|
Gross Margin
|
9.82% | 10.04% | 11.21% | 10.00% | 9.85% | 9.88% | 10.04% | 9.92% | 10.14% | 9.95% | 9.75% | 9.66% | 9.67% | 10.46% | 11.85% | 12.42% | 12.23% | 12.04% | 12.56% | 12.46% | 12.24% | 12.26% | 12.60% | 12.45% | 12.32% | 12.39% | 12.55% | 12.08% | 12.06% | 12.27% | 12.46% | 12.08% | 12.07% | 12.94% | 13.19% | 13.68% | 13.22% | 14.30% | 3.22% | 11.77% | 12.06% | 12.24% | 13.00% | 12.65% | 14.90% | 15.74% | 16.87% | 19.03% | 16.07% | 13.14% | 13.84% | 15.52% | 21.30% | 20.55% | 15.96% | 19.71% | 20.26% | 20.78% | 21.46% | 20.50% | 82.40% | 81.49% | 6.65% | 19.98% | 47.60% | 46.21% |
|
EBT Margin
|
2.27% | 2.63% | 2.58% | 2.33% | 2.41% | 2.50% | 1.72% | 2.23% | 2.25% | 2.53% | 1.80% | 2.18% | 2.27% | 2.00% | 1.82% | 1.99% | 2.09% | 2.02% | 2.06% | 1.91% | 1.46% | 0.68% | 1.34% | 1.43% | 1.70% | 1.89% | 2.05% | 1.55% | 1.82% | 1.94% | 1.78% | 1.24% | 1.15% | 0.90% | -0.77% | 0.59% | -7.75% | -0.10% | -11.68% | -0.49% | -0.46% | 0.07% | -0.35% | -0.82% | 0.28% | 2.44% | 2.91% | 3.96% | 3.39% | 2.02% | 2.02% | 2.00% | 1.54% | 0.78% | -3.05% | -1.34% | -1.21% | -0.42% | 0.39% | -1.04% | -1.44% | 0.14% | -4.08% | -1.33% | -12.46% | -0.52% |
|
EBIT Margin
|
2.43% | 2.79% | 2.73% | 2.50% | 2.58% | 2.68% | 1.90% | 2.40% | 2.39% | 2.69% | 1.96% | 2.34% | 2.43% | 2.14% | 1.97% | 2.13% | 2.24% | 2.17% | 2.20% | 2.05% | 1.61% | 1.48% | 1.64% | 1.71% | 1.98% | 2.17% | 2.33% | 1.83% | 2.10% | 2.22% | 2.07% | 1.53% | 1.45% | 1.27% | -0.37% | 1.02% | -7.00% | 0.87% | -10.64% | 0.71% | 0.67% | 1.14% | 0.66% | 0.51% | 1.23% | 3.45% | 4.05% | 6.31% | 3.89% | 2.51% | 2.51% | 2.54% | 3.00% | 2.41% | -2.10% | 0.39% | 0.42% | 0.92% | 2.26% | 0.37% | 2.56% | 4.52% | -3.01% | 0.00% | -5.82% | 3.80% |
|
EBITDA Margin
|
2.43% | 2.79% | 2.73% | 2.50% | 2.58% | 2.68% | 1.90% | 2.40% | 2.39% | 2.69% | 1.96% | 2.34% | 2.43% | 2.14% | 1.97% | 2.13% | 2.24% | 2.17% | 2.20% | 2.05% | 1.61% | 1.48% | 1.64% | 1.71% | 1.98% | 2.17% | 2.33% | 1.83% | 2.10% | 2.22% | 2.07% | 1.53% | 1.45% | 1.27% | -0.37% | 1.02% | -7.00% | 0.87% | -10.64% | 0.71% | 0.67% | 1.14% | 0.66% | 0.51% | 1.23% | 3.45% | 4.05% | 6.31% | 3.89% | 2.51% | 2.51% | 2.54% | 3.00% | 2.41% | -2.10% | 0.39% | 0.42% | 0.92% | 2.26% | 0.37% | 7.35% | 9.08% | -3.01% | 0.00% | -1.15% | 8.34% |
|
Operating Margin
|
2.43% | 2.79% | 2.73% | 2.50% | 2.58% | 2.68% | 1.90% | 2.40% | 2.39% | 2.69% | 1.96% | 2.34% | 2.43% | 2.14% | 1.97% | 2.13% | 2.24% | 2.17% | 2.20% | 2.05% | 1.61% | 1.48% | 1.64% | 1.71% | 1.98% | 2.17% | 2.33% | 1.83% | 2.10% | 2.22% | 2.07% | 1.53% | 1.45% | 1.27% | -0.37% | 1.02% | -7.00% | 0.87% | -10.64% | 0.71% | 0.67% | 1.14% | 0.66% | 0.51% | 1.23% | 3.45% | 4.05% | 6.31% | 3.89% | 2.51% | 2.51% | 2.54% | 3.00% | 2.41% | -2.10% | 0.39% | 0.42% | 0.92% | 2.26% | 0.37% | 2.56% | 4.52% | -3.01% | 0.00% | -5.82% | 3.80% |
