|
Gross Margin
|
| 65.60% | 66.80% | 69.52% | 70.38% | 64.77% | 66.24% | 70.15% | 66.74% | 62.82% | 65.73% | 68.86% | 66.44% | 61.91% | 65.16% | 67.78% | 65.76% | 62.47% | 59.79% | 65.03% | 59.76% | 60.57% | 60.55% | 66.80% | 61.72% | 61.92% | 60.54% | 62.26% | 57.62% | 59.15% | 3,166.08% | 58.79% | 55.22% | 50.05% | 52.43% | 55.82% | 52.25% | 49.30% | 49.96% | 52.31% | 48.94% | 47.89% | 48.28% | 51.59% | 50.65% | 49.01% | 49.68% | 53.47% | 50.39% | 49.81% | 50.34% | 53.68% | 51.35% | 49.99% | 51.46% |
|
EBT Margin
|
| 33.31% | 36.13% | 46.29% | 0.36% | 32.16% | 37.32% | 48.35% | 34.81% | 30.22% | 37.94% | 44.76% | 36.35% | 27.85% | 36.31% | 38.82% | 27.93% | 23.12% | 22.94% | 40.71% | 23.38% | 22.84% | 25.82% | 33.42% | 27.51% | 22.45% | 24.80% | 28.66% | 27.19% | 24.54% | 1,330.08% | 7.14% | 11.83% | 9.54% | 15.58% | 45.61% | 17.52% | 23.02% | 16.88% | 18.65% | 19.34% | 19.67% | 13.62% | 19.07% | 18.89% | 12.55% | 19.98% | 23.65% | 22.07% | 17.12% | 21.13% | 25.56% | 21.59% | 17.02% | 25.01% |
|
EBIT Margin
|
| 36.01% | 40.68% | 48.84% | 26.59% | 35.69% | 43.10% | 53.32% | 38.80% | 33.84% | 40.47% | 49.53% | 40.80% | 31.49% | 39.26% | 46.06% | 38.00% | 31.79% | 29.92% | 47.62% | 31.13% | 29.60% | 31.80% | 41.75% | 32.65% | 32.00% | 30.81% | 39.07% | 31.68% | 29.21% | 1,477.86% | 10.13% | 24.08% | 16.51% | 22.99% | 40.05% | 23.99% | 24.84% | 21.73% | 23.47% | 22.59% | 22.44% | 19.71% | 23.92% | 23.82% | 18.24% | 24.10% | 28.00% | 24.09% | 20.35% | 24.05% | 27.83% | 25.38% | 21.90% | 30.25% |
|
EBITDA Margin
|
| 36.01% | 40.68% | 0.00% | 26.59% | 35.69% | 43.10% | -675.75% | -848.75% | -942.51% | -880.75% | -615.29% | -678.39% | -744.25% | -650.99% | -469.77% | -638.86% | -739.10% | -731.39% | -584.47% | -686.69% | -738.50% | -672.93% | -498.87% | -638.73% | -614.88% | -627.22% | -446.91% | -995.17% | -595.31% | -33,365.18% | -137.40% | -512.85% | -539.39% | -392.93% | -350.22% | 15.26% | 33.06% | 29.03% | 44.38% | 14.61% | 30.59% | 27.10% | 44.04% | 16.13% | 27.25% | 32.33% | 52.16% | -379.06% | -359.28% | -332.54% | -253.58% | -329.94% | -382.96% | 30.25% |
|
Operating Margin
|
| 36.01% | 40.68% | 48.84% | 26.59% | 35.69% | 43.10% | 53.32% | 38.80% | 33.84% | 40.47% | 49.53% | 40.80% | 31.49% | 39.26% | 46.06% | 38.00% | 31.79% | 29.92% | 47.62% | 31.13% | 29.60% | 31.80% | 41.75% | 32.65% | 32.00% | 30.81% | 39.07% | 31.68% | 29.21% | 1,477.86% | 10.13% | 24.08% | 16.51% | 22.99% | 40.05% | 23.99% | 24.84% | 21.73% | 23.47% | 22.59% | 22.44% | 19.71% | 23.92% | 23.82% | 18.24% | 24.10% | 28.00% | 24.09% | 20.35% | 24.05% | 27.83% | 25.38% | 21.90% | 30.25% |
|
Net Margin
|
| 33.31% | 36.13% | -323.98% | 0.36% | 32.16% | 37.32% | -348.90% | 34.81% | 30.22% | -0.14% | -312.02% | 36.35% | 27.85% | -0.18% | -201.02% | 27.93% | 23.12% | 22.94% | -243.26% | 23.38% | 22.84% | 25.82% | 20.28% | 27.51% | 22.45% | 24.80% | 21.13% | 27.19% | 24.54% | 1,330.08% | 7.12% | 11.83% | 9.54% | 15.58% | 45.61% | 17.52% | 23.02% | 16.02% | 18.01% | 18.91% | 19.15% | 11.11% | 15.23% | 18.59% | 12.05% | 19.69% | 21.76% | 22.07% | 17.12% | 21.13% | 25.56% | 21.59% | 17.02% | 25.01% |
