|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 2.50B | 3.44B | 2.98B | 2.47B | 2.88B | 3.38B | 2.82B | 2.35B | 2.45B | 3.57B | 3.24B | 3.25B | 3.09B | 2.90B | 4.92B | 3.26B | 2.90B | 3.36B | 3.46B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.17B | 0.06B | 0.11B | 0.04B | 0.17B | 0.21B | 0.09B | 0.22B | 0.31B | 0.11B | 0.06B | 0.06B | 0.18B | 0.10B | 0.21B | 0.05B | 0.05B | 0.07B | 0.31B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28B | 2.67B | 3.51B | 3.08B | 2.50B | 3.05B | 3.59B | 2.91B | 2.57B | 2.75B | 3.68B | 3.30B | 3.30B | 3.27B | 2.99B | 5.13B | 3.31B | 2.94B | 3.43B | 3.77B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.70B | 0.87B | 0.95B | 0.84B | 0.97B | 1.03B | 1.09B | 0.97B | 0.98B | 1.13B | 1.16B | 1.06B | 1.13B | 1.10B | 1.18B | 0.96B | 0.90B | 1.03B | 1.18B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.06B | | | | 0.05B | | | | 0.04B | | | | 0.04B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.70B | 0.87B | 0.98B | 0.84B | 0.97B | 1.03B | 1.15B | 0.97B | 0.98B | 1.13B | 1.21B | 1.06B | 1.13B | 1.10B | 1.22B | 0.96B | 0.90B | 1.03B | 1.22B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 1.29B | | | | 0.93B | | | | 0.17B | | | | 0.98B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.16B | | | | 0.17B | | | | 0.13B | | | | 0.11B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | | | | 0.78B | | | | 0.60B | | | | 0.67B | | | | 0.60B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 1.81B | 1.82B | 1.97B | 2.19B | 2.57B | 2.39B | 2.46B | 2.51B | 2.43B | 2.22B | 1.94B | 2.16B | 2.20B | 2.00B | 1.77B | 2.09B | 2.01B | 1.92B | -1.35B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.07B | | | | 0.11B | | | | 0.10B | | | | 0.12B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79B | 6.16B | 7.32B | 6.93B | 6.60B | 7.80B | 7.93B | 7.19B | 6.81B | 6.93B | 7.70B | 7.39B | 7.01B | 7.37B | 7.70B | 9.32B | 7.43B | 7.21B | 7.70B | 8.14B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | | 2.20B | | | | 0.51B | | | | 5.19B | | | | 5.13B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.00B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.09B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81B | 7.51B | 7.99B | 7.60B | 7.50B | 8.43B | 7.95B | 7.72B | 7.74B | 7.94B | 8.15B | 7.68B | 7.96B | 8.10B | 7.55B | 7.63B | 7.24B | 7.36B | 7.43B | 7.70B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 1.43B | 1.57B | 0.10B | 1.48B | 1.75B | 1.75B | 0.07B | 1.78B | 1.85B | 1.94B | 0.27B | 2.16B | 2.23B | 2.08B | 2.16B | 2.02B | 2.01B | 1.98B | 2.05B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.34B | 8.95B | 9.56B | 7.70B | 8.98B | 10.18B | 9.70B | 7.78B | 9.52B | 9.79B | 10.09B | 7.95B | 10.13B | 10.33B | 9.64B | 9.79B | 9.26B | 9.37B | 9.42B | 9.75B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 0.86B | 1.13B | 0.85B | 0.78B | 1.29B | 1.43B | 1.22B | 1.39B | 1.63B | 1.89B | 1.61B | 1.66B | 1.70B | 1.65B | 2.08B | 1.41B | 1.57B | 1.68B | 2.12B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.37B | 0.39B | 0.37B | 0.39B | 0.40B | 0.38B | 0.36B | 0.36B | 0.34B | 0.33B | 0.31B | 0.27B | 0.30B | 0.28B | 0.25B | 0.31B | 0.38B | 0.37B | 0.33B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.65B | 17.28B | 18.58B | 2.80B | 17.78B | 20.08B | 19.18B | 8.49B | 19.27B | 19.98B | 20.57B | 1.19B | 20.05B | 20.22B | 18.87B | 18.64B | 17.71B | 17.91B | 18.14B | 18.77B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.44B | 23.45B | 25.90B | 24.85B | 24.38B | 27.89B | 27.12B | 26.22B | 26.09B | 26.92B | 28.26B | 26.79B | 27.06B | 27.59B | 26.56B | 27.96B | 25.14B | 25.11B | 25.83B | 26.91B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81B | 3.55B | 3.72B | 4.50B | 4.20B | 4.32B | 