Ambev Growth Metrics (2012-2025) | ABEV

Growth Metrics Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.99%0.51%-0.92%10.07%-6.53%-1.26%-14.37%-12.42%-17.53%-22.11%-9.72%-3.13%8.47%24.64%19.98%7.57%7.54%-1.20%-3.38%-7.46%-8.13%1.44%-0.59%6.55%-1.65%0.07%-9.95%-8.62%-6.22%-5.19%3.28%9.53%7.16%-0.27%18.94%4.68%5.53%7.02%-3.48%4.22%2.17%3.73%2.50%-6.02%4.36%-7.11%-8.98%-2.70%
Assets Growth (3y) -1.74%-8.15%-8.51%-2.26%-5.79%-1.40%-2.48%-3.00%-1.28%-1.38%1.53%-1.20%2.33%7.70%4.84%1.98%-0.95%0.10%-4.72%-3.42%-5.37%-1.27%-2.58%2.16%-0.39%-1.82%3.42%1.56%1.98%0.40%5.84%6.12%4.93%3.45%5.57%0.84%4.01%1.03%-3.43%-1.59%
Assets Growth (5y) -3.23%-2.00%-2.35%-1.45%-3.75%-0.80%-2.28%-2.09%-2.76%-0.53%-1.29%-1.25%-0.23%3.46%1.40%1.20%-0.48%-1.05%1.22%0.65%-0.85%0.54%1.20%3.07%1.28%0.99%1.82%0.52%2.49%-0.50%2.04%1.79%
Assets (QoQ) -8.49%16.46%-11.90%5.53%1.65%-1.10%-6.93%-8.49%3.98%-6.87%-12.11%6.07%11.56%4.29%1.00%2.10%0.03%4.25%-7.21%-0.15%-4.20%3.49%2.47%-2.15%2.68%-4.47%4.25%-11.94%4.19%-1.95%5.40%-4.08%10.49%-4.08%-1.90%14.39%-2.76%-3.29%-0.52%3.17%5.00%-5.19%1.00%1.94%-3.72%5.28%-10.10%-0.11%2.92%
Capital Expenditures Growth (1y) 27.69%2.60%100.00%-36.06%-36.84%-16.06%21.21%31.64%23.23%31.79%-7.00%28.34%14.99%24.31%22.66%1.99%28.68%17.31%-86,277,897.42%18.20%4.16%-3.76%1.11%0.38%-1.85%-71.79%-37.06%-110.31%34.01%48.04%46.97%20.35%-104.68%-52.90%-108.96%30.08%-15.82%-8.73%28.31%-30.60%26.87%25.80%-18.65%7.47%24.43%18.63%43.06%31.21%2.79%10.38%
Capital Expenditures Growth (3y) 8.76%8.30%98.98%12.65%3.70%15.69%13.29%21.70%22.50%24.70%-8,837.67%16.87%16.55%13.40%-8,605.83%7.22%11.37%-13.81%-10,435.40%-19.67%13.64%2.52%10.42%-18.61%-11.22%-10.92%-14.95%-5.41%-16.09%4.76%7.38%10.07%-20.13%-7.24%-21.13%5.46%13.82%13.09%21.47%5.97%18.71%18.51%
Capital Expenditures Growth (5y) 14.36%13.56%6.88%11.78%9.40%12.46%-1,309.48%17.11%14.60%5.32%-1,474.51%-3.78%17.14%10.33%-1,268.28%-6.00%1.22%-3.21%-1,569.20%0.93%-8.84%-9.02%-1.49%-8.79%-3.11%-1.94%-5.26%-7.19%2.87%12.21%11.70%14.28%-4.96%2.10%
Capital Expenditures (QoQ) 6.28%-7.65%46.87%-34.89%-26.23%100.00%-58,081,349.68%-35.67%-7.06%100.00%-50,393,964.56%-52.35%4.87%100.00%-33,748,281.86%-80.75%15.30%100.00%-42,768,024.57%-31.53%1.80%-56.18%59.45%-54.10%-6.32%-48.84%59.15%-57.55%-79.33%-18.75%37.32%50.56%-41.19%-21.20%5.85%-27.04%-5.47%-65.64%68.50%-110.45%0.99%-9.22%42.62%-17.84%-0.46%-74.65%55.25%3.76%-8.17%-22.21%45.93%-36.01%0.29%
Cash & Equivalents Growth (1y) -0.69%12.80%5.38%15.14%25.56%-24.58%-49.70%-56.67%-45.64%-7.56%-37.22%-27.20%-18.87%-32.53%49.11%67.10%17.36%33.52%6.52%8.42%17.70%-5.68%39.03%22.69%22.19%-3.95%-12.16%-10.26%6.30%9.45%5.76%-23.34%-14.63%-5.83%-22.13%15.34%-1.78%-4.82%-4.62%-15.15%5.55%14.33%38.07%26.23%-18.84%51.69%0.47%63.54%16.08%
Cash & Equivalents Growth (3y) -5.46%-7.70%-30.70%-28.65%-17.88%-22.23%-22.20%-19.22%-19.71%-5.92%-0.09%9.66%3.87%-5.28%30.22%30.50%19.06%6.55%9.16%6.08%15.20%-0.28%8.90%-5.49%3.50%-0.33%-10.23%-7.42%-3.76%-0.64%-7.73%-9.13%-3.99%0.82%0.84%7.30%-5.60%18.18%9.78%20.54%-0.19%
Cash & Equivalents Growth (5y) -12.03%-6.66%-11.97%-8.03%-5.22%-9.94%-6.95%-6.86%-5.73%-5.48%4.02%7.75%7.80%-2.23%15.45%8.87%8.90%4.51%1.39%1.09%5.09%-2.33%-0.83%-3.75%2.83%1.50%-0.96%-3.20%-5.25%11.21%1.73%9.14%-3.57%
Cash & Equivalents (QoQ) 2.93%-2.94%-9.84%25.24%-3.84%6.04%-1.68%-24.77%-35.86%-8.66%23.34%27.93%-56.44%5.91%37.45%6.39%-3.73%18.68%-3.46%21.05%-23.20%20.80%4.81%-3.00%13.20%6.60%4.38%-23.75%3.52%8.91%23.64%-21.49%0.04%-21.05%37.68%-13.40%-17.28%16.94%17.25%-16.08%-17.10%4.02%45.85%-9.10%0.11%-4.90%-6.23%69.90%-33.69%54.81%-33.45%
Cash from Investing Activities Growth (1y) 100.00%-53.35%100.00%-110,214,642.61%48,921.61%100.00%29.35%100.00%-100.26%-43.20%-11.04%34.09%32.54%-31,832,366.08%-59,419,946.02%-79,078,008.23%-81,319,388.26%-467.07%-10.68%-23.59%236.47%90.72%7.62%-64.56%-200.24%-271.99%33.26%-19.10%34.26%16.69%-5.72%4.26%-57.22%81.38%-147.32%33.71%56.65%-254.06%38.26%21.21%-118.87%-72.93%15.64%17.53%44.48%62.80%18.18%-5.04%
Cash from Investing Activities Growth (3y) 98.86%98.67%99.07%21.76%4.82%21.51%-7,653.54%29.96%-1,028.81%-13,624.12%-8,905.21%-8,536.51%8,980.12%-5,413.41%-8,369.48%-11,616.46%-10,261.52%-25.11%11.96%-34.30%3.47%33.98%13.30%-23.34%-44.80%16.74%-20.39%8.91%23.48%18.10%-17.31%20.63%-14.26%-4.47%-8.81%24.48%19.24%-31.57%24.75%11.95%
Cash from Investing Activities Growth (5y) 3.92%-33.27%11.89%-1,261.65%1,471.01%23.94%-1,266.56%6.91%-355.78%-1,449.34%-1,251.09%-1,560.55%-1,276.05%-1,290.28%-1,237.88%-1,689.29%-1,529.78%21.20%-12.28%-8.98%9.33%28.28%0.09%0.40%-24.43%-28.72%1.89%13.25%11.45%18.78%-2.19%15.41%
Cash from Investing Activities (QoQ) 37.14%-78.42%100.00%10.34%-82,556,236.68%100.00%-124,331,954.65%100.04%-100.18%20.23%-16.03%-57.72%1.90%38.15%31.13%-61.43%-46,289,679.16%-15.45%8.34%-66.00%-222.79%77.47%-2.36%283.30%-121.96%-124.21%-82.34%-11.65%18.50%59.78%-225.40%38.37%-3.28%48.96%-194.70%-1.21%87.77%-577.86%21.01%33.82%0.08%-18.21%-0.80%-83.83%21.05%42.34%1.46%-23.75%47.10%-26.83%-26.52%
