Accendra Health Cash Flow Statement (2009-2025) | ACH

Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -4.13M0.31M27.82M29.47M31.50M21.69M28.74M29.16M33.35M23.94M29.36M30.11M24.60M24.93M26.10M28.87M27.97M27.94M25.48M19.88M7.16M13.99M18.94M24.23M28.18M32.07M24.14M27.72M29.83M27.11M18.79M20.14M10.87M23.00M8.15M-182.78M-0.56M-219.47M-3.18M-0.74M-2.20M-33.67M-2.42M-55.79M39.28M28.60M12.50M-66.70M-24.42M-28.24M-6.43M7.08M-21.89M-25.17M-14.03M-396.04M-24.98M-785.24M-144.67M
Share-based Compensation 1.70M1.18M2.96M1.67M0.82M0.91M3.02M0.56M0.75M1.34M2.38M1.74M0.72M0.85M1.91M1.54M1.71M1.22M2.64M1.55M1.95M2.07M2.60M2.45M2.56M3.69M2.60M3.37M2.96M3.11M2.51M3.11M2.97M3.32M3.04M3.10M4.36M5.88M4.50M3.59M3.96M3.75M3.94M3.87M7.46M4.74M5.18M7.86M6.04M5.94M5.40M5.81M4.55M5.23M6.46M5.21M5.74M5.80M6.87M6.74M5.68M7.55M6.93M8.06M2.34M
Deferred Taxes -1.32M5.52M-0.08M-4.66M-1.83M1.16M1.58M13.61M-1.47M0.32M2.24M-0.04M-0.06M5.83M2.65M-4.71M-0.82M-4.33M-2.24M4.00M0.51M2.48M0.65M-9.74M6.91M-8.98M-1.16M7.45M-0.82M-4.56M0.80M-45.40M-1.48M-4.69M-0.58M-28.26M-8.61M-5.98M2.61M-5.41M6.35M-2.08M20.75M-9.45M-5.87M-5.43M-6.99M-11.45M-0.07M1.67M1.39M-29.35M-0.59M-6.17M-9.56M-7.33M-3.66M-5.37M-6.09M-11.00M-6.24M-6.07M-41.45M
Cash from Discontinued Operations -1.47M-0.35M-0.46M-0.48M-0.54M-0.18M-0.10M-0.04M-0.03M-0.11M122.50M
Gains from Sales and Divestitures 0.14M0.12M0.37M0.30M1.80M2.67M1.74M0.66M0.67M1.10M0.56M0.65M
Gains from Investment Securities 15.06M-36.49M1.15M31.05M8.90M-36.30M5.44M37.55M10.37M-51.82M1.20M36.91M12.00M-49.54M1.54M38.82M11.20M-50.44M15.16M41.68M8.30M-67.08M4.51M23.03M11.17M-41.59M20.03M29.54M8.43M-61.66M-4.74M29.71M1.95M-33.22M1.20M11.12M5.92M0.91M-12.39M-1.54M1.84M2.58M2.69M3.28M-9.48M-13.95M0.90M67.13M15.58M15.79M4.48M21.30M7.79M0.41M8.27M10.29M7.90M8.42M15.62M1.10M0.90M7.02M5.35M1.30M2.48M
Asset Writedowns and Impairment 1.33M0.59M0.93M0.52M0.22M0.14M0.36M0.40M0.35M1.07M0.19M0.08M0.14M0.59M0.11M0.21M-0.14M0.61M0.05M0.28M-0.69M0.80M0.22M-0.18M-0.22M0.16M0.12M-0.14M-0.19M0.59M-0.60M1.52M1.07M165.45M274.17M3.62M22.35M9.08M-1.49M1.99M1.71M8.46M7.32M3.49M1.89M5.63M-1.12M0.78M-1.97M-0.52M-0.38M0.41M-0.93M0.18M0.14M-1.86M
Non-cash Items 3.40M2.00M
