% | 3.67% | 2.09% | 1.15% | 4.15% | 5.24% | 3.76% | 4.38% | 3.97% |
|
Share-based Compensation Growth (1y)
|
| | | | 6.97% | 6.56% | 14.65% | 14.65% | 27.54% | 30.60% | 14.10% | 10.41% | 13.30% | -0.11% | 12.25% | 13.22% | 9.90% | 2.51% | -0.71% | 1.13% | -6.98% | 8.98% | 35.13% | -2.27% | 6.66% | 12.98% | -11.16% | 6.88% | 12.97% | 21.47% | -4.29% | 26.10% | 53.57% | 20.47% | 51.66% | 49.42% | 17.10% | 29.73% | 11.06% | 19.41% | 19.25% | 22.12% | 47.83% | 20.51% | -58.88% | 6.99% | 9.07% | 18.17% | 198.62% | 19.36% | 11.99% | 24.90% | 43.46% | 37.28% | 32.44% | 28.07% | 27.99% | 30.31% | 29.03% | 16.89% | 18.92% | 17.25% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 15.62% | 11.61% | 13.66% | 12.74% | 16.67% | 10.17% | 8.34% | 8.13% | 5.02% | 3.72% | 14.62% | 3.82% | 2.93% | 8.07% | 6.03% | 1.84% | 3.88% | 14.36% | 4.74% | 9.62% | 22.77% | 18.24% | 8.85% | 26.28% | 26.65% | 23.82% | 17.25% | 31.04% | 28.95% | 24.04% | 35.54% | 29.07% | -16.88% | 19.23% | 21.44% | 19.36% | 13.55% | 15.97% | 21.77% | 21.16% | 20.77% | 20.58% | 17.39% | 23.64% | 76.34% | 28.77% | 24.15% | 23.20% | 29.74% | 28.00% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.58% | 9.20% | 14.53% | 7.21% | 9.52% | 10.49% | 8.83% | 5.72% | 6.89% | 8.90% | 5.07% | 8.56% | 13.60% | 13.05% | 11.59% | 14.76% | 15.05% | 18.51% | 14.12% | 18.64% | 20.91% | 21.24% | 16.19% | 23.71% | -0.08% | 19.92% | 21.05% | 26.22% | 21.36% | 19.50% | 24.92% | 25.98% | 19.72% | 22.67% | 21.58% | 22.16% | 21.87% | 22.78% | 25.28% | 21.64% | 21.81% | 21.78% |
|
Share-based Compensation (QoQ)
|
| 0.22% | 18.73% | 0.00% | -10.10% | -0.16% | 27.74% | 0.00% | 0.00% | 2.24% | 11.61% | -3.24% | 2.62% | -9.87% | 25.42% | -2.41% | -0.39% | -15.93% | 21.49% | -0.59% | -8.38% | -1.51% | 50.64% | -28.11% | 0.00% | 4.32% | 18.46% | -13.51% | 5.70% | 12.17% | -6.67% | 13.95% | 28.72% | -12.00% | 17.50% | 12.27% | 0.88% | -2.51% | 0.60% | 20.71% | 0.74% | -0.16% | 21.77% | -1.60% | -65.63% | 159.76% | 24.15% | 6.61% | -13.14% | 3.83% | 16.48% | 18.90% | -0.23% | -0.64% | 12.37% | 14.97% | -0.29% | 1.15% | 11.27% | 4.15% | 1.44% | -0.27% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -9.73% | | 17.68% | 21.45% | 22.03% | 23.04% | 23.27% | 23.04% | 47.61% | 19.68% | 17.60% | 17.94% | 21.84% | 21.18% | 29.14% | 39.45% | 27.41% | 27.65% | 50.74% | 43.97% | 51.12% | 52.64% | 42.47% | 42.99% | 32.92% | 32.77% | 14.34% | 29.84% | 35.92% | 41.25% | 61.29% | 39.50% | 36.58% | 36.26% | 48.92% | 52.00% | 49.34% | 59.35% | 42.73% | 47.51% | 35.35% | 31.28% | 27.37% | 36.12% | 35.42% | 30.53% | 25.26% | 15.32% | 12.30% | 7.95% | 3.72% | 0.94% | 5.97% | 8.99% | 9.52% | 10.93% | 13.80% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 17.59% | | 19.49% | 20.79% | 29.95% | 21.29% | 23.25% | 26.48% | 31.84% | 22.79% | 31.80% | 33.28% | 32.87% | 33.16% | 40.50% | 42.12% | 36.79% | 37.28% | 34.91% | 38.78% | 39.77% | 41.99% | 37.99% | 37.33% | 35.13% | 36.72% | 40.04% | 40.16% | 40.48% | 45.29% | 50.79% | 46.24% | 40.29% | 41.79% | 39.37% | 45.05% | 39.89% | 39.77% | 31.56% | 32.30% | 27.21% | 22.76% | 18.28% | 16.58% | 17.24% | 15.37% | 12.47% | 8.89% | 10.64% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 20.34% | | 27.13% | 28.75% | 33.41% | 28.30% | 32.09% | 33.03% | 35.71% | 30.27% | 30.12% | 34.47% | 33.49% | 34.66% | 38.60% | 39.06% | 36.57% | 37.86% | 42.61% | 41.48% | 40.98% | 44.11% | 41.06% | 42.16% | 37.91% | 39.83% | 37.93% | 40.77% | 38.42% | 39.36% | 40.47% | 37.47% | 33.24% | 32.06% | 28.60% | 28.86% | 26.64% | 26.29% | 20.93% | 20.99% | 19.94% |
|
Shareholder's Equity (QoQ)
