|
Cash & Equivalents
|
4.54B | 4.51B | 4.64B | 4.50B | 4.06B | 5.08B | 4.89B | 5.18B | 5.10B | 3.83B | 2.46B | 2.25B | 2.77B | 3.54B | 1.54B | 1.63B | 2.25B | 2.39B | 2.30B | 2.73B | 2.64B | 3.19B | 2.45B | 2.96B | 3.10B | 3.01B | 3.41B | 3.63B | 3.79B | 2.89B | 2.99B | 3.26B | 4.03B | 3.17B | 3.17B | 2.50B | 3.44B | 2.98B | 2.47B | 2.88B | 3.38B | 2.84B | 2.35B | 2.45B | 3.57B | 3.24B | 3.25B | 3.09B | 2.90B | 4.92B | 3.26B | 5.05B | 3.36B |
|
Short-term Investments
|
0.11B | 0.23B | | 0.24B | 0.27B | 0.13B | 0.17B | 0.17B | 0.23B | 0.28B | 1.21B | 0.85B | 1.87B | 0.06B | 0.05B | 0.08B | 0.08B | 0.09B | 0.11B | 0.06B | 0.03B | 0.00B | 0.08B | 0.14B | 0.16B | 0.04B | 0.08B | 0.11B | 0.08B | 0.04B | 0.27B | 0.11B | 0.06B | 0.31B | 0.38B | 0.23B | 0.39B | 0.34B | 0.26B | 0.31B | 0.26B | 0.09B | 0.22B | 0.31B | 0.11B | 0.08B | 0.22B | 0.23B | 0.21B | 0.21B | 0.20B | 0.20B | 0.28B |
|
Cash & Current Investments
|
4.64B | 4.74B | 4.64B | 4.74B | 4.33B | 5.21B | 5.06B | 5.35B | 5.33B | 4.11B | 3.67B | 3.09B | 4.64B | 3.60B | 1.60B | 1.71B | 2.33B | 2.48B | 2.41B | 2.79B | 2.67B | 3.20B | 2.53B | 3.10B | 3.26B | 3.05B | 3.49B | 3.74B | 3.87B | 2.93B | 3.26B | 3.37B | 4.09B | 3.48B | 3.54B | 2.73B | 3.83B | 3.32B | 2.72B | 3.20B | 3.64B | 2.92B | 2.57B | 2.75B | 3.68B | 3.32B | 3.47B | 3.32B | 3.10B | 5.13B | 3.47B | 5.25B | 3.64B |
|
Receivables - Net
|
| 1.20B | | | | 1.31B | 2.12B | 2.44B | 2.34B | 1.19B | 1.02B | 0.93B | 1.01B | 1.08B | 0.81B | 0.98B | 1.17B | 1.33B | 1.04B | 1.11B | 1.19B | 1.52B | 1.09B | 1.23B | 1.09B | 1.28B | 1.06B | 1.05B | 1.07B | 1.09B | 0.77B | 0.79B | 0.77B | 0.80B | 0.62B | 0.70B | 0.87B | 0.95B | 0.84B | 0.97B | 1.03B | 1.02B | 0.97B | 0.98B | 1.13B | 1.16B | 1.06B | 1.13B | 1.10B | 1.08B | 0.96B | 0.90B | 1.03B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | 0.01B | | | | 0.04B | | | | 0.08B | | | | 0.03B | | | | 0.02B | | | | 0.03B | | | | 0.06B | | | | 0.05B | | | | 0.04B | | | |
|
Receivables
|
| 1.20B | | | | 1.31B | 2.12B | 2.44B | 2.34B | 1.19B | 1.02B | 0.93B | 1.01B | 1.08B | 0.81B | 0.98B | 1.17B | 1.34B | 1.04B | 1.11B | 1.19B | 1.56B | 1.09B | 1.23B | 1.09B | 1.36B | 1.06B | 1.05B | 1.07B | 1.13B | 0.77B | 0.79B | 0.77B | 0.82B | 0.62B | 0.70B | 0.87B | 0.98B | 0.84B | 0.97B | 1.03B | 1.07B | 0.97B | 0.98B | 1.13B | 1.21B | 1.06B | 1.13B | 1.10B | 1.12B | 0.96B | 0.90B | 1.03B |
