Ambev Income Statement (2011-2025) | ABEV

Income Statement Dec2011 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 3.49B3.97B4.93B401.86B3.68B3.75B4.90B3.83B3.67B3.81B4.82B3.80B3.23B3.07B3.98B2.97B2.96B3.23B4.00B3.58B3.20B3.59B4.63B3.59B3.21B2.81B4.21B1.92B3.10B0.05B12.78B2.86B2.17B2.90B3.44B3.05B2.96B3.54B3.95B3.53B3.67B3.93B4.31B3.95B3.82B4.16B4.04B4.10B3.86B3.98B4.65B3.84B3.55B3.83B
Cost of Revenue 1.20B1.32B1.50B1.35B1.30B1.26B1.46B1.27B1.37B1.31B1.50B1.27B1.23B1.07B1.28B1.02B1.11B1.30B1.40B1.44B1.26B1.42B1.54B1.37B1.22B1.11B1.59B1.36B1.27B1.32B0.01B1.28B1.08B1.38B1.52B1.46B1.50B1.77B1.88B1.80B1.91B2.03B2.09B1.95B1.95B2.09B1.88B2.03B1.93B1.98B2.15B1.87B1.77B1.86B
Gross Profit 2.29B2.65B3.43B282.84B2.38B2.48B3.44B2.56B2.31B2.50B3.32B2.52B2.00B2.00B2.70B1.95B1.85B1.93B2.60B2.14B1.94B2.18B3.10B2.21B1.99B1.70B2.62B1.11B1.83B1.70B7.52B1.58B1.09B1.52B1.92B1.59B1.46B1.77B2.06B1.73B1.76B1.90B2.23B2.00B1.87B2.07B2.16B2.07B1.92B2.01B2.50B1.97B1.77B1.97B
Operating items
Selling, General & Administrative -0.18B-0.26B-0.20B-0.18B-0.20B-0.16B-0.28B-0.19B-0.16B-0.17B-0.25B-0.18B-0.17B-0.16B-0.17B-0.14B-0.16B-0.16B-0.17B-0.18B-0.16B-0.17B-0.31B-0.18B-0.16B-0.16B-0.16B-0.10B-0.18B-0.16B-0.16B-0.09B-0.13B-0.13B-0.17B-0.23B-0.22B-0.21B-0.25B-0.22B-0.26B-0.25B-0.28B-0.25B-0.27B-0.26B-0.28B-0.27B-0.28B-0.28B-0.32B-0.25B-0.25B-0.25B
Restructuring Costs -0.01B-0.00B-0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.01B-0.00B-0.01B-0.00B0.04B-0.00B-0.01B-0.01B0.04B
Other Operating Expenses 0.09B0.12B0.15B0.17B0.15B0.17B0.33B0.10B0.15B0.17B0.26B0.16B0.11B0.12B0.18B0.10B0.09B0.11B0.05B0.09B0.07B0.08B0.14B0.08B0.07B0.05B0.07B0.06B0.05B0.03B0.00B0.04B0.01B0.03B0.42B0.03B0.26B0.05B0.05B0.07B0.25B0.07B0.10B0.09B0.08B0.10B0.14B0.12B0.10B0.11B0.13B0.10B0.10B0.10B
Operating Expenses -0.20B-0.26B-0.21B-0.18B-0.20B-0.16B-0.29B-0.19B-0.16B-0.18B-0.26B-0.19B-0.18B-0.16B-0.18B-0.14B-0.16B-0.16B-0.17B-0.18B-0.16B-0.17B-0.31B-0.18B-0.16B-0.16B-0.16B-0.11B-0.19B-0.16B-0.12B-0.10B-0.13B-0.14B-0.12B-0.23B-0.22B-0.21B-0.25B-0.22B-0.26B-0.25B-0.28B-0.25B-0.27B-0.26B-0.28B-0.27B-0.28B-0.28B-0.32B-0.25B-0.25B-0.25B
Operating Income 1.26B1.61B2.41B106.84B1.31B1.61B2.61B1.49B1.24B1.54B2.39B1.55B1.02B1.21B1.83B1.13B0.94B0.97B1.90B1.11B0.95B1.14B1.93B1.17B1.03B0.87B1.64B0.61B0.91B0.79B1.30B0.69B0.36B0.67B1.38B0.73B0.74B0.77B0.93B0.80B0.82B0.77B1.03B0.94B0.70B1.00B1.13B0.99B0.78B0.96B1.29B0.97B0.78B1.16B
EBIT 1.26B1.61B2.41B106.84B1.31B1.61B2.61B1.49B1.24B1.54B2.39B1.55B1.02B1.21B1.83B1.13B0.94B0.97B1.90B1.11B0.95B1.14B1.93B1.17B1.03B0.87B1.64B0.61B0.91B0.79B1.30B0.69B0.36B0.67B1.38B0.73B0.74B0.77B0.93B0.80B0.82B0.77B1.03B0.94B0.70B1.00B1.13B0.99B0.78B0.96B1.29B0.97B0.78B1.16B
