Accendra Health Growth Metrics (2009-2025) | ACH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.29%5.60%5.88%6.85%0.71%2.60%13.96%13.74%20.58%21.69%5.67%4.95%2.08%-0.66%25.40%17.70%13.94%18.24%-6.53%1.40%3.61%-1.39%1.56%-2.02%-3.44%1.42%19.31%24.23%25.59%44.65%20.94%11.77%14.47%-3.64%-8.53%-3.46%-4.31%-19.46%-10.61%-8.44%-8.72%14.47%8.70%6.02%68.34%54.66%54.53%52.30%-6.97%-4.81%-7.48%-5.44%-1.92%0.30%-0.83%-8.58%-6.75%-21.67%-20.57%
Assets Growth (3y) 8.22%9.65%8.43%8.45%7.42%7.44%14.72%12.00%11.93%12.64%7.39%7.80%6.41%5.02%5.98%5.36%4.46%5.75%4.24%7.27%7.90%13.10%13.58%10.81%11.55%12.23%9.69%10.26%11.22%3.93%-0.37%-0.40%-0.01%-3.87%-3.85%-2.14%13.71%12.55%14.51%13.92%12.65%19.00%15.83%15.15%15.38%13.88%12.34%9.60%-5.24%-9.23%-10.01%
Assets Growth (5y) 9.38%9.14%8.37%8.77%7.91%7.66%7.47%6.90%7.01%7.41%8.46%8.80%7.88%11.19%11.43%10.18%10.38%10.51%4.61%5.90%6.59%2.34%3.68%3.76%3.93%5.44%5.10%5.41%16.15%14.73%10.68%9.79%9.38%5.52%4.91%6.18%6.05%6.36%6.62%5.03%5.51%5.77%4.13%
Assets (QoQ) 2.03%-1.05%4.89%-0.28%2.30%-0.14%-1.13%1.59%13.62%-0.33%4.81%2.52%-1.34%-1.01%1.94%-0.23%24.54%-7.08%-1.31%3.53%-1.55%0.80%0.83%-1.46%1.40%-2.75%-0.63%3.50%19.28%1.26%0.45%19.21%-0.27%-6.41%2.88%0.35%-5.33%-1.23%1.97%-15.53%5.08%1.17%1.65%5.93%-0.21%-1.33%61.40%-2.68%-0.30%-2.75%-1.41%-0.42%-3.10%-0.60%2.25%1.84%-4.20%-8.37%4.30%-14.45%-2.85%
Capital Expenditures Growth (1y) -6.53%101.62%-29.41%-58.02%97.25%-28.24%9.88%-77.17%-71.98%161.11%65.63%842.42%267.20%-67.68%-2.85%110.82%17.81%78.49%4.38%-76.09%-53.70%-70.18%-30.66%-18.59%-0.86%81.12%92.05%75.91%76.79%45.77%-30.16%102.48%48.57%28.33%64.75%-26.58%-19.48%-9.60%-59.13%-57.61%26.86%156.78%5.81%141.85%-8.72%-49.42%90.35%449.23%298.10%235.75%380.28%-11.45%1.46%3.23%-92.61%86.63%20.79%24.69%163.18%31.77%-5.91%
Capital Expenditures Growth (3y) -19.76%55.74%8.71%-3.33%26.61%-15.39%20.92%65.54%6.63%14.64%18.87%68.11%26.05%-44.38%-11.08%-25.68%-18.53%-1.21%11.60%-30.04%-6.73%-7.66%-2.39%42.60%37.57%50.20%30.25%37.77%28.36%19.14%-22.24%-14.27%14.92%43.89%-10.69%-9.03%-2.31%5.49%-6.28%77.91%66.43%63.37%113.07%127.42%54.49%20.58%-12.25%108.59%69.61%62.89%-2.24%29.62%4.87%
Capital Expenditures Growth (5y) 17.45%16.86%5.43%-14.56%2.06%-20.26%5.06%-2.46%-11.06%-4.04%17.47%46.74%28.55%-14.60%-1.16%7.89%7.27%12.52%9.85%-12.63%-0.59%-1.79%-8.94%-2.03%21.61%51.06%-0.91%21.80%19.62%17.04%-1.08%52.95%40.70%38.29%45.46%29.63%30.37%32.40%-21.81%56.22%41.39%41.20%13.48%96.00%33.18%
Capital Expenditures (QoQ) 19.56%4.00%64.84%-54.40%157.89%-63.59%-1.96%114.26%-6.18%-44.24%-79.63%162.99%774.12%-64.63%15.91%2.47%-23.05%6.31%151.51%-42.74%16.58%-37.83%-42.38%10.87%-24.90%44.54%-32.35%35.00%37.20%53.26%-38.03%35.68%13.13%-26.57%79.65%-0.45%-2.28%-5.73%-19.94%9.18%9.71%-57.38%-16.96%226.73%122.06%-82.44%89.82%23.31%23.05%-33.91%447.68%-10.62%3.78%-5.46%0.98%2.42%5.58%-93.23%2,449.63%-33.71%8.99%-85.71%1,176.58%-52.66%
Cash & Equivalents Growth (1y) 970.69%237.91%65.61%26.98%0.99%35.69%-14.62%15.11%41.30%-59.53%-27.99%2.17%-7.61%93.04%4.10%-16.56%-55.72%296.74%-44.29%-12.79%118.38%-79.47%183.63%19.66%-30.86%70.14%15.20%-33.18%-58.93%-53.82%-43.65%-31.09%107.11%26.90%-1.11%-14.14%-22.72%-9.52%-35.15%22.70%10.88%-31.63%23.91%-41.01%-55.15%-48.54%-32.92%288.02%24.18%93.09%24.69%-68.37%407.58%180.31%249.86%266.35%-14.89%-78.88%-88.66%-75.73%-84.30%-27.76%
Cash & Equivalents Growth (3y) 148.14%22.89%0.60%14.30%9.65%1.96%-13.82%-0.63%-16.70%45.80%-25.25%-9.41%-3.69%16.28%18.05%-4.51%-12.56%11.49%22.10%-11.32%-14.73%-45.57%22.56%-18.02%-16.22%-0.09%-13.74%-26.61%-13.05%-19.06%-28.77%-10.13%21.07%-7.75%-7.38%-14.67%-27.29%-31.72%-18.62%41.09%-14.84%-12.09%1.20%-10.20%41.40%40.70%43.03%65.06%75.05%4.56%-20.90%-34.48%-12.14%-24.65%
Cash & Equivalents Growth (5y) 44.27%70.03%-10.00%1.68%4.98%-2.90%0.23%0.48%-2.68%1.60%6.41%-9.88%-23.99%4.32%1.32%-16.71%-10.67%-4.08%0.29%-16.23%-0.15%-28.63%3.38%-10.31%-12.81%-9.21%-12.40%-22.14%-20.04%-28.52%-21.38%10.69%-0.23%-4.85%-7.85%-5.27%19.36%11.50%18.65%26.62%21.68%-16.65%-16.28%-8.43%-17.69%-15.73%
Cash & Equivalents (QoQ) 191.59%123.93%52.24%7.71%-7.97%9.75%16.73%-14.34%23.66%-30.94%57.37%5.15%-64.58%22.87%123.28%-4.91%-26.00%-33.74%78.96%-49.54%563.01%-90.70%180.17%26.35%-37.68%28.56%18.20%-26.99%53.36%-12.96%-31.44%-55.13%72.46%6.21%-16.16%34.87%5.67%-17.23%-27.21%21.40%23.72%-40.68%37.72%9.71%-23.72%7.51%-34.44%-16.58%-12.47%40.12%279.27%-73.31%36.10%-9.51%-3.78%328.35%-24.84%12.94%0.75%-0.49%-81.35%-39.34%115.57%-35.63%-14.17%
Cash from Investing Activities Growth (1y) -39.93%-77.22%9.67%38.99%-84.78%28.81%-16.63%-47.80%-1,305.58%-80.97%-78.00%-66.37%92.01%17.00%17.28%-51.75%-21.77%-1,850.87%5.51%57.52%33.74%98.34%78.63%38.57%26.94%-92.95%-487.28%-44.05%-5,052.71%-54.07%2.03%-7,985.84%90.68%-29.72%1.07%98.51%64.02%17.60%59.45%1,285.97%-10.90%-134.56%-16.53%-109.08%1.44%35.75%-23,880.00%-1,212.82%-89.63%-55.71%97.85%80.08%-23.73%-18.75%94.53%-11.71%16.78%-34.41%-2,477.54%-50.46%-45.15%
Cash from Investing Activities Growth (3y) -231.24%-31.68%-23.31%-14.47%-27.57%-2.26%-19.75%-55.11%-11.01%-208.29%-11.64%-2.36%59.90%35.50%44.93%26.57%16.15%14.55%-5.85%27.83%-192.19%63.34%-7.13%-315.16%-51.96%-56.81%-78.55%-20.24%-20.00%-18.09%26.75%153.62%66.62%-35.85%22.39%74.77%26.73%-7.49%-383.90%-141.77%-27.50%-32.89%-81.90%-30.79%-32.24%-5.91%34.38%-42.95%-24.99%-35.45%68.80%30.56%-14.33%
Cash from Investing Activities Growth (5y) -28.75%-105.86%-7.95%0.67%-10.87%19.14%19.09%0.53%7.91%1.29%-11.79%1.04%-19.41%4.42%0.79%-115.17%-23.14%-4.51%-2.82%14.62%3.50%44.50%13.18%71.11%-6.97%-49.44%-21.88%-13.36%-13.56%-19.94%-155.94%-76.35%41.33%-20.19%-19.28%46.95%1.59%-18.09%33.15%-25.75%-16.37%-30.23%-53.37%-19.13%-22.81%
Cash from Investing Activities (QoQ) -66.62%-9.54%-37.84%44.38%-111.02%44.17%6.90%-68.47%18.70%8.54%-17.98%-1,502.20%89.53%10.04%-10.27%23.02%-8.69%10.34%-102.30%38.23%-1,641.41%95.66%9.07%3.65%56.44%44.00%-161.40%-14.60%-15.03%-70.44%35.88%-3,999.04%96.56%-8.38%-5,191.77%95.27%52.13%17.35%20.16%-13.91%-9.62%59.33%2,435.19%-110.65%-131.84%79.79%-81.90%-15.66%-51.14%-7,441.75%90.04%83.29%-24.10%-4.31%7.90%-3.77%-19.11%95.19%-1,780.75%22.69%-92.37%7.85%-9.79%25.42%
Cash from Operations Growth (1y) -17.46%-226.03%-68.08%-110.90%117.69%44.32%128.88%959.95%-59.65%221.24%51.73%-39.91%-165.30%-142.82%-39.72%-180.31%142.59%-311.92%81.01%495.78%-631.18%175.62%-73.24%-102.44%348.52%-32.74%-158.39%-2,840.60%-12.97%18.40%169.32%149.84%-13.48%-113.53%-433.30%221.37%44.37%489.88%253.44%-36.61%6.95%163.26%-72.80%-122.84%-47.83%-29.12%213.49%790.06%11.54%72.74%98.75%248.58%129.76%28.52%-133.44%-62.90%-82.66%-36.47%33.79%-67.62%-731.78%