|
Raw Materials
|
| | | | | | | | | | | | | | | | | 0.60B | | | | 0.56B | | | | 0.69B | | | | 0.64B | | | | 0.65B | | | | 0.95B | | | | 1.29B | | | | 0.93B | | | | 0.97B | | | |
|
Work In Process
|
| | | | | | | | | | | | | | | | | 0.10B | | | | 0.10B | | | | 0.09B | | | | 0.11B | | | | 0.10B | | | | 0.12B | | | | 0.16B | | | | 0.17B | | | | 0.13B | | | |
|
Finished Goods
|
| | | | | | | | | | | | | | | | | 0.44B | | | | 0.47B | | | | 0.44B | | | | 0.51B | | | | 0.48B | | | | 0.65B | | | | 0.78B | | | | 0.60B | | | | 0.67B | | | |
|
Inventory
|
1.25B | 1.22B | | 1.33B | 1.13B | 1.25B | 1.30B | 1.40B | 1.40B | 1.35B | 1.54B | 1.33B | 1.29B | 1.13B | 1.26B | 1.26B | 1.32B | 1.32B | 1.44B | 1.45B | 1.38B | 1.33B | 1.46B | 1.38B | 1.36B | 1.42B | 1.60B | 1.58B | 1.51B | 1.45B | 1.76B | 1.45B | 1.37B | 1.41B | 1.78B | 1.81B | 1.82B | 1.97B | 2.19B | 2.57B | 2.39B | 2.46B | 2.51B | 2.43B | 2.22B | 1.94B | 2.16B | 2.20B | 2.00B | 2.01B | 2.09B | 2.01B | 1.92B |
|
Prepaid Assets
|
| | | | | | | | | | | | | | | | | 0.07B | | | | 0.07B | | | | 0.08B | | | | 0.08B | | | | 0.07B | | | | 0.12B | | | | 0.07B | | | | 0.11B | | | | 0.10B | | | |
|
Current Assets
|
8.21B | 8.09B | | 5.86B | 5.47B | 9.17B | 6.93B | 7.09B | 6.82B | 8.17B | 6.78B | 5.98B | 6.82B | 7.37B | 4.90B | 5.30B | 6.17B | 7.25B | 6.78B | 7.19B | 7.03B | 7.62B | 6.65B | 7.37B | 6.65B | 6.65B | 6.96B | 6.98B | 7.33B | 6.71B | 7.05B | 6.78B | 7.28B | 6.55B | 6.79B | 6.16B | 7.32B | 6.93B | 6.60B | 7.80B | 7.93B | 7.19B | 6.81B | 6.93B | 7.70B | 7.39B | 7.01B | 7.37B | 7.70B | 0.01B | 7.43B | 7.21B | 7.70B |
|
Property, Plant & Equipment (Net)
|
5.78B | 6.04B | | 6.13B | 5.74B | 6.17B | 5.76B | 6.25B | 6.54B | 6.21B | 5.83B | 5.47B | 5.33B | 4.98B | 4.80B | 5.21B | 5.66B | 5.81B | 5.94B | 5.81B | 5.84B | 6.38B | 5.63B | 5.23B | 4.99B | 5.68B | 5.70B | 5.47B | 5.46B | 5.49B | 5.68B | 4.70B | 4.73B | 10.46B | 4.89B | 4.84B | 5.22B | 4.78B | 5.26B | 6.00B | 5.71B | 5.12B | 5.74B | 5.91B | 5.93B | 5.38B | 5.59B | 5.58B | 5.19B | 5.19B | 4.86B | 4.85B | 4.85B |
|
Long-Term Investments
|