|
FCF Margin
|
| 73.16% | 66.30% | 83.60% | 0.29% | 44.04% | 67.62% | 0.00% | 38.65% | 50.18% | 62.17% | 73.70% | 42.15% | 55.80% | 69.35% | 0.00% | 25.64% | 34.92% | 56.79% | 0.00% | 32.63% | 30.85% | 52.53% | 70.81% | 27.18% | 38.78% | 52.54% | 65.25% | 56.85% | 35.53% | 2,766.64% | 21.00% | 34.20% | 25.81% | 51.24% | 55.63% | 33.09% | 25.94% | 42.61% | 66.02% | 16.86% | 20.28% | 38.92% | 57.50% | 13.65% | 27.01% | 44.04% | 74.51% | 19.24% | 24.31% | 41.40% | 57.81% | 15.94% | 25.04% | 42.63% |
|
Inventory Average
|
| | | 1.23B | | | 1.23B | 1.19B | 1.27B | 1.35B | 1.40B | 1.37B | 1.44B | 1.44B | 1.31B | 1.21B | 1.19B | 1.26B | 1.29B | 1.32B | 1.38B | 1.45B | 1.42B | 1.36B | 1.39B | 1.42B | 1.37B | 1.39B | 1.51B | 1.59B | 1.55B | 1.48B | 1.61B | 1.61B | 1.41B | 1.39B | 1.59B | 1.79B | 1.81B | 1.90B | 2.08B | 2.38B | 2.48B | 2.42B | 2.48B | 2.47B | 2.33B | 2.08B | 2.05B | 2.18B | 2.10B | 2.01B | 2.05B | 2.05B | 1.96B |
|
Assets Average
|
| | | 30.13B | | | 27.35B | 28.28B | 28.62B | 27.55B | 28.53B | 28.61B | 27.46B | 25.35B | 24.71B | 24.33B | 22.04B | 21.25B | 23.14B | 24.93B | 25.58B | 25.97B | 26.25B | 26.81B | 26.38B | 25.38B | 24.83B | 24.72B | 25.45B | 25.48B | 25.55B | 25.31B | 25.25B | 24.24B | 23.18B | 23.42B | 23.82B | 23.94B | 24.67B | 25.38B | 24.61B | 26.13B | 27.50B | 26.67B | 26.16B | 26.50B | 27.59B | 27.53B | 26.93B | 27.32B | 27.07B | 27.26B | 26.55B | 25.12B | 25.48B |
|
Invested Capital
|
| | | | | | | 0.46B | 0.39B | 0.39B | 0.35B | 0.39B | | | 0.29B | 14.75B | | | | 21.57B | 1.79B | 1.85B | 1.80B | 21.46B | 0.84B | 0.92B | 0.83B | 20.69B | 0.71B | 0.68B | 0.73B | 15.58B | 0.95B | 0.77B | 0.76B | 20.80B | 0.83B | 0.68B | 0.72B | 22.61B | 0.52B | 0.60B | 0.54B | 22.44B | 0.32B | 0.29B | 0.23B | 22.85B | 0.17B | 0.18B | 0.17B | 22.94B | 0.19B | 0.20B | |
|
Asset Utilization Ratio
|
| | | 0.41 | | | 15.15 | 14.64 | 0.56 | 0.59 | 0.57 | 0.56 | 0.59 | 0.62 | 0.60 | 0.58 | 0.60 | 0.61 | 0.57 | 0.53 | 0.54 | 0.54 | 0.55 | 0.56 | 0.57 | 0.59 | 0.57 | 0.56 | 0.48 | 0.47 | 0.36 | 0.71 | 0.74 | 0.74 | 0.89 | 0.49 | 0.49 | 0.52 | 0.53 | 0.53 | 0.57 | 0.56 | 0.55 | 0.58 | 0.61 | 0.60 | 0.59 | 0.58 | 0.60 | 0.59 | 0.59 | 0.61 | 0.62 | 0.64 | 0.62 |
|
Interest Coverage Ratio
|
| -7.94 | -5.94 | -12.07 | -532.50 | -6.86 | -5.39 | -5.83 | -6.09 | -4.82 | -6.16 | -6.50 | -5.69 | -5.27 | -6.67 | 1.27 | -2.94 | -3.18 | -3.65 | 0.79 | -3.51 | -3.70 | -4.20 | 0.88 | -3.90 | -3.07 | -3.76 | 0.81 | -2.38 | -4.34 | -2.68 | -0.00B | -1.70 | -1.86 | -2.37 | 0.76 | -2.76 | -4.06 | -2.93 | 0.56 | -2.57 | -2.21 | -1.73 | 0.42 | -3.36 | -2.32 | -3.77 | 0.60 | -4.82 | -4.51 | -5.68 | 1.02 | -5.42 | -4.08 | -5.19 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | 0.17 | | | | 0.18 | | | | 0.17 | | | | 0.07 | | | | 0.06 | | | | 0.07 | | | | 0.04 | | | | 0.08 | | | | 0.08 | | | | 0.03 | | | |
|
Debt Ratio
|