Cash from Operations Growth (3y) -10.16%-5.24%3.50%-17.41%-37.04%33.88%27.93%-60.70%-51.76%-28.83%18.30%24.07%-51.50%10.07%-33.66%-27.60%96.80%59.99%-31.67%-41.70%125.64%37.55%-52.33%-28.97%57.02%-28.22%-49.61%266.18%2.82%-14.51%77.00%44.47%10.13%11.58%11.64%-35.09%-6.95%110.10%49.01%-0.03%-14.62%47.72%19.23%76.44%10.17%16.31%-59.83%121.88%-23.68%12.15%-34.63%-25.19%-65.31%
Cash from Operations Growth (5y) -27.40%-28.48%3.88%12.35%-26.95%23.73%0.28%16.68%8.18%25.29%-17.70%-27.53%26.15%1.21%-34.76%2.64%44.19%19.61%-21.55%45.66%70.36%18.31%-11.14%-6.10%37.36%2.04%-10.85%-46.81%-9.52%3.11%38.10%29.20%-4.91%11.21%54.02%62.10%15.60%78.56%2.76%5.25%-24.33%21.35%-18.89%-7.98%-28.22%
Cash from Operations (QoQ) 48.71%146.51%-68.73%-28.00%-327.07%162.43%-110.68%1,537.97%-158.08%356.62%-59.88%-32.53%74.52%221.16%-84.11%-173.32%-14.43%552.17%-121.17%138.88%-1,206.69%298.70%-53.71%-152.19%257.55%-29.69%-104.23%5,405.13%-57.36%-161.04%-112.96%257.01%-41.99%-64.26%53.12%172.54%-109.07%-780.12%247.64%22.43%-75.49%246.38%-39.00%106.55%-39.67%-64.21%-151.20%571.92%-18.05%58.32%12.71%-23.72%26.91%82.15%97.67%-49.72%-29.01%-147.39%319.31%-76.49%160.01%-149.39%207.25%-558.71%
Dividends Paid - Common Growth (1y) 16.32%17.11%14.80%13.62%13.08%13.26%9.50%9.80%9.28%8.92%8.56%9.01%9.69%9.03%3.86%3.73%3.92%4.13%0.94%0.98%0.90%0.65%0.60%0.26%-0.72%-1.83%-1.80%-1.49%0.26%1.64%2.12%3.01%-100.84%1.35%-70.36%-99.05%215.79%-99.04%-96.75%1.30%1.30%17.53%16.77%17.31%17.95%1.10%
Dividends Paid - Common Growth (3y) 12.86%13.04%10.92%10.79%10.67%10.38%7.28%7.48%7.60%7.33%4.41%4.52%4.77%4.54%1.79%1.64%1.35%0.95%-0.10%-0.09%0.15%0.14%0.29%0.58%-26.17%0.37%-33.26%-78.72%-78.64%-78.54%-78.57%-78.52%-78.57%-77.47%-77.59%-77.57%50.13%-77.49%
Dividends Paid - Common Growth (5y) 10.38%10.40%7.42%7.33%7.28%7.11%4.62%4.68%4.53%4.09%2.37%2.43%2.74%2.66%1.13%1.28%-14.97%1.17%-21.31%-60.38%-60.38%-60.38%-60.41%-60.36%-60.35%-59.13%-59.21%-59.09%-58.96%-58.89%
Dividends Paid - Common (QoQ) -0.10%15.84%0.43%0.09%0.57%13.55%-0.59%-0.39%0.73%9.79%-0.33%-0.86%0.40%9.42%0.09%-0.24%-0.21%4.23%-0.04%-0.05%-0.01%1.05%-0.01%-0.13%-0.26%1.00%-0.34%-1.10%-1.39%1.03%-0.03%0.66%-0.03%1.51%0.85%-100.82%12,166.92%-70.32%-96.77%0.00%0.00%0.65%0.65%0.00%16.03%0.00%1.10%0.55%-0.54%
EBITDA Margin Growth (1y) 15.00-11.00-83.00-9.00-19.001.006.00-6.004.00-55.001.00-21.00-19.003.0023.00-8.00-63.00-68.00-56.00-34.0037.0068.0069.0012.0012.005.00-26.00-31.00-65.00-95.00-244.00-50.00-845.00-40.00-1027.00-31.00767.0027.001,131.00-20.0056.00231.00338.00580.00266.00-94.00-153.00-377.00-89.00-10.00-461.00-215.00-258.00-149.00436.00-2.00693.00816.00-527.00-37.00-850.00-74.00
EBITDA Margin Growth (3y) 0.00-65.00-76.00-36.00-34.00-51.0030.00-35.00-79.00-120.00-32.00-63.00-46.003.0036.00-30.00-14.005.00-13.00-53.00-16.00-21.00-200.00-69.00-897.00-130.00-1297.00-112.00-143.00-108.00-141.00-102.00-22.00218.00442.00528.001,089.00165.001,316.00183.00233.00127.00-276.00-12.00-80.00-253.00-179.00-593.00346.00657.00-553.00-253.00-415.00593.00
EBITDA Margin Growth (5y) -82.00-130.00-110.00-78.00-61.00-51.0043.00-57.00-30.00-47.0011.00-81.00-98.00-87.00-234.00-111.00-924.00-130.00-1284.00-134.00-94.00-34.00-97.00-121.00-75.00129.00172.00447.00180.0030.0044.00101.00155.00114.00-173.00-63.00742.005.001,290.00-34.00668.00794.00-368.00-50.00-238.00489.00
EBITDA Margin (QoQ) 36.00-5.00-24.009.0010.00-78.0050.00-1.0029.00-73.0038.009.00-29.00-17.0016.0011.00-7.003.00-15.00-44.00-13.0015.008.0026.0019.0016.00-50.0026.0012.00-15.00-54.00-8.00-18.00-164.00139.00-802.00787.00-1151.001,135.00-4.0047.00-48.00-16.0072.00223.0060.00226.00-241.00-138.000.002.0047.00-59.00-451.00249.003.0050.00134.00-189.00698.00173.00-1210.00302.00-115.00949.00
EBIT Growth (1y) 6.57%-2.43%-29.50%3.76%-2.15%5.70%9.42%1.72%4.19%-20.19%4.71%-7.69%-5.88%5.47%13.08%-3.34%-25.87%-28.12%-19.95%-11.47%29.00%51.43%42.13%9.75%8.76%-0.01%-15.43%-21.02%-36.92%-44.61%-117.90%-31.82%-623.95%-28.02%-2,474.60%-31.44%109.24%22.25%106.44%-35.22%39.61%189.36%557.63%1,263.82%336.49%-16.78%-35.13%-58.38%-22.50%-4.18%-186.23%-83.94%-85.56%-60.43%212.23%-1.13%56.12%30.36%-537.74%-98.72%-334.66%-14.83%
EBIT Growth (3y) 2.80%-6.28%-6.87%-0.87%-1.37%-3.82%9.02%-3.18%-10.09%-15.42%-1.77%-7.56%-3.45%4.71%8.76%-2.07%1.32%2.87%-1.28%-8.45%-3.99%-5.69%-30.36%-16.08%-77.53%-26.40%-80.67%-28.26%-32.66%-21.30%-33.31%-32.85%-12.24%36.55%134.52%82.29%36.85%43.32%31.51%54.35%67.78%32.14%-78.40%-3.03%-21.25%-31.92%-14.38%-59.57%-44.10%-20.93%-84.07%-87.34%-36.24%-23.98%
EBIT Growth (5y) -5.39%-9.00%-6.07%-3.57%-1.71%-0.64%8.07%-2.48%0.39%-1.73%2.64%-7.30%-9.19%-8.66%-17.02%-12.75%-40.31%-15.38%-45.11%-18.54%-15.59%-5.89%-18.64%-23.47%-14.24%7.12%10.53%26.68%13.23%3.26%4.82%11.45%17.99%15.22%-43.55%-16.54%15.58%2.22%17.77%-10.20%1.25%3.55%-82.19%-59.04%-30.53%-18.92%
EBIT Margin Growth (1y) 15.00-11.00-83.00-9.00-19.001.006.00-6.004.00-55.001.00-21.00-19.003.0023.00-8.00-63.00-68.00-56.00-34.0037.0068.0069.0012.0012.005.00-26.00-31.00-65.00-95.00-244.00-50.00-845.00-40.00-1027.00-31.00767.0027.001,131.00-20.0056.00231.00338.00580.00266.00-94.00-153.00-377.00-89.00-10.00-461.00-215.00-258.00-149.00436.00-2.00214.00361.00-527.00-37.00-839.00-73.00
EBIT Margin Growth (3y) 0.00-65.00-76.00-36.00-34.00-51.0030.00-35.00-79.00-120.00-32.00-63.00-46.003.0036.00-30.00-14.005.00-13.00-53.00-16.00-21.00-200.00-69.00-897.00-130.00-1297.00-112.00-143.00-108.00-141.00-102.00-22.00218.00442.00528.001,089.00165.001,316.00183.00233.00127.00-276.00-12.00-80.00-253.00-179.00-593.00-133.00201.00-553.00-253.00-883.00138.00
EBIT Margin Growth (5y) -82.00-130.00-110.00-78.00-61.00-51.0043.00-57.00-30.00-47.0011.00-81.00-98.00-87.00-234.00-111.00-924.00-130.00-1284.00-134.00-94.00-34.00-97.00-121.00-75.00129.00172.00447.00180.0030.0044.00101.00155.00114.00-173.00-63.00742.005.001,290.00-34.00189.00339.00-368.00-50.00-705.0034.00
EBIT Margin (QoQ) 36.00-5.00-24.009.0010.00-78.0050.00-1.0029.00-73.0038.009.00-29.00-17.0016.0011.00-7.003.00-15.00-44.00-13.0015.008.0026.0019.0016.00-50.0026.0012.00-15.00-54.00-8.00-18.00-164.00139.00-802.00787.00-1151.001,135.00-4.0047.00-48.00-16.0072.00223.0060.00226.00-241.00-138.000.002.0047.00-59.00-451.00249.003.0050.00134.00-189.00219.00196.00-754.00302.00-583.00962.00
EBIT (QoQ) 15.83%-1.65%-11.85%6.13%6.04%-28.93%29.73%0.08%14.55%-26.43%20.59%2.52%-12.25%-3.48%6.31%4.52%-1.67%3.49%-9.13%-19.84%-4.65%15.25%0.50%16.80%11.93%8.17%-22.40%15.75%2.91%-8.51%-27.53%-7.55%-9.64%-129.57%376.04%-810.46%112.41%-1,157.59%107.35%-4.25%64.22%-44.32%-26.02%106.36%240.39%26.55%53.42%-33.95%-35.10%-1.36%-1.55%22.97%-19.76%-188.77%118.34%10.52%119.96%151.76%-83.85%74.53%83.66%-945.39%100.05%-32,124.19%166.66%