0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.05B | 0.04B | 0.19B | 0.10B | 0.11B | 0.12B | 0.09B | 0.09B | 0.10B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.08B | 0.07B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B |
|
Goodwill
|
13.26B | 12.97B | | 13.03B | 11.75B | 11.91B | 11.16B | 11.78B | 11.90B | 10.84B | 10.21B | 9.37B | 8.96B | 8.05B | 7.97B | 8.46B | 9.15B | 9.26B | 9.64B | 9.70B | 9.78B | 9.68B | 9.62B | 9.18B | 8.83B | 9.00B | 9.14B | 8.81B | 8.91B | 8.51B | 8.92B | 7.56B | 7.69B | 7.41B | 7.81B | 7.51B | 7.99B | 7.60B | 7.50B | 8.43B | 7.95B | 7.72B | 7.74B | 7.94B | 8.15B | 7.68B | 7.96B | 8.10B | 7.55B | 7.63B | 7.24B | 7.36B | 7.44B |
|
Intangibles
|
1.07B | 1.43B | | 1.53B | 1.36B | 1.42B | 1.35B | 1.45B | 1.55B | 1.48B | 1.53B | 1.34B | 1.45B | 1.32B | 1.30B | 1.37B | 1.46B | 1.59B | 1.62B | 1.63B | 1.45B | 1.44B | 1.42B | 1.38B | 1.46B | 1.53B | 1.55B | 1.50B | 1.60B | 1.53B | 1.78B | 1.48B | 1.50B | 2.27B | 1.53B | 1.43B | 1.57B | 1.56B | 1.48B | 1.75B | 1.75B | 1.75B | 1.78B | 1.85B | 1.94B | 2.03B | 2.16B | 2.23B | 2.08B | 2.16B | 2.02B | 2.01B | 1.98B |
|
Goodwill & Intangibles
|
14.33B | 14.40B | | 14.55B | 13.12B | 13.32B | 12.52B | 13.23B | 13.44B | 12.33B | 11.74B | 10.72B | 10.40B | 9.38B | 9.27B | 9.83B | 10.61B | 10.85B | 11.26B | 11.34B | 11.23B | 11.12B | 11.04B | 10.56B | 10.29B | 10.54B | 10.70B | 10.31B | 10.51B | 10.04B | 10.70B | 9.04B | 9.19B | 9.69B | 9.34B | 8.95B | 9.56B | 9.16B | 8.98B | 10.18B | 9.70B | 9.47B | 9.52B | 9.79B | 10.09B | 9.71B | 10.13B | 10.33B | 9.64B | 9.79B | 9.26B | 9.37B | 9.42B |
|
Long-Term Deferred Tax
|
0.81B | 0.70B | | 0.93B | 0.76B | 0.73B | 0.63B | 0.70B | 0.95B | 0.55B | 0.98B | 1.05B | 1.57B | 0.72B | 0.79B | 0.78B | 1.09B | 0.71B | 0.82B | 1.01B | 1.29B | 0.72B | 0.72B | 0.95B | 0.94B | 0.54B | 0.69B | 0.79B | 0.95B | 0.72B | 0.92B | 0.99B | 1.17B | 0.84B | 1.09B | 0.86B | 1.13B | 1.59B | 0.78B | 1.29B | 1.43B | 1.79B | 1.39B | 1.63B | 1.89B | 2.11B | 1.66B | 1.70B | 1.65B | 1.50B | 1.41B | 1.57B | 1.68B |
|
Other Non-Current Assets
|
0.00B | 0.71B | | | | 0.79B | 6.93B | 7.09B | 6.82B | 0.68B | 0.65B | 0.57B | 0.58B | 0.56B | 0.51B | 0.54B | 0.62B | 0.60B | 0.64B | 0.64B | 0.62B | 0.61B | 0.43B | 0.47B | 0.43B | 0.44B | 0.41B | 0.41B | 0.41B | 0.43B | 0.43B | 0.35B | 0.34B | 0.40B | 0.39B | 0.37B | 0.39B | 0.37B | 0.39B | 0.40B | 0.38B | 0.36B | 0.36B | 0.34B | 0.33B | 0.31B | 0.27B | 0.30B | 0.28B | 0.27B | 0.31B | 0.38B | 0.37B |
