|
Gross Margin
|
48.82% | 49.34% | 49.22% | | 49.75% | 50.44% | 50.32% | 49.40% | 50.48% | 49.72% | 49.45% | 49.02% | 50.10% | 49.89% | 49.77% | 49.89% | 50.03% | 50.29% | 50.19% | 49.81% | 45.57% | 45.24% | 45.18% | 44.87% | 45.88% | 45.88% | 44.98% | 44.71% | 45.30% | 44.78% | 43.94% | 43.57% | 43.96% | 43.87% | 43.43% | 42.89% | 44.27% | 43.48% | 44.26% | 44.11% | 44.19% | 43.28% | 43.77% | 43.96% | 43.47% | 43.84% | 44.39% | 45.82% | 44.59% | 44.89% | 45.11% | | 44.65% | 44.49% | 44.65% | 79.70% | 42.78% | 42.46% | 36.86% | 40.68% | 43.43% | 43.62% | 42.27% | 17.43% | 42.93% | 43.48% | 43.27% | 44.04% |
|
EBT Margin
|
8.90% | 9.79% | 7.92% | | 9.65% | 11.48% | 9.95% | 13.99% | 9.29% | 12.21% | 11.54% | 8.07% | 11.00% | 11.03% | 9.79% | 7.90% | 9.64% | 12.07% | 10.73% | 5.81% | 7.84% | 9.54% | 8.46% | 44.11% | 7.86% | 10.03% | 8.38% | 5.04% | 8.56% | 9.26% | 7.91% | 4.65% | 5.75% | 6.01% | 6.60% | 3.64% | 6.30% | 6.77% | 6.46% | 3.32% | 6.46% | 7.13% | 6.95% | 5.68% | 2.23% | 10.10% | 7.77% | 45.82% | 7.38% | 8.97% | 8.49% | | 5.43% | 7.16% | 5.83% | -10.68% | 1.98% | 3.98% | -4.43% | -2.91% | 1.05% | 2.02% | -0.79% | -41.33% | -5.07% | 1.04% | -0.10% | 1.06% |
|
EBIT Margin
|
9.36% | 10.19% | 8.30% | | 9.95% | 12.10% | 10.47% | 14.78% | 9.80% | 12.77% | 12.14% | 8.43% | 11.47% | 11.58% | 10.32% | 8.52% | 10.13% | 12.56% | 11.23% | 6.45% | 8.61% | 10.25% | 9.14% | 44.87% | 8.64% | 10.85% | 8.95% | 5.91% | 9.09% | 9.60% | 8.62% | 5.10% | 6.22% | 6.48% | 7.17% | 4.28% | 6.90% | 7.20% | 6.78% | 4.00% | 7.04% | 7.32% | 7.45% | 5.97% | 2.91% | 10.51% | 10.10% | 45.82% | 7.57% | 9.24% | 8.74% | | 6.02% | 7.57% | 6.47% | -7.13% | 2.87% | 4.69% | -3.54% | -2.10% | 1.91% | 2.48% | | -41.08% | -5.07% | 1.09% | 1.08% | 2.23% |
|
EBITDA Margin
|
9.36% | 10.19% | 8.30% | | 9.95% | 12.10% | 10.47% | 14.78% | 9.80% | 12.77% | 12.14% | 8.43% | 11.47% | 11.58% | 10.32% | 8.52% | 10.13% | 12.56% | 11.23% | 6.45% | 8.61% | 10.25% | 9.14% | 44.87% | 8.64% | 10.85% | 8.95% | 5.91% | 9.09% | 9.60% | 8.62% | 5.10% | 6.22% | 6.48% | 7.17% | 4.28% | 6.90% | 7.20% | 6.78% | 4.00% | 7.04% | 7.32% | 7.45% | 5.97% | 2.91% | 10.51% | 10.10% | 45.82% | 7.57% | 9.24% | 8.74% | | 6.02% | 7.57% | 6.47% | -7.13% | 2.87% | 4.69% | -3.54% | -2.10% | 1.91% | 2.48% | | -41.08% | -5.07% | 1.09% | 1.08% | 2.23% |
|
Operating Margin
|