EBT Growth (1y) 6.58%-3.62%-32.37%3.11%-1.31%6.76%11.10%2.47%3.48%-20.79%5.38%-7.77%-5.81%5.11%14.54%-3.69%-27.87%-64.69%-29.72%-20.78%21.98%189.37%52.54%11.98%9.98%-0.06%-17.28%-24.64%-42.37%-55.27%-143.35%-51.47%-830.32%-111.79%-1,252.94%-182.98%94.29%161.16%96.87%-50.43%147.27%3,442.05%985.48%627.87%1,539.43%-5.57%-27.36%-47.56%-54.38%-61.20%-255.82%-170.00%-180.50%-156.06%113.23%19.73%69.37%108.72%-3,555.70%-29.37%-795.90%-479.44%
EBT Growth (3y) 2.86%-6.59%-7.49%-0.86%-1.29%-3.85%10.27%-3.08%-11.08%-33.50%-5.34%-11.05%-6.07%2.41%7.09%-5.11%-1.09%0.70%-3.92%-12.56%-8.22%8.96%-36.57%-25.74%-87.85%-27.09%-89.93%-32.07%-30.85%-68.16%-29.73%-37.61%-41.81%36.71%79.14%87.48%34.67%182.12%30.08%83.36%76.89%134.99%-115.61%-24.67%-100.17%-30.16%-46.89%-31.90%-28.31%-73.33%-108.96%-39.71%-61.45%-29.77%
EBT Growth (5y) -5.86%-21.27%-8.61%-5.75%-3.28%-1.90%7.53%-4.19%-1.16%-3.19%1.37%-9.90%-12.08%-13.65%-19.53%-20.76%-43.44%-15.48%-48.42%-17.81%-18.35%-37.77%-17.42%-20.22%-34.04%2.69%6.10%19.24%13.24%1.54%3.38%10.90%8.06%-1.31%-33.52%-34.61%30.48%-34.79%15.34%-18.53%2.71%-8.70%-114.90%-15.01%-79.27%-15.64%
EBT Margin Growth (1y) 14.00-13.00-86.00-10.00-16.003.008.00-4.002.00-53.002.00-20.00-18.002.0023.00-8.00-63.00-134.00-71.00-48.0024.00122.0071.0013.0012.004.00-27.00-32.00-67.00-104.00-255.00-65.00-891.00-100.00-1092.00-108.00730.0017.001,133.00-33.0074.00238.00326.00478.00310.00-43.00-89.00-195.00-185.00-123.00-507.00-334.00-275.00-121.00344.0030.00-23.0056.00-447.00-29.00-1102.00-66.00
EBT Margin Growth (3y) 1.00-63.00-75.00-34.00-32.00-48.0034.00-32.00-79.00-185.00-45.00-76.00-57.00-11.0023.00-43.00-27.00-8.00-27.00-67.00-31.0022.00-211.00-84.00-945.00-199.00-1374.00-205.00-228.00-187.00-214.00-206.00-87.00155.00368.00337.001,114.00212.001,371.00250.00200.0072.00-269.00-52.00-149.00-287.00-252.00-499.00-482.00-188.00-610.00-334.00-1400.00-131.00
EBT Margin Growth (5y) -80.00-195.00-123.00-90.00-71.00-60.0034.00-67.00-43.00-59.00-1.00-95.00-112.00-110.00-259.00-140.00-985.00-212.00-1374.00-240.00-192.00-61.00-170.00-225.00-142.0055.0086.00240.00156.008.0024.0077.0039.00-11.00-228.00-193.00655.00-32.001,207.00-54.00-98.007.00-373.00-51.00-1274.00-297.00
EBT Margin (QoQ) 36.00-5.00-25.008.009.00-78.0051.003.0028.00-73.0039.009.00-27.00-18.0017.0010.00-7.004.00-15.00-44.00-79.0067.008.0027.0019.0016.00-50.0027.0011.00-15.00-55.00-8.00-25.00-166.00136.00-834.00765.00-1158.001,119.004.0052.00-42.00-47.00111.00216.0046.00105.00-57.00-137.000.00-2.00-47.00-75.00-383.00171.0013.0078.0081.00-143.00-40.00158.00-422.00275.00-1112.001,194.00
EBT (QoQ) 17.16%-1.73%-12.77%6.12%5.96%-31.05%33.00%1.56%14.62%-28.24%22.67%2.56%-12.26%-4.54%7.37%4.74%-2.09%4.02%-9.72%-21.56%-52.06%107.03%1.77%20.78%13.72%9.14%-25.29%18.62%3.33%-9.66%-31.94%-9.29%-19.80%-187.55%176.19%-1,465.10%98.70%-9,943.22%95.33%6.11%113.88%-613.91%-124.64%129.50%939.96%28.47%33.92%-8.37%-40.10%-1.16%-3.32%-20.30%-49.05%-496.92%56.57%8.34%64.52%193.69%-363.45%65.03%110.10%-37,221.71%90.14%-142.20%95.72%
Enterprise Value Growth (1y) -970.69%-237.91%-65.61%-26.98%-0.99%-35.69%15.33%-14.50%-40.59%60.10%28.23%-2.18%7.65%-94.38%-4.15%16.64%55.48%-299.68%43.66%12.24%-118.38%79.47%-183.63%-19.66%30.86%-70.14%-15.20%33.18%58.93%53.82%43.65%31.09%-107.11%-26.90%1.11%14.14%22.72%9.52%35.15%-22.70%-10.88%31.63%-23.91%41.01%55.15%48.54%32.92%-288.02%-24.18%-93.09%-24.69%68.37%-407.58%-180.31%-249.86%-266.35%14.89%78.88%88.66%75.73%84.30%27.76%
Enterprise Value Growth (3y) -147.72%-22.30%-0.22%-14.10%-9.45%-1.71%14.14%0.83%16.70%-45.80%25.04%9.25%3.52%-16.83%-18.50%4.34%12.40%-11.76%-22.55%11.14%14.73%45.57%-22.56%18.02%16.22%0.09%13.74%26.61%13.05%19.06%28.77%10.13%-21.07%7.75%7.38%14.67%27.29%31.72%18.62%-41.09%14.84%12.09%-1.20%10.20%-41.40%-40.70%-43.03%-65.06%-75.05%-4.56%20.90%34.48%12.14%24.65%
Enterprise Value Growth (5y) -44.27%-70.03%10.00%-1.68%-4.98%2.90%-0.23%-0.48%2.68%-1.60%-6.59%9.78%23.91%-4.62%-1.56%16.62%10.58%3.94%-0.51%16.12%0.15%28.63%-3.38%10.31%12.81%9.21%12.40%22.14%20.04%28.52%21.38%-10.69%0.23%4.85%7.85%5.27%-19.36%-11.50%-18.65%-26.62%-21.68%16.65%16.28%8.43%17.69%15.73%
Enterprise Value (QoQ) -191.59%-123.93%-52.24%-7.71%7.97%-9.75%-16.73%14.34%-23.66%31.52%-57.85%-5.17%64.91%-23.20%-124.72%4.94%26.14%33.99%-79.85%49.22%-563.01%90.70%-180.17%-26.35%37.68%-28.56%-18.20%26.99%-53.36%12.96%31.44%55.13%-72.46%-6.21%16.16%-34.87%-5.67%17.23%27.21%-21.40%-23.72%40.68%-37.72%-9.71%23.72%-7.51%34.44%16.58%12.47%-40.12%-279.27%73.31%-36.10%9.51%3.78%-328.35%24.84%-12.94%-0.75%0.49%81.35%39.34%-115.57%35.63%14.17%
EPS (Basic) Growth (1y) 4.44%-10.71%-31.37%2.27%-2.13%6.00%8.57%2.22%4.35%-26.42%2.63%-10.87%-4.17%12.82%15.38%0.00%-30.43%-75.00%-51.11%-26.83%21.88%309.09%131.82%30.00%15.38%6.67%-13.73%-20.51%-26.67%-62.50%-13.64%-58.06%-1,030.30%-105.56%-1,247.37%-276.92%94.46%700.00%85.32%17.39%-435.29%1,166.67%221.88%615.79%198.90%-21.05%-25.64%-45.92%-57.78%-71.67%-234.48%-160.38%-197.37%-147.06%130.77%9.38%-13.51%-112.50%-1,708.33%-10.34%-2,590.48%-1,041.18%
EPS (Basic) Growth (3y) 2.17%-11.36%-8.55%-2.33%-0.71%-4.17%8.74%-3.06%-11.39%-40.79%-16.65%-13.28%-6.69%4.89%9.35%-1.65%-0.73%2.94%-0.75%-8.90%1.03%17.84%19.98%-24.33%-114.52%-26.46%-119.32%-37.33%-33.47%-50.00%-51.17%-37.73%-68.19%61.63%27.09%96.08%31.87%295.79%28.73%62.67%61.79%41.50%-6.82%-18.98%25.92%-28.16%-32.49%-31.92%-35.11%-31.68%-105.32%-37.57%-216.61%-137.59%
EPS (Basic) Growth (5y) -6.59%-27.78%-15.48%-7.37%-3.66%-2.09%7.82%-2.82%-0.44%-1.96%2.98%-7.59%-7.22%-14.33%-0.52%-20.52%-54.04%-15.13%-63.51%-20.69%-20.41%-11.42%-37.47%-21.37%-34.08%11.05%8.87%20.24%14.87%4.56%5.68%11.32%2.86%-1.14%-32.30%-34.86%34.50%-51.57%15.50%-4.75%-19.83%-37.04%-43.25%-10.99%-65.50%-35.41%
EPS (Basic) (QoQ) 24.44%-8.93%-13.73%6.82%6.38%-30.00%28.57%2.22%15.22%-28.30%21.05%4.35%-18.75%0.00%5.13%12.20%-4.35%2.27%-8.89%-21.95%-65.63%100.00%36.36%30.00%15.38%13.33%-23.53%15.38%6.67%-8.33%-29.55%6.45%-45.45%111.11%-65.79%-2,461.54%99.67%-43,500.00%94.72%26.09%135.29%-1,166.67%70.31%-378.95%183.52%2.63%25.64%-8.16%-33.33%-3.33%-8.62%-28.30%-55.26%-558.82%58.97%-15.63%78.38%400.00%-220.83%-44.83%59.52%-2,170.59%91.71%-3,431.25%82.83%
EPS (Weighted Average and Diluted) Growth (1y) 4.55%-9.09%-31.37%2.27%0.00%6.00%5.71%2.22%4.35%-26.42%5.41%-10.87%-4.17%12.82%15.38%0.00%-30.43%-75.00%-51.11%-26.83%21.88%309.09%131.82%30.00%15.38%6.67%-13.73%-20.51%-26.67%195.60%-23.68%-28.21%-46.94%-57.47%-72.41%-235.71%-161.54%-200.00%-150.00%131.58%9.38%-13.51%-100.00%-1,708.33%-10.34%-2,590.48%-1,112.50%
EPS (Weighted Average and Diluted) Growth (3y) 2.94%-10.83%-8.55%-2.33%0.00%-4.17%8.74%-3.06%-11.39%-40.79%-15.91%-13.28%-6.69%4.89%9.35%-1.65%-0.73%2.94%-0.75%-8.90%1.03%-68.19%25.92%-28.16%-32.49%-31.92%-35.41%-31.54%-107.18%-37.78%-219.26%-141.73%
EPS (Weighted Average and Diluted) Growth (5y) -6.17%-27.52%-15.48%-7.37%-3.25%-2.09%7.82%-2.82%-0.44%-1.96%3.53%-7.59%-7.22%-34.08%11.05%8.87%20.24%14.09%3.86%4.94%10.90%2.31%-65.50%-35.41%