|
Non-Current Assets
|
21.77B | 22.19B | | 22.70B | 20.66B | 21.27B | 19.89B | 21.21B | 21.94B | 20.27B | 19.69B | 18.25B | 18.37B | 16.09B | 15.72B | 16.58B | 18.24B | 18.20B | 18.92B | 19.05B | 19.22B | 19.75B | 18.75B | 17.99B | 17.64B | 18.49B | 18.80B | 18.22B | 18.56B | 18.01B | 18.73B | 15.92B | 16.37B | 16.64B | 17.65B | 17.28B | 18.58B | 7.64B | 17.78B | 20.08B | 19.18B | 8.49B | 19.27B | 19.98B | 20.57B | 19.41B | 20.05B | 20.22B | 18.87B | 18.64B | 17.71B | 17.91B | 18.14B |
|
Assets
|
29.98B | 30.28B | | 28.56B | 26.13B | 30.44B | 26.81B | 28.30B | 28.76B | 28.45B | 26.48B | 24.23B | 25.19B | 23.46B | 20.62B | 21.87B | 24.40B | 25.45B | 25.70B | 26.24B | 26.25B | 27.37B | 25.40B | 25.36B | 24.29B | 25.14B | 25.76B | 25.21B | 25.88B | 24.73B | 25.78B | 22.70B | 23.65B | 23.19B | 24.44B | 23.45B | 25.90B | 24.85B | 24.38B | 27.89B | 27.12B | 26.22B | 26.09B | 26.92B | 28.26B | 26.79B | 27.06B | 27.59B | 26.56B | 27.96B | 25.14B | 25.11B | 25.84B |
|
Accounts Payables
|
5.25B | 5.64B | | | | 5.74B | 5.88B | 5.42B | 5.62B | 3.43B | 2.89B | 2.67B | 2.82B | 3.08B | 2.53B | 2.31B | 2.69B | 3.30B | 3.14B | 2.85B | 2.94B | 3.65B | 3.39B | 3.11B | 3.06B | 3.69B | 3.54B | 3.19B | 3.13B | 3.66B | 3.70B | 2.78B | 3.01B | 3.58B | 3.81B | 3.55B | 3.72B | 4.50B | 4.20B | 4.32B | 4.07B | 4.62B | 4.16B | 3.75B | 3.73B | 4.69B | 4.42B | 3.99B | 3.80B | 4.34B | 3.86B | 3.51B | 3.55B |
|
Notes Payables
|
0.01B | 0.00B | | | | | 0.00B | 0.11B | 0.15B | 0.04B | 0.07B | 0.06B | 0.05B | 0.00B | | 0.05B | 0.07B | | 0.00B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.01B | | 265.84 | 0.01B | | 0.00B | | 0.13B | 0.13B | | | 0.02B | 0.04B | 0.01B | 0.02B | 0.11B | 0.08B | 0.01B | 0.03B | 0.02B | 0.00B | 0.26B | | | | 0.22B | | | 0.00B |
|
Dividends payables
|
| 1.50B | | | | 0.52B | | | | 0.96B | 0.18B | 0.16B | 0.19B | 0.16B | 0.15B | 0.75B | 0.18B | 0.52B | 0.20B | 0.98B | 0.23B | 0.55B | 0.23B | 0.92B | 0.24B | 0.21B | 0.21B | 0.23B | 0.25B | 0.23B | 0.24B | 0.24B | 0.24B | 0.45B | 0.24B | 0.23B | 0.26B | 0.26B | 0.25B | 0.29B | 0.28B | 0.28B | 0.28B | 0.29B | 0.30B | 0.31B | 0.31B | 0.32B | 0.30B | 1.46B | 0.64B | 0.67B | |
|
Payables
|
