|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,489.46M | 2,502.18M | 2,467.15M | 2,406.95M | 2,500.01M | 2,497.40M | 2,551.11M | 2,522.85M | 2,563.23M | 2,591.74M | -5125.24M | 2,612.68M | 660.40M | 686.85M | 695.02M | 673.88M | 681.92M | 697.26M | 708.97M | 627.78M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,089.39M | 2,173.34M | 2,125.57M | 2,033.50M | 1,967.51M | 1,984.12M | 2,143.99M | 2,025.54M | 2,043.79M | 2,053.24M | -4949.82M | 2,077.15M | 7.25M | 317.44M | 207.98M | 317.39M | 319.52M | 337.65M | 348.78M | 315.39M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.07M | 328.84M | 341.57M | 373.45M | 532.50M | 513.28M | 407.12M | 497.31M | 519.43M | 538.50M | 569.92M | 535.53M | 544.15M | 559.71M | 579.77M | 526.01M | 362.40M | 359.62M | 360.19M | 312.39M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.62M | 31.30M | 31.45M | 31.68M | 31.88M | 31.69M | 31.57M | 28.89M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.10M | 262.46M | 227.81M | 269.47M | 421.93M | 430.96M | 432.47M | 448.72M | 455.03M | 452.58M | -354.68M | 477.61M | 269.92M | 272.32M | 269.89M | 262.37M | 267.85M | 265.84M | 271.50M | 255.23M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 6.38M | 10.14M | 1.68M | 1.21M | 21.22M | -93.73M | 15.70M | 29.00M | 30.20M | -67.46M | 27.36M | 15.00M | 14.00M | 9.94M | 31.00M | 2.50M | 0.70M | 1.00M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | 2.87M | 1.18M | 0.90M | 3.00M | 1.12M | 0.23M | -0.92M | -2.40M | -1.68M | -1.94M | -0.55M | -5.26M | -15.73M | 8.23M | -2.64M | 419.39M | 372.56M | 383.99M | 326.54M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.72M | 268.84M | 237.95M | 271.15M | 423.14M | 452.17M | 338.74M | 464.42M | 484.03M | 482.78M | -422.14M | 504.97M | 643.48M | 655.77M | 967.72M | 654.09M | 721.63M | 670.79M | 688.06M | 610.65M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.88M | 62.88M | 62.02M | 61.06M | 75.08M | 60.25M | -53.48M | 9.81M | 10.84M | 23.84M | 88.74M | 9.70M | 16.92M | 31.08M | -272.70M | 19.79M | -39.71M | 26.47M | -27.96M | 17.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.88M | 62.88M | 62.02M | 61.06M | 75.08M | 60.25M | -53.48M | 9.81M | 10.84M | 23.84M | 88.74M | 9.70M | 16.92M | 31.08M | -272.70M | 19.79M | -39.71M | 26.47M | -27.96M | 17.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.03M | -0.80M | -0.80M | -0.78M | -0.78M | -0.78M | -0.78M | -1.39M | -1.07M | 3.30M | -2.04M | -1.15M | -0.82M | -1.17M | -1.72M | -0.97M | -0.94M | -1.08M | -0.95M | -1.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.32M | 50.50M | -181.51M | 48.26M | 38.46M | 19.59M | -123.97M | -33.78M | -30.96M | -10.98M | 76.44M | -27.11M | -9.48M | 0.96M | 29.85M | -5.40M | -84.95M | -3.63M | -7.97M | -16.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.42M | 6.38M | 7.94M | 8.98M | 9.86M | 7.10M | -37.44M | -9.36M | -2.72M | -4.56M | 18.93M | -5.23M | -2.74M | -0.30M | 15.14M | -1.59M | -1.13M | 1.97M | 19.36M | -9.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.90M | 44.13M | 41.98M | 39.28M | 28.60M | 12.50M | -57.99M | -24.42M | -28.24M | -6.43M | 67.99M | -21.89M | -31.91M | -12.77M | -331.86M | -3.81M | -869.06M | -5.61M | -9.44M | -6.47M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.90M | 44.13M | -189.45M | 39.28M | 28.60M | 12.50M | -86.53M | -24.42M | -28.24M | -6.43M | 57.51M | -21.89M | -6.74M | 1.26M | 14.71M | -3.81M | -83.82M | -5.61M | -27.33M | -6.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.28M | 28.60M | 12.50M | -86.53M | -24.42M | -28.24M | -6.43M | 57.51M | -21.89M | -25.17M | -14.03M | 35.74M | -21.17M | -785.24M | -144.67M | -46.88M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.28M | 28.60M | 12.50M | -86.53M | -24.42M | -28.24M | -6.43M | 57.51M | -21.89M | -25.17M | -14.03M | 35.74M | -21.17M | -785.24M | -144.67M | -46.88M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.28M | 28.60M | 12.50M | -86.53M | -24.42M | -28.24M | -6.43M | 57.51M | -21.89M | -25.17M | -14.03M | 35.74M | -21.17M | -785.24M | -144.67M | -46.88M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.60 | 0.58 | 0.53 | 0.38 | 0.17 | -0.78 | -0.32 | -0.37 | -0.08 | 0.90 | -0.29 | -0.42 | -0.17 | -3.70 | -0.32 | -1.09 | -1.94 | 12.21 | -0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87 | 0.58 | 0.56 | 0.52 | 0.37 | 0.16 | -0.76 | -0.32 | -0.37 | -0.08 | 0.90 | -0.29 | -0.09 | -0.16 | -3.70 | -0.05 | -1.09 | -1.94 | -13.10 | -0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.47M | 72.65M | 72.74M | 73.64M | 74.16M | 74.38M | 74.50M | 75.18M | 75.80M | 75.69M | 75.78M | 76.32M | 76.53M | 77.09M | 76.74M | 77.27M | 77.10M | 77.29M | 76.90M | 76.43M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.88M | 62.88M | 62.02M | 61.06M | 75.08M | 60.25M | -53.48M | 9.81M | 10.84M | 23.84M | 88.74M | 9.70M | 48.54M | 62.38M | -241.25M | 51.47M | -7.83M | 58.16M | 3.61M | 46.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.54M | 11.57M | 11.31M | 12.02M | 35.84M | 39.87M | 41.16M | 42.20M | 40.73M | 38.13M | -4.28M | 35.66M | 25.59M | 28.95M | 27.62M | 24.21M | 26.01M | 29.03M | 27.93M | 32.35M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.85% | 12.62% | -4.38% | 18.60% | 25.63% | 36.22% | 30.20% | 27.71% | 8.79% | 41.50% | 24.77% | 19.28% | 28.90% | -31.63% | 50.73% | 29.42% | 1.33% | -54.25% | -242.87% | 60.19% |