Cash from Operations Growth (1y) -38.80%-3.98%-100.00%25.86%6.93%-11.54%95,904,514.75%21.31%5.51%-3.53%-100.00%-56.90%-50.09%-11.70%-15.72%70.57%6.86%6.36%121,517,597.00%-16.19%35.31%-25.36%-18.18%13.93%-14.43%-13.11%-8.04%-28.89%-53.08%18.64%-24.76%13.89%12.02%-7.11%24.90%-44.51%-15.71%-0.78%1.36%-25.21%98.78%33.64%21.78%83.74%-3.82%-8.59%-4.77%-19.38%-5.83%0.30%
Cash from Operations Growth (3y) -11.61%-6.42%-99.08%-13.02%-17.42%-9.00%-13.44%-3.74%-17.44%-3.24%-6.33%-14.91%-10.30%-11.17%9,327.53%17.66%7.36%-11.64%9,605.67%-12.11%-18.40%-8.37%-17.28%-2.65%-23.38%-1.43%-4.75%-23.41%-23.77%3.02%-1.61%-22.11%23.35%7.20%15.52%-8.64%17.24%6.62%5.54%3.48%21.66%7.01%
Cash from Operations Growth (5y) -18.11%-5.10%-4.14%-1.21%-4.03%-9.77%1,351.72%-3.16%-8.21%-10.09%-9.17%-12.97%-21.94%-6.29%1,321.17%5.69%-8.24%-5.34%1,437.51%-15.57%-12.50%-6.64%-6.45%-17.47%-5.50%4.89%1.30%-9.19%-3.26%5.96%2.01%-6.88%11.20%2.46%
Cash from Operations (QoQ) 5.20%67.61%-75.57%42.09%65.04%-100.00%29,940,999.50%20.71%36.54%94.34%-62.13%5.00%24.83%-100.00%20,342,452.15%21.60%120.83%-100.00%41,171,478.27%-23.82%119.78%76.28%-71.60%22.99%21.24%93.22%-60.46%-7.63%23.12%104.50%-69.42%-39.05%211.26%29.69%-53.72%-40.05%158.12%74.38%-79.44%-8.93%203.86%78.13%-84.83%142.05%104.28%62.32%-77.11%26.71%94.14%69.11%-80.62%48.01%106.78%
Dividends Paid - Common Growth (1y) 98.06%-41.38%100.00%35.64%-3,177.92%-25.40%-136,481.32%-5.44%43.18%37.03%-493.84%100.00%
Dividends Paid - Common Growth (3y) 28.82%-3.74%90.02%
Dividends Paid - Common (QoQ) 56.79%-11.20%-265.04%98.90%-3,055.64%100.00%-1,915,381,331.75%43.79%-20.72%99.99%-1,478,601.08%69.71%-33.80%99.90%99.84%
Dividends payables Growth (1y) -65.59%85.64%-83.78%-15.36%362.66%-3.00%234.14%31.70%31.34%29.17%5.38%17.54%-6.51%2.70%-61.34%-10.51%-75.00%4.24%9.68%18.04%6.86%-1.74%95.56%-0.22%-5.49%6.49%-43.81%1.98%25.77%5.95%8.99%12.24%-0.27%9.05%10.72%10.86%11.65%-0.29%373.72%109.15%107.97%
Dividends payables Growth (3y) -53.03%0.20%-17.04%9.42%78.43%8.77%10.82%11.48%-32.54%11.41%-23.55%7.48%-37.02%1.70%-6.05%1.77%-36.79%2.94%6.42%6.30%8.30%3.50%6.20%4.53%5.84%7.15%-12.15%8.26%11.88%4.83%78.80%37.55%32.30%
Dividends payables Growth (5y) -18.26%-16.34%-24.70%6.72%8.70%5.68%23.90%10.29%-20.88%7.67%-13.26%4.79%-21.56%3.48%-12.68%3.82%-20.54%4.73%7.78%8.37%7.18%3.81%44.42%21.50%22.45%
Dividends payables (QoQ) -81.69%-8.29%15.29%-16.20%-4.47%401.29%-75.83%188.67%-62.35%399.90%-76.23%135.49%-58.00%297.64%-73.89%-11.36%-2.77%11.10%8.88%-6.74%4.64%0.58%0.12%85.61%-46.61%-4.74%12.80%-2.06%-3.10%17.49%-4.98%0.75%-0.22%4.40%3.90%2.29%-0.09%5.14%-7.21%385.98%-55.89%4.55%
EBITDA Margin Growth (1y) -32.00242.00-0.07M-0.09M-0.10M-0.09M0.01M0.02M0.02M0.02M0.01M0.00M515.00-0.01M-0.01M-0.00M61.000.01M0.01M0.00M0.01M0.00M0.01M-0.04M0.00M-3.27M0.03M0.05M0.01M3.30M-0.02M0.05M0.06M0.04M0.04M-65.00-247.00-194.00-33.00152.00-335.00524.00811.00-0.04M-0.04M-0.04M-0.03M0.00M-0.00M0.04M
EBITDA Margin Growth (3y) -0.08M-0.07M-0.05M-0.07M-0.08M-0.08M0.01M0.02M0.02M0.02M0.01M0.00M0.01M0.00M0.00M-0.04M0.01M-3.26M0.04M0.02M0.02M0.03M0.01M0.07M0.06M0.07M0.05M0.10M0.06M3.34M0.02M0.05M0.06M0.04M0.04M-0.04M-0.04M-0.04M-0.03M-0.03M-0.04M315.00
EBITDA Margin Growth (5y) -0.08M-0.07M-0.05M-0.07M-0.07M-0.07M0.02M-0.01M0.03M-3.25M0.05M0.02M0.02M0.03M0.01M0.07M0.08M0.08M0.06M0.07M0.08M0.07M0.05M0.07M0.06M0.07M0.05M0.06M0.02M3.30M-0.01M0.02M0.02M0.04M
EBITDA Margin (QoQ) 467.00-0.00M0.00M910.00741.00-0.07M-0.02M-0.01M0.01M0.03M-0.01M-0.01M0.01M0.02M-0.02M-0.01M772.000.01M-0.01M-0.01M0.01M0.02M-0.01M0.00M-0.00M0.02M-0.05M0.04M-3.28M3.32M-0.04M-0.00M0.01M0.00M0.04M0.00M-403.000.00M-0.00M0.00M-350.000.00M-0.00M0.00M508.000.00M-0.04M0.00M0.00M0.01M-0.01M-0.01M0.04M
EBIT Growth (1y) 4.40%0.02%8.56%-98.61%-5.36%-4.50%-8.63%4.18%-18.29%-21.70%-23.27%-27.10%-7.33%-19.84%3.91%-1.32%0.72%18.09%1.55%5.15%8.35%-24.28%-15.01%-48.14%-11.81%-8.32%-21.20%13.25%-60.40%-15.83%6.27%6.29%105.03%15.36%-32.72%8.96%12.04%0.55%11.41%18.17%-15.51%29.55%9.57%4.91%12.69%-4.48%14.49%-1.36%-0.96%20.80%
EBIT Growth (3y) -6.89%-9.23%-8.70%-78.05%-10.51%-15.68%-10.02%-9.17%-8.64%-9.50%-6.80%-8.88%0.38%-10.50%-3.57%-18.66%-1.27%-6.41%-12.06%-14.84%-27.67%-16.40%-10.72%-14.54%-10.54%-3.80%-17.41%9.46%-3.11%-0.80%-7.30%11.02%24.74%14.54%-6.35%10.54%2.18%7.56%11.80%6.94%-1.94%14.34%
EBIT Growth (5y) -5.50%-6.67%-4.29%-59.45%-4.80%-11.73%-8.86%-16.39%-6.13%-12.44%-11.52%-14.98%-18.79%-11.17%-5.57%-8.32%-4.81%-4.46%-13.43%-6.48%-2.77%-7.48%-11.81%-4.28%-7.48%3.01%-7.21%10.21%-2.83%3.85%-0.02%7.21%16.72%11.64%
EBIT Margin Growth (1y) -32.00242.00448.000.00M-185.00-263.00-379.00200.00-235.00-121.00-347.00-280.0030.00-934.00156.00-686.00-219.00188.00-587.00152.00241.00-100.00-268.00-97.00-279.000.14M-0.00M-760.00-0.00M-0.15M0.00M-9.00833.00-126.00-0.00M-141.00-240.00-202.0045.00123.00-420.00439.00408.0028.00211.00-5.00-18.00129.00154.00619.00