5.26B | 7.14B | | | | 6.26B | 5.88B | 5.53B | 5.78B | 4.43B | 3.13B | 2.89B | 3.06B | 3.24B | 2.68B | 3.11B | 2.94B | 3.82B | 3.34B | 3.83B | 3.17B | 4.20B | 3.62B | 4.03B | 3.30B | 3.90B | 3.75B | 3.42B | 3.38B | 3.90B | 3.94B | 3.15B | 3.38B | 4.04B | 4.06B | 3.79B | 4.02B | 4.76B | 4.47B | 4.72B | 4.43B | 4.92B | 4.47B | 4.06B | 4.04B | 5.26B | 4.73B | 4.32B | 4.10B | 6.02B | 4.50B | 4.19B | 3.55B |
|
Other Accumulated Expenses
|
0.16B | 0.15B | | | | 0.05B | | | | 0.05B | 1.64B | 1.42B | 1.57B | 0.00B | | | | 0.00B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | 0.46B | 0.39B | 0.39B | 0.35B | 0.39B | | | 0.29B | 1.66B | | | | 2.04B | 1.79B | 1.85B | 1.80B | 2.10B | 0.84B | 0.92B | 0.83B | 0.51B | 0.71B | 0.68B | 0.73B | 0.37B | 0.95B | 0.77B | 0.76B | 0.51B | 0.83B | 0.68B | 0.72B | 0.15B | 0.52B | 0.60B | 0.54B | 0.67B | 0.32B | 0.29B | 0.23B | 0.83B | 0.17B | 0.18B | 0.17B | 0.20B | 0.19B | 0.20B | |
|
Current Taxes
|
1.49B | 1.50B | | | | 1.38B | 0.52B | 0.50B | 0.26B | 0.25B | 0.65B | 0.60B | 0.60B | 0.32B | 0.47B | 0.47B | 0.69B | 0.27B | 0.68B | 0.63B | 0.74B | 0.75B | 0.74B | 0.79B | 0.55B | 0.41B | 0.63B | 0.58B | 0.59B | 1.00B | 0.40B | 0.57B | 0.61B | -0.68B | 0.44B | 0.44B | 0.60B | -0.55B | 0.73B | 0.63B | 0.70B | 1.10B | 0.66B | 0.75B | 0.87B | 1.26B | 0.78B | 0.75B | 0.74B | 0.97B | 0.71B | 0.63B | 0.73B |
|
Total Current Liabilities
|
8.03B | 7.62B | | | | 7.64B | 6.85B | 6.49B | 6.44B | 8.61B | 7.67B | 6.75B | 8.03B | 7.84B | 5.63B | 6.25B | 6.75B | 8.73B | 7.61B | 8.12B | 7.42B | 8.96B | 7.04B | 7.63B | 6.49B | 6.62B | 6.18B | 5.78B | 5.52B | 6.08B | 5.72B | 5.47B | 5.64B | 6.20B | 5.84B | 5.42B | 5.96B | 6.97B | 6.35B | 6.92B | 6.68B | 7.71B | 6.86B | 6.89B | 6.94B | 8.28B | 7.06B | 6.66B | 6.43B | 8.50B | 6.71B | 6.51B | 6.72B |
|
Non-Current Debt
|
1.23B | 1.13B | | | | 0.82B | 0.78B | 0.80B | 0.76B | 0.64B | 0.60B | 0.52B | 0.57B | 0.60B | 0.59B | 0.56B | 0.78B | 0.54B | 1.10B | 1.12B | 0.62B | 0.38B | 1.01B | 1.04B | 0.95B | 0.51B | 0.71B | 0.65B | 0.60B | 0.59B | 0.61B | 0.77B | 0.80B | 0.51B | 0.48B | 0.40B | 0.41B | 0.40B | 0.42B | 0.47B | 0.42B | 0.53B | 0.51B | 0.54B | 0.51B | 0.44B | 0.44B | 0.43B | 0.39B | 0.37B | 0.36B | 0.36B | |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | | | | 0.71B | | | | 0.59B | | | |
