|
Cash & Equivalents (Quarter)
|
2.39B | 3.19B | 3.01B | 2.89B | 3.17B | 2.98B | 2.82B | 3.24B | 4.92B | 3.46B |
|
Short-term Investments (Quarter)
|
0.06B | 0.00B | 0.00B | 0.04B | 0.09B | 0.11B | 0.09B | 0.06B | 0.21B | 0.31B |
|
Cash & Current Investments (Quarter)
|
2.45B | 3.20B | 3.01B | 2.93B | 3.26B | 3.08B | 2.91B | 3.30B | 5.13B | 3.77B |
|
Receivables - Net (Quarter)
|
1.33B | 1.65B | 1.28B | 1.20B | 0.90B | 0.95B | 1.02B | 1.26B | 1.18B | 1.29B |
|
Receivables - Other (Quarter)
|
0.01B | 0.04B | 0.08B | 0.03B | 0.02B | 0.03B | 0.06B | 0.05B | 0.04B | 0.04B |
|
Receivables (Quarter)
|
1.34B | 1.69B | 1.36B | 1.24B | 0.92B | 0.98B | 1.07B | 1.31B | 1.22B | 1.33B |
|
Raw Materials (Quarter)
|
0.14B | 0.56B | 0.16B | 0.15B | 0.14B | 0.16B | 1.29B | 0.93B | 0.17B | 0.98B |
|
Work In Process (Quarter)
|
0.10B | 0.10B | 0.09B | 0.11B | 0.10B | 0.12B | 0.16B | 0.17B | 0.13B | 0.11B |
|
Finished Goods (Quarter)
|
0.44B | 0.47B | 0.44B | 0.51B | 0.48B | 0.65B | 0.78B | 0.60B | 0.67B | 0.60B |
|
Inventory (Quarter)
|
1.32B | 1.33B | 1.42B | 1.45B | 1.41B | 1.97B | 2.46B | 1.94B | 2.01B | 1.95B |
|
Prepaid Assets (Quarter)
|
0.07B | 0.07B | 0.08B | 0.08B | 0.07B | 0.12B | 0.07B | 0.11B | 0.10B | 0.12B |
|
Current Assets (Quarter)
|
7.25B | 7.62B | 6.65B | 6.71B | 6.55B | 6.93B | 7.19B | 7.39B | 9.32B | 8.14B |
|
Property, Plant & Equipment (Net) (Quarter)
|
5.81B | 0.08B | 1.49B | 0.04B | 6.30B | 0.22B | 2.20B | 0.51B | 5.19B | 5.13B |
|
Long-Term Investments (Quarter)
|
0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.06B | 0.06B | 0.07B | 0.09B |
|
Goodwill (Quarter)
|
9.26B | 9.68B | 9.00B | 8.51B | 7.41B | 7.60B | 7.72B | 7.68B | 7.63B | 7.70B |
|
Intangibles (Quarter)
|
1.59B | 1.44B | -0.87B | 0.44B | -0.12B | 0.10B | 0.07B | 0.27B | 2.16B | 2.05B |
|
Goodwill & Intangibles (Quarter)
|
10.85B | 11.12B | 8.13B | 8.95B | 7.29B | 7.70B | 7.78B | 7.95B | 9.79B | 9.75B |
|
Long-Term Deferred Tax (Quarter)
|
0.69B | 0.99B | 1.08B | 0.72B | 0.84B | 0.85B | 1.22B | 1.61B | 2.08B | 2.12B |
|
Other Non-Current Assets (Quarter)
|
0.60B | 0.61B | 0.44B | 0.43B | 0.40B | 0.37B | 0.36B | 0.31B | 0.25B | 0.33B |
|
Non-Current Assets (Quarter)
|
18.20B | 19.16B | 18.49B | 18.01B | 16.64B | 2.80B | 8.49B | 1.19B | 18.64B | 18.77B |
|
Assets (Quarter)
|
25.45B | 27.37B | 25.14B | 24.73B | 23.19B | 24.85B | 26.22B | 26.79B | 27.96B | 26.91B |
|
Accounts Payables (Quarter)
|
2.97B | 3.65B | 3.36B | 3.66B | 3.37B | 4.50B | 4.47B | 4.30B | 4.34B | 4.40B |
|
Payables (Quarter)
|
2.97B | 3.65B | 3.36B | 3.66B | 3.37B | 4.50B | 4.47B | 4.30B | 4.34B | 4.40B |
|
Short term Debt (Quarter)
|
1.10B | 2.10B | 0.51B | 0.37B | 0.51B | 0.15B | 0.19B | 0.26B | 0.22B | 0.22B |
|
Current Taxes (Quarter)
|
-1.17B | 0.97B | 0.92B | 0.74B | -0.68B | -0.55B | -0.66B | | | |
|
Total Current Liabilities (Quarter)
|
8.73B | 8.85B | 6.62B | 6.08B | 6.20B | 6.97B | 7.71B | 8.28B | 8.50B | 8.46B |
|
Non-Current Debt (Quarter)
|
0.54B | 0.13B | 0.57B | 0.76B | 0.78B | 0.40B | 0.19B | 0.44B | 0.20B | 0.21B |
|
Pension (Quarter)
|
0.65B | 0.71B | 0.62B | 0.66B | 0.66B | 0.57B | 0.41B | 0.41B | 0.38B | 0.37B |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.05B | 1.00B | 0.64B | 1.15B | 0.56B | 0.58B | 0.71B | 0.67B | 0.86B | 0.73B |
|
Operating Leases (Quarter)
|
| | | | | | 0.70B | 0.70B | 0.06B | 0.23B |
|
Other Non-Current Liabilities (Quarter)
|
0.23B | 0.16B | 0.03B | 0.08B | 0.08B | 0.11B | 0.14B | 0.06B | 0.12B | 0.06B |
|
Total Non-Current Liabilities (Quarter)
|
2.55B | 3.14B | 3.43B | 3.45B | 3.07B | 2.82B | 2.68B | 2.32B | 2.33B | 1.99B |
|
Total Liabilities (Quarter)
|
11.29B | 11.98B | 10.05B | 9.52B | 9.27B | 9.79B | 10.38B | 10.60B | 10.83B | 10.45B |
|
Total Debt (Quarter)
|
1.64B | 2.23B | 1.08B | 1.14B | 1.29B | 0.56B | 0.37B | 0.71B | 0.42B | 0.43B |
|
Common Equity (Quarter)
|
14.16B | 14.66B | 15.09B | 15.20B | 13.92B | 15.06B | 15.84B | 16.19B | 16.97B | 16.31B |
|
Shareholder's Equity (Quarter)
|
14.16B | 14.66B | 15.09B | 15.20B | 13.92B | 15.06B | 15.84B | 16.19B | 16.97B | 16.47B |
|
Liabilities and Shareholders Equity (Quarter)
|
25.45B | 27.37B | 25.14B | 24.73B | 23.19B | 24.85B | 26.22B | 26.79B | 27.96B | 26.91B |