Non-operating items
Interest & Investment Income 0.06B0.09B-0.13B0.08B0.06B0.08B-0.25B0.09B0.13B0.15B-0.23B0.10B0.07B0.09B-0.29B0.08B0.04B0.04B-0.28B0.04B0.04B0.06B-0.38B0.12B0.03B0.06B-0.44B0.08B0.06B0.22B0.00B0.06B-0.15B0.07B0.19B0.07B0.13B0.10B-0.18B0.20B0.27B0.21B-0.21B0.14B0.13B0.10B-0.14B0.12B0.10B0.09B-0.11B0.12B0.12B-0.20B
Other Non Operating Income 0.43B0.35B0.32B0.10B-0.93B0.09B-0.29B-0.18B-0.14B-0.08B-0.35B-0.15B-0.21B-0.19B-0.05B-0.17B-0.11B-0.10B-0.24B-0.05B-0.04B-0.01B0.00B-0.05B-0.05B-0.08B-0.10B-0.10B
Non Operating Income 0.14B0.18B0.13B-6.01B0.13B-0.22B246.220.16B133.870.10B0.23B-0.17B-0.12B0.09B287.99-0.30B0.26B0.22B275.680.28B0.22B-0.21B0.38B0.18B0.31B-0.17B0.44B-0.09B-0.14B-0.08B-0.00B0.35B0.15B-0.21B-0.19B0.19B-0.07B-0.17B0.18B0.11B-0.11B-0.24B0.21B0.19B-216761.64B0.17B0.14B-0.08B-0.12B-0.12B0.11B-0.15B0.17B-0.20B
Net income details
EBT 1.16B1.43B2.28B1.44B1.18B1.40B2.37B1.33B1.11B1.45B2.16B1.38B0.90B1.12B1.54B0.83B0.68B0.74B1.63B0.84B0.73B0.93B1.55B0.99B0.72B0.70B1.21B0.52B0.76B0.71B0.91B0.34B0.21B0.45B1.57B0.53B0.68B0.60B0.74B0.68B0.72B0.54B0.82B0.75B0.48B0.83B0.95B0.91B0.66B0.84B1.19B0.83B0.60B0.96B
Tax Provisions -0.01B0.08B0.14B-0.01B-0.01B0.08B
Profit After Tax 0.97B1.23B1.82B87.25B0.93B1.03B0.00B1.10B1.00B1.28B1.84B1.04B0.84B0.88B1.11B0.74B0.62B0.98B1.47B0.73B0.66B0.04B1.02B0.80B0.68B0.73B0.91B0.50B0.67B0.66B1.03B0.27B0.24B0.44B1.28B0.50B0.55B0.71B0.67B0.68B0.63B0.61B0.97B0.74B0.52B0.82B0.91B0.77B0.47B0.64B0.86B0.65B0.49B0.89B
Equity Income 0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.03B0.00B-0.01B0.01B0.00B-0.00B0.00B-0.00B
Net Income - Minority -18.45B-18.26B-19.48B-17.21B-9.54B-11.36B-0.61B-0.32B-0.00B-0.03B-0.03B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B
Income from Non-Controlling Interests 5.59B0.38B0.48B0.72B0.47B0.37B0.02B0.04B0.02B0.02B0.03B0.05B0.05B0.03B0.03B0.03B0.03B0.04B0.04B0.05B0.03B0.03B0.04B0.06B0.03B0.03B0.02B0.03B0.02B0.02B0.03B0.00B0.03B0.01B0.02B0.02B0.02B0.01B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.01B0.02B0.02B0.16B0.13B0.02B
Income from Continuing Operations 1.16B1.43B2.28B1.44B1.18B1.40B2.37B1.33B1.11B1.45B2.16B1.38B0.90B1.12B1.54B0.83B0.68B0.74B1.63B0.84B0.73B0.93B1.55B0.99B0.72B0.70B1.21B0.52B0.76B0.71B0.91B0.34B0.21B0.45B1.57B0.53B0.68B0.60B0.74B0.69B0.72B0.46B0.68B0.76B0.48B0.84B0.88B0.91B0.66B0.84B1.19B0.83B0.60B0.96B