EPS (Weighted Average and Diluted) (QoQ) 25.00%-7.27%-13.73%4.55%8.70%-30.00%28.57%2.22%15.22%-30.19%24.32%4.35%-18.75%0.00%5.13%12.20%-4.35%2.27%-8.89%-21.95%-65.63%100.00%36.36%30.00%15.38%13.33%-23.53%15.38%6.67%-8.33%-29.55%6.45%183.52%2.63%25.64%-11.22%-33.33%-3.45%-7.14%-28.85%-56.76%-575.00%57.89%-15.63%78.38%400.00%-220.83%-44.83%61.90%-2,312.50%91.71%-3,431.25%82.83%
FCF Margin Growth (1y) -33.00-649.00-488.00-210.00143.00181.00249.00224.00-159.00336.00216.00-112.00-234.00-236.00-274.00-236.00107.00-271.00293.00469.00-173.00633.00-511.00-326.00584.00-89.00-319.00-253.00-58.0019.00204.00338.00-83.00-265.00-356.00277.00178.00163.00727.00-46.0043.00107.00-330.00-384.00-281.00-34.00204.00240.00-112.004.00154.00891.00337.0082.00-661.00-598.00-865.00-222.0048.00-1571.00-2810.00
FCF Margin Growth (3y) -48.00-132.00-24.00-97.00-249.00281.00191.00-124.00-286.00-172.00235.00121.00-300.00126.00-493.00-93.00518.00273.00-537.00-110.00353.00563.00-627.00-242.00443.00-334.00-471.00361.0036.00-82.00575.00569.00138.005.0040.00-153.00-60.00236.00600.00-190.00-350.0077.0027.00746.00-56.0052.00-303.00533.00-640.00-136.00-459.00-1278.00-3338.00
FCF Margin Growth (5y) -176.00-640.00-5.00136.00-315.00643.00-28.0019.00125.00372.00-596.00-458.00226.0056.00-608.00-9.00377.0028.00-689.00504.00448.00462.00-256.00-11.00664.00-64.00-75.00-69.00-201.00-9.00448.00424.00-255.00-24.00398.00978.00165.00322.0093.00103.00-877.00-63.00-585.00-1422.00-3731.00
FCF Margin (QoQ) 86.00429.00-510.00-37.00-530.00589.00-231.00316.00-492.00657.00-256.00-67.002.00537.00-584.00-190.000.00499.00-546.00153.00-378.001,064.00-369.00-489.00428.00-81.00-184.00421.00-245.00-311.00-119.00617.00-168.00-126.0015.00196.00-349.00-218.00648.0097.00-364.00346.00-124.00186.00-300.00-91.00-178.00289.00-53.00146.00-142.00-63.0064.00295.00595.00-616.00-192.00-447.00658.00-884.00451.00-177.00-962.00-2123.00
FCF Payout Ratio Growth (1y) 43.62%-172.20%279.77%-538.67%-48.84%-95.65%-54.57%124.18%159.31%293.70%-28.15%174.64%-202.44%-206.74%77.84%-143.19%-885.64%70.55%-46.17%152.19%93.72%261.50%306.51%-1,447.56%146.96%62.56%-207.22%91.35%21.47%-10.41%433.25%521.66%-101.05%-317.78%-104.57%-99.82%173.71%101.17%102.66%53.88%-3.44%-56.12%408.26%-375.33%149.13%19.40%
FCF Payout Ratio Growth (3y) 23.97%39.87%7.42%42.82%-49.76%-59.34%-16.58%34.05%-204.32%15.24%-11.73%-14.77%-38.11%-20.23%57.29%-71.42%31.82%40.49%-63.20%15.26%26.74%63.27%143.99%70.04%81.83%-72.93%-29.33%26.01%-78.89%-71.60%26.08%26.24%-80.44%-77.62%-81.65%-26.15%55.68%26.12%
FCF Payout Ratio Growth (5y) -84.26%-23.39%3.48%-8.07%-23.23%31.44%4.90%-15.07%-5.04%29.19%-37.96%-22.17%-18.40%-5.86%69.29%2.08%67.35%-8.57%-18.71%14.92%14.87%15.55%-55.39%-57.66%14.92%-56.09%-53.35%69.18%-53.12%-58.71%
FCF Payout Ratio (QoQ) -34.63%-55.83%294.96%25.92%-132.87%332.34%-556.21%114.69%-225.68%153.95%142.86%57.48%-6.12%-79.99%828.27%-158.74%2.18%133.34%-325.45%-1,240.45%97.08%160.95%118.56%-261.35%175.14%53.41%-824.52%105.62%160.13%-201.19%41.53%178.93%91.87%276.37%-26.02%-100.20%-39,645.69%92.10%102.91%-19.34%532.80%-82.09%68.28%-49.39%187.57%107.51%-191.16%145.80%37.83%
Free Cash Flow Growth (1y) -19.00%-262.19%-69.77%-125.90%121.02%42.11%141.05%554.02%-57.86%156.23%51.09%-60.31%-207.08%-202.14%-41.60%-340.15%89.46%-253.59%87.52%293.49%-1,506.30%162.32%-75.25%-107.44%311.43%-39.61%-191.58%-1,038.48%-17.46%13.44%130.64%124.43%-20.13%-146.54%-748.77%428.34%57.10%181.77%222.19%-34.17%4.91%167.86%-77.02%-142.61%-52.66%-15.32%244.00%264.60%-56.70%6.55%60.15%616.47%410.69%60.89%-150.22%-89.05%-127.66%-86.69%21.87%-363.83%-647.30%
Free Cash Flow Growth (3y) -8.97%-19.18%3.25%-22.43%-44.18%30.72%28.60%-62.96%-26.98%-26.64%18.27%22.64%-56.23%31.05%-35.29%-32.87%77.38%49.34%-34.35%-17.90%210.83%34.39%-58.90%-40.85%50.28%-32.36%-56.33%155.58%1.17%-24.42%64.23%41.78%9.59%0.64%22.12%-51.57%-7.94%56.79%43.67%-22.71%-40.09%34.19%8.17%71.28%1.54%13.23%-68.30%48.75%-37.71%-38.90%-38.01%-59.66%-132.43%
Free Cash Flow Growth (5y) -15.83%-31.33%3.81%16.75%-29.83%22.27%-0.26%9.03%10.07%22.55%-18.89%-28.93%25.91%9.05%-40.27%-0.78%34.25%6.82%-23.26%32.70%106.08%16.68%-11.25%-6.37%33.86%-6.93%-12.56%-32.74%-12.45%-0.42%31.42%21.02%-23.05%-1.66%58.60%77.21%11.53%38.95%4.93%-18.38%-18.16%-12.35%-20.08%-28.12%-33.02%
Free Cash Flow (QoQ) 52.82%162.24%-74.57%-20.52%-406.01%148.87%-121.79%778.22%-180.15%303.51%-58.96%-37.05%6.94%446.81%-89.22%-269.84%-2.01%412.62%-144.34%92.54%-3,321.13%265.79%-54.25%-161.90%232.73%-34.17%-113.75%1,859.07%-62.09%-199.84%-70.99%227.53%-47.90%-73.03%36.32%316.94%-130.36%-275.97%211.01%23.97%-84.20%461.82%-40.19%97.57%-59.65%-51.81%-210.92%319.54%-27.84%95.77%-46.93%-42.25%77.57%194.26%137.43%-58.84%-44.06%-191.85%151.76%-203.99%126.91%-639.28%-74.80%-194.54%
Gross Margin Growth (1y) 3.00-16.00-117.00-8.0029.007.00-29.00-26.00-46.0051.00210.00276.00255.00157.0071.004.001.0022.004.00-2.008.0014.00-5.00-37.00-26.00-13.00-10.000.002.0067.0073.00161.00115.00137.00-997.00-192.00-117.00-206.00978.0088.00285.00350.00388.00638.00117.00-260.00-303.00-352.00523.00741.00211.00420.00-104.0022.00550.0079.006,213.006,071.00-1480.00-51.00-3480.00-3528.00
Gross Margin Growth (3y) -14.0042.0064.00242.00238.00216.00252.00254.00210.00230.00286.00278.00264.00193.0070.00-34.00-17.0023.00-11.00-39.00-17.0068.0059.00124.0090.00191.00-934.00-31.000.00-3.0054.0058.00283.00280.00368.00535.00285.00-116.001,063.00375.00924.00831.00296.00706.00536.00504.00458.00147.006,633.006,835.00-719.00447.002,630.002,566.00
Gross Margin Growth (5y) 242.00222.00139.00244.00247.00251.00251.00215.00192.00231.00271.00241.00240.00247.00134.00126.0099.00227.00-935.00-70.00-19.00-2.0040.0021.00259.00334.00432.00695.00401.0088.00139.00344.00923.00762.00277.00603.00704.00647.001,824.00873.007,034.006,925.00-635.00733.003,270.003,047.00
Gross Margin (QoQ) 23.00117.00-121.00-15.003.0016.00-11.0021.00-18.00-21.00-8.001.0079.00138.0057.00-19.00-19.0052.00-10.00-22.002.0034.00-16.00-13.008.0016.00-47.00-2.0021.0019.00-38.000.0087.0025.0050.00-46.00108.00-1109.00855.0029.0018.0076.00-35.00225.0083.00114.00216.00-296.00-293.0070.00167.00578.00-75.00-459.00375.0055.0051.0068.00-96.006,190.00-91.00-7484.001,333.002,762.00-139.00
Gross Profit Growth (1y) 0.63%-0.19%-9.13%6.99%8.61%6.24%2.98%1.69%-2.15%5.28%26.52%30.20%29.33%19.82%7.57%0.77%3.23%7.01%7.81%5.83%5.69%4.74%-0.55%-0.32%0.36%-3.29%-5.54%-5.21%-8.65%1.91%6.86%15.47%18.81%16.77%-78.34%-14.80%-11.84%-20.41%317.05%-2.91%-5.97%22.71%39.97%64.86%48.50%-4.50%-14.29%-15.65%33.10%56.09%19.19%33.17%-2.46%4.91%39.99%7.69%4.76%3.94%1.73%-1.78%-40.35%-42.43%