|
Net Margin
|
-0.20% | | 0.02% | 1.41% | 1.46% | 1.53% | 1.05% | 1.35% | 1.37% | 1.53% | 1.09% | 1.32% | 1.38% | 1.13% | 1.09% | 1.16% | 1.29% | 1.23% | 1.16% | 1.08% | 0.86% | 0.30% | 0.56% | 0.79% | 1.00% | 1.14% | 1.29% | 0.98% | 1.12% | 1.23% | 1.14% | 0.81% | 0.89% | 0.47% | 0.96% | 0.34% | -7.44% | -0.02% | -10.34% | -0.14% | -0.03% | -0.10% | -1.54% | -0.11% | -3.09% | | | | | | | 1.63% | 1.14% | 0.50% | -2.61% | -0.97% | -1.10% | -0.25% | 0.27% | -0.84% | -3.81% | -2.04% | -4.54% | -0.95% | -115.15% | -20.75% |
|
FCF Margin
|
| 1.64% | 2.50% | 6.78% | 1.68% | 1.31% | -3.99% | 1.90% | -0.41% | 2.74% | -2.18% | 4.39% | 1.83% | 1.15% | 1.18% | 6.55% | 0.71% | -1.19% | -1.19% | 3.81% | -1.65% | -0.12% | -3.90% | 6.74% | 3.04% | -1.85% | 2.43% | 1.62% | -0.22% | 3.99% | 1.54% | -1.57% | -2.75% | 3.41% | 1.74% | 0.47% | 0.62% | 2.58% | -0.91% | -3.09% | 3.39% | 4.36% | 0.72% | 4.18% | 2.93% | 4.79% | 1.79% | 0.88% | -0.91% | 1.98% | 1.45% | 2.91% | 1.49% | 0.86% | 1.50% | 4.45% | 10.40% | 4.23% | 2.31% | -2.16% | 4.42% | -4.42% | 0.09% | -1.67% | -11.29% | -32.52% |
|
Inventory Average
|
| | | | | 722.69M | 726.71M | 724.83M | 740.58M | 756.30M | 783.68M | 765.29M | 736.53M | 762.87M | 770.33M | 753.50M | 768.63M | 790.91M | 779.73M | 769.91M | 794.51M | 827.68M | 853.47M | 873.60M | 889.12M | 900.11M | 918.75M | 933.24M | 941.84M | 951.43M | 930.60M | 932.83M | 976.71M | 996.66M | 989.73M | 1,005.96M | 1,120.91M | 1,211.98M | 1,238.92M | 1,242.28M | 1,224.14M | 1,195.40M | 1,149.64M | 1,127.52M | 1,074.85M | 1,068.14M | 1,164.58M | 1,278.32M | 1,426.63M | 1,522.38M | 1,507.19M | 1,473.69M | 1,486.36M | 1,516.89M | 1,421.01M | 1,310.94M | 1,228.26M | 1,126.29M | 1,136.57M | 1,166.69M | 1,188.01M | 1,236.93M | 655.02M | 738.06M | 738.88M | 66.54M |
|
Assets Average
|
| | | | | 1,823.04M | 1,831.69M | 1,866.61M | 1,908.53M | 1,927.74M | 1,948.21M | 1,935.81M | 1,940.12M | 2,088.59M | 2,218.07M | 2,267.66M | 2,350.21M | 2,363.58M | 2,335.85M | 2,346.62M | 2,366.51M | 2,653.85M | 2,839.65M | 2,717.46M | 2,747.21M | 2,773.28M | 2,762.72M | 2,785.31M | 2,776.45M | 2,775.35M | 2,756.19M | 2,709.15M | 2,747.84M | 3,064.65M | 3,355.22M | 3,383.92M | 3,717.34M | 4,037.71M | 3,903.03M | 3,828.08M | 3,889.22M | 3,792.24M | 3,665.75M | 3,678.98M | 3,426.33M | 3,217.45M | 3,316.38M | 3,363.23M | 3,491.32M | 3,587.97M | 3,560.34M | 4,622.26M | 5,631.62M | 5,546.93M | 5,462.43M | 5,348.24M | 5,299.10M | 5,206.03M | 5,108.69M | 5,150.66M | 5,256.00M | 5,192.64M | 4,868.72M | 4,756.29M | 4,505.48M | 4,095.39M |