EBIT Margin Growth (3y) -452.00-142.00-278.000.00M-390.00-0.00M-569.00-767.00-425.00-867.00-778.00-815.0051.00-845.00-699.00-632.00-257.000.14M-0.00M-706.00-0.00M-882.00-170.00-866.00-716.00-908.00-0.00M-909.00-677.00-0.15M0.00M-26.00173.00111.00-0.00M10.00-449.00232.00435.00279.00-55.000.00M
EBIT Margin Growth (5y) -642.00-887.00-709.00606.00-369.00-0.00M-0.00M-712.00-463.000.14M-0.00M-0.00M-0.00M-0.00M-601.00-0.00M-694.00-820.00-0.00M-855.00-715.00-0.00M-0.00M-884.00-0.00M-671.00-0.00M-759.00-886.00-0.15M0.00M130.00538.00726.00
EBIT Margin (QoQ) 467.00816.00-0.00M910.00741.000.00M-0.00M-496.00663.00906.00-873.00-931.00777.00680.00-807.00-621.00-186.000.00M-0.00M-154.00221.00995.00-910.00-65.00-119.00827.00-739.00-247.000.14M-0.15M0.00M-756.00647.000.00M-0.00M85.00-312.00174.00-89.00-14.00-274.00421.00-11.00-557.00585.00390.00-391.00-374.00370.00378.00-245.00-348.00835.00
EBIT (QoQ) 28.27%49.25%4,335.70%-98.77%22.89%62.00%-43.14%-16.39%24.01%54.99%-35.17%-34.42%18.84%51.87%-38.40%-16.64%2.80%96.87%-41.51%-14.92%20.54%69.29%-39.43%-12.33%-15.77%90.00%-63.04%49.09%-12.43%63.32%-46.89%-47.87%86.14%106.20%-46.88%0.55%4.73%20.25%-13.97%3.40%-6.01%33.24%-8.75%-26.07%44.12%12.69%-12.63%-20.58%22.15%35.07%-24.72%-20.26%48.99%
EBT Growth (1y) 1.70%-2.48%3.87%-7.38%-6.20%3.39%-8.94%3.46%-19.08%-22.75%-28.46%-39.85%-23.80%-33.55%5.40%0.80%6.88%25.08%-4.91%17.97%-1.51%-24.91%-22.10%-47.17%5.58%2.47%-24.33%-35.17%-72.76%-36.61%71.79%57.98%228.84%32.27%-53.07%27.74%5.97%-10.59%11.80%9.46%-33.68%55.44%16.07%21.20%37.80%1.22%24.54%-8.43%-8.48%13.68%
EBT Growth (3y) -8.27%-7.99%-12.21%-16.78%-16.68%-19.04%-11.78%-14.39%-12.98%-13.73%-10.49%-10.57%-7.09%-14.54%-7.92%-14.35%3.58%-1.27%-17.55%-26.07%-34.33%-21.28%0.42%-18.51%-1.84%-4.93%-15.19%9.37%-1.72%-9.16%-3.40%30.23%32.21%22.50%-15.24%19.22%-1.06%12.05%17.35%6.70%-5.78%21.39%
EBT Growth (5y) -8.87%-8.33%-7.47%-7.27%-9.45%-13.00%-12.65%-17.12%-7.28%-13.16%-15.82%-24.52%-25.42%-16.52%0.30%-8.44%-0.09%-4.20%-14.69%-4.00%-0.26%-10.42%-11.88%-5.43%-7.84%3.61%-4.57%11.66%-2.80%3.36%5.44%19.64%23.86%16.17%
EBT Margin Growth (1y) -115.00119.00206.000.00M-193.0062.00-359.00154.00-237.00-163.00-595.00-842.00-473.00-0.00M189.00-455.00-28.00288.00-729.00413.00-39.00-102.00-475.00-32.00209.000.13M-0.00M-0.00M-0.00M-0.13M0.00M569.000.00M131.00-0.00M182.00-335.00-327.0042.00-45.00-712.00636.00458.00319.00457.00115.00192.00-49.00-10.00388.00
EBT Margin Growth (3y) -546.0018.00-747.000.00M-904.00-0.00M-764.00-0.00M-738.00-0.00M-0.00M-884.00-540.00-0.00M-0.00M-74.00142.000.13M-0.00M-0.00M-0.00M-0.00M0.00M-999.0057.00-792.00-0.00M-785.00-487.00-0.13M0.00M706.00301.00440.00-0.00M455.00-590.00425.00692.00225.00-265.000.00M
EBT Margin Growth (5y) -0.00M-0.00M-0.00M0.00M-971.00-0.00M-0.00M-762.00-569.000.13M-0.00M-0.00M-0.00M-0.00M680.00-0.00M-10.00-606.00-0.00M-404.00-317.00-0.00M-0.00M-862.00-990.00-482.00-502.00-512.00-742.00-0.13M0.00M976.00748.00943.00
EBT Margin (QoQ) 282.000.00M-0.00M0.00M517.000.00M-0.00M-459.00772.00682.00-842.00-850.00846.00250.00-0.00M-481.00-18.000.00M-0.00M-54.00298.00759.00-591.00-506.00236.00386.00-147.00-266.000.13M-0.13M469.00-229.00604.000.00M-0.00M550.00-614.00176.0069.0033.00-605.00545.00-18.00-634.00743.00367.00-157.00-495.00401.00443.00-398.00-456.00799.00
EBT (QoQ) 23.16%59.26%-36.92%-17.81%18.10%69.63%-43.75%-16.76%30.17%49.40%-36.09%-34.90%24.27%38.37%-46.26%-17.53%8.36%119.49%-48.61%-12.56%26.81%66.87%-36.24%-27.00%-3.32%73.12%-56.76%45.89%-6.16%27.83%-62.96%-38.70%118.36%246.45%-65.93%27.59%-12.17%22.93%-7.28%5.86%-25.89%53.70%-9.22%-35.86%73.70%14.77%-5.21%-27.07%27.59%41.21%-30.30%-27.12%58.48%
Enterprise Value Growth (1y) -2.01%-9.97%-9.13%-12.99%-23.15%21.03%27.55%42.21%12.94%12.52%56.44%44.72%49.73%31.19%-51.04%-63.31%-14.52%-29.04%-5.04%-10.89%-22.15%4.58%-37.75%-20.79%-18.68%3.86%6.62%9.97%-5.60%-18.70%-8.66%18.80%6.22%4.49%23.11%-16.91%5.11%12.05%5.60%13.84%-1.02%-13.56%-34.79%-20.41%15.54%-54.51%-0.02%-58.25%-17.35%
Enterprise Value Growth (3y) 3.96%8.75%29.91%28.80%18.62%21.96%21.88%19.50%20.57%8.08%11.59%-0.03%11.08%5.37%-29.77%-29.81%-18.41%-5.79%-10.55%-6.44%-15.25%-2.88%-11.81%4.06%-5.53%-2.91%7.94%5.10%2.05%0.10%7.61%6.48%3.49%1.56%0.73%-6.64%6.80%-15.56%-8.37%-17.97%-0.04%
Enterprise Value Growth (5y) 11.82%7.57%11.39%8.15%5.49%10.16%7.16%6.92%6.19%6.55%2.32%-1.71%2.50%0.67%-17.27%-9.84%-10.46%-6.06%-2.45%-2.74%-6.38%1.77%-0.29%2.32%-2.41%-1.71%0.15%2.38%4.32%-11.84%-1.23%-9.28%2.28%
Enterprise Value (QoQ) 2.10%-2.15%8.68%-20.41%2.85%-5.77%0.47%22.78%10.88%15.63%-49.95%22.41%55.62%-7.06%-36.36%-6.21%2.58%-15.76%4.38%-19.68%20.70%-22.20%-5.33%6.51%-14.47%-7.15%-3.49%24.26%-11.18%-3.30%-21.40%14.87%-1.78%22.80%-40.20%13.30%18.07%-17.39%-13.79%19.64%12.06%-7.14%-33.42%9.66%-4.37%4.29%6.41%-65.26%32.44%-51.44%30.60%
EPS (Basic) Growth (1y) 14,678,929,725,297.84%9,612,651,503,183.43%-2.53%2.68%-8.63%-100.33%4.29%10.50%-1.47%-46.57%21.48%-99.17%-4.67%13,079.84%-174.53%10,361.01%12.24%125.96%114.26%6.53%-3.27%-48.01%5.77%-42.07%7.60%2.42%-10.68%85.40%53.21%43.86%36.73%-18.64%-25.44%-38.23%-12.43%-8.00%-17.74%-26.26%-37.36%0.99%-31.96%64.24%43.88%17.26%53.27%240.79%43.49%8.15%-5.87%-18.12%