|
Pension
|
0.89B | 0.87B | | 0.01B | 0.01B | 0.69B | 0.01B | 0.01B | 0.01B | 0.69B | 0.68B | 0.63B | 0.65B | 0.58B | 0.00B | 0.00B | 0.01B | 0.65B | 0.66B | 0.69B | 0.01B | 0.71B | 0.69B | 0.69B | 0.65B | 0.02B | 0.62B | 0.60B | 0.63B | 0.01B | 0.70B | 0.62B | 0.63B | 0.01B | 0.01B | 0.64B | 0.01B | 0.57B | 0.00B | 0.01B | 0.01B | 0.41B | 0.40B | 0.40B | 0.41B | 0.41B | 0.01B | 0.01B | 0.01B | 0.38B | 0.01B | 0.00B | 0.36B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | |
|
Non-Current Deferred Tax Liability
|
0.62B | 0.67B | | | | 0.92B | 0.73B | 0.77B | 0.75B | 0.69B | 0.67B | 0.73B | 0.77B | 0.64B | 0.63B | 0.63B | 0.54B | 1.05B | 0.71B | 0.71B | 0.72B | 1.00B | 0.73B | 0.76B | 0.66B | 1.18B | 0.64B | 0.63B | 0.60B | 1.15B | 0.65B | 0.56B | 0.59B | 1.25B | 0.63B | 0.54B | 0.53B | 0.58B | 0.56B | 0.72B | 0.72B | 0.71B | 0.72B | 0.75B | 0.81B | 0.67B | 0.75B | 0.88B | 0.82B | 0.86B | 0.77B | 0.75B | 0.74B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | | | | 0.70B | | | | 0.60B | | | |
|
Other Non-Current Liabilities
|
0.27B | 0.25B | | | | 0.19B | 0.18B | 0.20B | 0.17B | 0.21B | 0.20B | 0.24B | 0.20B | 0.13B | 0.11B | 0.12B | 0.12B | 0.23B | 0.27B | 0.28B | 0.17B | 0.16B | 0.15B | 0.14B | 0.14B | 0.36B | 0.12B | 0.12B | 0.12B | 0.03B | 0.08B | 0.07B | 0.09B | 0.02B | 0.08B | 0.08B | 0.11B | 0.11B | 0.11B | 0.13B | 0.15B | 0.14B | 0.14B | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.11B | 0.58B | 0.09B | 0.09B | 0.14B |
|
Total Non-Current Liabilities
|
3.50B | 4.40B | | | | 3.31B | 2.97B | 2.96B | 3.05B | 2.63B | 2.55B | 2.53B | 2.77B | 2.52B | 2.40B | 2.48B | 2.49B | 2.55B | 2.59B | 2.61B | 3.35B | 3.63B | 3.01B | 2.82B | 2.57B | 3.43B | 3.50B | 3.36B | 3.44B | 3.45B | 3.71B | 3.11B | 3.20B | 3.07B | 3.28B | 2.93B | 3.04B | 2.82B | 2.68B | 3.09B | 2.96B | 2.68B | 2.58B | 2.59B | 2.56B | 2.32B | 2.33B | 2.46B | 2.30B | 2.33B | 2.13B | 2.13B | 2.10B |
|
Total Liabilities
|
0.00B | 12.02B | | | | 10.95B | 9.82B | 9.45B | 9.50B | 11.24B | 10.22B | 9.28B | 10.80B | 10.37B | 8.02B | 8.73B | 9.24B | 11.29B | 10.20B | 10.73B | 10.78B | 12.59B | 10.05B | 10.45B | 9.06B | 10.05B | 9.68B | 9.14B | 8.96B | 9.52B | 9.43B | 8.58B | 8.84B | 9.27B | 9.12B | 8.35B | 9.00B | 9.79B | 9.03B | 10.01B | 9.64B | 10.38B | 9.44B | 9.48B | 9.50B | 10.60B | 9.39B | 9.12B | 8.73B | 10.83B | 8.84B | 8.65B | 8.82B |