Gross Profit Growth (3y) 2.26%3.74%5.79%12.31%11.18%10.25%11.91%10.09%9.32%10.52%13.63%11.56%12.16%10.33%4.87%2.06%3.07%2.72%0.42%0.00%-1.04%1.07%0.13%2.95%2.89%4.80%-39.76%-2.30%-1.46%-1.79%-1.17%-1.52%-0.51%4.48%8.13%10.89%7.17%-2.30%71.03%10.52%22.95%22.30%12.66%22.80%24.46%16.07%12.66%6.55%10.80%19.40%19.29%12.10%-15.21%-14.38%
Gross Profit Growth (5y) 7.38%7.44%6.54%8.60%8.44%8.48%8.48%7.07%6.74%6.46%6.63%5.58%5.29%5.77%3.09%3.08%3.52%5.22%-25.18%-0.33%0.30%-0.82%-1.94%-2.03%-2.02%2.37%5.00%8.34%5.97%2.11%2.98%5.84%14.25%11.20%5.25%8.90%9.83%8.84%52.87%14.12%13.69%14.81%15.28%14.39%3.80%-1.32%
Gross Profit (QoQ) 3.36%11.93%-13.87%0.98%2.52%1.90%1.42%2.51%0.29%-1.23%0.15%-1.35%7.90%18.70%3.06%-2.01%-0.04%6.56%-3.46%0.38%3.62%7.36%-5.23%0.25%2.69%1.93%-5.01%0.94%-1.05%-0.44%-4.68%-2.72%10.39%4.39%3.01%0.09%8.49%-80.64%305.17%3.58%-2.06%1.46%-5.68%0.32%27.81%15.74%11.10%-9.64%-17.80%3.87%9.33%42.59%-3.61%-20.68%22.15%4.45%3.67%5.84%-6.03%1.61%2.86%3.58%-9.27%-38.29%-0.74%
Interest Coverage Ratio Growth (1y) 0.06%-16.87%-40.13%-7.91%13.56%15.94%16.95%10.48%-9.76%-10.81%7.68%-1.25%1.05%-4.58%18.59%-4.74%-27.96%-43.40%-64.07%-58.23%-35.46%-3.36%50.98%11.20%7.40%-0.39%-14.04%-20.48%-36.65%-57.08%-112.61%-55.15%-290.05%-73.61%-1,241.93%-72.39%106.59%21.12%105.23%-29.35%68.32%231.79%748.84%2,228.42%717.20%50.84%0.26%-52.65%-75.05%-72.19%-123.68%-95.43%-87.30%-58.62%225.33%17.01%148.50%71.66%-352.70%-98.66%-330.87%-15.05%
Interest Coverage Ratio Growth (3y) 0.84%-4.92%-8.98%0.16%1.17%-0.45%14.30%1.29%-13.07%-21.61%-22.87%-26.76%-22.26%-19.49%-13.67%-23.80%-20.66%-18.32%-22.45%-28.25%-23.99%-25.52%-29.34%-26.53%-48.78%-51.68%-51.18%-53.82%-57.03%-48.42%-55.43%-55.61%-40.49%1.98%99.66%65.62%42.71%82.33%34.72%98.23%50.85%11.65%-58.95%-20.40%-36.25%-44.22%-33.24%-70.63%-57.13%-41.76%-40.10%-91.04%-39.74%-15.50%
Interest Coverage Ratio Growth (5y) -5.68%-14.23%-20.32%-16.76%-13.60%-11.60%-4.12%-13.55%-14.56%-14.25%-9.85%-19.06%-20.40%-25.92%-15.66%-30.88%-21.07%-42.71%-22.77%-46.04%-44.02%-33.29%-35.12%-40.06%-32.19%-14.63%-8.36%10.13%1.76%-7.24%-5.50%-0.72%-15.54%-14.95%-7.19%-37.11%15.20%-6.95%16.35%-16.05%1.62%-0.23%-53.00%-62.00%-28.37%-24.02%
Interest Coverage Ratio (QoQ) 19.04%-1.40%-14.65%-0.11%-1.10%-28.99%31.27%23.18%0.97%-28.37%24.01%0.60%-0.20%-13.52%13.72%2.95%-5.76%7.49%-8.65%-22.14%-25.96%-31.77%6.19%20.30%10.87%6.59%-21.78%16.18%2.83%-8.01%-27.65%-7.44%-30.34%-127.04%357.25%-492.24%109.68%-1,474.55%105.29%-6.41%77.87%-40.63%-28.51%122.95%250.61%51.90%96.10%-21.75%-35.28%0.96%-7.39%-58.76%-27.87%-185.97%117.89%14.51%134.96%160.39%-83.30%143.19%62.31%-483.31%100.09%-41,912.82%159.72%
Net Cash Flow Growth (1y) -140.53%-73.25%-47.24%-326.32%413.24%-524.43%191.68%141.36%-488.99%127.63%56.99%-221.42%63.23%-419.54%-34.48%-565.18%1,062.19%-928.83%33.10%147.12%-115.00%106.88%-75.30%-221.36%189.86%-166.25%-324.94%-44.82%-41.72%120.44%70.17%137.10%-77.50%-449.00%-43.62%-51.77%163.01%-55.25%321.86%279.37%23.26%-244.81%-209.26%-118.91%-116.59%117.72%354.35%-1,506.17%547.70%-154.52%-102.09%248.88%-363.89%332.90%53.83%-98.79%-242.54%-212.77%729.10%498.47%84.52%
Net Cash Flow Growth (3y) -90.73%-32.06%34.18%-46.38%-64.85%-79.13%44.23%-49.49%139.63%-108.65%11.04%56.12%19.04%31.28%-40.06%-56.10%48.84%22.30%-39.92%6.09%-57.17%26.19%-29.38%-13.29%28.42%-35.22%-43.64%31.21%-29.87%-3.46%43.43%38.88%-9.98%-174.50%-51.56%-32.87%-36.40%43.40%101.37%-138.23%-2.91%30.68%-27.20%65.36%-58.20%30.55%70.94%31.81%-243.33%-50.84%-60.70%28.22%-50.36%
Net Cash Flow Growth (5y) 77.20%-65.22%16.07%28.93%-45.25%21.55%-0.28%-13.82%13.15%16.16%-22.52%-54.09%17.90%-21.07%-16.48%32.24%16.76%19.66%-18.30%16.52%-45.86%44.96%-11.99%3.59%18.96%-35.28%-34.10%28.58%-15.67%21.76%35.93%-15.57%-11.54%-30.64%28.63%52.59%-52.88%26.23%43.13%-26.96%-59.35%2.64%-29.94%-19.99%-24.90%
Net Cash Flow (QoQ) 80.46%-5.38%-76.79%-202.29%219.08%86.65%-199.55%241.57%-261.35%228.27%-85.88%-1,431.36%111.46%628.80%-110.92%-303.14%0.39%249.44%-210.84%683.15%-206.51%119.33%-60.76%-285.66%148.86%-30.62%-292.83%237.48%-136.02%-135.56%-24.15%155.32%-87.37%-443.70%254.42%-66.44%-295.95%-41.44%151.86%82.98%-215.67%302.12%-11.32%-40.55%-423.59%35.95%84.65%47.85%445.69%819.40%-196.90%114.54%-142.10%64.75%7,000.67%-125.77%137.15%-106.99%281.15%-7,382.55%87.77%138.99%72.33%-288.43%
Net Income Growth (1y) 814.05%6,943.51%3.32%-1.03%5.86%10.36%2.16%3.25%-26.25%4.14%-11.11%-4.12%13.71%12.06%-2.35%-31.16%-74.42%-49.94%-25.68%21.89%293.79%129.26%27.43%14.41%5.87%-15.47%-22.17%-27.33%-63.56%-15.16%-56.61%-1,007.49%-105.20%-1,054.36%-138.99%99.59%-288.67%84.66%24.01%-7,418.60%-162.17%-198.73%-151.42%110.61%10.37%10.87%-118.35%-5,695.42%-14.15%-3,019.61%-931.07%
Net Income Growth (3y) 110.27%332.59%-2.10%-0.68%-3.89%8.80%-3.93%-12.00%-40.14%-16.40%-13.59%-6.99%4.63%8.75%-2.57%-1.35%2.17%-1.01%-9.67%0.44%14.96%18.03%-24.50%-112.12%-26.41%-106.80%-28.70%-26.55%-27.52%-48.01%-28.64%-68.33%143.06%243.56%97.39%-25.59%-116.24%20.30%-38.14%-208.82%-138.56%
Net Income Growth (5y) 46.79%114.50%-7.40%-3.84%-2.21%8.13%-3.43%-1.01%-2.21%2.51%-8.54%-7.73%-15.07%-1.60%-20.76%-52.80%-15.10%-58.03%-16.27%-15.30%-18.20%-34.54%-16.30%-33.89%15.90%7.27%2.83%-37.42%-37.95%31.17%-62.62%15.24%-47.10%-102.35%-44.91%-63.72%-59.57%-69.70%
Net Income (QoQ) 8,931.49%5.94%6.91%-31.14%32.48%1.48%14.36%-28.21%22.63%2.56%-18.32%1.37%4.67%10.63%-3.12%-0.10%-8.79%-22.01%-64.00%95.49%35.41%27.91%16.30%13.81%-24.74%14.84%7.63%-9.14%-30.70%7.22%-46.03%111.54%-64.56%-2,342.39%99.69%-38,744.96%98.55%76.65%-195.96%-1,433.33%92.83%-2,210.06%-27.18%-56.31%-633.75%63.39%-15.66%77.25%210.15%-409.21%-15.01%44.26%-2,722.64%93.69%-3,043.21%81.58%
Net Income towards Common Stockholders Growth (1y) 814.05%6,943.51%3.32%-1.03%5.86%10.36%2.16%3.25%-26.25%4.14%-11.11%-4.12%13.71%7.53%-6.68%-31.16%-74.42%-47.83%-22.23%21.89%293.79%129.26%27.43%14.41%5.87%-15.47%-22.17%-27.33%-63.56%-15.16%-56.61%-1,007.49%-105.20%-1,054.36%-138.99%99.59%-288.67%84.66%24.01%-7,418.60%-162.17%-198.73%-151.42%110.61%10.37%10.87%-118.35%-5,695.42%-14.15%-3,019.61%-931.07%
Net Income towards Common Stockholders Growth (3y) 110.27%332.59%-2.10%-0.68%-3.89%7.31%-5.37%-12.00%-40.14%-16.40%-13.59%-6.99%4.63%8.75%-2.57%-1.35%2.17%0.36%-8.29%0.44%14.96%18.03%-24.50%-112.12%-26.41%-106.80%-28.70%-26.55%-27.52%-48.01%-28.64%-68.33%143.06%243.56%97.39%-25.59%-116.24%20.30%-38.14%-208.82%-138.56%
Net Income towards Common Stockholders Growth (5y) 46.79%114.50%-7.40%-3.84%-2.21%8.13%-3.43%-1.01%-2.21%2.51%-8.54%-7.73%-15.07%-1.60%-20.76%-52.80%-15.10%-59.07%-16.33%-15.30%-18.20%-34.54%-16.30%-33.89%15.90%7.27%2.83%-37.42%-37.95%31.17%-62.62%15.24%-47.10%-102.35%-44.91%-63.72%-59.57%-69.70%