EPS (Basic) Growth (3y) 509,270.00%-77,600.08%8.32%-78.92%-4.97%-14.12%-27.31%-1.56%1.78%655.88%32.14%-2.75%1.15%436.57%34.15%301.17%5.32%6.36%28.76%4.60%16.83%-8.50%8.91%-4.39%7.12%-3.09%2.26%11.54%-2.05%-13.14%-9.15%-8.90%-25.27%-9.22%-7.59%2.90%-4.98%60.41%8.95%8.60%-0.61%66.11%
EPS (Basic) Growth (5y) 16,886.28%16,793.22%18.14%0.86%-1.40%-5.74%18.24%-10.05%1.88%196.95%18.03%-0.24%11.28%195.86%20.17%149.86%5.94%1.35%16.67%-3.05%-0.44%-18.99%-6.66%-4.08%-7.21%1.97%-0.73%10.45%-0.40%29.68%9.14%-0.84%-9.65%15.86%
EPS (Basic) (QoQ) 28.60%-63,944,949,875,692.73%137.94%-52.95%-15.79%-782.05%138.00%-58.14%-100.31%-195,973.14%143.87%-62.67%-100.46%-104,938.99%100.46%4,212.28%-37.85%-2,321.60%117.57%-53.73%25.11%40.22%31.25%-57.99%-32.76%185.26%-28.11%-21.97%-35.99%148.78%49.22%-35.52%-39.90%136.44%-11.21%-40.91%-50.21%235.17%-6.71%-47.17%-55.37%184.72%50.41%-64.40%7.74%149.43%22.59%-53.47%139.55%5.03%-7.61%-59.50%108.37%
EPS (Weighted Average and Diluted) Growth (1y) 6.60%-4.52%5.77%-42.34%8.13%15.87%-10.68%84.57%-25.62%-1.70%36.73%-19.48%45.06%-22.46%-12.43%-7.60%-9.79%-15.10%-35.34%4.71%-21.49%40.00%39.39%17.26%60.75%32.62%43.49%8.51%-12.08%-18.12%
EPS (Weighted Average and Diluted) Growth (3y) 4.30%-8.43%8.91%-5.02%5.27%-4.06%2.26%11.15%-0.90%-13.50%-8.18%-7.98%0.91%-2.68%-7.59%4.30%4.42%16.38%8.95%10.04%3.53%14.99%
EPS (Weighted Average and Diluted) Growth (5y) -3.33%0.10%-6.06%-3.68%-3.75%0.98%-0.73%11.02%4.20%3.74%9.14%-0.17%7.75%0.02%
EPS (Weighted Average and Diluted) (QoQ) -3.91%31.33%-13.93%-11.49%5.72%-28.40%61.40%-5.15%-18.50%47.94%-34.96%25.35%13.36%-12.88%17.18%-32.99%28.01%-8.06%14.39%-36.94%-2.50%48.88%-14.23%12.45%-2.93%25.25%17.58%-7.22%5.03%-5.28%-4.73%-13.60%
FCF Margin Growth (1y) -0.00M132.00-0.01M0.00M614.00-544.000.01M350.00563.00718.00-0.01M-0.00M-0.00M-0.00M0.00M699.00-407.00-426.000.01M-545.00793.001.00-556.000.00M-325.000.27M-0.00M-0.00M-972.00-0.27M0.00M-112.0013.00-863.000.00M-0.00M-566.00-368.00-852.00-321.00672.00511.000.00M559.00-269.00-264.00-0.00M-331.0073.00123.00
FCF Margin Growth (3y) -0.00M305.00-0.01M0.00M-911.00-0.00M0.00M-602.00-0.00M-964.00-289.00-0.00M-0.00M-0.00M0.01M0.00M61.000.27M0.00M157.00-505.00-130.00-0.00M591.00-0.00M-993.0077.00-0.00M-0.00M-0.27M0.00M-0.00M120.00-720.000.00M-0.00M-163.00-121.00-821.00-92.00476.00371.00
FCF Margin Growth (5y) -0.00M-0.00M-0.00M0.00M-526.00-0.00M0.01M0.00M-0.00M0.27M-0.01M-794.00-0.00M-0.00M0.01M744.00-898.00-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-850.00926.00-0.00M-0.00M-0.27M0.00M-0.00M-77.00-861.00
FCF Margin (QoQ) -686.000.00M-0.01M0.00M0.00M-0.01M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M-0.01M0.00M928.000.00M-0.01M0.00M-178.000.00M0.00M-0.00M0.00M0.00M0.00M-840.00-0.00M0.27M-0.27M0.00M-839.000.00M439.00-0.00M-715.000.00M0.00M-0.00M342.000.00M0.00M-0.00M0.00M0.00M0.00M-0.01M507.000.00M0.00M-0.00M910.000.00M
FCF Payout Ratio Growth (1y) 96.95%-46.85%88.36%49.82%-2,782.50%-34.09%99.83%2.41%41.82%30.06%-622,559,026.94%100.00%
FCF Payout Ratio Growth (3y) 20.00%-11.26%-965.48%
FCF Payout Ratio (QoQ) 58.01%29.06%-1,203.59%99.21%-1,919.80%94.38%-5,520.66%54.84%6.04%99.99%-3,285,458.89%73.08%-12.95%-62,207.83%99.86%
Free Cash Flow Growth (1y) -36.59%-3.73%-100.00%28.27%13.72%-6.48%81,807,197.42%8.04%-2.34%-9.96%-100.00%-52.37%-42.55%-13.88%-16.82%53.27%-4.43%2.77%116,314,106.82%-16.49%25.95%-21.81%-16.31%11.79%-11.50%0.63%-2.20%-10.36%-49.12%0.22%-28.79%3.19%36.97%1.49%36.26%-41.03%-3.03%1.27%-4.79%-9.25%38.40%19.87%21.29%46.21%-9.05%-10.03%-10.61%-22.46%-5.19%-1.08%
Free Cash Flow Growth (3y) -11.03%-6.76%-99.06%-12.93%-13.91%-10.16%-13.42%-7.61%-18.76%-7.29%-2.64%-15.21%-11.57%-11.55%9,220.25%12.68%2.13%-6.84%9,737.17%-5.76%-17.22%-7.61%-16.47%1.12%-14.88%0.78%-1.73%-18.29%-12.24%0.99%-2.61%-17.96%22.50%7.20%16.31%-7.86%6.87%2.98%1.06%0.95%6.07%2.18%
Free Cash Flow Growth (5y) -17.31%-6.42%-4.47%-3.32%-5.14%-10.24%1,345.81%-5.94%-9.78%-8.91%-5.46%-9.39%-20.81%-6.94%1,313.29%5.77%-5.78%-3.83%1,459.92%-12.63%-5.51%-4.12%-5.44%-11.16%-3.71%4.44%1.85%-6.26%-3.18%2.13%0.03%-8.94%9.65%1.86%
Free Cash Flow (QoQ) 2.91%56.75%-72.00%40.39%56.24%-100.00%34,077,440.42%24.46%28.49%50.11%-54.99%12.50%18.46%-100.00%22,471,434.25%35.70%77.59%-100.00%41,407,224.13%-15.38%90.96%73.83%-70.27%27.63%18.55%86.04%-60.29%1.05%34.78%80.82%-63.60%-42.64%165.48%28.47%-47.25%-23.87%96.70%72.49%-77.17%25.20%105.42%62.17%-78.24%90.95%77.92%64.09%-73.77%18.78%76.00%63.03%-77.25%45.24%83.62%
Gross Margin Growth (1y) -83.00-56.0062.00-364.00-195.00-52.00-129.00-30.00-91.00-57.00-108.00-69.0056.00-537.00-274.00-599.00-190.0077.00177.00195.00135.00-1.00-455.00-410.00-277.000.31M-347.00-240.00-910.00-0.31M-296.00-297.00-75.00-247.00-351.00-331.00-141.00-168.00-72.00171.00112.00141.00188.00-26.0080.0066.0021.0096.0018.00111.00
