|
Cash & Equivalents
|
0.00B | 0.06B | 0.08B | 0.07B | 0.08B | 0.16B | 0.15B | 0.14B | 0.13B | 0.12B | 0.13B | 0.12B | 0.10B | 0.20B | 0.16B | 0.22B | 0.21B | 0.22B | 0.20B | 0.19B | 0.18B | 0.19B | 0.18B | 0.17B | 0.11B | 0.10B | 0.09B | 0.06B | 0.09B | 0.05B | 0.03B | 0.06B | 0.04B | 0.04B | 0.09B | 0.07B | 0.09B | 0.04B | 0.04B | 0.02B | 0.03B | 0.03B |
|
Short-term Investments
|
0.00B | | 0.00B | | | 0.00B | 0.00B | 0.00B | | | | | | | 0.03B | -0.05B | -0.05B | -0.06B | 0.10B | 0.10B | 0.01B | 0.03B | 0.07B | 71.89B | -0.03B | -0.03B | 0.13B | 0.13B | 0.03B | 0.02B | 0.09B | 0.05B | 0.04B | 0.05B | 0.03B | 0.05B | -0.11B | 0.14B | 0.15B | 0.14B | 0.12B | 0.10B |
|
Cash & Current Investments
|
0.00B | 0.06B | 0.08B | 0.07B | 0.08B | 0.16B | 0.15B | 0.14B | 0.13B | 0.12B | 0.13B | 0.12B | 0.10B | 0.20B | 0.19B | 0.17B | 0.16B | 0.15B | 0.29B | 0.29B | 0.19B | 0.22B | 0.25B | 72.06B | 0.08B | 0.07B | 0.21B | 0.19B | 0.11B | 0.07B | 0.13B | 0.11B | 0.09B | 0.08B | 0.12B | 0.12B | -0.02B | 0.18B | 0.19B | 0.16B | 0.15B | 0.14B |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.03B | | | | |
|
Receivables - Other
|
-0.03B | 0.03B | 0.03B | -0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | 0.00B | -0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | 0.31B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.03B | | | | |
|
Prepaid Assets
|
0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3.68B | 2.99B | 2.11B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Assets
|
-0.00B | | 0.08B | | | 0.16B | 0.15B | 0.14B | | | 0.13B | | | | 0.19B | 0.31B | 0.00B | 0.31B | 0.30B | 0.29B | 0.28B | 0.27B | 0.26B | 243.87B | 222.40B | 212.79B | 0.22B | 0.19B | 0.16B | 0.15B | 0.13B | 0.12B | 0.11B | 0.10B | 0.14B | 0.13B | 0.20B | 0.22B | 0.20B | 0.17B | 0.16B | 0.14B |
|
Buildings
|
| | | | | | 0.00B | | | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.00B | | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 5.42B | 5.66B | 5.50B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Other Non-Current Assets
|
0.00B | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 303.18 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.37B | 0.40B | 0.40B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets
|
0.00B | | 0.00B | | | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 8.26B | 9.09B | 8.73B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Assets
|
| | 0.08B | | | 0.16B | 0.16B | 0.14B | | | 0.13B | | | | 0.20B | 0.31B | 0.30B | 0.32B | 0.30B | 0.30B | 0.28B | 0.28B | 0.26B | 0.25B | 0.23B | 0.22B | 0.28B | 0.26B | 0.23B | 0.21B | 0.19B | 0.18B | 0.17B | 0.16B | 0.21B | 0.19B | 0.26B | 0.28B | 0.26B | 0.23B | 0.23B | 0.21B |
|
Accounts Payables
|
0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Payables
|
0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Accumulated Expenses
|
0.00B | | 0.00B | | | 0.01B | 0.01B | 0.00B | | | 0.01B | | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 10.77B | 11.64B | 14.49B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Accumulated Expenses