9.36% | 10.19% | 8.30% | | 9.95% | 12.10% | 10.47% | 14.78% | 9.80% | 12.77% | 12.14% | 8.43% | 11.47% | 11.58% | 10.32% | 8.52% | 10.13% | 12.56% | 11.23% | 6.45% | 8.61% | 10.25% | 9.14% | 44.87% | 8.64% | 10.85% | 8.95% | 5.91% | 9.09% | 9.60% | 8.62% | 5.10% | 6.22% | 6.48% | 7.17% | 4.28% | 6.90% | 7.20% | 6.78% | 4.00% | 7.04% | 7.32% | 7.45% | 5.97% | 2.91% | 10.51% | 10.10% | 45.82% | 7.57% | 9.24% | 8.74% | | 6.02% | 7.57% | 6.47% | -7.13% | 2.87% | 4.69% | -3.54% | -2.10% | 1.91% | 2.48% | | -41.08% | -5.07% | 1.09% | 1.08% | 2.23% |
|
Net Margin
|
5.56% | 6.07% | 4.91% | | 5.98% | 7.12% | 6.23% | 8.67% | 5.77% | 7.64% | 7.21% | 5.00% | 6.82% | 6.82% | 6.14% | 4.89% | 6.04% | 7.54% | 6.83% | 3.50% | 4.97% | 5.94% | 5.34% | 44.11% | 4.87% | 6.33% | 5.25% | 3.15% | 5.33% | 5.52% | 5.06% | 2.99% | 3.73% | 3.85% | 4.40% | 9.06% | 4.76% | 5.06% | 5.09% | 2.54% | 4.83% | 5.35% | 5.35% | 4.54% | 1.62% | 7.59% | 5.80% | 45.82% | 5.58% | 6.74% | 6.48% | | 4.14% | 5.42% | 4.39% | -5.61% | 1.41% | 2.93% | 0.55% | 0.02% | 0.83% | 0.64% | 0.88% | 9.77% | | | | -1.22% |
|
FCF Margin
|
14.40% | 7.59% | 12.11% | | 15.15% | | | -2.30% | 9.67% | 9.08% | 5.84% | 11.84% | 7.81% | 7.68% | 2.64% | 8.32% | 3.58% | 8.13% | 3.46% | 7.01% | 0.69% | 8.25% | 7.18% | | 1.49% | | | 4.38% | -0.02% | 3.16% | 6.77% | 1.96% | -1.04% | 7.74% | 4.36% | 8.39% | 4.16% | 11.29% | 8.54% | 1.94% | 4.85% | 10.18% | 6.86% | 2.72% | -2.67% | 15.20% | 12.14% | | 7.78% | | | | -5.03% | 10.02% | 1.97% | 40.26% | -13.83% | 5.98% | 7.51% | 10.24% | -1.77% | 2.30% | 1.26% | -3.41% | -7.67% | -0.15% | -3.73% | -1.06% |
|
Inventory Average
|
0.78B | | | | 1.69B | 1.78B | 1.83B | 1.85B | 1.99B | 2.11B | 2.10B | 2.08B | 2.08B | 2.10B | 2.14B | 2.25B | 2.37B | 2.42B | 2.44B | 2.51B | 3.23B | 3.92B | 3.94B | 3.94B | 4.02B | 4.11B | 4.13B | 4.16B | 4.30B | 4.43B | 4.39B | 4.34B | 4.37B | 4.35B | 4.26B | 4.19B | 4.20B | 4.20B | 4.17B | 4.27B | 4.40B | 4.40B | 4.38B | 4.41B | 4.48B | 4.44B | 4.36B | 4.45B | 4.51B | 4.45B | 4.44B | 4.57B | 4.73B | 4.80B | 4.88B | 4.91B | 4.95B | 5.03B | 4.99B | 4.41B | 4.36B | 4.87B | 4.47B | 3.83B | 3.67B | 3.71B | 3.69B | 3.67B |
|
Assets Average
|
| | | | 3.14B | 3.27B | 3.36B | 3.37B | 3.46B | 3.59B | 3.64B | 3.67B | 3.85B | 4.11B | 4.26B | 4.49B | 4.68B | 4.80B | 4.90B | 5.25B | 6.74B | 7.94B | 7.98B | 7.98B | 8.05B | 8.16B | 8.17B | 8.15B | 8.28B | 8.44B | 8.43B | 8.36B | 8.37B | 8.43B | 8.45B | 8.48B | 8.55B | 8.73B | 8.90B | 9.01B | 10.06B | 11.17B | 11.19B | 11.18B | 11.66B | 12.00B | 11.95B | 11.91B | 11.85B | 11.85B | 11.85B | 12.02B | 12.09B | 12.07B | 12.13B | 12.06B | 12.08B | 12.24B | 12.27B | 12.26B | 12.24B | 12.25B | 12.38B | 11.63B | 10.71B | 10.58B | 11.30B | 11.94B |