Net Income towards Common Stockholders (QoQ) 8,931.49%5.94%6.91%-31.14%32.48%1.48%14.36%-28.21%22.63%2.56%-18.32%1.37%4.67%10.63%-3.12%-4.14%-9.16%-18.39%-64.00%95.49%35.41%27.91%16.30%13.81%-24.74%14.84%7.63%-9.14%-30.70%7.22%-46.03%111.54%-64.56%-2,342.39%99.69%-38,744.96%98.55%76.65%-195.96%-1,433.33%92.83%-2,210.06%-27.18%-56.31%-633.75%63.39%-15.66%77.25%210.15%-409.21%-15.01%44.26%-2,722.64%93.69%-3,043.21%81.58%
Net Margin Growth (1y) 166.00103.00-6.00-9.001.004.00-3.001.00-40.000.00-16.00-9.0010.007.00-8.00-43.00-93.00-60.00-29.0014.0084.0073.0019.0012.009.00-14.00-18.00-23.00-77.00-18.00-46.00-832.00-49.00-1130.00-48.00740.00-7.00880.002.00-305.00-260.00-225.00-75.00288.0013.00-271.00-179.00-481.00-11.00-11134.00-1871.00
Net Margin Growth (3y) 158.00108.00-25.00-17.00-29.0011.00-27.00-51.00-123.00-53.00-53.00-38.001.0020.00-18.00-18.000.00-1.00-27.003.0017.0040.00-45.00-844.00-116.00-1163.00-112.00-115.00-133.00-268.00-92.00-397.00177.00118.0060.00-108.00-85.00198.00-258.00-11630.00-2125.00
Net Margin Growth (5y) 107.0055.00-62.00-46.00-39.0024.00-37.00-25.00-30.005.00-52.00-49.00-66.00-13.00-82.00-873.00-125.00-1150.00-121.00-89.00-40.00-210.00-91.00-409.0083.0026.003.00-358.00-131.00633.00-23.001,061.00-70.00-378.00-195.00-301.00-84.00-11207.00
Net Margin (QoQ) 140.005.007.00-48.0031.002.0016.00-44.0023.005.00-25.00-4.007.0013.00-6.00-8.00-8.00-22.00-56.0026.0023.0021.0014.0015.00-31.0013.0012.00-9.00-34.008.00-42.0050.00-62.00-778.00741.00-1032.001,021.0010.00-6.00-144.00142.00-297.00-49.00-64.00-312.00165.00-13.0085.0051.00-110.00-297.00177.00-250.00359.00-11420.009,440.00
Operating Income Growth (1y) 6.57%-2.43%-29.50%3.76%-2.15%5.70%9.42%1.72%4.19%-20.19%4.71%-7.69%-5.88%5.47%13.08%-3.34%-25.87%-28.12%-19.95%-11.47%29.00%51.43%42.13%9.75%8.76%-0.01%-15.43%-21.02%-36.92%-44.61%-117.90%-31.82%-623.95%-28.02%-2,474.60%-31.44%109.24%22.25%106.44%-35.22%39.61%189.36%557.63%1,263.82%336.49%-16.78%-35.13%-58.38%-22.50%-4.18%-186.23%-83.94%-85.56%-60.43%212.23%-1.13%56.12%30.36%-537.74%-98.72%-334.66%-14.83%
Operating Income Growth (3y) 2.80%-6.28%-6.87%-0.87%-1.37%-3.82%9.02%-3.18%-10.09%-15.42%-1.77%-7.56%-3.45%4.71%8.76%-2.07%1.32%2.87%-1.28%-8.45%-3.99%-5.69%-30.36%-16.08%-77.53%-26.40%-80.67%-28.26%-32.66%-21.30%-33.31%-32.85%-12.24%36.55%134.52%82.29%36.85%43.32%31.51%54.35%67.78%32.14%-78.40%-3.03%-21.25%-31.92%-14.38%-59.57%-44.10%-20.93%-84.07%-87.34%-36.24%-23.98%
Operating Income Growth (5y) -5.39%-9.00%-6.07%-3.57%-1.71%-0.64%8.07%-2.48%0.39%-1.73%2.64%-7.30%-9.19%-8.66%-17.02%-12.75%-40.31%-15.38%-45.11%-18.54%-15.59%-5.89%-18.64%-23.47%-14.24%7.12%10.53%26.68%13.23%3.26%4.82%11.45%17.99%15.22%-43.55%-16.54%15.58%2.22%17.77%-10.20%1.25%3.55%-82.19%-59.04%-30.53%-18.92%
Operating Income (QoQ) 15.83%-1.65%-11.85%6.13%6.04%-28.93%29.73%0.08%14.55%-26.43%20.59%2.52%-12.25%-3.48%6.31%4.52%-1.67%3.49%-9.13%-19.84%-4.65%15.25%0.50%16.80%11.93%8.17%-22.40%15.75%2.91%-8.51%-27.53%-7.55%-9.64%-129.57%376.04%-810.46%112.41%-1,157.59%107.35%-4.25%64.22%-44.32%-26.02%106.36%240.39%26.55%53.42%-33.95%-35.10%-1.36%-1.55%22.97%-19.76%-188.77%118.34%10.52%119.96%151.76%-83.85%74.53%83.66%-945.39%100.05%-32,124.19%166.66%
Operating Margin Growth (1y) 15.00-11.00-83.00-9.00-19.001.006.00-6.004.00-55.001.00-21.00-19.003.0023.00-8.00-63.00-68.00-56.00-34.0037.0068.0069.0012.0012.005.00-26.00-31.00-65.00-95.00-244.00-50.00-845.00-40.00-1027.00-31.00767.0027.001,131.00-20.0056.00231.00338.00580.00266.00-94.00-153.00-377.00-89.00-10.00-461.00-215.00-258.00-149.00436.00-2.00214.00361.00-527.00-37.00-839.00-73.00
Operating Margin Growth (3y) 0.00-65.00-76.00-36.00-34.00-51.0030.00-35.00-79.00-120.00-32.00-63.00-46.003.0036.00-30.00-14.005.00-13.00-53.00-16.00-21.00-200.00-69.00-897.00-130.00-1297.00-112.00-143.00-108.00-141.00-102.00-22.00218.00442.00528.001,089.00165.001,316.00183.00233.00127.00-276.00-12.00-80.00-253.00-179.00-593.00-133.00201.00-553.00-253.00-883.00138.00
Operating Margin Growth (5y) -82.00-130.00-110.00-78.00-61.00-51.0043.00-57.00-30.00-47.0011.00-81.00-98.00-87.00-234.00-111.00-924.00-130.00-1284.00-134.00-94.00-34.00-97.00-121.00-75.00129.00172.00447.00180.0030.0044.00101.00155.00114.00-173.00-63.00742.005.001,290.00-34.00189.00339.00-368.00-50.00-705.0034.00
Operating Margin (QoQ) 36.00-5.00-24.009.0010.00-78.0050.00-1.0029.00-73.0038.009.00-29.00-17.0016.0011.00-7.003.00-15.00-44.00-13.0015.008.0026.0019.0016.00-50.0026.0012.00-15.00-54.00-8.00-18.00-164.00139.00-802.00787.00-1151.001,135.00-4.0047.00-48.00-16.0072.00223.0060.00226.00-241.00-138.000.002.0047.00-59.00-451.00249.003.0050.00134.00-189.00219.00196.00-754.00302.00-583.00962.00
Profit After Tax Growth (1y) 6.10%-9.17%-32.00%3.32%-1.03%5.86%9.89%2.16%3.25%-26.25%4.14%-11.11%-4.12%13.71%12.06%-2.35%-31.16%-74.42%-49.94%-25.68%21.89%293.79%129.26%27.43%14.41%5.87%-15.47%-22.17%-27.33%-63.56%-15.16%-56.61%-1,007.49%-105.20%-1,238.50%-272.94%94.27%705.31%85.10%19.67%-430.99%1,247.40%230.03%714.53%218.46%-4.24%-17.28%-43.56%-56.59%-71.68%-238.16%-162.17%-198.73%-151.42%112.21%10.37%-13.00%-98.72%-5,695.42%-14.15%-2,623.21%-1,076.79%
Profit After Tax Growth (3y) 2.73%-10.83%-8.02%-2.10%-0.68%-3.89%8.64%-3.93%-12.00%-40.14%-16.40%-13.59%-6.99%4.63%8.75%-2.57%-1.35%2.17%-1.01%-9.67%0.44%14.96%18.03%-24.50%-112.12%-26.41%-116.62%-37.23%-33.48%-51.42%-50.95%-37.56%-68.24%61.84%30.19%104.38%33.15%331.07%29.27%68.53%67.87%54.03%-14.12%-29.19%20.23%-28.85%-48.14%-32.28%-35.44%-31.80%-125.29%-38.14%-218.74%-141.16%
Profit After Tax Growth (5y) -6.47%-27.07%-15.28%-7.40%-3.84%-2.21%8.04%-3.43%-1.01%-2.21%2.51%-8.54%-7.73%-15.07%-1.60%-20.76%-52.80%-15.10%-62.61%-20.62%-20.37%-13.73%-36.79%-21.04%-33.85%10.34%9.61%23.59%18.91%8.15%9.14%15.90%7.27%2.83%-35.23%-37.95%31.17%-62.62%15.18%-9.20%-24.96%-41.80%-58.96%-17.15%-73.28%-39.38%
Profit After Tax (QoQ) 24.89%-7.63%-13.18%5.94%6.91%-30.84%31.91%1.48%14.36%-28.21%22.63%2.56%-18.32%1.37%4.67%10.63%-3.12%-0.10%-8.79%-22.01%-64.00%95.49%35.41%27.91%16.30%13.81%-24.74%14.84%7.63%-9.14%-30.70%7.22%-46.03%111.54%-64.56%-2,342.39%99.69%-46,240.00%94.62%25.68%132.65%-1,241.02%70.98%-391.23%182.84%10.11%37.14%-5.31%-33.03%-4.88%-6.42%-27.18%-56.31%-564.05%57.89%-15.66%77.25%210.15%-409.21%-45.81%59.98%-3,001.36%93.69%-3,378.74%82.71%
Property, Plant & Equipment (Net) Growth (1y) 19.51%8.90%12.11%6.42%6.99%3.06%67.55%77.53%74.48%80.49%9.45%0.06%2.30%10.47%5.86%21.37%15.45%5.91%5.20%-10.32%-6.27%-8.14%-7.36%-8.24%-6.11%-1.53%2.42%7.71%6.01%73.38%68.83%56.88%86.50%13.33%11.67%-2.63%-21.96%-23.82%-21.50%0.07%2.16%3.19%2.38%0.50%90.57%94.41%86.67%82.28%-2.86%-6.11%-6.14%-5.93%-12.02%-11.87%-7.71%-54.17%3.78%-47.41%-47.92%
Property, Plant & Equipment (Net) Growth (3y) 31.19%26.53%27.16%23.65%24.06%27.13%24.75%29.19%27.25%28.29%6.82%2.89%3.45%2.43%1.05%-0.04%0.53%-1.42%-0.06%-3.94%-2.29%16.19%17.01%15.74%22.90%24.61%24.52%18.05%15.55%14.39%13.96%15.20%14.14%-3.78%-3.54%-0.70%14.96%15.18%14.48%22.39%23.67%23.50%21.50%19.89%17.65%17.17%17.37%-7.72%-3.92%-24.22%-23.31%