Gross Margin Growth (3y) -368.00-165.00-174.00-463.00-230.00-646.00-511.00-698.00-224.00-518.00-205.00-472.001.00-462.00-552.00-814.00-332.000.31M-625.00-454.00-0.00M-812.00-0.00M-947.00-0.00M-0.00M-994.00-868.00-0.00M-0.31M-719.00-457.00-104.00-275.00-235.00-186.0051.0038.00136.00240.00211.00318.00
Gross Margin Growth (5y) -502.00-625.00-272.00-866.00-284.00-571.00-789.00-912.00-367.000.31M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-982.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-879.00-723.00-934.00-0.31M-511.00-388.00-6.00-97.00
Gross Margin (QoQ) 121.00272.0086.00-561.00148.00390.00-340.00-392.00291.00313.00-241.00-453.00325.00262.00-202.00-329.00-268.00525.00-527.0081.00-2.00625.00-509.0021.00-139.00172.00-464.00153.000.31M-0.31M-356.00-517.00238.00339.00-357.00-295.0066.00235.00-337.00-105.0039.00331.00-94.00-164.0067.00378.00-308.00-58.0053.00333.00-233.00-135.00146.00
Gross Profit Growth (1y) 4.02%-6.39%0.34%-99.10%-3.20%0.91%-3.46%-1.36%-13.45%-19.98%-18.79%-22.53%-7.37%-3.49%-3.56%9.46%4.90%12.53%18.98%3.54%2.44%-21.84%-15.37%-50.10%-7.73%-0.06%186.89%42.81%-40.72%-10.38%-74.47%0.93%34.24%16.30%7.59%8.41%20.48%7.12%7.80%15.98%6.38%9.03%-2.99%3.17%2.67%-3.02%15.66%-4.59%-7.61%-1.82%
Gross Profit Growth (3y) -4.48%-8.91%-7.69%-80.95%-8.11%-7.98%-8.90%-5.78%-5.61%-4.57%-2.32%-4.24%-0.16%-5.32%-0.97%-17.31%-0.28%-4.21%42.42%-9.64%-17.56%-11.21%-14.73%-10.41%-9.79%1.37%-7.63%16.04%-1.40%3.74%-33.35%8.27%19.82%10.75%4.01%9.06%9.58%4.24%6.55%4.51%0.30%1.26%
Gross Profit Growth (5y) -3.27%-3.87%-2.03%-62.09%-3.57%-7.28%-5.31%-15.45%-4.49%-7.46%17.74%-8.95%-11.45%-5.34%-6.59%-4.01%-4.63%-1.74%-4.52%-4.19%-1.95%-2.70%-6.38%-1.99%-1.21%4.00%-3.79%13.33%0.92%3.37%-19.78%4.55%10.29%5.28%
Gross Profit (QoQ) 15.65%29.37%8,149.40%-99.16%4.07%38.66%-25.66%-9.77%8.50%32.66%-24.05%-20.83%0.31%34.64%-27.55%-5.34%4.52%34.55%-17.77%-9.29%12.12%42.27%-28.44%-10.25%-14.46%54.05%-57.81%65.97%-7.34%342.24%-79.00%-31.11%40.09%25.99%-16.98%-8.38%21.37%16.55%-16.35%1.82%7.91%17.30%-10.01%-6.62%10.60%4.37%-4.29%-7.07%4.47%24.47%-21.05%-10.00%11.02%
Interest Coverage Ratio Growth (1y) 13.55%9.16%51.69%98.86%29.75%-14.33%-11.47%6.53%-9.26%-8.12%119.50%48.30%39.57%45.31%-38.01%-19.40%-16.15%-15.12%12.58%-10.99%17.01%10.37%-8.87%38.93%-41.44%28.83%-139,373.04%28.52%57.12%11.53%100.07%-62.38%-118.06%-23.61%-26.33%7.17%45.64%40.75%-25.20%-31.00%-4.98%-117.12%42.59%-43.54%-94.56%-50.72%70.68%-12.26%9.52%8.55%
Interest Coverage Ratio Growth (3y) 12.78%-3.94%28.16%82.32%22.59%12.23%28.76%16.75%8.47%12.03%28.79%11.85%16.48%17.36%-14.00%6.81%-10.89%9.78%-1,026.84%21.46%20.45%17.36%-4.86%10.84%-9.77%8.01%-11.37%-2.52%20.19%13.47%26.00%-25.46%-7.56%-16.72%-7.72%-20.40%-3.55%-24.70%22.10%-28.28%-22.72%-44.11%
Interest Coverage Ratio Growth (5y) 14.17%6.70%15.70%62.60%14.87%6.95%16.42%17.12%2.08%15.36%-180.19%21.45%18.79%18.69%-9.68%1.24%-4.98%4.29%-6.51%6.09%9.81%16.20%-13.85%2.93%5.47%-0.03%-5.78%-15.17%-0.75%-16.22%14.88%-26.05%-16.98%-16.99%
Interest Coverage Ratio (QoQ) 25.24%-103.35%-4,311.52%98.71%21.44%-8.15%-4.42%20.81%-27.84%-5.44%12.44%7.43%-26.50%119.01%-332.16%-8.21%-14.50%121.55%-547.15%-5.27%-13.48%121.08%-540.82%21.28%-22.56%121.43%-395.44%-82.30%38.33%-41,829.83%99.85%-9.37%-27.24%132.16%-462.86%-46.87%27.88%119.17%-557.21%13.99%21.39%124.20%-900.75%31.08%-62.59%115.89%-906.10%6.58%-25.95%117.99%-630.22%24.70%-27.30%
Net Cash Flow Growth (1y) 179.41%-5.58%-118.05%43.28%-83.69%-83.54%611.46%41.77%359.89%816.85%-154.92%84.01%-23.34%-26.24%-39.85%281.84%-3.81%-77.13%125.47%-174.22%-132.10%41.40%70.80%586.91%562.45%20.68%-205.20%-64.95%9.54%83.87%45.49%-52.23%-170.34%19.48%30.58%-224.45%96.84%-7.54%-77.49%44.19%1,375.06%51.43%37.46%-180.54%15.12%-0.03%486.52%-383.73%-184.21%-38.80%
Net Cash Flow Growth (3y) 27.98%12.53%-35.85%62.48%-16.84%3.63%-57.79%29.45%50.24%15.65%-41.95%40.01%-30.78%-37.98%37.66%104.65%12.61%-26.92%22.94%8.19%17.60%46.40%-43.89%41.20%-52.74%38.41%-33.85%-30.22%-26.50%26.65%12.43%-32.61%-34.30%18.71%8.32%-58.05%35.07%11.86%84.60%-96.38%-131.22%-2.51%
Net Cash Flow Growth (5y) 9.10%-24.81%-28.98%41.03%-16.84%-18.48%29.97%21.17%38.16%21.42%-18.65%18.82%3.70%-11.95%18.99%25.39%-25.40%-3.03%29.58%-22.45%-15.28%28.23%-26.24%10.75%28.00%30.00%-19.55%-18.39%-18.59%25.19%29.37%-45.42%-17.87%0.47%
Net Cash Flow (QoQ) 228.07%193.55%-188.64%132.73%10.87%-156.12%-178.50%109.41%11.86%1,643.97%-131.71%174.34%123.01%-204.47%90.77%456.31%114.57%-298.09%112.01%88.48%-48.98%120.61%-134.99%18.48%324.74%166.47%-0.26%-22.58%-41.35%-332.28%133.23%142.01%-1.56%-168.86%129.12%-456.34%267.21%-140.01%47.79%90.95%4,990.62%-176.79%83.58%306.81%480.84%-131.72%26.36%184.86%404.41%22.63%-192.15%85.23%466.57%
Net Income Growth (1y) 1.70%-2.48%3.87%-7.38%-6.20%-100.38%-8.94%3.46%-19.08%-4.85%-28.46%-39.85%-23.80%13,300.95%5.40%0.80%6.88%25.08%-4.91%17.97%-1.51%-24.91%-22.10%-47.17%5.58%2.47%-24.33%-35.17%-72.76%-36.61%71.79%57.98%228.84%32.27%-53.07%29.06%5.97%-23.70%-7.73%9.97%-33.68%84.15%29.42%19.40%37.80%0.12%35.33%-8.43%-8.48%13.68%
