|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05B | 2.96B | 3.54B | 3.95B | 3.53B | 3.67B | 3.93B | 4.31B | 3.95B | 3.82B | 4.16B | 4.04B | 4.10B | 3.86B | 3.98B | 4.65B | 3.84B | 3.55B | 3.83B | 4.60B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | 1.50B | 1.77B | 1.88B | 1.80B | 1.91B | 2.03B | 2.09B | 1.95B | 1.95B | 2.09B | 1,878,834.84B | 2.03B | 1.93B | 1.98B | 2.15B | 1.87B | 1.77B | 1.86B | 2.18B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 1.46B | 1.77B | 2.06B | 1.73B | 1.76B | 1.90B | 2.23B | 2.00B | 1.87B | 2.07B | 2.16B | 2.07B | 1.92B | 2.01B | 2.50B | 1.97B | 1.77B | 1.97B | 2.42B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.22B | -0.21B | -0.25B | -0.22B | -0.26B | -0.25B | -0.28B | -0.25B | -0.27B | -0.26B | -0.28B | -0.27B | -0.28B | -0.28B | -0.32B | -0.25B | -0.25B | -0.25B | -0.30B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.26B | 0.05B | 0.05B | 0.07B | 0.25B | 0.07B | 0.10B | 0.09B | 0.08B | 0.10B | 0.14B | 0.12B | 0.10B | 0.11B | 0.13B | 0.10B | 0.10B | 0.10B | 0.12B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.22B | -0.21B | -0.25B | -0.22B | -0.26B | -0.25B | -0.28B | -0.25B | -0.27B | -0.26B | -0.28B | -0.27B | -0.28B | -0.28B | -0.32B | -0.25B | -0.25B | -0.25B | -0.30B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.74B | 0.77B | 0.93B | 0.80B | 0.82B | 0.77B | 1.03B | 0.94B | 0.70B | 1.00B | 1,130,658.09B | 0.99B | 0.78B | 0.96B | 1.29B | 0.97B | 0.78B | 1.16B | 1.28B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.74B | 0.77B | 0.93B | 0.80B | 0.82B | 0.77B | 1.03B | 0.94B | 0.70B | 1.00B | 1,130,658.09B | 0.99B | 0.78B | 0.96B | 1.29B | 0.97B | 0.78B | 1.16B | 1.28B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.13B | 0.10B | -0.18B | 0.20B | 0.27B | 0.21B | -0.21B | 0.14B | 0.13B | 0.10B | -0.14B | 0.12B | 0.10B | 0.09B | -0.11B | 0.12B | 0.12B | -0.20B | -0.20B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B | -0.05B | -0.17B | | -0.11B | -0.10B | -0.24B | | -0.19B | -0.22B | -0.01B | | 0.00B | -0.05B | -0.05B | | -0.08B | -0.10B | -0.10B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.05B | -0.17B | -0.18B | -0.11B | -0.10B | -0.24B | 0.21B | 0.19B | 0.22B | 0.17B | 0.14B | -0.08B | 0.12B | 0.12B | 0.11B | 0.15B | 0.17B | 0.20B | 0.20B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.68B | 0.60B | 0.74B | 0.68B | 0.72B | 0.54B | 0.82B | 0.75B | 0.48B | 0.83B | 0.95B | 0.91B | 0.66B | 0.84B | 1.19B | 0.83B | 0.60B | 0.96B | 1.10B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.13B | 0.11B | -0.06B | -0.01B | -0.10B | 0.08B | 0.14B | -0.01B | -0.05B | -0.01B | 0.04B | 0.14B | 0.19B | 0.20B | -0.32B | -0.18B | -0.11B | 0.06B | -0.26B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.55B | 0.71B | 0.67B | 0.68B | 0.63B | 0.61B | 0.97B | 0.74B | 0.52B | 0.82B | 0.91B | 0.77B | 0.47B | 0.64B | 0.86B | 0.65B | 0.49B | 0.89B | 0.84B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.03B | -0.00B | -0.01B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.02B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.03B | 0.01B | 0.02B | 0.04B | 0.02B | 0.00B | 0.02B | 0.04B | 0.07B | -0.04B | 0.02B | 0.01B | 0.05B | 0.02B | 0.02B | 0.01B | | 0.03B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.81B | 0.49B | 0.80B | 0.69B | 0.82B | 0.46B | 0.68B | 0.76B | 0.52B | 0.84B | 0.91B | 0.77B | 0.47B | 0.64B | 1.51B | 1.01B | 0.72B | 0.89B | 1.36B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.81B | 0.49B | 0.80B | 0.69B | 0.82B | 0.46B | 0.68B | 0.76B | 0.52B | 0.84B | 0.91B | 0.77B | 0.47B | 0.64B | 1.51B | 1.01B | 0.72B | 0.89B | 1.36B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.81B | 0.45B | 0.77B | 0.67B | 0.80B | 0.44B | 0.66B | 0.73B | 0.51B | 0.82B | 0.91B | 0.77B | 0.47B | 0.64B | 1.51B | 1.01B | 0.72B | 0.89B | 1.36B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.81B | 0.45B | 0.77B | 0.67B | 0.80B | 0.44B | 0.66B | 0.73B | 0.51B | 0.82B | 0.91B | 0.77B | 0.47B | 0.64B | 1.51B | 1.01B | 0.72B | 0.89B | 1.36B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.27 | 0.00B | 0.00B | 0.00B | 0.22 | 0.00B | 0.00B | 0.00B | 0.29 | 0.00B | 0.00B | 0.00B | 0.56 | 0.10 | 0.07 | 0.00B | 0.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 15.85 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 2.82B | 0.00B | 0.00B | 0.00B | 2.99B | 0.00B | 0.00B | 0.00B | 3.18B | 0.00B | 0.00B | 0.00B | 2.71B | 9.95B | 10.29B | 0.00B | 10.81B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.98B | 1.03B | 1.75B | 0.52B | 1.12B | 1.06B | 1.90B | 0.64B | 1.04B | 1.35B | 2.11B | -15.54B | -13.85B | -13.25B | -11.80B | -12.67B | -13.59B | 1.16B | 1.28B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26B | -0.18B | -0.26B | 0.18B | -0.31B | -0.37B | -0.45B | 0.21B | -0.28B | -0.30B | -0.27B | 1.85B | -0.20B | -0.17B | -0.17B | 1.18B | -0.18B | -0.19B | -0.22B | 1.44B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.25% | -19.01% | 18.90% | -8.70% | -1.03% | -13.41% | 14.66% | 17.47% | -1.51% | -9.52% | -1.10% | 4.19% | 15.00% | 28.55% | 23.63% | -27.29% | -21.66% | -18.40% | 6.72% | -23.64% |