Consolidated Net Income 1.16B1.43B2.28B1.44B1.18B1.40B2.37B1.33B1.11B-0.01B2.16B1.38B0.90B-0.01B1.54B0.83B0.68B0.74B1.63B0.84B0.73B0.93B1.55B0.99B0.72B0.70B1.21B0.52B0.76B0.71B0.91B0.34B0.21B0.45B1.57B0.53B0.68B0.60B0.74B0.69B0.72B0.46B0.68B0.76B0.48B0.84B0.88B0.91B0.66B0.84B1.19B0.83B0.60B0.96B
Income towards Parent Company -18.45B1.16B1.43B-15.98B1.44B1.18B1.40B-17.11B1.33B1.11B-0.01B-15.05B1.38B0.90B-0.01B-8.00B0.83B0.68B0.74B-9.73B0.84B0.73B0.93B0.94B0.99B0.72B0.70B0.89B0.52B0.76B0.71B0.91B0.34B0.21B0.45B1.57B0.53B0.68B0.57B0.71B0.67B0.70B0.44B0.66B0.73B0.46B0.82B0.88B0.91B0.66B0.84B1.19B0.83B0.60B0.96B
Net Income towards Common Stockholders -18.45B1.16B1.43B-15.98B1.44B1.18B1.40B-17.11B1.33B1.11B-0.01B-15.05B1.38B0.90B-0.01B-8.00B0.83B0.68B0.74B-9.73B0.84B0.73B0.93B0.94B0.99B0.72B0.70B0.89B0.52B0.76B0.71B0.91B0.34B0.21B0.45B1.57B0.53B0.68B0.57B0.71B0.67B0.70B0.44B0.66B0.73B0.46B0.82B0.88B0.91B0.66B0.84B1.19B0.83B0.60B0.96B
Additional items
EPS (Basic) 0.060.08-50.51B19.16B9.02B7.59B-51.79B19.68B8.24B-0.03B-49.57B21.75B8.12B-0.04B-38.92B0.18B7.74B4.81B-106.85B18.77B8.69B10.87B15.24B20.00B8.40B5.65B16.12B11.59B9.04B5.79B14.40B21.48B13.85B8.33B19.68B17.48B10.33B5.14B17.24B16.08B8.50B3.79B10.80B16.24B5.78B6.23B15.54B19.04B8.86B21.23B22.29B20.60B8.34B17.38B
EPS (Weighted Average and Diluted) 18.77B18.04B15.24B20.01B17.22B15.25B16.12B11.54B18.63B17.67B14.40B21.30B13.85B17.36B19.68B17.15B20.09B13.46B17.24B15.85B18.13B11.43B11.15B16.59B14.23B16.00B15.54B19.46B22.88B21.23B22.29B21.11B20.12B17.38B
Shares Outstanding (Weighted Average) 0.320.080.130.180.330.070.130.210.300.060.110.150.214.630.090.150.090.040.080.090.060.050.090.120.060.050.080.120.060.020.010.050.080.030.070.110.040.040.080.120.060.050.080.130.060.050.070.040.050.040.070.06
Shares Outstanding (Diluted Average) 0.040.040.060.050.040.050.060.050.040.040.060.020.010.030.080.030.030.040.040.040.040.040.060.040.030.050.060.050.030.040.050.040.030.06
EBITDA 1.26B1.61B0.00B106.84B1.31B1.61B-33.14B-32.52B-34.62B-33.55B-29.68B-25.75B-24.01B-20.02B-18.70B-18.99B-21.89B-23.65B-23.38B-24.58B-23.66B-24.18B-23.11B-22.92B-19.74B-17.62B-18.80B-19.09B-18.46B-17.91B-17.57B-14.66B-11.72B-11.41B-12.04B0.47B0.98B1.03B1.75B0.52B1.12B1.06B1.90B0.64B1.04B1.35B2.11B-15.54B-13.85B-13.25B-11.80B-12.67B-13.59B1.16B
Interest Expenses -0.16B-0.27B-0.20B-0.20B-0.19B-0.30B-0.45B-0.24B-0.26B-0.25B-0.37B-0.27B-0.19B-0.18B1.45B-0.38B-0.30B-0.27B2.42B-0.32B-0.26B-0.27B2.19B-0.30B-0.33B-0.23B2.04B-0.26B-0.21B-0.30B-0.00B-0.40B-0.19B-0.28B1.81B-0.26B-0.18B-0.26B1.65B-0.31B-0.37B-0.45B2.46B-0.28B-0.30B-0.27B1.89B-0.20B-0.17B-0.17B1.27B-0.18B-0.19B-0.22B
Tax Rate -1.03%14.66%17.47%-1.51%-1.10%7.97%