Net Income Growth (3y) -8.27%-26.07%-12.21%-16.78%-16.68%-19.04%-11.78%-14.39%-12.98%459.47%-10.49%-10.57%-7.09%401.30%-7.92%-14.35%3.58%-1.27%-17.55%-26.07%-34.33%-21.28%0.42%-18.51%-1.84%-4.93%-15.19%9.74%-1.72%-13.83%-9.39%30.88%32.21%22.95%-17.55%19.22%-1.06%12.05%17.35%6.34%-5.78%27.98%
Net Income Growth (5y) -8.87%-8.33%-7.47%-7.27%-9.45%-13.00%-12.65%-17.12%-7.28%166.81%-15.82%-24.52%-25.42%141.73%0.30%-8.44%-0.09%-4.20%-14.69%-3.80%-0.26%-13.22%-15.20%-5.14%-7.84%3.84%-6.14%11.66%-2.80%3.36%5.44%19.64%23.86%16.17%
Net Income (QoQ) 23.16%59.26%-36.92%-17.81%18.10%69.63%-43.75%-16.76%-100.48%40,388.27%-36.09%-34.90%-100.63%27,589.43%-46.26%-17.53%8.36%119.49%-48.61%-12.56%26.81%66.87%-36.24%-27.00%-3.32%73.12%-56.76%45.89%-6.16%27.83%-62.96%-38.70%118.36%246.45%-65.93%27.59%-12.17%22.93%-6.32%4.77%-36.76%48.65%11.65%-36.81%75.61%4.47%3.00%-27.07%27.59%41.21%-30.30%-27.12%58.48%
Net Income towards Common Stockholders Growth (1y) 13.40%1.70%-2.48%-7.10%-7.38%-6.20%-100.38%12.05%3.46%-19.08%-4.85%46.85%-39.85%-23.80%13,300.95%-21.63%0.80%6.88%25.08%109.66%17.97%-1.51%-24.91%-5.39%-47.17%5.58%2.47%2.33%-35.17%-72.76%-36.61%72.33%57.98%228.84%25.48%-54.66%24.90%3.15%-23.15%-7.60%10.18%-34.59%87.88%33.79%23.14%43.54%2.71%35.33%-8.43%-8.48%13.68%
Net Income towards Common Stockholders Growth (3y) 6.56%-8.27%-26.07%20.59%-16.78%-16.68%-19.04%17.15%-14.39%-12.98%459.47%27.29%-10.57%-7.09%401.30%28.28%-14.35%3.58%-1.27%27.93%-26.07%-34.33%-21.28%18.61%-18.51%-1.84%-6.59%-7.19%8.55%-2.60%-15.13%-10.29%29.54%30.43%21.91%-17.55%19.22%-1.06%14.04%18.71%7.50%-4.93%29.93%
Net Income towards Common Stockholders Growth (5y) 12.01%-8.87%-8.33%15.54%-7.27%-9.45%-13.00%15.46%-17.12%-7.28%166.81%15.56%-24.52%-25.42%141.73%17.04%-8.44%-0.09%-5.20%15.70%-4.43%-0.80%-14.00%-6.91%-5.73%-8.59%3.31%-0.24%11.66%-2.80%3.36%5.50%19.64%23.86%16.17%
Net Income towards Common Stockholders (QoQ) 23.16%-1,214.69%109.01%-17.81%18.10%-1,324.12%107.79%-16.76%-100.48%-280,716.42%109.17%-34.90%-100.63%-142,263.22%110.38%-17.53%8.36%-1,411.66%108.60%-12.56%26.81%1.28%5.05%-27.00%-3.32%27.61%-41.34%45.89%-6.16%27.43%-62.84%-38.70%118.36%246.45%-65.93%27.59%-16.67%25.17%-6.15%5.38%-37.92%50.50%11.91%-37.44%78.32%7.17%3.00%-27.07%27.59%41.21%-30.30%-27.12%58.48%
Net Margin Growth (1y) -115.00119.00-0.00M0.00M-193.00-0.00M0.00M154.00-237.00-4.000.01M-842.00-473.000.00M-0.00M-455.00-28.00288.000.03M413.00-39.00-102.0085.00-32.00209.000.13M-0.00M-0.00M-0.00M-0.13M0.00M569.000.00M44.00-0.00M139.00-388.00-491.00-279.00-32.00-710.00859.00654.00348.00507.00144.00380.00-49.00-10.00388.00
Net Margin Growth (3y) -546.00-0.00M0.01M0.00M-904.00-0.00M0.01M-0.00M-738.000.00M0.03M-884.00-540.000.00M0.02M-74.00142.000.13M0.03M-0.00M-0.00M-0.00M0.00M-999.0057.00-879.00-312.00-828.00-539.00-0.13M811.00676.00251.00411.00-0.00M455.00-590.00511.00755.00268.00-213.000.00M
Net Margin Growth (5y) -0.00M-0.00M0.03M0.00M-971.00-0.00M0.04M-762.00-569.000.13M0.03M-0.00M-0.00M0.00M0.02M-0.00M-10.00-692.000.03M-447.00-369.00-0.00M-506.00-892.00-0.00M-511.0063.00-512.00-742.00-0.13M0.00M976.00748.00943.00
Net Margin (QoQ) 282.00-0.04M0.03M0.00M517.00-0.04M0.04M-459.00-0.00M-0.03M0.03M-850.00-0.00M-0.02M0.02M-481.00-18.00-0.03M0.03M-54.00298.00-554.00723.00-506.00236.00-367.00606.00-266.000.13M-0.13M471.00-229.00604.000.00M-0.00M550.00-700.00199.0090.0024.00-804.00412.00336.00-654.00764.00207.0031.00-495.00401.00443.00-398.00-456.00799.00
Operating Income Growth (1y) 4.40%0.02%8.56%-98.61%-5.36%-4.50%-8.63%4.18%-18.29%-21.70%-23.27%-27.10%-7.33%-19.84%3.91%-1.32%0.72%18.09%1.55%5.15%8.35%-24.28%-15.01%-48.14%-11.81%-8.32%-21.20%13.25%-60.40%-15.83%6.27%6.29%105.03%15.36%-32.72%8.96%12.04%0.55%11.41%18.17%-15.51%29.55%9.57%4.91%12.69%-4.48%14.49%-1.36%-0.96%20.80%
Operating Income Growth (3y) -6.89%-9.23%-8.70%-78.05%-10.51%-15.68%-10.02%-9.17%-8.64%-9.50%-6.80%-8.88%0.38%-10.50%-3.57%-18.66%-1.27%-6.41%-12.06%-14.84%-27.67%-16.40%-10.72%-14.54%-10.54%-3.80%-17.41%9.46%-3.11%-0.80%-7.30%11.02%24.74%14.54%-6.35%10.54%2.18%7.56%11.80%6.94%-1.94%14.34%
Operating Income Growth (5y) -5.50%-6.67%-4.29%-59.45%-4.80%-11.73%-8.86%-16.39%-6.13%-12.44%-11.52%-14.98%-18.79%-11.17%-5.57%-8.32%-4.81%-4.46%-13.43%-6.48%-2.77%-7.48%-11.81%-4.28%-7.48%3.01%-7.21%10.21%-2.83%3.85%-0.02%7.21%16.72%11.64%
Operating Income (QoQ) 28.27%49.25%4,335.70%-98.77%22.89%62.00%-43.14%-16.39%24.01%54.99%-35.17%-34.42%18.84%51.87%-38.40%-16.64%2.80%96.87%-41.51%-14.92%20.54%69.29%-39.43%-12.33%-15.77%90.00%-63.04%49.09%-12.43%63.32%-46.89%-47.87%86.14%106.20%-46.88%0.55%4.73%20.25%-13.97%3.40%-6.01%33.24%-8.75%-26.07%44.12%12.69%-12.63%-20.58%22.15%35.07%-24.72%-20.26%48.99%
Operating Margin Growth (1y) -32.00242.00448.000.00M-185.00-263.00-379.00200.00-235.00-121.00-347.00-280.0030.00-934.00156.00-686.00-219.00188.00-587.00152.00241.00-100.00-268.00-97.00-279.000.14M-0.00M-760.00-0.00M-0.15M0.00M-9.00833.00-126.00-0.00M-141.00-240.00-202.0045.00123.00-420.00439.00408.0028.00211.00-5.00-18.00129.00154.00619.00