|
Equity Average
|
| | | | 1.20B | 1.09B | 1.10B | 1.09B | 0.96B | 0.82B | 0.77B | 0.81B | 0.91B | 1.02B | 1.10B | 1.18B | 1.24B | 1.32B | 1.42B | 1.49B | 1.59B | 1.74B | 1.87B | 1.96B | 2.07B | 2.22B | 2.35B | 2.44B | 2.54B | 2.69B | 2.80B | 2.89B | 2.97B | 3.08B | 3.18B | 3.32B | 3.48B | 3.60B | 3.66B | 3.61B | 3.55B | 3.61B | 3.56B | 3.50B | 3.54B | 3.63B | 3.74B | 3.66B | 3.53B | 3.40B | 3.25B | 3.14B | 3.00B | 2.85B | 2.76B | 2.66B | 2.58B | 2.60B | 2.60B | 2.54B | 2.54B | 2.59B | 2.60B | 2.38B | 2.18B | 2.20B | 2.20B | 2.20B |
|
Invested Capital
|
0.00B | -0.00B | -0.00B | 1.28B | 1.11B | 1.37B | 1.44B | 1.34B | 1.32B | 1.33B | 1.38B | 1.26B | 1.58B | 1.66B | 1.75B | 1.82B | 1.88B | 1.97B | 2.07B | 2.57B | 3.74B | 3.68B | 1.93B | 2.00B | 2.15B | 2.29B | 2.41B | 2.46B | 2.63B | 2.75B | 2.86B | 2.92B | 3.02B | 3.13B | 3.23B | 3.42B | 3.55B | 3.66B | 3.66B | 3.55B | 3.55B | 3.67B | 3.45B | 4.00B | 4.78B | 4.97B | 4.79B | 4.05B | 4.53B | 4.34B | 4.23B | 3.58B | 4.10B | 3.98B | 3.91B | 3.09B | 4.35B | 4.43B | 4.35B | 3.02B | 4.35B | 4.39B | 4.39B | 3.96B | 3.99B | 4.00B | 5.61B | 2.20B |
|
Asset Utilization Ratio
|
| | | | 1.41 | 1.38 | 1.38 | 1.76 | 1.73 | 1.69 | 1.68 | 1.68 | 1.62 | 1.51 | 1.46 | 1.38 | 1.34 | 1.32 | 1.31 | 1.24 | 1.11 | 1.04 | 1.13 | 1.23 | 1.23 | 1.22 | 1.22 | 1.19 | 1.17 | 1.13 | 1.13 | 1.14 | 1.13 | 1.12 | 1.11 | 1.11 | 1.09 | 1.08 | 1.07 | 1.06 | 0.96 | 0.86 | 0.87 | 0.87 | 0.81 | 0.80 | 0.82 | 0.85 | 0.91 | 0.92 | 0.93 | 0.72 | 0.72 | 0.72 | 0.72 | 0.76 | 0.76 | 0.75 | 0.72 | 0.84 | 0.79 | 0.75 | 0.74 | 0.78 | 0.83 | 0.83 | 0.76 | 0.72 |
|
Interest Coverage Ratio
|
20.70 | 24.59 | 19.64 | | 30.59 | 23.91 | 21.03 | 22.27 | 19.14 | 23.60 | 21.82 | 22.06 | 22.79 | 21.29 | 18.68 | 14.16 | 19.14 | 24.26 | 21.48 | 9.10 | 10.82 | 14.27 | 13.15 | 59.05 | 12.06 | 16.65 | 14.29 | 8.70 | 14.31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.16 | 0.25 | 0.28 | 0.26 | 0.29 | 0.49 | 0.74 | 0.77 | 0.49 | 0.61 | 0.57 | 0.52 | 0.50 | 0.48 | 0.44 | 0.41 | 0.69 | 1.24 | 1.03 | 0.90 | 0.82 | 0.75 | 0.64 | 0.54 | 0.49 | 0.47 | 0.43 | 0.37 | 0.36 | 0.35 | 0.33 | 0.32 | 0.31 | 0.29 | 0.29 | 0.29 | 0.29 | 0.21 | 0.20 | 0.22 | 0.21 | 0.14 | | | 0.29 | 0.30 | | | 0.34 | | 0.04 | 0.07 | 0.53 | 0.05 | 0.04 | | 0.71 | | | | 0.82 | 0.81 | 0.81 | 1.55 | 1.55 |