|
Equity Average
|
| 729.85M | 757.34M | 780.84M | 804.01M | 826.31M | 847.30M | 869.10M | 888.23M | 901.38M | 913.10M | 927.57M | 942.94M | 955.01M | 966.86M | 975.60M | 983.69M | 998.07M | 1,015.68M | 1,029.11M | 1,032.28M | 1,019.45M | 999.18M | 979.56M | 972.70M | 981.61M | 989.35M | 998.76M | 1,000.61M | 991.49M | 973.36M | 965.00M | 981.76M | 998.68M | 1,009.63M | 499.85M | 393.22M | 797.31M | 655.42M | 510.13M | 499.37M | 494.09M | 476.72M | 439.25M | 405.75M | 423.25M | 581.69M | 749.16M | 817.14M | 867.51M | 912.75M | 943.06M | 953.14M | 962.75M | 956.22M | 935.00M | 910.31M | 891.54M | 905.51M | 909.52M | 877.78M | 867.65M | 730.48M | 578.67M | 144.98M | -355.26M |
|
Invested Capital
|
714.21M | 745.50M | 769.18M | 792.50M | 815.53M | 837.09M | 857.52M | 880.69M | 895.78M | 906.98M | 919.22M | 935.93M | 949.96M | 960.06M | 973.66M | 977.55M | 989.82M | 1,006.32M | 1,241.29M | 1,033.17M | 1,031.38M | 1,794.87M | 1,604.65M | 968.27M | 977.13M | 986.10M | 1,566.11M | 1,004.92M | 996.30M | 986.68M | 1,529.42M | 969.96M | 993.57M | 1,003.78M | 1,932.84M | -15.78M | 802.21M | 792.41M | 2,195.03M | 501.84M | 496.90M | 491.28M | 2,021.81M | 1,951.87M | 1,793.82M | 1,785.67M | 1,758.27M | 1,794.16M | 1,895.50M | 1,883.39M | 1,932.80M | 947.62M | 958.66M | 966.84M | 3,446.48M | 3,307.91M | 3,230.49M | 3,032.90M | 3,021.67M | 3,048.53M | 2,943.41M | 2,759.57M | 2,427.62M | 2,518.44M | 1,696.73M | 1,685.75M |
|
Asset Utilization Ratio
|
| | | | | 4.44 | 4.44 | 4.43 | 4.40 | 4.41 | 4.43 | 4.51 | 4.52 | 4.20 | 4.00 | 3.92 | 3.81 | 3.82 | 3.88 | 3.87 | 3.87 | 3.49 | 3.32 | 3.52 | 3.53 | 3.53 | 3.54 | 3.53 | 3.57 | 3.55 | 3.53 | 3.54 | 3.41 | 3.03 | 2.78 | 2.77 | 2.57 | 2.40 | 2.41 | 2.45 | 2.40 | 2.41 | 2.51 | 2.44 | 2.46 | 2.58 | 2.56 | 2.58 | 2.68 | 2.70 | 2.75 | 2.13 | 1.75 | 1.78 | 1.82 | 1.88 | 1.91 | 1.96 | 2.02 | 2.02 | 1.62 | 1.27 | 2.60 | 2.67 | 2.82 | 3.11 |
|
Interest Coverage Ratio
|
14.87 | 17.71 | 17.46 | 14.90 | 14.88 | 14.72 | 10.45 | 13.72 | 16.90 | 17.07 | 12.22 | 15.16 | 15.25 | 15.22 | 13.16 | 14.97 | 15.41 | 14.52 | 15.61 | 14.26 | 11.10 | 8.22 | 5.61 | 5.96 | 7.16 | 7.94 | 8.47 | 6.62 | 7.69 | 7.91 | 7.28 | 5.27 | 4.87 | 3.40 | -0.92 | 2.36 | -9.26 | 0.90 | -12.32 | 0.65 | 0.61 | 1.09 | 0.64 | 0.46 | 1.03 | 3.60 | 5.47 | 10.73 | 8.40 | 5.43 | 5.49 | 5.08 | 2.10 | 1.51 | -1.30 | 0.23 | 0.27 | 0.63 | 1.63 | 0.27 | 0.66 | 1.07 | -4.11 | 0.00 | -1.53 | 0.91 |
