|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.81B | 0.60B | 0.59B | 0.14B | 0.24B | 0.19B | 0.27B | 0.22B | 0.28B | 0.32B | 0.49B | 0.45B | 0.48B | 0.46B | 1.87B | 1.67B | 1.66B | 3.17B | 3.12B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.81B | 0.60B | 0.59B | 0.14B | 0.24B | 0.19B | 0.27B | 0.22B | 0.28B | 0.32B | 0.49B | 0.45B | 0.48B | 0.46B | 1.87B | 1.67B | 1.66B | 3.17B | 3.12B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.80B | 0.93B | 0.75B | 0.97B | 0.93B | 0.84B | 0.68B | 0.77B | 0.78B | 0.86B | 0.63B | 0.85B | 0.85B | 0.67B | 0.54B | 0.49B | 0.49B | 0.57B | 0.47B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.80B | 0.93B | 0.75B | 0.97B | 0.93B | 0.84B | 0.68B | 0.77B | 0.78B | 0.86B | 0.63B | 0.85B | 0.85B | 0.67B | 0.54B | 0.49B | 0.49B | 0.57B | 0.47B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48B | 4.43B | 4.45B | 4.68B | 4.78B | 4.83B | 4.93B | 4.90B | 5.00B | 5.05B | 4.92B | 3.89B | 4.83B | 4.90B | 4.04B | 3.61B | 3.73B | 3.69B | 3.69B | 3.65B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.18B | 0.17B | 0.23B | 0.18B | 0.18B | 0.20B | 0.16B | 0.20B | 0.21B | 0.22B | 0.18B | 0.24B | 0.23B | 0.18B | 0.12B | 0.18B | 0.17B | 0.17B | 0.14B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31B | 6.22B | 6.16B | 6.26B | 6.06B | 6.18B | 6.16B | 6.01B | 6.20B | 6.32B | 6.32B | 6.38B | 6.34B | 6.46B | 7.49B | 6.14B | 6.08B | 6.01B | 7.52B | 7.29B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | 1.47B | 1.48B | 1.53B | 1.57B | 1.61B | 1.66B | 1.69B | 1.69B | 1.69B | 1.66B | 1.56B | 1.61B | 1.58B | 1.48B | 1.33B | 1.26B | 1.26B | 1.27B | 1.27B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.60B | 0.99B | 0.99B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.67B | 0.66B | 0.65B | 0.64B | 0.63B | 0.63B | 0.62B | 0.61B | 0.61B | 0.60B | 0.42B | 0.58B | 0.58B | 0.41B | 0.59B | 0.40B | 0.40B | 0.40B | 0.60B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 1.66B | 1.65B | 1.64B | 1.64B | 1.63B | 1.62B | 1.61B | 1.60B | 1.60B | 1.59B | 1.02B | 1.57B | 1.57B | 1.01B | 1.19B | 1.00B | 1.00B | 1.00B | 1.20B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.05B | 0.07B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.07B | 0.08B | 0.09B | 0.09B | 0.11B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56B | 5.62B | 5.70B | 5.92B | 5.94B | 5.95B | 5.97B | 5.97B | 5.98B | 5.98B | 5.93B | 5.90B | 5.86B | 5.83B | 4.97B | 4.66B | 4.54B | 4.53B | 4.54B | 4.54B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.87B | 11.84B | 11.86B | 12.18B | 12.00B | 12.14B | 12.13B | 11.99B | 12.18B | 12.30B | 12.25B | 12.28B | 12.20B | 12.29B | 12.47B | 10.80B | 10.62B | 10.54B | 12.06B | 11.83B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74B | 3.81B | 3.75B | 3.97B | 3.94B | 4.09B | 4.08B | 4.18B | 3.75B | 3.86B | 4.01B | 3.53B | 4.03B | 4.05B | 3.50B | 3.41B | 3.42B | 3.32B | 3.18B | 2.98B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74B | 3.81B | 3.75B | 3.97B | 3.94B | 4.09B | 4.08B | 4.18B | 3.75B | 3.86B | 4.01B | 3.53B | 4.03B | 4.05B | 3.50B | 3.41B | 3.42B | 3.32B | 3.18B | 2.98B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.61B | 0.73B | 0.77B | 0.62B | 0.67B | 0.69B | 0.63B | 0.72B | 0.68B | 0.72B | 0.62B | 0.67B | 0.69B | 0.64B | 0.07B | 0.66B | 0.70B | 0.76B | 0.76B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.48B | 0.47B | 0.48B | 0.49B | 0.48B | 0.48B | 0.43B | 0.47B | 0.47B | 0.48B | 0.40B | 0.51B | 0.51B | 0.46B | 0.47B | 0.41B | 0.41B | 0.41B | 0.17B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.18B | 0.18B | 0.12B | 0.10B | | | | | | | 0.30B | 0.30B | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | | | | 0.15B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79B | 4.90B | 4.96B | 5.22B | 5.05B | 5.34B | 5.44B | 5.42B | 5.06B | 5.10B | 5.22B | 5.31B | 5.21B | 5.26B | 5.59B | 4.67B | 4.79B | 4.73B | 4.35B | 4.18B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | | | 1.03B | | | | 1.19B | | | | 1.79B | | | | 1.79B | 1.49B | 1.49B | 3.41B | 3.41B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.37B | 0.38B | 0.40B | 0.42B | 0.42B | 0.43B | 1.14B | 0.42B | 0.43B | 0.38B | 0.36B | 0.36B | 0.38B | 0.38B | 0.19B | 0.17B | 0.17B | 0.17B | 0.14B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 2.09B | 2.61B | 2.34B | 2.80B | 2.30B | 2.71B | 2.69B | 2.27B | 2.25B | 2.21B | 2.42B | 2.19B | 2.18B | 2.02B | 1.90B | 1.88B | 1.85B | 1.85B | 1.81B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22B | 8.39B | 8.52B | 8.99B | 8.99B | 9.24B | 9.31B | 9.30B | 9.53B | 9.57B | 9.60B | 9.67B | 9.55B | 9.60B | 9.78B | 8.54B | 8.34B | 8.25B | 9.78B | 9.54B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.37B | 8.54B | 8.67B | 9.09B | 9.09B | 9.34B | 9.41B | 9.39B | 9.61B | 9.66B | 9.68B | 9.76B | 9.64B | 9.68B | 9.87B | 8.63B | 8.42B | 8.34B | 9.86B | 9.63B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | | | 1.03B | | 0.10B | 0.18B | 1.37B | 0.12B | 0.10B | | 1.79B | | | | 1.79B | 1.79B | 1.79B | 3.41B | 3.41B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.30B | 3.20B | 3.08B | 2.91B | 2.77B | 2.72B | 2.60B | 2.56B | 2.64B | 2.57B | 2.52B | 2.56B | 2.61B | 2.60B | 2.17B | 2.20B | 2.20B | 2.19B | 2.20B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.30B | 3.20B | 3.08B | 2.91B | 2.77B | 2.72B | 2.60B | 2.56B | 2.64B | 2.57B | 2.52B | 2.56B | 2.61B | 2.60B | 2.17B | 2.20B | 2.20B | 2.19B | 2.20B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.87B | 11.84B | 11.86B | 12.18B | 12.00B | 12.14B | 12.13B | 11.99B | 12.18B | 12.30B | 12.25B | 12.28B | 12.20B | 12.29B | 12.47B | 10.80B | 10.62B | 10.54B | 12.06B | 11.83B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30B | -0.02B | 4.59B | -0.03B | 4.65B | -0.02B | -0.05B | -0.04B | -0.04B | 4.69B | 4.61B | 4.56B | -0.05B | 4.61B | -0.04B | -0.05B | -0.04B | 4.17B | 4.16B | 4.15B |