Operating Margin Growth (3y) -452.00-142.00-278.000.00M-390.00-0.00M-569.00-767.00-425.00-867.00-778.00-815.0051.00-845.00-699.00-632.00-257.000.14M-0.00M-706.00-0.00M-882.00-170.00-866.00-716.00-908.00-0.00M-909.00-677.00-0.15M0.00M-26.00173.00111.00-0.00M10.00-449.00232.00435.00279.00-55.000.00M
Operating Margin Growth (5y) -642.00-887.00-709.00606.00-369.00-0.00M-0.00M-712.00-463.000.14M-0.00M-0.00M-0.00M-0.00M-601.00-0.00M-694.00-820.00-0.00M-855.00-715.00-0.00M-0.00M-884.00-0.00M-671.00-0.00M-759.00-886.00-0.15M0.00M130.00538.00726.00
Operating Margin (QoQ) 467.00816.00-0.00M910.00741.000.00M-0.00M-496.00663.00906.00-873.00-931.00777.00680.00-807.00-621.00-186.000.00M-0.00M-154.00221.00995.00-910.00-65.00-119.00827.00-739.00-247.000.14M-0.15M0.00M-756.00647.000.00M-0.00M85.00-312.00174.00-89.00-14.00-274.00421.00-11.00-557.00585.00390.00-391.00-374.00370.00378.00-245.00-348.00835.00
Profit After Tax Growth (1y) -4.33%-15.98%-100.00%-98.74%7.10%23.94%87,518,792.62%-5.05%-15.27%-31.26%-39.69%-28.80%-26.49%11.89%32.43%-1.97%6.93%-95.60%-30.67%9.42%1.99%1,601.22%-10.56%-36.95%-1.22%-10.40%12.70%-45.39%-64.40%-33.25%24.47%82.30%132.17%62.08%-47.36%34.84%13.30%-13.78%43.84%8.93%-16.12%34.07%-5.34%4.60%-10.10%-21.83%-5.48%-15.60%4.53%38.85%
Profit After Tax Growth (3y) -4.60%-10.55%-15.20%-79.57%-12.62%-1.58%8,774.65%-12.82%-12.67%-67.67%-17.88%-8.59%-7.10%-5.77%-6.36%-12.22%2.51%-12.50%-11.26%-27.77%-28.95%116.69%7.85%-14.38%-6.54%-1.03%-9.62%10.32%-2.17%-2.29%-1.96%38.86%30.19%23.28%-10.51%15.39%-5.11%-3.32%8.78%-1.30%-7.63%13.32%
Profit After Tax Growth (5y) -7.36%-48.79%-10.95%-60.90%-6.16%-6.55%1,240.86%-14.49%-7.67%-12.42%-11.01%-23.44%-22.37%-12.93%2.87%-7.61%-2.30%-6.23%-14.46%-1.52%-1.16%70.05%-1.02%-1.61%-4.95%2.30%0.11%8.87%-6.72%-0.45%-3.35%18.77%15.70%15.25%
Profit After Tax (QoQ) 26.22%48.20%4,702.12%-98.93%10.85%-100.00%52,404,812.40%-9.53%28.27%43.91%-43.15%-19.26%4.06%26.25%-32.88%-16.64%58.39%49.43%-50.31%-9.07%-93.49%2,257.01%-21.58%-15.24%8.60%23.92%-44.72%32.79%-1.50%55.88%-73.21%-13.45%84.71%190.65%-60.77%10.23%28.94%-5.61%0.51%-7.39%-1.87%57.46%-23.88%-28.68%56.85%11.18%-15.90%-38.70%36.39%34.43%-24.90%-24.08%81.17%
Property, Plant & Equipment (Net) Growth (1y) 4.53%2.13%2.04%14.06%0.59%1.28%-12.40%-18.55%-19.77%-17.63%-4.83%6.17%16.75%23.66%11.59%3.28%9.80%-5.15%-10.00%-14.53%-10.96%1.13%4.50%9.22%-3.46%-0.25%-14.12%-13.20%90.64%-14.01%3.12%10.25%-54.30%7.65%23.86%9.43%7.21%9.05%-1.41%3.76%4.96%-2.62%-5.62%-12.48%-3.49%-12.98%-13.03%-6.57%
Property, Plant & Equipment (Net) Growth (3y) 2.41%-6.24%-5.25%-0.46%-1.96%1.04%-2.38%-3.70%0.94%-1.14%-1.50%-2.14%4.51%5.85%1.62%-1.21%-1.91%-1.46%-6.87%-6.77%17.89%-4.63%-2.55%1.49%-5.61%-2.62%3.13%1.55%-2.25%0.31%7.99%7.78%-19.88%4.56%4.85%-0.21%2.79%-2.60%-6.81%-5.33%
Property, Plant & Equipment (Net) Growth (5y) 0.12%1.11%-3.10%-2.73%-1.63%-0.21%-2.64%-3.57%-2.43%-0.51%-3.02%-2.34%16.00%0.35%-1.45%-1.60%-3.84%-2.40%0.62%-0.45%-4.30%0.36%2.48%3.48%-1.10%-0.39%0.41%-1.00%-1.10%-3.08%0.66%0.47%
Property, Plant & Equipment (Net) (QoQ) -6.35%7.57%-6.68%8.55%4.68%-5.14%-6.04%-6.12%-2.66%-6.55%-3.54%8.47%8.59%2.76%2.17%-2.12%0.50%9.24%-11.74%-7.13%-4.55%13.80%0.24%-4.03%-0.23%0.58%3.58%-17.37%0.83%120.92%-53.28%-0.92%7.80%-8.43%10.05%14.00%-4.76%-10.28%11.94%3.07%0.24%-9.25%3.86%-0.10%-7.05%0.07%-6.35%-0.16%-0.14%
Return on Assets Growth (1y) 6.00-6.00-7.00-5.00-5.001.000.00M-2.00-3.00-2.000.00M0.00M1.00-1.000.00M1.001.000.00M0.00M-4.00-4.00-3.00-3.00-2.00-4.00-4.00-1.001.005.005.00-1.00-1.00-3.00-4.000.00M-1.00-2.001.001.002.003.002.002.002.002.002.00
Return on Assets Growth (3y) -1.00-7.00-7.00-7.00-7.00-1.00-1.00-1.00-1.00-2.00-1.00-2.00-2.00-4.00-4.00-4.00-6.00-7.00-4.00-4.00-3.00-2.00-5.00-1.00-2.00-3.00-2.00-1.000.00M2.000.00M0.00M-1.00-2.003.002.003.005.00
Return on Assets Growth (5y) -1.00-7.00-8.00-10.00-10.00-4.00-5.00-6.00-9.00-10.00-5.00-3.00-1.00-3.00-6.00-4.00-5.00-6.00-6.00-6.00-8.00-6.00-4.00-1.000.00M0.00M2.002.005.006.00
Return on Assets (QoQ) 0.00M-1.001.00-6.00-1.001.001.000.00M-2.00-1.000.00M2.00-1.000.00M0.00M1.00-1.001.001.00-1.00-1.00-2.000.00M0.00M-1.00-1.00-2.00-1.003.001.002.000.00M-4.001.000.00M-1.000.00M0.00M-1.001.001.001.000.00M0.00M1.000.00M1.000.00M
Return on Capital Employed Growth (1y) -511.002.002.006.001.00-2.00-1.00-7.00-3.00-4.00-6.00-3.00-2.00-1.002.000.00M-3.00-5.00-9.00-8.00-7.00-3.00-4.00-3.00-1.00-1.002.002.00-1.000.00M-2.00-3.001.001.000.00M2.002.001.001.001.002.001.003.004.00
Return on Capital Employed Growth (3y) -514.00-5.00-5.00-4.00-5.00-7.00-5.00-10.00-8.00-10.00-14.00-10.00-12.00-9.00-11.00-10.00-11.00-9.00-11.00-8.00-9.00-4.00-3.00-4.00-1.000.00M1.001.002.002.000.00M-1.004.003.004.006.00
Return on Capital Employed Growth (5y) -518.00-11.00-13.00-11.00-15.00-15.00-18.00-20.00-16.00-14.00-15.00-10.00-13.00-10.00-10.00-11.00-11.00-8.00-12.00-9.00-6.00-2.00-2.00-1.003.001.005.005.00
Return on Capital Employed (QoQ) -512.001.00-2.002.001.001.002.00-3.00-2.002.00-4.001.00-3.000.00M0.00M2.00-2.003.00-2.00-1.00-5.00-1.00-1.00-1.000.00M-2.000.00M1.00-1.002.000.00M-2.000.00M0.00M-1.002.000.00M-1.000.00M2.000.00M0.00M0.00M3.00-1.001.001.00