4.07B | 4.47B | 4.16B | 3.75B | 3.73B | 4.30B | 4.42B | 3.99B | 3.80B | 4.34B | 3.86B | 3.51B | 3.55B | 4.40B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.01B | 0.02B | 0.11B | 0.08B | 0.01B | 0.03B | 0.02B | 0.00B | 0.26B | | | | 0.22B | | | 0.00B | 0.22B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.23B | 0.26B | 0.26B | 0.25B | 0.29B | 0.28B | 0.28B | 0.28B | 0.29B | 0.30B | 0.31B | 0.31B | 0.32B | 0.30B | 1.46B | 0.64B | 0.67B | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06B | 3.79B | 4.02B | 4.76B | 4.47B | 4.72B | 4.43B | 4.76B | 4.47B | 4.06B | 4.04B | 4.87B | 4.73B | 4.32B | 4.10B | 6.02B | 4.50B | 4.19B | 3.55B | 4.62B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.19B | | | | 0.26B | | | | 0.22B | | | | 0.22B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.60B | -0.55B | 0.73B | 0.63B | 0.70B | 1.10B | 0.66B | 0.75B | 0.87B | 1.26B | 0.78B | 0.75B | 0.74B | 0.97B | 0.71B | 0.63B | 0.73B | 1.11B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84B | 5.42B | 5.96B | 6.97B | 6.35B | 6.92B | 6.68B | 7.71B | 6.86B | 6.89B | 6.94B | 8.28B | 7.06B | 6.66B | 6.43B | 8.50B | 6.71B | 6.51B | 6.71B | 8.46B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.40B | 0.41B | 0.40B | 0.42B | 0.47B | 0.42B | 0.19B | 0.51B | 0.54B | 0.51B | 0.44B | 0.44B | 0.43B | 0.39B | 0.20B | 0.36B | 0.36B | | 0.21B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | | | | 0.71B | | | | 0.59B | | | | 0.63B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.64B | 0.68B | 0.57B | 0.52B | 0.59B | 0.53B | 0.41B | 0.40B | 0.40B | 0.41B | 0.41B | 0.01B | 0.01B | 0.01B | 0.38B | 0.01B | 0.00B | 0.36B | 0.37B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.06B | 0.08B | 0.02B | 0.04B | 0.06B | 0.26B | 0.02B | 0.04B | 0.07B | 0.24B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.13B | 0.02B | 0.09B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.54B | 0.53B | 0.58B | 0.56B | 0.72B | 0.72B | 0.71B | 0.72B | 0.75B | 0.81B | 0.67B | 0.75B | 0.88B | 0.82B | 0.86B | 0.77B | 0.75B | 0.74B | 0.73B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | | | | 0.70B | | | | 0.06B | | | | 0.23B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.37B | 0.42B | 0.11B | 0.39B | 0.50B | 0.51B | 0.14B | | | | 0.06B | | | | 0.12B | | | 0.54B | 0.06B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28B | 2.93B | 3.04B | 2.82B | 2.68B | 3.09B | 2.96B | 2.68B | 2.58B | 2.59B | 2.56B | 2.32B | 2.33B | 2.46B | 2.30B | 2.33B | 2.13B | 2.13B | 2.10B | 1.99B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12B | 8.35B | 9.00B | 9.79B | 9.03B | 10.01B | 9.64B | 10.38B | 9.44B | 9.48B | 9.50B | 10.60B | 9.39B | 9.12B | 8.73B | 10.83B | 8.84B | 8.65B | 8.81B | 10.45B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.40B | 0.41B | 0.56B | 0.42B | 0.47B | 0.42B | 0.37B | 0.51B | 0.54B | 0.51B | 0.71B | 0.44B | 0.43B | 0.39B | 0.42B | 0.36B | 0.36B | | 0.43B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.32B | 15.09B | 16.90B | 15.06B | 15.34B | 17.88B | 17.48B | 15.84B | 16.65B | 17.44B | 18.76B | 16.19B | 17.67B | 18.47B | 17.83B | 16.97B | 16.29B | 16.46B | 17.02B | 16.31B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.06B | | | | 15.84B | 12.94B | 13.47B | | 16.19B | | | | 16.97B | | | | 16.47B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.44B | 23.45B | 25.90B | 24.85B | 24.38B | 27.89B | 27.12B | 26.22B | 26.09B | 26.92B | 28.26B | 26.79B | 27.06B | 27.59B | 26.56B | 27.96B | 25.14B | 25.11B | 25.83B | 26.91B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.82B | 1.23B | 15.54B | 15.49B | 16.52B | 17.63B | 16.50B | 17.53B | 17.78B | 18.65B | 18.94B | 19.93B | 19.96B | 18.94B | 17.77B | 18.75B | 18.34B | 18.87B | 19.62B | 20.03B |