Cash from Operations 38.05M56.58M139.47M43.62M31.40M-71.31M44.52M-4.75M68.36M-39.71M101.90M40.88M27.59M48.14M154.61M24.57M-18.01M-20.61M93.20M-19.73M7.67M-84.91M168.70M78.09M-40.75M64.20M45.15M-1.91M101.28M43.18M-26.36M-56.14M88.14M51.13M18.27M27.98M76.26M-6.92M-60.90M89.92M110.09M26.98M93.45M57.00M117.74M71.03M25.42M-13.02M61.43M50.34M79.70M89.83M68.52M86.96M158.40M313.11M157.44M111.77M-52.96M116.15M27.31M71.00M-35.07M37.61M-172.52M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 6.05M6.72M6.68M6.79M7.11M7.46M7.79M8.77M8.25M8.46M8.66M8.58M8.52M10.09M12.42M12.63M12.28M12.44M13.24M13.86M13.89M13.84M21.81M19.12M15.78M15.45M14.11M14.22M14.13M13.84M13.21M12.56M12.65M15.85M18.38M17.91M25.90M29.78M28.33M28.72M30.18M29.30M28.47M23.91M24.89M20.69M23.84M22.90M22.60M22.64M22.48M24.12M73.16M58.15M73.23M70.93M72.06M73.65M70.74M74.09M63.88M61.61M65.19M61.15M59.40M64.10M
Change in Working Capital
Change in Receivables 10.63M-10.83M-18.45M-10.16M33.47M-29.47M49.39M-15.78M2.99M0.68M-7.55M-13.69M29.12M-35.05M34.58M-36.36M22.49M17.94M-29.83M1.35M49.93M-3.65M-27.36M-14.27M55.38M-32.09M26.82M2.92M-34.76M30.27M-1.55M43.42M37.25M20.90M18.52M11.84M21.25M-62.71M22.57M0.77M-97.33M10.46M7.94M-45.10M57.33M14.64M45.92M11.34M27.12M-82.18M12.92M-29.19M8.86M3.00M-5.24M-84.96M13.01M-87.97M74.96M-6.84M-7.23M33.66M-111.61M-30.26M30.38M
Change in Inventory -29.00M8.20M-11.62M42.24M21.22M-10.53M20.70M22.07M9.38M34.11M-82.16M24.64M12.22M-13.43M-21.78M52.96M-7.49M-16.63M-3.71M52.28M15.31M-6.55M3.89M27.98M-6.53M44.39M-15.18M33.12M-12.88M-27.66M32.78M53.46M-30.10M0.90M30.56M-35.77M-16.03M86.69M-80.19M27.85M-83.67M8.10M-39.34M-67.74M54.48M137.76M89.39M208.90M-14.11M-20.75M-58.10M82.54M-17.61M-173.38M-45.83M-119.82M-81.41M22.72M35.41M87.67M9.36M-106.20M274.59M-119.01M-9.22M
Change in Account Payables -22.48M-14.52M67.47M46.51M33.61M-162.85M72.74M-22.71M31.16M-37.13M-38.28M22.20M48.54M-51.16M98.20M93.21M-97.46M-46.58M15.81M39.11M-0.29M-106.78M88.94M56.74M-62.25M30.58M46.75M15.96M-3.97M-15.31M-7.34M49.58M37.55M64.16M9.48M37.78M40.94M3.98M-120.48M48.78M-149.68M-14.25M98.74M-82.35M119.76M57.08M18.74M108.73M-6.65M-117.27M-6.97M19.32M18.07M-16.77M23.08M29.08M-5.82M-15.34M52.93M150.44M-39.11M-99.07M157.67M-12.34M-156.00M