|
| | | | -3.32% | -0.25% | 21.91% | 0.11% | -0.23% | 0.23% | 22.91% | 0.29% | -0.41% | 20.24% | -0.35% | -1.44% | -0.13% | 24.22% | -0.89% | 5.03% | 7.84% | 13.49% | -0.70% | 24.03% | 3.00% | 19.13% | 0.30% | 15.77% | 3.38% | 10.74% | 0.18% | -0.30% | 17.39% | 15.92% | 4.11% | 13.84% | 1.53% | 13.50% | 3.87% | 24.41% | 3.63% | 11.52% | 10.83% | 11.44% | 7.10% | 2.33% | 7.50% | 8.12% | 14.45% | 1.80% | 3.62% | 3.76% | 5.37% | -0.86% | -0.40% | -0.32% | 2.55% | 4.08% | 2.44% | 0.17% | 3.87% | 6.77% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.00 | 2.00 | 73.00 | 207.00 | -155.00 | -77.00 | -4.00 | 8.00 | 264.00 | 23.00 | 41.00 | 12.00 | 172.00 | -12.00 | -33.00 | 34.00 | -128.00 | 57.00 | 72.00 | 30.00 | -10.00 | -20.00 | -12.00 | -26.00 | 65.00 | 11.00 | 69.00 | 81.00 | -77.00 | -95.00 | -193.00 | -186.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00 | -52.00 | 110.00 | 226.00 | 281.00 | -66.00 | 3.00 | 54.00 | 308.00 | 68.00 | 79.00 | 76.00 | 34.00 | 25.00 | 27.00 | 37.00 | -73.00 | 48.00 | 129.00 | 84.00 | -22.00 | -105.00 | -136.00 | -131.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.00 | -7.00 | 148.00 | 290.00 | 143.00 | -29.00 | 63.00 | 57.00 | 363.00 | 59.00 | 137.00 | 130.00 | 22.00 | -59.00 | -98.00 | -68.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 77.00 | -166.00 | -144.00 | 153.00 | 158.00 | -95.00 | -10.00 | -208.00 | 236.00 | -22.00 | 2.00 | 48.00 | -5.00 | -4.00 | -27.00 | 208.00 | -189.00 | -26.00 | 41.00 | 46.00 | -4.00 | -11.00 | -1.00 | 6.00 | -14.00 | -2.00 | -16.00 | 98.00 | -69.00 | 56.00 | -4.00 | -60.00 | -87.00 | -42.00 | 3.00 |
|
Total Debt Growth (1y)
|
| | | | | -12.13% | | -10.18% | 5.88% | 86.74% | 120.11% | 87.18% | 64.99% | -2.96% | -3.03% | -11.01% | -6.19% | -6.26% | -8.24% | 0.07% | -5.01% | -5.97% | -4.11% | -3.47% | 55.64% | 58.56% | 60.13% | 60.15% | 62.75% | 62.79% | 62.78% | 62.78% | 48.23% | 48.22% | 48.22% | 48.22% | 0.03% | 32.58% | 32.57% | 32.57% | 122.62% | 67.98% | 67.99% | 193.45% | 74.78% | 74.81% | 74.84% | 0.11% | 19.85% | 19.85% | 19.85% | 19.86% | 0.13% | 0.13% | 0.13% | 24.71% | 24.71% | 24.71% | 24.71% | 15.50% | 15.50% | 15.50% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 16.77% | | 14.37% | 17.90% | 19.31% | 25.11% | 18.57% | 13.71% | -5.08% | -5.15% | -4.92% | 11.52% | 11.80% | 12.11% | 15.65% | 34.00% | 34.39% | 35.71% | 36.01% | 55.42% | 56.40% | 56.91% | 56.92% | 34.13% | 47.35% | 47.34% | 47.34% | 48.89% | 48.89% | 48.90% | 79.32% | 57.30% | 57.31% | 57.32% | 57.33% | 67.07% | 52.11% | 52.12% | 52.14% | 28.01% | 28.01% | 28.02% | 14.38% | 14.38% | 14.39% | 14.39% | 19.96% | 12.98% | 12.98% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.02% | | 7.64% | 19.36% | 20.42% | 24.63% | 20.84% | 30.08% | 17.16% | 17.33% | 17.51% | 27.32% | 27.52% | 27.73% | 30.13% | 28.97% | 36.68% | 37.48% | 37.66% | 52.91% | 53.49% | 53.80% | 71.95% | 56.50% | 56.52% | 56.52% | 56.53% | 47.21% | 47.22% | 47.23% | 47.23% | 36.10% | 36.11% | 36.12% | 42.23% | 42.24% | 34.46% | 34.46% | 38.37% | 24.75% | 24.75% |
|
Total Debt (QoQ)
|
| | | | -4.50% | -4.34% | -15.77% | 16.72% | 12.59% | 68.71% | -0.72% | -0.74% | -0.76% | -0.78% | -0.80% | -8.91% | 4.62% | -0.86% | -2.89% | -0.66% | -0.68% | -1.86% | -0.97% | 0.00% | 60.14% | -0.02% | 0.01% | 0.01% | 62.74% | 0.00% | 0.01% | 0.01% | 48.19% | 0.00% | 0.01% | 0.01% | 0.01% | 32.54% | 0.01% | 0.01% | 67.94% | 0.01% | 0.01% | 74.69% | 0.02% | 0.03% | 0.03% | 0.03% | 19.74% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 24.59% | 0.03% | 0.04% | 0.03% | 15.39% | 0.03% | 0.04% |