|
Debt Ratio
|
| | | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.12 | 0.16 | 0.16 | 0.11 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.19 | 0.26 | 0.23 | 0.22 | 0.21 | 0.20 | 0.18 | 0.16 | 0.15 | 0.15 | 0.14 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.07 | 0.07 | 0.07 | 0.07 | 0.04 | | | 0.09 | 0.09 | | | 0.08 | | 0.01 | 0.02 | 0.11 | 0.01 | 0.01 | | 0.15 | | | | 0.17 | 0.17 | 0.17 | 0.28 | 0.29 |
|
Equity Ratio
|
| | | 0.42 | 0.35 | 0.32 | 0.34 | 0.31 | 0.25 | 0.21 | 0.21 | 0.23 | 0.24 | 0.25 | 0.26 | 0.26 | 0.27 | 0.28 | 0.30 | 0.27 | 0.21 | 0.23 | 0.24 | 0.25 | 0.26 | 0.28 | 0.29 | 0.30 | 0.31 | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | 0.38 | 0.40 | 0.41 | 0.41 | 0.41 | 0.39 | 0.32 | 0.33 | 0.31 | 0.32 | 0.29 | 0.31 | 0.31 | 0.30 | 0.30 | 0.28 | 0.27 | 0.25 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.21 | 0.21 | 0.18 | 0.19 |
|
Times Interest Earned
|
20.70 | 24.59 | 19.64 | | 30.59 | 23.91 | 21.03 | 22.27 | 19.14 | 23.60 | 21.82 | 22.06 | 22.79 | 21.29 | 18.68 | 14.16 | 19.14 | 24.26 | 21.48 | 9.10 | 10.82 | 14.27 | 13.15 | 59.05 | 12.06 | 16.65 | 14.29 | 8.70 | 14.31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.05 | 0.06 | 0.04 | | 0.04 | | | 0.06 | 0.05 | 0.03 | 0.05 | 0.00 | 0.06 | 0.04 | 0.11 | 0.00 | 0.12 | 0.03 | 0.08 | 0.00 | 0.43 | 0.02 | 0.03 | | 0.20 | | | 0.00 | -12.79 | 0.06 | 0.03 | 0.00 | -0.29 | 0.03 | 0.05 | 0.00 | 0.07 | 0.02 | 0.02 | | 0.06 | 0.02 | 0.03 | | -0.30 | 0.05 | 0.06 | | 0.13 | | | 0.75 | -0.91 | 0.34 | 1.74 | 0.14 | -0.19 | 0.56 | 0.09 | 0.07 | -0.31 | 0.32 | 0.56 | -0.22 | -0.08 | -5.33 | -0.20 | -0.71 |
|
Enterprise Value
|
-0.05B | -0.13B | -0.22B | -0.00B | -0.13B | -0.16B | -0.19B | -0.06B | -0.05B | -0.07B | -0.07B | -0.06B | -0.36B | -0.45B | -0.48B | -0.60B | -0.41B | -0.52B | -0.57B | -1.11B | -0.08B | -0.07B | -0.09B | -0.10B | -0.12B | -0.11B | -0.11B | -0.09B | -0.10B | -0.10B | -0.12B | -0.14B | -0.13B | -0.26B | -0.90B | -0.55B | -0.64B | -0.90B | -0.97B | -0.90B | -0.54B | -0.75B | -0.57B | -0.42B | -1.28B | -1.14B | -1.07B | -0.83B | -0.88B | -0.81B | -0.60B | -0.59B | -0.14B | -0.24B | -0.19B | -0.27B | -0.22B | -0.28B | -0.32B | -0.49B | -0.45B | -0.48B | -0.46B | -1.87B | -1.67B | -1.66B | -3.17B | -3.12B |
|
Return on Sales
|
0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.09% | 0.06% | 0.08% | 0.07% | 0.05% | 0.07% | 0.07% | 0.06% | 0.05% | 0.06% | 0.08% | 0.07% | 0.03% | 0.05% | 0.06% | 0.05% | 0.44% | 0.05% | 0.06% | 0.05% | 0.03% | 0.05% | 0.06% | 0.05% | 0.03% | 0.04% | 0.04% | 0.04% | 0.09% | 0.05% | 0.05% | 0.05% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.02% | 0.08% | 0.06% | 0.46% | 0.06% | 0.07% | 0.06% | 0.09% | 0.04% | 0.05% | 0.04% | -0.06% | 0.01% | 0.03% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.10% | 0.03% | 0.02% | 0.02% | -0.01% |
|
Return on Capital Employed
|
| | | | 0.40% | 0.42% | 0.40% | 0.45% | 0.50% | 0.47% | 0.48% | 0.45% | 0.44% | 0.38% | 0.35% | 0.34% | 0.31% | 0.31% | 0.30% | 0.27% | 0.23% | 0.18% | 0.19% | 0.40% | 0.41% | 0.41% | 0.41% | 0.19% | 0.20% | 0.18% | 0.17% | 0.17% | 0.15% | 0.13% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.09% | 0.10% | 0.08% | 0.08% | 0.10% | 0.23% | 0.26% | 0.26% | 0.26% | 0.14% | 0.13% | 0.13% | 0.12% | 0.08% | 0.06% | 0.05% | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | -0.10% | -0.15% | -0.16% | -0.13% | -0.01% |
|
Return on Invested Capital
|
| 13,182.55% | -514.03% | | 0.30% | 0.30% | 0.27% | 0.31% | 0.32% | 0.33% | 0.34% | 0.31% | 0.31% | 0.26% | 0.24% | 0.23% | 0.22% | 0.22% | 0.21% | 0.18% | 0.14% | 0.13% | 0.18% | | 0.66% | 0.62% | 0.59% | 0.22% | 0.21% | 0.19% | 0.18% | 0.17% | 0.15% | 0.13% | 0.12% | 0.16% | 0.16% | 0.16% | 0.16% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.10% | 0.10% | 0.11% | | 0.39% | 0.36% | 0.37% | 0.19% | 0.18% | 0.16% | 0.16% | 0.12% | 0.09% | 0.06% | 0.03% | -0.04% | 0.04% | 0.00% | 0.32% | -0.13% | -0.14% | -0.15% | -0.12% | 0.01% |
|
Return on Assets
|
| | | | 0.08% | 0.08% | 0.09% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.17% | 0.17% | 0.17% | 0.17% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.12% | 0.14% | 0.13% | 0.14% | 0.06% | 0.06% | 0.06% | 0.05% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% |
|
Return on Equity
|
| | | | 0.21% | 0.25% | 0.27% | 0.37% | 0.42% | 0.51% | 0.57% | 0.49% | 0.46% | 0.40% | 0.35% | 0.33% | 0.30% | 0.30% | 0.29% | 0.26% | 0.26% | 0.25% | 0.25% | 0.71% | 0.67% | 0.63% | 0.60% | 0.20% | 0.19% | 0.17% | 0.16% | 0.16% | 0.14% | 0.12% | 0.11% | 0.14% | 0.14% | 0.15% | 0.15% | 0.12% | 0.12% | 0.12% | 0.12% | 0.14% | 0.11% | 0.12% | 0.13% | 0.40% | 0.46% | 0.47% | 0.50% | 0.24% | 0.23% | 0.23% | 0.22% | 0.14% | 0.11% | 0.08% | 0.04% | 0.05% | 0.04% | 0.02% | 0.02% | 0.11% | 0.10% | 0.10% | 0.09% | -0.01% |