Other Working Capital Changes -11.17M-20.69M-0.83M11.73M-11.72M-8.51M8.64M14.68M-4.86M6.19M-11.61M10.93M17.04M-11.87M-28.98M98.44M-48.18M11.05M-3.92M36.69M-35.90M28.96M-13.58M10.81M-23.12M-4.29M38.10M18.50M-11.70M-7.34M24.96M41.04M-25.37M-7.37M-28.90M43.53M-3.11M12.08M15.67M-47.89M-37.53M-35.05M77.18M-0.89M-7.17M-74.39M2.51M1.57M16.41M-21.18M33.16M-9.22M21.48M46.12M-36.48M-46.47M-39.91M22.50M39.62M-20.10M-24.24M-25.43M76.48M48.24M-25.95M
Investing Activities
Capital Expenditures 4.70M5.62M5.85M9.64M4.40M11.34M4.13M4.05M8.67M8.13M4.54M0.92M2.43M21.24M7.51M8.71M8.92M6.87M7.30M18.36M10.51M12.26M7.62M4.39M4.87M3.65M5.28M3.57M4.83M6.62M10.15M6.29M8.53M9.65M7.09M12.73M12.67M12.38M11.67M9.35M10.20M11.20M4.77M3.96M12.95M28.75M5.05M9.58M11.82M14.54M9.61M52.63M47.04M48.81M46.15M46.60M47.73M50.39M3.41M86.97M57.65M62.83M8.98M114.60M54.25M
Sales of Property, Plant and Equipment 1.68M0.03M1.58M0.81M1.50M0.04M0.00M0.00M2.38M0.10M0.02M3.12M0.06M0.04M0.02M1.95M1.03M0.10M-0.06M0.11M0.01M0.05M0.79M-0.72M0.02M4.60M-0.03M-0.07M0.88M0.32M0.26M0.21M-0.12M0.01M0.25M1.43M0.27M0.07M-0.12M0.11M0.03M0.04M0.11M-0.18M0.00M0.02M0.02M-0.04M0.00M5.84M23.87M18.66M17.31M18.42M17.92M17.93M49.54M17.49M17.73M18.67M16.88M18.12M18.36M
Change in Intangibles 2.04M2.77M2.44M2.88M3.01M2.56M2.46M3.30M3.84M8.86M7.24M9.20M7.26M7.56M5.54M11.65M6.93M6.24M4.82M
Acquisitions -13.99M5.30M366.57M18.40M1,576.28M108.33M46.00M55.70M
Cash from Investing Activities -4.30M-7.17M-7.86M-10.83M-6.02M-12.71M-7.10M-6.61M-11.13M-9.05M-8.28M-9.77M-156.46M-16.38M-14.73M-16.25M-12.51M-13.59M-12.19M-24.65M-15.23M-265.18M-11.52M-10.47M-10.09M-4.39M-2.46M-6.43M-7.37M-8.48M-14.45M-9.27M-379.86M-13.06M-14.16M-749.32M-35.41M-16.95M-14.01M-11.18M-12.74M-13.96M-5.68M132.64M-14.13M-32.76M-6.62M-12.04M-13.93M-21.05M-1587.24M-158.06M-26.41M-32.77M-34.18M-31.48M-32.67M-38.91M-1.87M-35.17M-27.19M-52.30M-48.20M-52.92M-39.46M
Financing Activities
Other financing activities 3.40M0.26M-1.40M-3.22M-0.48M7.89M-2.37M-2.15M-0.61M-0.71M-1.94M-1.96M-0.54M1.73M-1.96M-3.21M-1.60M-1.85M-1.87M-2.57M-1.23M-1.64M-2.32M-2.79M-1.18M-1.23M-3.02M-2.95M-2.15M-0.18M-2.76M-2.90M-1.71M-1.36M-2.30M30.00M0.81M4.31M5.79M4.58M-26.86M11.70M-29.68M-0.21M0.23M-34.76M-7.63M84.99M-85.39M-4.99M1.80M6.02M15.75M-7.75M3.05M5.33M-10.35M5.97M8.23M1.97M