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.31B | 0.00B | 0.00B | 0.00B | 0.20B | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 328.11 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | | | 0.02B | | | | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | 0.00B | 418.87 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.49B | 0.63B | 0.63B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | 1.76B | 0.76B | 0.72B | 0.10B | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.64B | 0.38B | 0.13B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.10B | | | |
|
Total Current Liabilities
|
| | 0.01B | | | 0.01B | 0.01B | 0.01B | | | 0.01B | | | | 0.01B | 0.06B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 12.30B | 12.99B | 15.49B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.11B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B |
|
Non-Current Debt
|
| | | | | | | | 0.00B | 0.20B | 0.00B | | | | 0.00B | 0.00B | 255.31 | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
0.00B | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.01B | -0.00B | -0.00B | 0.10B |
|
Pension
|
0.00B | | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.28B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Operating Leases
|
| | | | | | | | | | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.89B | 2.33B | 2.17B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
| | | | | 0.00B | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | 0.00B | | | 0.00B | 0.00B | 0.00B | | | 0.01B | | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 10.42B | 10.92B | 10.84B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Total Liabilities
|
| | 0.01B | | | 0.01B | 0.01B | 0.01B | | | 0.02B | | | | 0.02B | 0.07B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.01B | 0.02B | 0.01B | 0.02B | -0.04B | 0.02B | 0.02B | 0.02B | -0.03B | 0.03B | 0.13B | 0.13B | -0.15B | 0.13B | 0.14B | 0.14B |
|
Total Debt
|
| | | | | | | | 0.00B | 0.20B | 0.00B | | | | 0.00B | 0.00B | 583.43 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | | | 0.02B | | | | | | | | | | | | | | | |
|
Common Equity
|
0.02B | | 0.07B | | | 0.16B | 0.14B | 0.14B | | | 0.12B | | | | 0.18B | 0.31B | 0.00B | 0.32B | 0.28B | 0.30B | 0.28B | 0.28B | 0.24B | 252.14B | 231.49B | 221.52B | 0.25B | 0.26B | 0.23B | 0.21B | 0.18B | 0.18B | 0.17B | 0.16B | 0.18B | 0.19B | 0.26B | 0.28B | 0.13B | 0.23B | 0.23B | 0.21B |
|
Shareholder's Equity
|
0.02B | | 0.07B | | | 0.15B | 0.14B | 0.13B | | 0.15B | 0.12B | | | | 0.18B | 0.24B | 0.00B | 0.30B | 0.28B | 0.27B | 0.26B | 0.25B | 0.24B | 229.41B | 207.58B | 195.19B | 0.25B | 0.23B | 0.21B | 0.20B | 0.18B | 0.17B | 0.15B | 0.14B | 0.18B | 0.17B | 0.14B | 0.15B | 0.13B | 0.11B | 0.09B | 0.08B |
|
Liabilities and Shareholders Equity
|
| | 0.08B | | | 0.16B | 0.16B | 0.14B | | | 0.13B | | | | 0.20B | 0.31B | 0.30B | 0.32B | 0.30B | 0.30B | 0.28B | 0.28B | 0.26B | 0.25B | 0.23B | 0.22B | 0.28B | 0.26B | 0.23B | 0.21B | 0.19B | 0.18B | 0.17B | 0.16B | 0.21B | 0.19B | 0.26B | 0.28B | 0.26B | 0.23B | 0.23B | 0.21B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.09B | -0.09B | -0.14B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Retained Earnings
|
| | -0.04B | | | -0.04B | -0.05B | -0.06B | | | -0.07B | | | | -0.12B | -0.06B | -0.00B | -0.06B | -0.08B | -0.09B | -0.10B | -0.12B | -0.15B | -164.55B | -183.22B | -197.86B | -0.22B | -0.24B | -0.24B | -0.25B | -0.27B | -0.30B | -0.33B | -0.35B | -0.36B | -0.38B | -0.39B | -0.40B | -0.42B | -0.43B | -0.49B | -0.52B |