|
Debt to Equity
|
| | 0.27 | | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.76 | 0.61 | 0.59 | 0.59 | 0.58 | 0.57 | 0.56 | 0.57 | 0.57 | 0.59 | 0.58 | 0.58 | 0.91 | 0.89 | -56.86 | 2.08 | 2.07 | 3.18 | 3.36 | 3.27 | 3.16 | 3.26 | 3.57 | 3.21 | 2.44 | 1.38 | 1.25 | 1.19 | 1.08 | 1.01 | 2.78 | 2.68 | 2.63 | 2.64 | 2.56 | 2.58 | 2.38 | 2.27 | 2.41 | 2.42 | 2.16 | 3.14 | 3.41 | -7.04 | -4.92 |
|
Debt Ratio
|
| | 0.12 | | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.26 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.21 | 0.20 | 0.21 | 0.21 | 0.21 | 0.28 | 0.27 | 0.26 | 0.41 | 0.41 | 0.44 | 0.43 | 0.42 | 0.42 | 0.41 | 0.40 | 0.40 | 0.33 | 0.30 | 0.29 | 0.28 | 0.27 | 0.27 | 0.46 | 0.46 | 0.46 | 0.46 | 0.44 | 0.44 | 0.41 | 0.41 | 0.41 | 0.39 | 0.37 | 0.40 | 0.40 | 0.48 | 0.52 |
|
Equity Ratio
|
| | 0.44 | | 0.45 | 0.45 | 0.47 | 0.46 | 0.47 | 0.47 | 0.47 | 0.49 | 0.49 | 0.43 | 0.44 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.44 | 0.34 | 0.36 | 0.36 | 0.35 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.36 | 0.36 | 0.30 | 0.30 | 0.00 | 0.20 | 0.20 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.13 | 0.14 | 0.21 | 0.23 | 0.24 | 0.25 | 0.27 | 0.17 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 | 0.17 | 0.16 | 0.17 | 0.13 | 0.12 | -0.07 | -0.11 |
|
Times Interest Earned
|
14.87 | 17.71 | 17.46 | 14.90 | 14.88 | 14.72 | 10.45 | 13.72 | 16.90 | 17.07 | 12.22 | 15.16 | 15.25 | 15.22 | 13.16 | 14.97 | 15.41 | 14.52 | 15.61 | 14.26 | 11.10 | 8.22 | 5.61 | 5.96 | 7.16 | 7.94 | 8.47 | 6.62 | 7.69 | 7.91 | 7.28 | 5.27 | 4.87 | 3.40 | -0.92 | 2.36 | -9.26 | 0.90 | -12.32 | 0.65 | 0.61 | 1.09 | 0.64 | 0.46 | 1.03 | 3.60 | 5.47 | 10.73 | 8.40 | 5.43 | 5.49 | 5.08 | 2.10 | 1.51 | -1.30 | 0.23 | 0.27 | 0.63 | 1.63 | 0.27 | 0.66 | 1.07 | -4.11 | 0.00 | -1.53 | 0.91 |
|
FCF Payout Ratio
|
| 0.29 | 0.19 | 0.08 | 0.33 | 0.41 | -0.14 | 0.32 | -1.44 | 0.21 | -0.27 | 0.14 | 0.35 | 0.55 | 0.52 | 0.10 | 0.96 | -0.56 | -0.55 | 0.18 | -0.41 | -5.55 | -0.16 | 0.10 | 0.22 | -0.35 | 0.26 | 0.40 | -2.91 | 0.16 | 0.43 | -0.43 | -0.25 | 0.20 | 0.38 | 1.44 | 1.06 | 0.00 | -0.83 | -0.07 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.01 | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-14.72M | -42.93M | -96.14M | -146.36M | -157.64M | -145.07M | -159.21M | -185.85M | -159.19M | -196.85M | -134.81M | -212.80M | -223.81M | -78.54M | -96.76M | -217.43M | -206.70M | -152.66M | -100.78M | -181.24M | -92.03M | -610.15M | -56.77M | -159.06M | -200.97M | -125.25M | -161.02M | -190.32M | -138.95M | -213.10M | -185.49M | -127.17M | -57.07M | -98.42M | -104.52M | -87.63M | -118.19M | -124.89M | -103.37M | -75.24M | -91.34M | -113.00M | -67.03M | -92.31M | -101.28M | -77.26M | -83.06M | -54.45M | -45.42M | -39.76M | -55.71M | -211.30M | -56.41M | -76.77M | -69.47M | -66.84M | -286.31M | -215.19M | -243.04M | -244.87M | -243.67M | -45.45M | -27.57M | -59.44M | -38.26M | -32.84M |
|
Return on Sales
|
0.00% | | 0.00% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | -0.07% | 0.00% | -0.10% | 0.00% | 0.00% | 0.00% | -0.02% | 0.00% | -0.03% | -0.01% | -0.01% | -0.01% | | | | 0.02% | 0.01% | 0.01% | -0.03% | -0.01% | -0.01% | 0.00% | 0.00% | -0.01% | -0.04% | -0.02% | -0.05% | -0.01% | -1.15% | -0.21% |
|
Return on Capital Employed
|
| | | | | 0.20% | 0.17% | 0.18% | 0.17% | 0.17% | 0.17% | 0.16% | 0.17% | 0.17% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.12% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.08% | 0.04% | 0.04% | -0.06% | -0.05% | -0.14% | -0.15% | -0.07% | -0.07% | 0.03% | 0.03% | 0.03% | 0.07% | 0.10% | 0.17% | 0.20% | 0.19% | 0.17% | 0.10% | 0.06% | 0.07% | 0.04% | 0.02% | 0.01% | 0.00% | 0.03% | 0.03% | 0.04% | 0.04% | -0.07% | -0.08% | -0.15% | -0.17% |
|
Return on Invested Capital
|
| | | 0.17% | 0.16% | 0.16% | 0.14% | 0.14% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.11% | 0.10% | 0.11% | 0.07% | 0.05% | 0.06% | 0.09% | 0.10% | 0.09% | 0.10% | 0.13% | 0.13% | 0.10% | 0.10% | 0.12% | 0.10% | 0.08% | 0.12% | -0.26% | -0.13% | -0.22% | -0.24% | -0.30% | -0.30% | 0.05% | 0.02% | 0.02% | 0.07% | 0.09% | 0.15% | 0.17% | 0.17% | 0.13% | 0.14% | 0.18% | 0.16% | 0.03% | 0.03% | 0.01% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | -0.09% | -0.09% | -0.14% | -0.17% |
|
Return on Assets
|
| | | | | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | -0.04% | -0.04% | -0.10% | -0.11% | -0.06% | -0.06% | -0.01% | -0.01% | -0.03% | -0.03% | -0.02% | -0.02% | | | | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.09% | -0.10% | -0.27% | -0.33% |
|
Return on Equity
|
| | | 0.03% | 0.07% | 0.11% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | 0.07% | 0.06% | 0.07% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | 0.07% | 0.12% | -0.36% | -0.19% | -0.60% | -0.80% | -0.45% | -0.46% | -0.08% | -0.09% | -0.23% | -0.22% | -0.10% | -0.07% | | | | 0.04% | 0.07% | 0.08% | 0.01% | -0.05% | -0.12% | -0.14% | -0.06% | -0.05% | -0.05% | -0.06% | -0.63% | -0.80% | -8.42% | 3.80% |