Return on Invested Capital (QoQ) -187.00
Return on Sales Growth (1y) -1.001.002.0034.00-2.00-37.00-4.002.00-2.000.00M-6.00-8.00-5.0023.002.00-5.000.00M3.00-7.004.000.00M-1.00-5.000.00M2.000.00M-22.00-15.00-15.00-0.00M38.006.0013.001.00-27.002.00-3.00-5.00-3.000.00M-7.009.006.003.005.001.004.000.00M0.00M4.00
Return on Sales Growth (3y) -5.00-36.00-7.0028.00-9.00-14.00-8.00-11.00-7.0026.00-11.00-9.00-5.0025.00-10.00-1.001.000.00M-34.00-12.00-13.00-10.0012.00-10.001.00-8.00-10.00-8.00-5.00-0.00M9.007.003.005.00-24.005.00-6.004.007.002.00-3.0013.00
Return on Sales Growth (5y) -10.00-10.00-13.0027.00-10.00-13.00-20.00-8.00-6.000.00M-38.00-25.00-18.0016.007.00-10.000.00M-6.00-22.00-4.00-3.00-14.00-18.00-8.00-10.00-5.00-7.00-5.00-7.00-0.00M18.0010.007.009.00
Return on Sales (QoQ) 3.0010.00-46.0032.005.0011.00-14.00-5.00-30.0045.00-8.00-8.00-28.0039.00-11.00-5.000.00M18.00-17.00-1.003.008.00-6.00-5.002.004.00-1.00-3.000.00M-0.00M5.00-2.006.0030.00-28.006.00-6.002.001.000.00M-8.004.003.00-7.008.002.000.00M-5.004.004.00-4.00-5.008.00
Revenue Growth (1y) 5.35%-5.60%-0.55%-99.05%-0.19%1.71%-1.65%-0.92%-12.19%-19.28%-17.50%-21.72%-8.20%5.17%0.51%20.43%8.18%11.11%15.83%0.26%0.21%-21.82%-9.19%-46.55%-3.40%-98.09%203.84%49.01%-29.95%5,311.80%-73.11%6.67%36.28%22.04%14.81%15.74%24.03%10.85%9.31%12.07%3.94%5.95%-6.40%3.71%1.02%-4.29%15.21%-6.37%-7.95%-3.94%
Revenue Growth (3y) -2.63%-8.15%-6.90%-80.52%-6.99%-4.78%-6.57%-2.25%-4.46%-1.93%-1.33%-1.86%-0.16%-2.97%1.87%-13.58%1.55%-74.49%47.30%-7.23%-12.15%-6.84%-9.47%-5.29%-2.67%8.07%-2.11%22.53%5.79%318.34%-30.38%11.43%20.66%12.75%5.52%10.39%9.20%3.98%5.64%2.86%-1.13%-0.87%
Revenue Growth (5y) -1.72%-1.96%-1.24%-61.08%-2.70%-5.59%-3.02%-12.93%-3.33%-57.36%21.52%-5.52%-7.60%-1.13%-2.89%0.51%-0.01%1.86%-0.27%-0.29%2.77%1.81%-1.42%1.96%3.52%8.19%-0.82%16.41%4.45%136.66%-18.30%6.08%10.32%5.67%
Revenue (QoQ) 13.56%24.31%8,048.45%-99.08%1.76%30.95%-21.87%-4.13%3.69%26.64%-21.30%-15.03%-4.68%29.44%-25.33%-0.36%9.20%23.70%-10.52%-10.50%12.16%28.96%-22.55%-10.55%-12.50%49.80%-54.42%61.67%-98.27%23,717.61%-77.65%-23.99%33.73%18.33%-11.31%-2.90%19.76%11.32%-10.59%4.06%7.04%9.77%-8.34%-3.49%9.11%-3.02%1.55%-5.99%3.37%16.74%-17.47%-7.57%7.86%
Share-based Compensation Growth (1y) -43.10%-18.03%-100.00%-12.38%-11.66%-9.55%64,924,497.29%-14.13%-15.56%-3.19%-100.00%-39.71%-1.04%-20.09%-5.25%46.71%-4.82%6.36%183,679,467.03%-27.07%-0.10%-24.85%-55.79%15.64%45.12%6.27%0.13%-2.68%-47.91%15.42%-32.55%63.92%82.20%74.21%89.79%-22.59%-16.12%-38.33%27.10%-0.30%41.77%40.72%-31.41%37.84%-24.35%3.08%56.47%-17.55%18.28%-0.96%
Share-based Compensation Growth (3y) -24.85%-10.46%-99.08%-23.17%-9.62%-11.22%-20.35%-8.76%-7.35%-6.29%12.65%-13.60%-2.01%-13.88%9,063.22%7.36%11.33%-5.30%9,233.31%-6.37%-8.93%-2.68%-33.16%22.65%11.26%28.80%8.63%7.29%-7.32%7.44%17.62%8.15%29.40%14.77%18.27%2.08%-3.47%-3.64%10.90%4.25%8.25%12.84%
Share-based Compensation Growth (5y) -16.75%-9.41%6.15%-13.46%-6.83%-10.97%1,226.26%-8.52%2.89%-8.05%-8.74%-6.20%-6.59%-4.76%1,290.39%14.57%5.54%11.30%1,497.61%0.82%2.91%-0.19%-6.35%7.32%10.37%13.15%2.25%11.16%-3.11%12.46%11.79%7.53%14.16%9.07%
Share-based Compensation (QoQ) -34.58%-11.19%14.47%-14.45%-5.75%-100.00%69,094,120.52%-13.75%-3.50%12.90%-8.62%-15.18%10.64%-100.00%67,065,528.51%39.22%-10.65%-100.00%103,843,682.59%-9.68%-0.16%96.15%-58.77%23.73%-24.90%15.39%7.86%55.27%-45.01%8.72%4.84%-16.90%21.85%-36.47%154.78%-7.63%16.51%-30.79%3.93%0.09%-14.34%42.64%-18.48%42.33%-14.97%-30.47%63.82%-21.89%15.87%5.53%-13.67%12.05%-2.98%
Shareholder's Equity Growth (1y) 8.13%3.56%2.91%0.74%-8.44%8.21%5.16%2.21%5.84%
Shareholder's Equity Growth (3y) 4.84%2.40%-1.72%-0.06%1.38%5.16%4.39%
Shareholder's Equity Growth (5y) 1.23%1.24%1.55%1.41%2.42%
Tax Rate Growth (1y) -48.00-0.00M-950.00
Tax Rate (QoQ) 281.00-0.00M907.00
Total Debt Growth (1y) -8.52%13.57%-19.21%-48.74%-56.16%-23.06%118.56%-1.46%7.33%-9.09%14.17%390.48%428.30%211.83%-3.94%-36.13%-34.21%-26.50%-58.86%-23.23%-31.45%-25.37%-6.09%9.94%15.19%17.70%5.94%-16.02%-29.70%-27.62%-45.21%-28.84%-0.90%-14.49%115.46%-10.42%-22.42%-23.16%6.47%-27.14%-27.03%-24.48%-55.21%-10.03%-7.03%
Total Debt Growth (3y) -5.67%26.10%26.32%35.31%35.47%29.68%33.83%45.60%55.10%27.72%-23.30%33.98%33.57%19.59%-28.14%-18.62%-19.61%-13.57%-25.75%-10.84%-17.82%-14.01%-18.31%-13.07%-7.07%-10.02%7.74%-18.80%-18.54%-21.94%7.92%-22.56%-17.52%-20.83%0.91%-16.26%-19.26%
Total Debt Growth (5y) 15.93%17.07%-4.45%3.97%2.32%3.65%-1.53%21.11%24.12%12.85%-14.80%17.30%14.05%7.82%-26.44%-20.27%-18.39%-16.76%-13.54%-14.69%-15.66%-16.02%4.57%-15.58%-14.60%-15.82%-9.82%-18.90%-18.18%
Total Debt (QoQ) -8.85%2.28%-6.96%-6.86%-42.17%-12.51%63.26%164.59%-73.93%-4.71%38.28%232.30%12.02%2.64%-18.38%2.36%-25.52%5.74%-8.82%-42.71%38.99%-5.58%-0.74%-27.90%62.71%-1.07%1.43%-35.11%28.97%-17.19%4.43%-50.88%67.50%15.33%-9.90%23.78%-30.36%-0.12%-10.75%71.50%-52.34%0.03%-7.63%1.70%-4.26%3.37%