|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,330.37M | 2,649.41M | 2,621.23M | | 3,374.21M | 2,665.43M | 2,641.34M | 467.90M | 3,417.59M | 2,686.07M | 2,218.20M | 2,014.33M | 2,772.00M | 2,178.00M | 2,148.00M | 1,996.00M | 2,583.00M | 2,010.00M | 2,036.00M | 1,973.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,845.44M | 1,460.16M | 1,438.78M | 1,730.77M | 1,867.69M | 1,479.71M | 1,462.09M | 94.97M | 1,955.67M | 1,545.61M | 1,400.64M | 1,194.81M | 1,568.00M | 1,228.00M | 1,240.00M | 1,648.00M | 1,474.00M | 1,136.00M | 1,155.00M | 1,104.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,484.93M | 1,189.25M | 1,182.45M | | 1,506.52M | 1,185.72M | 1,179.25M | 372.93M | 1,461.93M | 1,140.45M | 817.57M | 819.52M | 1,204.00M | 950.00M | 908.00M | 348.00M | 1,109.00M | 874.00M | 881.00M | 869.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,232.80M | 944.32M | 953.26M | 1,301.75M | 1,303.25M | 984.04M | 1,008.23M | 406.29M | 1,363.99M | 1,014.50M | 896.14M | 845.76M | 1,151.00M | 889.00M | 895.00M | 880.00M | 1,122.00M | 823.00M | 826.00M | 801.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 13.00M | 288.00M | 118.00M | 29.00M | 33.00M | 24.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,232.80M | 944.32M | 953.26M | 1,301.75M | 1,303.25M | 984.04M | 1,008.23M | 406.29M | 1,363.99M | 1,014.50M | 896.14M | 845.76M | 1,151.00M | 896.00M | 908.00M | 1,168.00M | 1,240.00M | 852.00M | 859.00M | 825.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.13M | 244.93M | 229.20M | 224.28M | 203.27M | 201.68M | 171.02M | -33.36M | 97.94M | 125.96M | -78.58M | -42.24M | 53.00M | 54.00M | | -820.00M | -131.00M | 22.00M | 22.00M | 44.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.13M | 244.93M | 229.20M | 224.28M | 203.27M | 201.68M | 171.02M | -33.36M | 97.94M | 125.96M | -78.58M | -42.24M | 53.00M | 54.00M | | -820.00M | -131.00M | 22.00M | 22.00M | 44.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.81M | 45.94M | 0.14M | | -5.05M | 1.23M | -0.67M | 1.68M | -0.30M | -8.23M | 1.00M | 9.00M | 2.00M | -42.00M | 27.00M | 18.00M | 16.00M | -63.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.36M | -8.31M | -8.59M | 50.02M | -20.14M | -10.92M | -12.04M | -16.62M | -30.39M | -20.87M | -19.68M | -16.05M | -25.00M | -10.00M | -17.00M | -5.00M | -27.00M | -19.00M | -40.00M | -114.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.77M | 237.76M | 222.42M | 272.22M | 183.13M | 190.76M | 153.93M | -49.98M | 67.55M | 106.78M | -98.26M | -58.53M | 29.00M | 44.00M | -17.00M | -825.00M | -131.00M | 21.00M | -2.00M | 21.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.84M | 59.07M | 52.61M | 56.63M | 43.34M | 46.36M | 38.05M | -23.73M | 19.22M | 28.20M | -24.07M | 19.64M | 12.00M | 13.00M | 8.00M | -7.00M | -155.00M | 6.00M | -1.00M | 150.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.93M | 178.70M | 169.81M | 215.59M | 54.44M | 144.40M | 115.88M | -26.26M | 48.32M | 78.58M | -62.04M | 24.83M | 40.00M | 45.00M | -6.00M | -415.00M | 24.00M | 15.00M | -1.00M | 30.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.93M | 178.70M | 169.81M | 215.59M | 139.79M | 144.40M | 115.88M | -26.26M | 48.32M | 78.58M | -74.19M | -78.17M | 17.00M | 31.00M | -25.00M | -818.00M | 24.00M | 15.00M | -1.00M | -129.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.93M | 178.70M | 169.81M | 215.59M | 139.79M | 144.40M | 115.88M | -26.26M | 48.32M | 78.58M | 12.15M | 0.30M | 23.00M | 14.00M | 19.00M | 195.00M | | | | -24.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.93M | 178.70M | 169.81M | 215.59M | 139.79M | 144.40M | 115.88M | -26.26M | 48.32M | 78.58M | 12.15M | 0.30M | 23.00M | 14.00M | 19.00M | 195.00M | | | | -24.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.93M | 178.70M | 169.81M | 215.59M | 139.79M | 144.40M | 115.88M | -26.26M | 48.32M | 78.58M | 12.15M | 0.30M | 23.00M | 14.00M | 19.00M | 195.00M | | | | -24.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83 | 2.76 | 2.70 | 3.37 | 2.28 | 2.39 | 1.93 | -0.44 | 0.81 | 1.32 | 0.20 | 0.01 | 0.39 | 0.23 | 0.32 | 3.27 | | | | -0.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81 | 2.74 | 2.68 | 3.34 | 2.26 | 2.38 | 1.92 | -0.43 | 0.81 | 1.32 | 0.20 | 0.01 | 0.38 | 0.23 | 0.32 | 3.26 | | | | -0.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.69M | 64.75M | 62.85M | 64.03M | 61.26M | 60.45M | 60.05M | 60.35M | 59.33M | 59.45M | 59.47M | 59.43M | 59.56M | 59.63M | 59.68M | 59.65M | 59.80M | 59.90M | 60.00M | 59.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.10M | 65.21M | 63.35M | 64.51M | 61.73M | 60.78M | 60.38M | 60.72M | 59.54M | 59.60M | 59.63M | 59.61M | 59.84M | 59.91M | 59.90M | 59.90M | 60.20M | 60.50M | 60.00M | 60.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.44M | 63.00M | 62.36M | 62.01M | 60.64M | 60.12M | 59.25M | 59.26M | 59.44M | 59.47M | 59.48M | 60.00M | 60.00M | 60.00M | 60.00M | 59.65M | 59.80M | 59.90M | 60.00M | 59.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.13M | 244.93M | 229.20M | 224.28M | 203.27M | 201.68M | 171.02M | -33.36M | 97.94M | 125.96M | -78.58M | -42.24M | 53.00M | 54.00M | | -820.00M | -131.00M | 22.00M | 22.00M | 44.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.08M | 2,902.88M | 2,973.74M | -397.56M | 190.54M | 3,097.44M | 3,057.50M | -457.76M | 153.36M | 144.81M | 88.49M | -312.67M | 133.00M | 134.00M | 134.00M | 90.00M | 179.00M | 158.00M | 39.00M | 30.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.35% | 24.84% | 23.65% | 20.80% | 23.67% | 24.30% | 24.72% | 47.47% | 28.46% | 26.41% | 24.50% | -33.56% | 41.38% | 29.55% | -47.06% | 0.85% | 118.32% | 28.57% | 50.00% | 714.29% |