|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.76M | 55.71M | 211.30M | 56.41M | 76.77M | 69.47M | 66.84M | 286.31M | 215.19M | 243.04M | 244.87M | 243.67M | 45.45M | 27.57M | 59.44M | 38.26M | 32.84M | 281.99M | 336.88M | 7.65M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.76M | 55.71M | 211.30M | 56.41M | 76.77M | 69.47M | 66.84M | 286.31M | 215.19M | 243.04M | 244.87M | 243.67M | 45.45M | 27.57M | 59.44M | 38.26M | 32.84M | 281.99M | 336.88M | 7.65M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 759.74M | 681.56M | 775.78M | 743.85M | 751.97M | 763.50M | 757.80M | 672.51M | 682.68M | 598.26M | 669.86M | 662.44M | 661.66M | 218.27M | 580.17M | 196.38M | 202.73M | 95.91M | 103.70M | 120.08M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 759.74M | 681.56M | 775.78M | 743.85M | 751.97M | 763.50M | 757.80M | 672.51M | 682.68M | 598.26M | 669.86M | 662.44M | 661.66M | 218.27M | 580.17M | 196.38M | 202.73M | 95.91M | 103.70M | 120.08M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,514.39M | 1,500.00M | 1,447.38M | 1,525.33M | 1,508.44M | 1,333.59M | 1,288.29M | 1,168.23M | 1,084.35M | 1,188.79M | 1,144.60M | 1,231.41M | 1,242.45M | 67.58M | 1,408.54M | 69.23M | 63.85M | 74.44M | 65.28M | 73.34M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.33M | 88.56M | 118.89M | 108.61M | 104.73M | 128.64M | 155.40M | 135.41M | 148.05M | 150.89M | 177.02M | 189.54M | 166.97M | 82.24M | 158.05M | 104.01M | 68.13M | 95.54M | 82.63M | 70.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,398.22M | 2,321.81M | 2,553.35M | 2,434.20M | 2,441.92M | 2,295.18M | 2,268.33M | 2,262.45M | 2,130.27M | 2,102.79M | 2,236.34M | 2,327.07M | 2,116.54M | 2,021.02M | 2,206.20M | 2,298.51M | 2,131.67M | 547.87M | 588.50M | 271.45M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.46M | 317.24M | 586.67M | 595.89M | 575.80M | 578.27M | 569.91M | 559.51M | 540.42M | 543.97M | 501.38M | 493.07M | 498.75M | 249.28M | 520.33M | 259.30M | 259.73M | 256.16M | 227.73M | 208.67M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 386.69M | 390.19M | 1,657.16M | 1,656.31M | 1,631.34M | 1,636.70M | 1,639.13M | 1,637.15M | 1,635.01M | 1,638.85M | 1,635.37M | 1,634.72M | 1,642.20M | 1,200.00M | 1,331.93M | 1,200.00M | 1,228.14M | 1,200.00M | 1,228.14M | 1,228.14M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.79M | 209.75M | 494.89M | 462.44M | 464.08M | 445.04M | 424.53M | 403.02M | 381.56M | 361.83M | 89.00M | 326.17M | 313.28M | 210.06M | 285.09M | 194.92M | 165.69M | 136.47M | 107.24M | 78.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 596.48M | 599.93M | 2,152.05M | 2,118.75M | 2,095.41M | 2,081.75M | 2,063.66M | 2,040.17M | 2,016.57M | 2,000.68M | 1,724.37M | 1,960.90M | 1,955.48M | 1,410.06M | 1,617.02M | 1,394.92M | 1,393.83M | 1,336.46M | 1,335.38M | 1,306.15M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.14M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.00M | | 135.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,835.96M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,107.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.80M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.80M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.83M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.59M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.91M | | | | 206.90M | 207.66M | 210.91M | 42.63M | 42.87M | 49.95M | 383.00M | 280.00M | 250.00M | 581.25M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 666.22M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,718.06M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.06M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,080.90M | | 1,460.24M | 1,345.81M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.09M | 158.62M | 110.32M | 107.18M | 83.47M | 60.83M | 61.10M | 55.35M | 45.62M | 26.68M | 34.44M | 28.90M | 25.65M | 19.44M | 16.31M | 0.34M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,447.51M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,658.35M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,718.06M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -550.94M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,107.41M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1175.29M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | | | | 0.00M | | | | 0.00M | 2.64M | 2.07M | 2.02M | 0.00M | 4.02M | 3.67M | 3.52M | 0.00M | | |