Cash from Financing Activities -4.06M4.16M-80.93M-21.03M-37.41M98.34M-10.68M-15.26M-19.55M-12.04M-15.63M-20.11M-17.71M-14.96M-17.44M-21.69M-23.37M-19.48M-0.79M-44.54M526.10M-202.21M-50.41M-25.72M-26.94M-21.80M-16.32M-42.50M-24.00M-59.88M-18.50M-8.23M332.45M-32.92M-21.80M748.65M-31.68M5.91M49.51M-65.56M-73.24M-40.90M-31.41M-139.66M-73.89M-134.43M-80.39M15.61M-52.43M-12.26M1,664.19M-83.56M-20.05M-63.48M-127.49M-55.63M-183.00M-51.22M53.32M-78.24M-199.59M-43.10M92.78M31.70M181.10M
Dividend Payments
Dividends Paid - Common 9.62M9.62M11.14M11.19M11.20M11.26M12.79M12.71M12.66M12.75M14.00M13.96M13.84M13.89M15.20M15.21M15.18M15.14M15.79M15.78M15.77M15.77M15.93M15.93M15.91M15.87M16.03M15.97M15.80M15.58M15.74M15.74M15.84M15.84M16.07M16.21M-0.13M16.05M4.76M0.15M0.15M0.15M0.15M0.16M0.16M0.18M0.18M0.18M0.18M0.18M
Additional items
Exchange Rate Effect 1.42M-1.76M2.63M-0.14M1.80M0.24M-1.43M-0.42M-1.08M-4.49M0.02M2.06M-2.23M2.94M-0.53M4.24M-2.43M0.99M3.54M0.61M0.96M0.80M3.24M-2.46M-3.56M-2.72M2.92M-2.45M-0.43M-0.06M5.47M1.31M3.19M-2.14M0.42M-0.74M-1.09M-0.67M-3.19M-1.89M2.27M0.28M-0.09M-0.71M1.13M-0.62M-0.06M1.09M-1.31M0.54M1.26M-0.03M
Change in Cash 28.21M53.20M50.22M11.28M-12.57M14.14M26.64M-26.66M37.66M-60.91M77.99M11.01M-145.27M18.22M120.67M-10.74M-54.04M-51.88M80.47M-90.35M518.12M-553.38M102.28M41.91M-75.72M35.77M29.30M-51.37M74.14M-27.61M-58.32M-70.10M41.35M6.11M-16.89M30.56M6.70M-21.52M-28.13M16.10M21.66M-28.32M56.31M55.46M31.03M-92.97M-63.73M-9.03M-5.67M15.95M155.99M-154.99M20.18M-7.02M-2.99M225.91M-58.94M22.76M-2.13M2.67M-198.38M-25.71M10.05M17.65M-30.92M
Free Cash Flow 33.34M50.95M133.62M33.98M27.01M-82.64M40.39M-8.80M59.69M-47.84M97.36M39.96M25.16M26.90M147.10M15.86M-26.94M-27.48M85.90M-38.09M-2.84M-97.16M161.08M73.70M-45.62M60.55M39.86M-5.48M96.45M36.56M-36.51M-62.42M79.61M41.48M11.19M15.25M63.58M-19.30M-72.58M80.57M99.89M15.79M88.68M53.04M104.79M42.28M20.38M-22.60M49.61M35.80M70.09M37.20M21.48M38.15M112.25M266.51M109.71M61.37M-56.37M29.18M-30.34M8.17M-44.04M-76.99M-226.77M
Net Cash Flow 29.68M53.56M50.68M11.76M-12.03M14.32M26.74M-26.62M37.68M-60.80M77.99M11.01M-146.58M16.80M122.44M-13.37M-53.89M-53.68M80.22M-88.92M518.54M-552.30M106.77M41.90M-77.79M38.01M26.37M-50.85M69.90M-25.18M-59.31M-73.64M40.74M5.15M-17.69M27.32M9.17M-17.96M-25.41M13.18M24.11M-27.89M56.37M49.99M29.72M-96.16M-61.59M-9.45M-4.93M17.04M156.66M-151.80M22.07M-9.29M-3.27M226.00M-58.23M21.64M-1.51M2.74M-199.47M-24.40M9.51M16.39M-30.89M