Property, Plant & Equipment (Net) Growth (5y) 22.35%18.84%18.02%15.52%15.62%14.86%13.60%12.15%12.64%13.82%2.95%1.48%1.96%12.91%12.27%11.03%14.97%13.49%13.48%6.25%6.31%6.25%7.03%8.60%8.15%8.75%9.19%10.60%24.60%24.60%23.11%22.87%22.45%10.21%9.47%10.92%5.36%4.81%5.38%-4.60%11.54%-2.68%-2.93%
Property, Plant & Equipment (Net) (QoQ) 1.24%8.36%-0.86%0.13%4.22%2.85%-0.33%-3.54%69.45%8.98%-2.04%-0.22%2.75%-0.37%0.15%7.75%-1.54%14.23%-4.73%-1.16%-2.19%-2.62%-0.43%-3.13%-1.36%-3.55%1.87%1.60%2.59%1.43%0.27%66.18%-0.10%-5.75%19.20%0.98%-1.57%-17.82%-4.47%-1.43%1.44%4.77%-2.47%-0.44%0.64%2.84%84.93%1.57%-3.37%0.43%-1.45%-1.82%-3.41%0.66%-7.83%-1.66%1.15%-50.02%108.73%-50.17%0.17%
Return on Assets Growth (1y) 1.000.000.000.00-1.00-1.00-1.00-2.00-1.000.000.000.00-2.00-2.00-2.00-2.000.001.002.002.001.000.000.00-1.00-2.00-2.00-2.00-7.00-6.00-12.00-12.00-2.00-2.009.0010.003.003.00-1.00-1.003.00-2.00-3.00-4.00-1.000.001.001.00-8.00-9.00-26.00-32.00
Return on Assets Growth (3y) 0.00-1.00-1.00-2.00-3.00-4.00-4.00-4.00-2.00-1.00-1.000.000.00-1.00-1.00-1.00-1.000.000.00-6.00-7.00-14.00-15.00-10.00-10.00-5.00-5.00-6.00-5.00-4.00-3.0011.007.007.001.000.001.000.001.001.00-11.00-28.00-34.00
Return on Assets Growth (5y) -2.00-2.00-2.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-3.00-8.00-8.00-15.00-15.00-10.00-9.00-3.00-3.00-5.00-6.00-5.00-6.00-3.00-2.00-1.00-2.00-3.002.001.009.0010.005.005.00-8.00-9.00-24.00-30.00
Return on Assets (QoQ) 1.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00-1.00-1.000.000.001.001.000.000.000.000.000.000.00-1.000.000.00-6.000.00-6.000.005.000.005.000.00-2.000.001.000.000.000.00-1.00-1.00-1.000.001.000.000.000.00-8.000.00-17.00-6.00
Return on Capital Employed Growth (1y) -3.000.00-1.000.000.00-2.00-1.00-2.00-3.00-1.00-1.00-1.00-2.00-6.00-6.00-3.00-2.003.003.002.002.000.00-1.00-2.00-4.00-7.00-7.00-16.00-13.00-19.00-19.00-2.00-1.0018.0018.0010.0014.007.0014.0017.0012.006.00-7.00-14.00-12.00-13.00-7.00-6.00-7.000.001.003.004.00-10.00-11.00-18.00-21.00
Return on Capital Employed Growth (3y) -5.00-3.00-3.00-3.00-5.00-8.00-7.00-7.00-6.00-3.00-4.00-3.00-2.00-3.00-4.00-3.00-4.00-4.00-5.00-16.00-16.00-26.00-27.00-19.00-19.00-8.00-8.00-7.00-1.006.0013.0026.0024.0031.0024.0014.0013.000.00-1.00-3.00-7.00-7.00-14.00-17.00-15.00-23.00-17.00-21.00-23.00
Return on Capital Employed Growth (5y) -9.00-5.00-6.00-5.00-5.00-5.00-5.00-7.00-9.00-11.00-12.00-21.00-20.00-29.00-30.00-21.00-19.00-5.00-6.00-7.00-4.00-1.005.008.006.005.00-2.00-4.00-1.00-1.00-1.006.005.0018.0018.0011.0010.00-10.00-11.00-18.00-24.00
Return on Capital Employed (QoQ) -2.001.00-1.000.000.000.000.000.00-2.000.00-1.00-1.000.000.00-1.00-1.00-4.001.001.001.001.000.000.000.00-1.000.00-1.00-2.00-4.00-1.00-9.000.00-9.000.008.000.0010.000.000.004.003.006.003.00-2.00-2.00-7.00-3.000.00-3.00-1.00-2.00-1.004.000.000.000.00-10.00-1.00-7.00-2.00
Return on Equity Growth (1y) 10.005.002.000.000.000.00-1.00-1.00-2.00-2.00-1.000.000.00-1.00-3.00-4.00-5.00-3.001.004.005.005.003.001.000.00-1.00-4.00-4.002.00-46.00-27.00-67.00-92.00-9.00-27.0052.0071.0022.0024.00-2.001.0012.00-10.00-19.00-22.00-7.000.006.008.00-57.00-74.00-836.00386.00
Return on Equity Growth (3y) 8.003.000.00-2.00-2.00-3.00-5.00-6.00-6.00-6.00-3.00-1.000.001.001.000.000.000.000.001.006.00-42.00-28.00-71.00-90.00-56.00-57.00-20.00-20.00-33.00-29.00-17.00-20.0084.0052.0054.0010.004.0011.008.004.002.00-84.00-849.00372.00
Return on Equity Growth (5y) 3.00-1.00-2.00-3.00-2.00-1.00-1.00-1.00-2.00-3.00-4.00-4.002.00-46.00-30.00-71.00-90.00-55.00-54.00-15.00-15.00-30.00-30.00-20.00-18.00-7.00-3.001.00-6.00-18.0024.005.0054.0074.0040.0039.00-54.00-71.00-818.00402.00
Return on Equity (QoQ) 4.004.002.000.000.000.000.000.000.00-1.000.000.000.000.000.000.00-1.00-2.00-1.00-1.000.002.002.000.000.000.000.000.00-1.00-2.000.005.00-48.0017.00-41.00-19.0035.00-1.0037.00-1.00-14.001.0012.003.003.001.00-7.00-7.00-6.00-2.008.000.000.00-1.00-56.00-17.00-762.001,222.00
Return on Invested Capital Growth (1y) -3.00-3.00-2.00-1.000.000.00-1.00-1.00-2.00-2.00-1.00-2.00-1.00-1.00-5.00-6.00-4.00-2.003.004.004.004.003.001.000.00-1.00-4.00-2.002.00-38.00-23.00-29.00-36.00-4.00-17.0026.0026.0033.0036.005.0013.0015.0010.004.00-1.001.00-1.00-10.00-11.00-17.00-16.000.000.002.004.00-11.00-12.00-16.00-21.00
Return on Invested Capital Growth (3y) -5.00-5.00-4.00-4.00-3.00-3.00-7.00-9.00-7.00-5.00-2.00-3.00-2.001.002.00-1.00-1.001.003.003.006.00-35.00-23.00-31.00-34.00-43.00-43.00-5.00-8.00-9.00-3.002.003.0044.0030.0035.0038.0049.0046.00-1.001.00-2.00-7.00-6.00-12.00-15.00-13.00-22.00-23.00-32.00-33.00
Return on Invested Capital Growth (5y) -11.00-8.00-5.00-5.00-4.00-1.000.00-4.00-4.00-2.00-3.00-4.000.00-38.00-25.00-32.00-35.00-41.00-37.000.00-4.00-6.00-4.000.005.005.003.003.004.007.006.00-5.00-9.0027.0013.0025.0027.0033.0033.00-13.00-11.00-16.00-24.00
Return on Invested Capital (QoQ) 0.00-1.00-2.000.000.000.000.000.000.00-1.000.000.000.000.00-1.000.000.00-4.00-2.001.003.002.00-1.000.003.000.00-3.000.002.00-2.00-2.004.00-38.0013.00-9.00-3.00-6.001.0034.00-3.000.004.003.005.003.00-1.00-3.000.005.00-2.00-13.00-1.00-2.00-1.003.000.000.001.00-12.00-1.00-4.00-4.00
Return on Sales Growth (1y) 2.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.001.001.000.000.000.000.000.000.00-1.000.000.00-8.000.00-11.000.007.000.009.000.00-3.00-1.001.00-1.002.00-3.00-2.00-1.003.000.00-3.00-2.00-5.000.00-111.00-19.00
Return on Sales Growth (3y) 2.001.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00-8.00-1.00-12.00-1.00-1.00-1.00-3.00-1.00-4.00-2.00-2.00-1.002.001.001.00-1.00-1.002.001.001.000.00-3.00-116.00-21.00
Return on Sales Growth (5y) 1.001.00-1.000.000.000.000.000.000.000.00-1.000.00-1.000.00-1.00-9.00-1.00-12.00-1.00-1.000.00-2.00-1.00-4.00-2.00-2.00-2.001.000.000.00-4.00-1.006.000.0011.00-1.00-4.00-2.00-3.00-1.00-112.00-20.00
Return on Sales (QoQ) 1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-8.007.00-10.0010.000.000.00-1.001.00-3.002.000.000.000.00-1.00-3.002.000.001.001.00-1.00-3.002.00-3.004.00-114.0094.00
Revenue Growth (1y) 0.30%1.43%1.46%7.83%5.52%5.47%6.07%4.43%2.53%0.14%4.06%1.29%2.32%4.16%1.46%0.44%3.12%5.09%7.47%5.97%5.04%3.59%-0.16%2.70%2.54%-2.27%-4.81%-5.18%-8.77%-3.38%0.91%1.89%8.49%5.61%-11.19%-0.92%-3.32%-6.98%3.21%-9.70%-23.94%-4.57%7.81%9.60%37.71%14.36%4.46%3.46%0.42%-0.19%3.40%4.82%2.53%3.78%4.12%3.56%-74.24%-73.50%228.14%0.74%3.26%1.52%
Revenue Growth (3y) 2.76%2.32%3.85%4.48%3.45%3.23%3.85%2.04%2.66%3.11%4.30%2.54%3.49%4.28%2.88%3.02%3.56%2.09%0.71%1.06%-0.58%-0.73%-1.38%-0.26%0.49%-0.09%-5.16%-1.45%-1.46%-1.72%-2.57%-3.04%-7.25%-2.13%-0.39%-0.65%0.42%0.50%5.14%0.79%1.70%2.89%5.21%5.93%12.34%5.81%3.99%3.94%-35.75%-35.01%52.30%3.02%-35.15%-34.64%
