|
Revenue
|
0.03B | 0.03B | 0.04B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization - Total
|
| | -0.00B | | | | -0.00B | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Research & Development
|
| -0.00B | 0.03B | -0.01B | | -0.01B | -0.01B | -0.01B | | | | -0.01B | -0.01B | -0.01B | 0.08B | -0.01B | -0.01B | -0.01B | 0.09B | -0.02B | -0.01B | -0.02B | 0.11B | -0.01B | -0.02B | -0.02B | 0.11B | -0.02B | -0.02B | -0.01B | 0.11B | -0.01B | -0.02B | -0.01B | 0.11B | -0.02B | -0.02B | -0.02B | 0.12B | -0.02B | -0.02B | -0.02B |
|
Share-based Compensation (IS)
|
| | | 0.00B | | 0.00B | | -0.00B | | 0.00B | 0.00B | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B |
|
Selling, General & Administrative
|
| -0.00B | 0.01B | -0.00B | | -0.00B | -0.00B | -0.00B | | | | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.00B | -0.01B | 0.04B | -0.00B | -0.01B | -0.01B | 0.04B | -0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B |
|
Other Operating Expenses
|
| 0.00 | -0.06B | 0.00 | | | 0.09B | | | | | 0.00 | | 0.00 | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Operating Expenses
|
| -0.01B | -0.02B | -0.01B | | -0.01B | 0.09B | -0.01B | | | | -0.01B | -0.01B | -0.01B | 0.10B | -0.01B | -0.02B | -0.02B | 0.11B | -0.02B | -0.02B | -0.02B | 0.15B | -0.02B | -0.02B | -0.02B | 0.15B | -0.02B | -0.02B | -0.02B | 0.14B | -0.02B | -0.02B | -0.02B | 0.13B | -0.02B | -0.02B | -0.02B | 0.16B | 0.00B | -0.02B | -0.02B |
|
Operating Income
|
| 0.02B | -0.01B | -0.01B | | -0.01B | 0.02B | -0.01B | | | | -0.01B | -0.01B | -0.01B | -0.01B | 0.06B | -0.01B | 0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | 0.01B | -0.02B | -0.02B | -0.02B | -0.02B |
|
EBIT
|
| 0.02B | -0.01B | -0.01B | | -0.01B | 0.02B | -0.01B | | | | -0.01B | -0.01B | -0.01B | -0.01B | 0.06B | -0.01B | 0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | 0.01B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Interest & Investment Income
|
| 0.00B | 0.00B | | | | 0.01B | 0.00B | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Non Operating Income
|
| 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -4.84B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
EBT
|
| 0.02B | -0.01B | -0.01B | | -0.01B | 0.01B | -0.01B | | | | -0.01B | -0.01B | -0.01B | -0.01B | 0.06B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.03B | 0.01B | -0.02B | -0.02B | -0.03B | -0.02B |
|
Tax Provisions
|
| 0.00B | -0.00B | 0.00B | | 0.00B | | 0.00B | | | | | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | | | | | | | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
| 0.02B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 30.96B | -0.01B | -0.01B | -0.01B | -0.01B | 0.06B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.03B | 0.01B | -0.02B | -0.02B | -0.03B | -0.02B |
|
Income from Continuing Operations
|
| 0.02B | -0.00B | -0.01B | | -0.01B | 0.01B | -0.01B | | | | -0.01B | -0.01B | -0.01B | -0.02B | 0.06B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.03B | 0.00B | -0.02B | -0.02B | -0.03B | -0.02B |
|
Consolidated Net Income
|
| 0.02B | -0.00B | -0.01B | | -0.01B | 0.01B | -0.01B | | | | -0.01B | -0.01B | -0.01B | -0.02B | 0.06B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.03B | 0.00B | -0.02B | -0.02B | -0.03B | -0.02B |
|
Income towards Parent Company
|
| 0.02B | -0.00B | -0.01B | | -0.01B | 0.01B | -0.01B | | | | -0.01B | -0.01B | -0.01B | -0.02B | 0.06B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.03B | 0.00B | -0.02B | -0.02B | -0.03B | -0.02B |
|
Net Income towards Common Stockholders
|
| 487.81 | -131.37 | -0.01B | | -184.52 | -90.00 | -0.01B | | -9.14B | 30.99B | -210.88 | -193.03 | -213.44 | -211.02 | 943.82 | -239.35 | 253.74 | -282.91 | -113.72 | -228.32 | -282.46 | -0.07B | -0.02B | -0.02B | -0.06B | 0.02B | -0.02B | -0.04B | -0.01B | -0.02B | -0.02B | -0.04B | -203.79 | -0.06B | -0.02B | -0.04B | 57.71 | -0.06B | -0.02B | -0.05B | -200.01 |
|
EPS (Basic)
|
| | 0.00 | -0.11 | | 0.00 | 0.00 | -0.17 | | -160.97 | 545.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.95 | -0.26 | -0.29 | -0.78 | 0.25 | -0.24 | -0.48 | -0.17 | -0.23 | -0.23 | -0.46 | 0.00 | -0.72 | -0.21 | -0.45 | 0.00 | -0.58 | -0.21 | -0.48 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| 0.00 | 0.00 | | | 0.00 | 0.00 | | | -153.82 | 535.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B |
|
Shares Outstanding (Diluted Average)
|
0.05B | 0.05B | 0.05B | | | 0.05B | 0.05B | | | 0.06B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
| 0.02B | -0.01B | -0.01B | | -0.01B | 0.02B | -0.01B | | | | -0.01B | -0.01B | -0.01B | -0.01B | 0.06B | -0.02B | 0.02B | 0.06B | -0.01B | -0.02B | -0.02B | 0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.03B | 0.01B | -0.02B | -0.02B | -0.03B | -0.02B |
|
Interest Expenses
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
| 4.06% | 15.96% | | | | | | | | | | 2.53% | 9.72% | | | 0.47% | 1.37% | | | | | | | | | | 0.95% | 0.02% | 0.03% | | 0.02% | 0.02% | 0.02% | | 11.58% | | 43.10% | 15.70% | 1.82% | | |