|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 0.16B | 0.45B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.28B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.45B | 0.29B |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.09B | 0.00B | 0.00B | 0.05B | 0.03B | 0.06B | 0.04B | 0.04B | 0.09B | 0.07B | 0.06B | 0.04B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | 24.48B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | 16.68B | | | 0.03B | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.37B | 0.46B | 0.29B | 0.35B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.22B | 1.64B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | | | | | | | | 16.69B | | 0.00B | 0.03B | 0.00B | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 2.11B | 3.27B | 3.04B | 3.60B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 7.26B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 4.97B | 4.78B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 222.40B | 212.79B | 219.76B | 191.72B | 164.44B | 0.15B | 0.13B | 0.12B | 0.11B | 0.10B | 141.09B | 0.13B | 0.20B | 0.22B | 0.20B | 0.17B | 0.16B | 0.14B | 121.02B | 102.23B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.66B | 5.50B | 0.01B | 5.31B | 5.19B | 0.06B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 2.49B | 2.63B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 54.68B | 54.59B | 52.35B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 56.84B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 63.08B | 64.38B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 54.68B | 54.59B | 52.35B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 56.84B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 63.08B | 64.38B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.40B | 0.39B | 0.39B | 0.37B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.41B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.73B | 0.75B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -222.40B | -212.79B | -219.47B | -191.72B | -164.44B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | -140.89B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | -120.82B | 73.26B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.28B | 0.00B | 0.00B | 0.21B | 0.19B | 0.18B | 0.17B | 0.16B | 0.21B | 0.19B | 0.26B | 0.28B | 0.26B | 0.23B | 0.23B | 0.21B | 0.19B | 175.49B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.23B | 2.17B | 0.54B | 0.35B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.89B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.59B | 1.68B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.23B | 2.17B | 0.54B | 0.35B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.89B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.59B | 1.68B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.64B | 14.49B | 18.15B | 11.45B | 10.99B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 12.50B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 10.09B | 8.26B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.63B | 0.62B | 0.62B | 0.60B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.76B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.07B | 1.05B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.13B | 0.78B | 0.29B | 0.44B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.16B | 0.00B | 0.00B | 0.00B | 0.10B | | | | 0.10B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.99B | 15.49B | 21.72B | 12.90B | 12.38B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 15.30B | 0.02B | 0.11B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 118.48B | 117.80B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.03B | | | | | | | | | | | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 104.73B | 106.80B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.53B | 8.64B | 7.70B | 7.88B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 10.82B | 11.32B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.33B | 2.17B | 2.54B | 2.38B | 2.13B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3.18B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 4.62B | 4.44B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.92B | 10.84B | 10.24B | 10.26B | 2.13B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 9.69B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 18.36B | 17.42B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.13B | 0.13B | 0.14B | 0.13B | 0.14B | 0.14B | 0.14B | 135.22B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 207.58B | 195.19B | 0.25B | 231.86B | 210.58B | 0.20B | 0.18B | 0.17B | 0.15B | 0.14B | 0.18B | 0.17B | 0.14B | 0.15B | 0.13B | 0.11B | 0.09B | 0.08B | 56.16B | 40.27B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.28B | 0.00B | 0.00B | 0.21B | 0.19B | 0.18B | 0.17B | 0.16B | 0.21B | 0.19B | 0.26B | 0.28B | 0.26B | 0.23B | 0.23B | 0.21B | 0.19B | 175.49B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -183.22B | -197.86B | -217.92B | -236.91B | -238.98B | -0.25B | -0.27B | -0.30B | -0.33B | -0.35B | -356.47B | -0.38B | -0.39B | -0.40B | -0.42B | -0.43B | -0.49B | -0.52B | -549.29B | -578.30B |