Revenue Growth (5y) 2.75%3.24%4.08%3.95%3.70%3.67%3.74%2.95%3.11%2.10%1.52%0.98%0.73%1.38%0.90%1.10%1.91%1.66%-1.75%0.82%0.61%-0.80%-2.54%-2.35%-5.68%-2.41%-1.03%-1.08%0.05%0.71%0.82%0.66%1.99%1.36%1.31%1.24%0.84%1.01%4.59%2.13%-22.60%-21.42%31.81%4.40%-17.72%-20.44%
Revenue (QoQ) 1.04%0.28%-3.47%2.55%2.18%0.30%2.59%0.36%2.13%0.88%1.00%-1.46%-0.25%4.83%-1.69%-0.46%1.54%2.11%-2.68%2.19%3.48%4.43%-4.04%1.30%2.04%0.66%-1.29%1.14%-2.74%-1.96%-1.68%-2.69%3.00%2.39%-0.72%3.61%0.27%-13.89%10.76%1.10%-3.53%-4.45%-3.10%-14.84%21.03%7.95%-1.49%7.00%0.51%-1.40%-2.44%3.87%-0.10%2.15%-1.11%1.60%1.11%2.49%-1.64%-74.72%4.00%1,168.96%-69.80%-74.09%2.25%
Share-based Compensation Growth (1y) -51.85%-22.89%1.89%-66.43%-7.94%47.79%-21.05%210.89%-4.77%-36.30%-19.92%-11.60%138.58%42.91%38.32%0.58%13.60%69.89%-1.70%58.33%31.71%78.42%0.23%37.33%15.68%-15.89%-3.53%-7.66%0.27%6.79%20.87%-0.10%46.62%77.07%48.43%15.56%-9.06%-36.26%-12.52%7.94%88.22%26.40%31.49%102.89%-19.07%25.41%4.26%-26.10%-24.56%-11.96%19.62%-10.25%26.06%10.96%6.24%29.22%-1.08%30.24%0.90%19.69%-58.79%
Share-based Compensation Growth (3y) -24.99%-10.13%-13.64%-2.65%27.89%10.40%-4.37%40.34%37.17%15.65%2.88%12.08%52.83%63.01%10.87%29.81%20.07%36.61%-1.68%26.15%15.17%17.02%5.33%8.20%19.37%16.73%20.06%2.15%10.16%6.42%16.21%7.61%35.89%12.57%19.52%36.28%11.47%0.34%6.25%17.41%4.74%11.75%17.93%10.40%-8.36%7.00%9.83%-5.01%-2.02%8.36%8.64%11.55%-19.90%
Share-based Compensation Growth (5y) 2.73%12.00%-2.62%8.00%25.63%32.46%-2.93%43.15%31.50%18.34%1.03%12.29%32.87%31.22%9.70%15.07%20.54%36.97%11.26%18.31%15.29%12.58%8.70%9.58%23.83%5.09%14.76%18.48%15.29%13.82%16.56%13.32%8.91%9.51%16.32%10.91%5.67%-0.26%8.79%13.42%7.46%15.06%11.94%15.79%-20.69%
Share-based Compensation (QoQ) -30.92%152.34%-43.74%-50.90%10.62%233.44%-81.46%34.64%77.59%78.12%-27.00%-58.76%18.80%123.92%-19.42%11.31%-28.84%116.74%-41.41%25.71%6.42%25.40%-5.62%4.57%44.17%-29.55%29.31%-11.91%4.82%-19.21%23.78%-4.34%11.64%-8.56%2.31%40.39%34.82%-23.35%-20.36%10.48%-5.50%5.21%-1.73%92.64%-36.54%9.44%51.64%-23.16%-1.66%-9.01%7.48%-21.56%14.77%23.62%-19.36%10.17%1.03%18.36%-1.91%-15.66%33.01%-8.30%16.35%-70.96%
Shareholder's Equity Growth (1y) 14.19%12.29%11.48%11.13%9.84%8.35%7.20%6.27%6.05%5.85%5.92%4.45%4.20%4.82%5.28%5.69%4.20%0.12%-3.34%-6.28%-5.26%-2.13%0.18%3.78%1.96%0.06%-3.28%-3.48%-0.27%1.73%5.77%-101.63%-19.26%-21.06%-48.95%3,280.83%-38.06%-38.00%-10.85%-17.04%-20.47%-8.13%54.07%88.85%114.60%96.53%31.80%20.52%13.05%9.00%0.76%-2.45%-6.51%-8.27%-2.27%-3.19%-3.96%-1.38%-36.55%-36.19%-132.65%-149.11%
Shareholder's Equity Growth (3y) 9.98%8.80%8.17%7.25%6.67%6.33%6.13%5.47%4.81%3.57%2.53%1.14%0.94%0.90%0.64%0.92%0.22%-0.65%-2.16%-2.08%-1.24%-0.12%0.82%-26.33%-6.36%-7.03%-19.47%-20.66%-20.70%-20.74%-21.63%-24.57%-26.46%-23.39%-11.16%272.86%1.87%3.83%21.88%23.60%24.49%25.32%26.95%30.46%31.39%25.25%9.08%4.41%0.50%-0.47%-14.51%-15.54%-31.87%-34.70%
Shareholder's Equity Growth (5y) 7.63%6.21%5.19%4.09%3.68%3.33%2.97%2.67%2.15%1.70%0.87%0.72%0.90%0.89%0.84%-15.05%-4.12%-4.67%-12.75%-13.45%-13.59%-13.38%-14.15%-15.53%-16.56%-14.47%-6.43%-4.79%-3.17%-2.11%-0.45%-0.46%-0.71%-0.75%-1.42%127.24%2.24%2.28%12.26%12.26%11.61%12.23%4.88%6.52%-22.08%-24.17%
Shareholder's Equity (QoQ) 4.38%3.18%3.03%2.91%2.64%2.44%2.70%1.71%1.25%1.35%1.82%1.50%1.06%1.42%0.40%1.26%1.67%1.86%0.79%-0.17%-2.31%-1.66%-2.28%0.91%0.92%0.66%1.24%-0.86%-0.96%-2.70%1.03%2.43%1.03%1.17%-101.55%5,184.67%-1.22%-34.58%-3.20%-0.98%-1.13%-5.93%-9.91%-5.09%14.22%57.77%10.42%7.85%4.60%5.81%0.97%1.16%0.85%-2.20%-2.24%-3.05%-1.05%4.21%-3.17%-3.82%1.61%-32.96%-2.62%-149.22%-52.84%
Tax Rate Growth (1y) 27.00374.00-7.00-12.00-17.0051.0041.0019.0013.00418.0071.00219.00-109.00-462.00129.00-81.00281.001,682.001,686.00366.005.00-1596.00-2100.00-766.00-237.00-358.00-137.00-207.00-1597.001,181.0018,959.00692.00-1872.002,905.00-21398.00-3585.00642.00-20361.001,955.004,311.008,634.0014,033.00-489.00-2452.00-7502.00-122.004,933.00-577.00379.002,360.00-6124.00911.00-1685.00527.001,698.00-843.002,011.00-7313.00-4259.00950.00-2757.00-2262.00
Tax Rate Growth (3y) 23.00843.00105.00226.00-112.007.00241.00157.00186.001,638.001,887.00505.00177.00-375.00-284.00-481.0049.00-271.00-550.00-607.00-1829.00-772.0016,722.00-282.00-3705.003,729.00-2576.00-3100.00-2827.00-16275.00-484.001,418.007,404.00-3423.00-19932.00-1725.001,773.00-6449.006,399.001,282.001,510.0016,271.00-1681.00-2118.00-8808.002,765.00507.00-510.00705.00-4425.00-8685.001,017.00-2431.00-9047.00
Tax Rate Growth (5y) 196.002,063.001,921.00512.00174.0094.00-172.00-243.00-46.00-315.00-350.00-469.00-1656.00449.0018,538.003.00-3419.003,815.00-2990.00-3500.00-3059.00-18228.00-2721.00444.005,570.00-2599.00-1110.00-1241.00-1696.00-2363.003,960.00-1611.00280.00-1185.00-21124.00-1392.00467.00-3562.001,973.001,349.001,836.009,486.00-4241.00-2012.00-9554.00-6809.00
Tax Rate (QoQ) -401.00389.0029.0010.00-54.008.0024.005.0014.00-2.002.000.00418.00-349.00150.00-329.0065.00242.00-60.0034.001,466.00246.00-1380.00-328.00-134.00-258.00-47.00202.00-255.00-37.00-117.00-1188.002,524.0017,740.00-18385.00-3751.007,300.00-6563.00-571.00475.00-13702.0015,753.001,785.004,798.00-8303.001,231.00-178.00-253.00-922.006,286.00-5688.00703.001,059.00-2199.001,347.00-1893.003,271.00-1028.00-1195.00962.00-6053.002,026.004,014.00-2745.00-5558.00
Total Debt Growth (1y) 0.33%2.04%2.17%1.71%1.57%-0.05%0.79%1.27%0.92%1.25%-0.18%-0.08%0.27%2.06%257.38%182.77%167.48%162.27%-25.09%-6.58%-1.20%-1.33%-1.32%-0.69%-0.63%2.15%61.92%59.54%59.01%188.28%78.84%82.95%87.85%-2.68%-5.27%-8.47%-11.92%-21.84%-29.24%-34.63%-33.89%-20.62%-12.75%-3.90%168.54%154.53%165.46%163.93%-10.35%-9.97%-17.02%-16.13%-8.84%-9.83%-10.82%-12.22%-9.57%-5.04%12.22%
Total Debt Growth (3y) 1.10%1.08%0.92%0.97%0.92%1.08%53.20%41.97%39.36%39.42%38.77%38.20%38.38%38.22%38.24%37.92%37.96%38.26%6.18%13.96%16.01%42.69%41.91%42.58%43.72%42.04%39.99%38.76%38.05%29.92%6.23%3.06%3.04%-15.48%-16.37%-16.85%16.07%16.45%17.90%18.36%16.76%22.07%24.33%28.61%29.95%27.37%25.24%24.79%-9.59%-8.31%-6.00%
Total Debt Growth (5y) 23.90%22.55%22.44%22.15%22.12%21.73%21.59%21.56%21.59%22.26%33.69%33.13%33.16%50.72%50.22%50.25%50.98%49.29%15.19%19.91%20.90%17.19%13.88%11.64%11.57%12.20%11.11%10.91%36.11%34.67%22.66%22.66%21.37%6.71%5.20%4.94%5.03%5.09%3.94%4.07%5.58%9.27%13.98%
Total Debt (QoQ) 0.32%0.25%-0.04%1.50%0.46%-0.20%-0.19%-0.12%1.30%0.27%-0.53%0.20%-0.12%0.37%-0.18%1.99%249.74%-20.58%-5.58%0.00%-0.10%-0.96%-0.14%-0.13%-0.08%-0.33%-0.08%2.65%58.39%-1.80%-0.41%86.10%-1.74%0.45%2.26%-3.59%-4.35%-2.93%-1.60%-14.45%-13.40%-10.33%-0.47%2.71%-4.81%-1.24%178.12%-2.64%-0.72%-1.81%-5.53%-2.23%-8.50%-0.76%2.68%-3.29%-9.49%-2.32%5.77%1.55%6.95%