0.04 | | | 0.04 | | | | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.03 | 0.10 | 0.03 | 0.03 | 0.03 | 0.10 | 0.11 | 0.11 | 0.09 | 0.09 | 0.07 | 0.08 | 0.07 | 0.04 | 0.06 | 0.05 | 0.05 | 0.04 | 0.06 | 0.07 | 0.07 | 0.04 | 0.05 | 0.05 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |
|
Equity Ratio
|
| | | | | | | | | | | | | | | 0.56 | | | | 0.56 | | | | 0.54 | | | | 0.60 | | | | 0.61 | | | | 0.60 | | | | 0.61 | | | | 0.60 | | | | 0.60 | | | | 0.61 | | | |
|
Times Interest Earned
|
| -7.94 | -5.94 | -12.07 | -532.50 | -6.86 | -5.39 | -5.83 | -6.09 | -4.82 | -6.16 | -6.50 | -5.69 | -5.27 | -6.67 | 1.27 | -2.94 | -3.18 | -3.65 | 0.79 | -3.51 | -3.70 | -4.20 | 0.88 | -3.90 | -3.07 | -3.76 | 0.81 | -2.38 | -4.34 | -2.68 | -0.00B | -1.70 | -1.86 | -2.37 | 0.76 | -2.76 | -4.06 | -2.93 | 0.56 | -2.57 | -2.21 | -1.73 | 0.42 | -3.36 | -2.32 | -3.77 | 0.60 | -4.82 | -4.51 | -5.68 | 1.02 | -5.42 | -4.08 | -5.19 |
|
FCF Payout Ratio
|
| -0.57 | -0.24 | -0.17 | -2.23 | -0.02 | -0.35 | -0.02 | -1.12 | -0.51 | -0.48 | 0.00 | -1.09 | -0.29 | -0.33 | -207.15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44 | 0.00 | | | 0.00 | | |
|
Enterprise Value
|
-4.64B | | | -4.74B | -4.64B | -4.74B | -4.33B | -5.21B | -5.06B | -5.35B | -5.33B | -4.11B | -3.67B | -3.09B | -4.64B | -3.60B | -1.60B | -1.71B | -2.33B | -2.48B | -2.41B | -2.79B | -2.67B | -3.20B | -2.53B | -3.10B | -3.26B | -3.05B | -3.49B | -3.74B | -3.87B | -2.93B | -3.26B | -3.37B | -4.09B | -3.48B | -3.54B | -2.73B | -3.83B | -3.32B | -2.72B | -3.20B | -3.64B | -2.92B | -2.57B | -2.75B | -3.68B | -3.32B | -3.47B | -3.32B | -3.10B | -5.13B | -3.47B | -5.25B | -3.64B |
|
Return on Sales
|
| 0.33% | 0.36% | 0.46% | 0.00% | 0.32% | 0.37% | 0.48% | 0.35% | 0.30% | 0.00% | 0.45% | 0.36% | 0.28% | 0.00% | 0.39% | 0.28% | 0.23% | 0.23% | 0.41% | 0.23% | 0.23% | 0.26% | 0.33% | 0.28% | 0.22% | 0.25% | 0.29% | 0.27% | 0.25% | 13.30% | 0.07% | 0.12% | 0.10% | 0.16% | 0.46% | 0.18% | 0.23% | 0.17% | 0.19% | 0.20% | 0.20% | 0.12% | 0.16% | 0.19% | 0.13% | 0.20% | 0.22% | 0.22% | 0.17% | 0.21% | 0.26% | 0.22% | 0.17% | 0.25% |
|
Return on Capital Employed
|
| | | | | | | 5.45% | 0.32% | 0.33% | 0.31% | 0.33% | 0.34% | 0.35% | 0.37% | 0.34% | 0.32% | 0.34% | 0.30% | 0.31% | 0.27% | 0.28% | 0.27% | 0.29% | 0.27% | 0.30% | 0.27% | 0.26% | 0.22% | 0.20% | 0.20% | 0.19% | 0.19% | 0.17% | 0.17% | 0.18% | 0.17% | 0.19% | 0.19% | 0.17% | 0.18% | 0.17% | 0.16% | 0.18% | 0.19% | 0.18% | 0.18% | 0.20% | 0.19% | 0.19% | 0.19% | 0.21% | 0.20% | 0.22% | 0.22% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27% | | 2.16% | 0.29% | | | | | | | |
|
Return on Assets
|
| | | 0.16% | | | 0.23% | 0.23% | 0.22% | 0.23% | 0.17% | 0.16% | 0.17% | 0.17% | 0.18% | 0.16% | 0.15% | 0.14% | 0.16% | 0.16% | 0.15% | 0.15% | 0.16% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.12% | 0.12% | 0.13% | 0.11% | 0.11% | 0.09% | 0.08% | 0.11% | 0.12% | 0.14% | 0.14% | 0.10% | 0.11% | 0.11% | 0.09% | 0.10% | 0.10% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% |