|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,330.37M | 2,649.41M | 2,621.23M | | 3,374.21M | 2,665.43M | 2,641.34M | 467.90M | 3,417.59M | 2,686.07M | 2,218.20M | 2,014.33M | 2,772.00M | 2,178.00M | 2,148.00M | 1,996.00M | 2,583.00M | 2,010.00M | 2,036.00M | 1,973.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,845.44M | 1,460.16M | 1,438.78M | 1,730.77M | 1,867.69M | 1,479.71M | 1,462.09M | 94.97M | 1,955.67M | 1,545.61M | 1,400.64M | 1,194.81M | 1,568.00M | 1,228.00M | 1,240.00M | 1,648.00M | 1,474.00M | 1,136.00M | 1,155.00M | 1,104.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,484.93M | 1,189.25M | 1,182.45M | | 1,506.52M | 1,185.72M | 1,179.25M | 372.93M | 1,461.93M | 1,140.45M | 817.57M | 819.52M | 1,204.00M | 950.00M | 908.00M | 348.00M | 1,109.00M | 874.00M | 881.00M | 869.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,232.80M | 944.32M | 953.26M | 1,301.75M | 1,303.25M | 984.04M | 1,008.23M | 406.29M | 1,363.99M | 1,014.50M | 896.14M | 845.76M | 1,151.00M | 889.00M | 895.00M | 880.00M | 1,122.00M | 823.00M | 826.00M | 801.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 13.00M | 288.00M | 118.00M | 29.00M | 33.00M | 24.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,232.80M | 944.32M | 953.26M | 1,301.75M | 1,303.25M | 984.04M | 1,008.23M | 406.29M | 1,363.99M | 1,014.50M | 896.14M | 845.76M | 1,151.00M | 896.00M | 908.00M | 1,168.00M | 1,240.00M | 852.00M | 859.00M | 825.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.13M | 244.93M | 229.20M | 224.28M | 203.27M | 201.68M | 171.02M | -33.36M | 97.94M | 125.96M | -78.58M | -91.24M | 53.00M | 54.00M | | -268.00M | -131.00M | 22.00M | 22.00M | 68.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.13M | 244.93M | 229.20M | 224.28M | 203.27M | 201.68M | 171.02M | -33.36M | 97.94M | 125.96M | -78.58M | -91.24M | 53.00M | 54.00M | | -268.00M | -131.00M | 22.00M | 22.00M | 68.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.19M | -8.31M | -8.59M | -0.20M | -12.87M | -10.21M | -12.04M | -15.73M | -29.72M | -20.87M | -19.38M | -18.05M | -25.00M | -19.00M | -19.00M | -19.00M | -27.00M | -19.00M | -40.00M | -53.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84M | | | 48.02M | 0.14M | -0.71M | | -2.13M | -0.67M | 1.68M | -0.30M | 1.77M | 1.00M | 9.00M | 2.00M | 14.00M | 27.00M | 18.00M | 16.00M | 30.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84M | -7.16M | -6.78M | -37.67M | 0.14M | -10.92M | -17.09M | 41.63M | -0.67M | -19.18M | -19.68M | 1.77M | 1.00M | 9.00M | -17.00M | 14.00M | | -1.00M | -24.00M | 116.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.77M | 237.76M | 222.42M | 272.22M | 183.13M | 190.76M | 153.93M | -49.98M | 67.55M | 106.78M | -98.26M | -58.53M | 29.00M | 44.00M | -17.00M | -825.00M | -131.00M | 21.00M | -2.00M | 21.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.84M | 59.07M | 52.61M | 56.63M | 43.34M | 46.36M | 38.05M | -23.73M | 19.22M | 28.20M | -24.07M | 13.64M | 12.00M | 13.00M | 8.00M | -7.00M | -155.00M | 6.00M | -1.00M | 186.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.93M | 178.70M | 169.81M | 215.59M | 54.44M | 144.40M | 115.88M | -26.26M | 48.32M | 78.58M | -62.04M | 24.83M | 17.00M | 31.00M | -25.00M | -415.00M | 24.00M | 15.00M | -1.00M | 30.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.93M | 178.70M | 169.81M | 215.59M | 139.79M | 144.40M | 115.88M | -26.26M | 48.32M | 78.58M | -74.19M | -72.17M | 17.00M | 31.00M | -25.00M | -818.00M | 24.00M | 15.00M | -1.00M | -165.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.93M | 178.70M | 169.81M | 215.59M | 139.79M | 144.40M | 115.88M | -26.26M | 48.32M | 78.58M | 12.15M | 0.30M | 23.00M | 14.00M | 19.00M | 195.00M | | | | -24.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.93M | 178.70M | 169.81M | 215.59M | 139.79M | 144.40M | 115.88M | -26.26M | 48.32M | 78.58M | 12.15M | 0.30M | 23.00M | 14.00M | 19.00M | 195.00M | | | | -24.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.93M | 178.70M | 169.81M | 215.59M | 139.79M | 144.40M | 115.88M | -26.26M | 48.32M | 78.58M | 12.15M | 0.30M | 23.00M | 14.00M | 19.00M | 195.00M | | | | -24.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83 | 2.76 | 2.70 | 3.37 | 2.28 | 2.39 | 1.93 | -0.41 | 0.81 | 1.32 | -1.05 | -1.60 | 0.29 | 0.51 | -0.42 | -6.01 | 0.40 | 0.25 | -0.02 | -0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81 | 2.74 | 2.68 | 3.34 | 2.26 | 2.38 | 1.92 | -0.40 | 0.81 | 1.32 | -1.04 | -0.59 | 0.29 | 0.51 | -0.42 | -6.93 | 0.40 | 0.25 | -0.02 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.69M | 64.75M | 64.56M | 64.03M | 61.26M | 60.45M | 60.66M | 60.35M | 59.33M | 59.45M | 59.47M | 59.40M | 59.60M | 59.60M | 59.70M | 59.60M | 59.80M | 59.90M | 60.00M | 59.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.10M | 65.72M | 65.01M | 64.51M | 61.73M | 60.78M | 61.05M | 60.72M | 59.54M | 59.57M | 59.63M | 59.61M | 59.80M | 59.90M | 59.90M | 59.90M | 60.20M | 60.30M | 60.50M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.13M | 244.93M | 229.20M | 224.28M | 203.27M | 201.68M | 171.02M | -33.36M | 97.94M | 125.96M | -78.58M | -91.24M | 53.00M | 54.00M | | -268.00M | -131.00M | 22.00M | 22.00M | 68.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.35% | 24.84% | 23.65% | 20.80% | 23.67% | 24.30% | 24.72% | 47.47% | 28.46% | 26.41% | 24.50% | -23.31% | 41.38% | 29.55% | -47.06% | 0.85% | 118.32% | 28.57% | 50.00% | 885.71% |