|
Total Debt
|
1.23B | 1.13B | | | | 1.28B | 1.17B | 1.19B | 1.11B | 1.03B | 0.60B | 0.52B | 0.85B | 2.26B | 0.59B | 0.56B | 0.78B | 2.58B | 2.89B | 2.97B | 2.42B | 2.48B | 1.85B | 1.95B | 1.78B | 1.02B | 1.42B | 1.34B | 1.33B | 0.96B | 1.56B | 1.54B | 1.56B | 1.01B | 1.31B | 1.08B | 1.13B | 0.56B | 0.93B | 1.07B | 0.97B | 1.20B | 0.83B | 0.83B | 0.74B | 1.28B | 0.61B | 0.61B | 0.56B | 0.57B | 0.55B | 0.57B | |
|
Common Equity
|
18.45B | 18.26B | | | | 19.48B | 16.99B | 18.84B | 19.27B | 17.21B | 16.26B | 14.95B | 14.39B | 13.10B | 12.60B | 13.14B | 15.17B | 14.16B | 15.50B | 15.51B | 15.47B | 14.77B | 15.34B | 14.90B | 15.24B | 15.09B | 16.08B | 16.07B | 16.93B | 15.20B | 16.35B | 14.12B | 14.81B | 13.92B | 15.32B | 15.09B | 16.90B | 15.06B | 15.34B | 17.88B | 17.48B | 15.84B | 16.65B | 17.44B | 18.76B | 16.19B | 17.67B | 18.47B | 17.83B | 17.13B | 16.29B | 16.46B | 17.03B |
|
Shareholder's Equity
|
| | | | | | | | | | | | | 13.10B | | | | 14.16B | | | | 14.66B | | | | 15.09B | | | | 15.20B | | | | 13.92B | | | | 15.06B | | | | 15.84B | | | | 16.19B | | | | 17.13B | | | |
|
Liabilities and Shareholders Equity
|
29.98B | 30.28B | | 28.56B | 26.13B | 30.44B | 26.81B | 28.30B | 28.76B | 28.45B | 26.48B | 24.23B | 25.19B | 23.46B | 20.62B | 21.87B | 24.40B | 25.45B | 25.70B | 26.24B | 26.25B | 27.37B | 25.40B | 25.36B | 24.29B | 25.14B | 25.76B | 25.21B | 25.88B | 24.73B | 25.78B | 22.70B | 23.65B | 23.19B | 24.44B | 23.45B | 25.90B | 24.85B | 24.38B | 27.89B | 27.12B | 26.22B | 26.09B | 26.92B | 28.26B | 26.79B | 27.06B | 27.59B | 26.56B | 27.96B | 25.14B | 25.11B | 25.84B |
|
Retained Earnings
|
0.03B | 0.03B | | | | 26.97B | 0.60B | 1.61B | 1.72B | 23.62B | 0.66B | 0.91B | 0.97B | 16.28B | 0.71B | 0.79B | 1.80B | 19.50B | 0.70B | 0.53B | 0.54B | 19.52B | 0.67B | 0.55B | 1.84B | 18.42B | 0.80B | 1.52B | 2.19B | 18.39B | 17.17B | 14.17B | 14.11B | 14.99B | 14.82B | 1.23B | 15.54B | 15.49B | 16.52B | 17.63B | 16.50B | 17.53B | 17.78B | 18.65B | 18.94B | 19.93B | 19.96B | 18.94B | 17.77B | 18.75B | 18.34B | 18.87B | 19.63B |
|
Treasury Shares
|
| | | | | | | | -0.00B | | | -131.63 | -109.73 | | | -1.43 | 0.46 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |