Advance Auto Parts Growth Metrics (2009-2026) | AAP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Oct2012 Dec2012 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Oct2018 Dec2018 Apr2019 Jul2019 Oct2019 Dec2019 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Apr2024 Jul2024 Oct2024 Dec2024 Apr2025 Jul2025 Oct2025 Jan2026
Growth Ratios
Assets Growth (1y) 9.15%11.57%8.25%8.36%8.99%13.20%15.70%18.46%26.21%17.36%16.39%13.48%20.61%66.68%64.24%61.74%43.09%2.95%2.49%2.30%2.08%3.59%3.30%2.85%2.30%-0.12%0.00%0.64%2.01%2.21%4.72%5.95%6.58%28.63%27.53%23.79%24.42%8.94%5.88%7.80%5.26%-1.69%-0.77%-0.91%2.84%1.13%2.53%2.23%-1.55%1.46%1.33%0.99%2.42%0.20%-0.08%1.79%-12.04%-12.98%-14.25%-3.28%9.52%
Assets Growth (3y) 14.51%14.02%13.39%13.36%18.38%30.34%30.29%29.55%29.62%26.28%25.13%23.37%20.77%21.14%20.25%19.39%14.32%2.13%1.92%1.92%2.13%1.88%2.65%3.12%3.61%9.51%10.12%9.69%10.60%12.72%12.24%12.24%11.76%11.27%10.24%9.76%10.43%2.70%2.51%2.98%2.14%0.29%1.02%0.76%1.21%0.93%1.25%1.67%-3.92%-4.01%-4.60%-0.19%-0.45%
Assets Growth (5y) 20.98%20.53%19.66%19.24%19.36%18.75%18.55%18.00%17.86%15.82%15.14%14.21%12.95%12.66%12.73%12.66%10.19%6.97%7.17%6.79%7.15%8.18%7.87%7.91%7.81%7.06%7.01%7.11%7.93%7.33%7.54%7.45%7.16%7.17%6.84%6.42%6.31%1.94%1.75%2.34%-0.81%-2.54%-2.45%0.14%-0.02%
Assets (QoQ) 3.93%1.97%-1.18%0.84%2.07%-0.61%3.07%4.51%5.89%2.21%1.90%12.54%0.71%0.35%-0.44%0.26%0.17%-0.66%-0.02%-0.27%-1.18%0.10%0.37%0.17%2.56%1.55%0.76%1.68%-1.43%1.28%-1.18%0.35%-1.11%-0.25%0.21%2.63%1.13%-0.07%-1.18%1.00%-0.41%0.22%0.73%1.45%-13.40%-0.73%14.42%-1.93%
Capital Expenditures Growth (1y) 20.83%46.49%-9.47%-7.22%1.76%-1.75%15.42%-23.45%-23.56%-34.85%-31.31%-4.11%-6.23%54.45%-5.77%56.28%-24.40%-26.77%17.02%-41.78%-47.97%-47.19%-52.10%12.23%207.60%77.85%83.29%33.43%13.91%35.33%14.01%-9.12%-14.57%62.03%-32.87%-21.64%-43.05%-76.06%-20.43%-48.89%-25.29%46.70%-1.57%-8.70%29.27%48.84%82.35%
Capital Expenditures Growth (3y) 17.98%16.25%9.55%1.33%-10.46%-12.02%-9.98%-0.38%-11.56%1.52%12.19%0.00%22.82%4.81%2.55%7.66%-11.28%-15.45%6.56%-11.73%0.90%-4.47%22.16%8.32%0.03%10.82%27.16%3.07%23.27%24.35%28.43%-13.58%2.75%-1.33%-17.67%-13.42%-19.29%-28.49%-18.07%-19.44%12.61%
Capital Expenditures Growth (5y) 3.81%2.40%5.75%-1.23%1.80%0.06%-4.90%3.47%-1.81%-4.57%-2.21%-6.81%-16.27%-11.39%-10.93%3.89%13.01%0.26%1.84%0.90%7.78%-4.48%11.88%11.96%11.04%25.97%17.72%21.16%14.95%-7.51%-10.17%-5.58%-3.93%-5.74%-12.76%-12.73%-1.49%4.03%
Capital Expenditures (QoQ) -19.11%2.87%-29.44%-10.85%8.43%-22.61%-13.93%27.39%-22.72%-26.64%34.32%-24.43%20.84%-45.27%35.90%-16.51%-12.55%-32.39%-25.39%-20.69%58.43%104.50%-18.27%15.34%74.58%-31.14%-8.06%-16.10%27.05%-46.81%-39.02%-46.59%76.77%-10.87%4.88%18.60%26.19%20.75%45.31%
Cash & Equivalents Growth (1y) 161.85%27.24%-10.04%257,330.43%-59.74%-57.21%-66.10%-2.21%578.41%551.84%627.12%932.99%11.99%16.13%18.34%86.00%-79.56%-87.05%-84.19%-90.59%48.54%69.82%17.49%-13.27%-16.24%-8.48%13.43%48.90%21.58%145.39%650.27%304.61%406.91%250.76%8.20%63.92%-15.93%-17.13%-40.85%-53.30%138.18%52.66%86.19%99.44%-31.22%-29.10%-43.40%-29.57%-84.24%-70.28%-68.38%-53.95%61.37%14.41%65.56%80.22%101.45%74.19%46.73%282.95%270.73%245.63%583.33%67.09%
Cash & Equivalents Growth (3y) 92.67%52.54%30.40%2,862.68%45.16%47.97%42.88%165.85%15.81%-0.67%10.79%21.82%-30.20%-36.56%-39.65%-46.66%-36.64%-41.40%-40.50%-50.47%14.79%56.24%115.43%73.53%72.82%98.97%109.60%114.55%73.04%92.50%68.70%45.77%116.52%64.33%6.01%15.15%11.26%-3.56%-14.58%-13.11%-36.32%-31.48%-30.67%-13.52%-44.07%-37.76%-33.33%-16.39%-19.98%-16.01%-8.41%47.03%129.27%90.27%155.10%125.93%
Cash & Equivalents Growth (5y) 10.37%-11.80%-16.14%439.04%-1.46%-6.56%-11.54%8.92%14.08%8.78%12.63%18.48%-19.11%-10.53%13.34%-1.77%9.41%11.61%11.32%-4.22%45.16%61.79%44.95%31.95%59.54%58.38%58.93%55.86%53.38%50.50%38.30%34.18%1.93%-1.33%-26.58%-13.12%-18.93%-21.14%-20.07%-11.45%-3.44%-8.51%-4.14%34.88%5.49%7.74%24.33%30.19%
Cash & Equivalents (QoQ) 148.30%71.07%-99.99%20.66%20.95%-69.56%28.24%-4.20%-12.18%23.21%6.86%24.77%27.77%8.89%96.10%-19.09%32.94%16.74%-7.50%-8.02%-13.82%1.08%13.99%13.13%104.01%248.53%-38.99%41.17%7.51%-7.58%39.15%-23.27%-27.03%-10.81%-6.42%-21.83%-8.06%-25.29%-2.74%73.39%-20.51%41.63%22.93%15.02%54.18%6.30%-3.11%302.38%-0.90%91.55%-1.61%
Cash from Investing Activities Growth (1y) -20.83%-45.03%5.60%6.36%-1.65%18.67%-2.10%-192.73%35.16%41.49%33.03%-779.18%-15.89%-59.96%97.30%-53.76%-102.88%27.04%-11.24%49.07%57.95%47.08%52.03%-25.63%-270.06%-79.00%-54.25%-35.83%-243.10%-36.82%-35.15%9.94%15.44%-62.21%2.87%21.36%44.30%65.53%46.24%56.51%23.61%-5.12%3,069.88%30.77%-17.07%-40.91%-106.90%
Cash from Investing Activities Growth (3y) -17.95%-18.22%-13.34%-58.42%13.58%-188.85%8.59%8.69%11.42%215.73%28.53%-7.37%-23.51%-8.19%68.83%-5.91%15.66%15.95%-26.93%11.59%6.28%4.57%-74.78%-9.03%0.00%-15.40%-27.46%-2.66%-23.35%-31.78%-28.19%32.59%-2.56%1.93%6.93%17.83%159.67%38.13%20.73%20.08%-3.26%
Cash from Investing Activities Growth (5y) -111.41%-4.42%-6.38%1.15%97.97%-0.01%3.99%2.16%2.84%4.86%2.25%10.90%18.63%32.42%7.96%-3.81%-14.53%50.85%2.54%-0.47%-7.77%4.37%-10.98%-12.20%-11.11%-29.16%-31.21%-21.44%-14.48%0.28%10.79%8.49%0.53%5.26%47.11%20.14%3.34%-3.61%
Cash from Investing Activities (QoQ) 23.06%-7.15%28.63%-18.00%11.60%22.53%5.58%-10.97%82.84%14.80%-27.03%97.74%-17.61%41.82%-29.72%14.63%11.30%40.61%29.50%19.59%-55.52%-107.67%30.71%-36.94%-424.59%31.56%8.75%15.50%-26.03%23.72%40.15%22.01%-18.97%-5.13%-7.32%3,461.36%-77.78%-29.17%-64.52%
Cash from Operations Growth (1y) 15.47%-19.39%477.76%-13.59%-10.72%-33.96%-17.15%-42.53%-0.66%-5.38%-18.68%-40.03%36.97%148.63%25.98%-13.47%-40.70%-60.34%93.57%-38.86%107.54%338.90%24.85%77.72%-35.17%32.85%-0.82%-8.90%22.26%-94.67%52.04%66.84%2,924.68%-116.65%-14.88%-596.26%-40.74%12.27%1.85%99.22%-57.75%-64.28%-106.58%-5,100.00%-45.05%-117.14%523.53%
Cash from Operations Growth (3y) -7.00%7.64%-21.71%-26.30%57.31%-33.22%6.70%15.82%-24.28%-3.47%-13.21%-11.79%35.24%-13.12%-24.38%-1.01%-15.27%14.63%-7.25%32.24%33.83%-0.34%18.05%-32.25%23.48%39.27%28.92%31.99%-31.40%8.12%-6.91%16.98%-233.43%-21.03%-18.43%-26.18%-27.18%-41.61%-48.38%-27.42%-34.26%
Cash from Operations Growth (5y) -22.63%11.16%2.45%-21.27%33.91%-20.15%-9.45%9.10%-15.07%-31.66%5.71%7.43%2.05%2.62%10.65%21.86%-2.47%20.31%3.74%-0.31%-36.08%30.12%25.34%-28.96%9.37%5.48%4.87%-35.00%-5.77%-3.77%14.79%-15.04%-20.56%-20.21%-16.08%-74.76%-35.19%-15.25%
Cash from Operations (QoQ) -51.80%37.97%-27.66%-28.24%54.04%-25.25%-46.92%93.26%29.21%-49.44%66.09%195.12%-8.23%35.67%82.17%-55.96%562.09%-42.46%49.49%88.35%-18.09%-45.47%40.62%-24.77%-26.81%3,909.00%-17.45%761.60%-51.98%45.22%156.31%-9.02%31.74%3,133.33%-23.08%-124.29%132.05%-124.00%700.00%
Dividends Paid - Common Growth (1y) -4.17%-11.02%100.76%-9.45%-0.94%0.09%284.62%0.18%-0.43%-0.46%-78.00%-0.22%0.09%0.30%0.36%0.42%-70.30%0.59%0.45%0.50%-13.33%0.31%0.16%-0.99%-2.32%-3.65%-5.97%147.54%304.74%313.59%53.50%367.01%-82.22%-42.19%-1.04%-83.48%-45.25%-83.24%-82.19%0.17%2.19%0.00%0.00%0.00%0.00%
Dividends Paid - Common Growth (3y) -8.26%-8.40%-8.09%-6.89%26.13%-3.27%-0.43%-0.02%0.11%26.41%0.19%0.36%0.55%39.71%0.46%0.48%0.62%0.44%-0.48%-1.03%-2.19%34.36%57.48%56.74%54.83%160.83%176.30%179.36%60.63%72.77%-4.50%-23.22%-53.66%-54.07%-43.94%-45.10%-17.60%
Dividends Paid - Common Growth (5y) -5.05%-5.19%-4.97%-4.17%15.54%-1.82%-0.06%0.26%18.20%0.27%0.22%0.34%-12.26%0.29%0.34%0.23%-0.13%-0.42%-1.05%19.63%30.23%449.82%77.03%82.70%82.60%300.55%58.56%82.26%27.63%11.45%30.03%29.26%-7.03%-1.69%-2.69%
Dividends Paid - Common (QoQ) -49.55%-1.50%-54.09%-1.53%-99.70%-49.77%-0.50%-98.86%-50.08%-0.52%-99.75%-49.93%-0.32%-49.82%0.05%-99.32%-49.89%0.09%-99.42%-49.97%-1.05%-50.65%-3.44%-19.31%-1.33%-41.34%-0.19%-70.42%0.42%-83.34%-1.98%6.67%-6.25%0.00%6.67%-6.25%0.00%
EBITDA Margin Growth (1y) 59.00191.00216.00-15.0066.00167.00-635.00167.00-119.00-182.009.00-135.0098.0091.00-207.00-151.00-231.00-210.000.00M3.0059.00-18.00-0.00M45.00-124.00-34.00-81.00-288.00-312.00-144.00-82.0068.0072.00-39.00-28.0015.0012.0067.00197.00-414.00319.00265.000.00M466.00-126.00-136.00-155.00-168.00-227.00-316.00-288.00-0.00M503.00-95.00-221.00-0.00M-698.00-138.000.00M
EBITDA Margin Growth (3y) 211.00139.00201.0017.0046.0076.00-833.00-118.00-252.00-300.000.00M-283.00-74.00-136.00-261.00-103.00-296.00-261.00-135.00-240.00-377.00-196.00-0.00M-174.00-364.00-217.00-191.00-205.00-228.00-116.0087.00-331.00403.00293.000.00M67.00204.00196.00-102.0024.00-98.00-0.00M-4.00-582.00-0.00M-0.00M-566.00-677.00-0.00M-647.00-539.00936.00
EBITDA Margin Growth (5y) -75.006.0083.00-131.00-126.00-151.00-887.00-70.00-316.00-352.00-333.00-525.00-510.00-314.00-424.00-323.00-536.00-445.00-245.00-157.00-293.00-168.00-0.00M-573.00-34.00115.000.00M-152.00-36.0013.00-19.00109.00-70.00-0.00M-403.00-251.00-0.00M-610.00-513.00-484.00-0.00M-798.00-941.00-902.00-0.00M
EBITDA Margin (QoQ) 83.00-188.00215.00-163.00431.00297.00-63.00-371.0011.00-126.00-180.00244.00-133.00-478.00164.00-112.000.00M220.00-189.00-305.0051.00-99.00-352.0026.0069.00-290.0030.00-42.00-278.0028.0013.00-148.00760.00-40.000.00M167.00-50.00154.00-109.00-0.00M182.00-823.00145.0057.00617.00-1.00115.00
EBIT Growth (1y) 15.60%27.32%40.41%2.09%10.10%20.78%-40.38%20.75%-10.44%-15.44%1.14%-9.13%15.06%13.54%-19.75%25.35%23.62%22.51%1,005.13%2.63%6.80%-1.74%-88.03%3.23%-15.70%-5.72%-11.65%-33.66%-32.29%-19.20%-17.89%10.27%14.20%-1.49%-3.33%4.89%1.93%11.73%49.71%-62.28%53.92%49.02%759.13%221.49%-6.82%-10.75%-79.30%-19.38%-17.66%-25.38%-114.88%-51.82%-37.55%-145.95%-26.61%-45.88%-57.13%-1,841.20%-347.17%-59.26%105.37%
EBIT Growth (3y) 12.53%7.88%12.77%3.86%4.30%5.06%-21.49%11.21%8.40%5.56%107.78%5.34%14.96%10.98%2.01%9.92%3.63%4.31%5.33%-11.09%-15.21%-9.20%-55.72%-8.94%-13.30%-9.12%-11.16%-8.45%-7.63%-3.83%5.92%-24.16%21.45%17.93%131.67%8.35%13.49%14.11%38.59%-0.75%5.70%-0.25%-31.32%7.69%-21.75%-32.11%-26.81%-40.54%-39.59%-78.17%-38.29%-52.22%-49.52%49.16%
EBIT Growth (5y) 10.17%12.30%14.81%7.58%8.42%6.90%-8.54%7.82%2.78%1.73%-1.05%-4.35%-2.81%0.81%-5.09%-0.58%-2.96%-2.01%-1.50%-4.06%-6.63%-3.80%-33.96%-21.47%0.45%4.56%55.25%-1.43%2.48%3.42%16.14%2.49%6.57%1.78%-18.96%-13.15%-5.55%-20.20%-20.13%-23.92%-20.57%-53.42%-29.70%-39.11%-38.83%-47.31%
EBIT Margin Growth (1y) 59.00191.00216.00-15.0066.00167.00-635.00167.00-119.00-182.009.00-135.0098.0091.00-207.00-151.00-231.00-210.000.00M3.0059.00-18.00-0.00M45.00-124.00-34.00-81.00-288.00-312.00-144.00-82.0068.0072.00-39.00-28.0015.0012.0067.00197.00-414.00319.00265.000.00M466.00-126.00-136.00-155.00-168.00-227.00-316.00-288.00-0.00M503.00-95.00-221.00-0.00M-698.00-138.000.00M
EBIT Margin Growth (3y) 211.00139.00201.0017.0046.0076.00-833.00-118.00-252.00-300.000.00M-283.00-74.00-136.00-261.00-103.00-296.00-261.00-135.00-240.00-377.00-196.00-0.00M-174.00-364.00-217.00-191.00-205.00-228.00-116.0087.00-331.00403.00293.000.00M67.00204.00196.00-102.0024.00-98.00-0.00M-4.00-582.00-0.00M-0.00M-566.00-677.00-0.00M-647.00-539.00936.00
EBIT Margin Growth (5y) -75.006.0083.00-131.00-126.00-151.00-887.00-70.00-316.00-352.00-333.00-525.00-510.00-314.00-424.00-323.00-536.00-445.00-245.00-157.00-293.00-168.00-0.00M-573.00-34.00115.000.00M-152.00-36.0013.00-19.00109.00-70.00-0.00M-403.00-251.00-0.00M-610.00-513.00-484.00-0.00M-798.00-941.00-902.00-0.00M
EBIT Margin (QoQ) 83.00-188.00215.00-163.00431.00297.00-63.00-371.0011.00-126.00-180.00244.00-133.00-478.00164.00-112.000.00M220.00-189.00-305.0051.00-99.00-352.0026.0069.00-290.0030.00-42.00-278.0028.0013.00-148.00760.00-40.000.00M167.00-50.00154.00-109.00-0.00M182.00-823.00145.0057.00617.00-1.00115.00
EBIT (QoQ) -14.47%-22.20%-5.80%-14.21%27.51%1.59%-5.88%-37.06%-24.66%-11.13%-24.72%-4.60%-12.31%-46.79%-5.91%-13.09%379.99%-2.09%-20.04%-41.54%-20.04%-10.58%-45.22%-18.39%6.72%-44.34%-15.49%-7.94%-45.38%-17.87%0.91%-26.80%235.15%-2.30%321.98%-2.86%-6.42%-2.14%-0.78%-15.20%-119.51%28.61%-162.38%46.24%1.89%116.79%0.00%100.00%
EBT Growth (1y) 17.93%25.61%39.92%-0.24%11.05%20.82%-39.68%22.06%-10.80%-15.64%-1.97%-9.69%16.02%14.39%-22.06%19.75%19.78%18.70%1,105.54%2.61%6.15%-0.64%-89.62%6.84%-12.15%-7.58%-5.41%-34.88%-34.92%-19.03%-23.50%8.94%15.82%2.03%-5.77%5.38%5.55%9.41%71.84%-68.45%51.94%22.89%802.79%308.31%-5.85%12.60%-74.88%-25.49%-19.77%-30.79%-118.36%-63.12%-44.03%-163.83%-17.09%-57.07%-58.79%82.70%-1,309.63%-551.72%-52.27%88.24%102.55%
EBT Growth (3y) 12.82%7.56%12.56%3.22%4.75%5.25%-22.76%9.70%7.42%4.63%109.61%3.53%13.84%10.50%-0.83%9.50%3.76%2.92%5.78%-10.63%-15.33%-9.40%-57.81%-8.83%-12.84%-8.60%-11.98%-9.24%-7.34%-3.31%7.39%-28.71%22.93%11.11%144.51%10.73%14.72%14.82%57.36%-1.35%4.70%-1.43%-34.19%3.92%-24.94%-35.67%-27.12%-50.95%-43.01%-27.58%-71.35%-39.51%-52.07%-26.26%34.26%
EBT Growth (5y) 9.20%11.58%14.13%6.21%7.88%6.58%-10.42%7.67%2.94%1.02%-1.99%-5.04%-3.35%0.19%-6.73%-1.41%-3.38%-2.07%-3.12%-3.90%-5.79%-3.66%-34.38%-24.09%1.21%0.53%60.28%-0.75%2.62%4.58%22.94%1.96%7.01%1.34%-21.74%-17.89%-7.48%-21.69%-23.20%-31.39%-23.34%-16.06%-54.74%-33.09%-39.19%-14.99%-54.56%
EBT Margin Growth (1y) 75.00168.00203.00-37.0074.00159.00-591.00171.00-118.00-175.00-17.00-135.00104.0095.00-209.00-181.00-253.00-227.000.00M2.0049.00-8.00-0.00M70.00-77.00-48.00-39.00-282.00-325.00-131.00-101.0055.0076.00-14.00-32.0016.0036.0049.00236.00-423.00297.0082.000.00M515.00-112.0071.00-195.00-182.00-266.00-345.00-318.00-0.00M778.00-93.00-195.00364.00-0.00M-612.00-98.0069.000.00M
EBT Margin Growth (3y) 209.00124.00186.00-1.0059.0078.00-817.00-145.00-267.00-308.000.00M-313.00-100.00-140.00-286.00-108.00-281.00-282.00-116.00-209.00-354.00-186.00-0.00M-156.00-327.00-193.00-172.00-210.00-213.00-96.00103.00-352.00409.00117.000.00M108.00221.00203.00-103.003.00-112.00-0.00M-25.00-612.00-0.00M-0.00M-633.00-695.00-928.00-0.00M-611.00-593.000.00M
EBT Margin Growth (5y) -106.00-25.0054.00-179.00-144.00-157.00-895.00-73.00-295.00-363.00-342.00-525.00-503.00-319.00-426.00-335.00-530.00-427.00-249.00-138.00-242.00-151.00-0.00M-563.006.00-61.000.00M-118.00-29.0058.00-32.00115.00-77.00-0.00M-432.00-279.00-0.00M-622.00-542.00-511.00-774.00-0.00M-730.00-905.00-787.00-0.00M
EBT Margin (QoQ) 89.00-187.00182.00-153.00404.00292.00-67.00-347.004.00-125.00-188.00242.00-134.00-492.00170.00-108.000.00M217.00-165.00-335.0070.00-135.00-326.0026.0059.00-296.0047.00-31.00-314.0066.00-17.00-127.00786.00-232.000.00M159.00-49.00173.00-133.00-0.00M200.00-840.00152.0097.00-281.00-0.00M612.00-114.00116.00
EBT (QoQ) -13.56%-22.80%-7.93%-14.01%26.95%2.49%-6.45%-36.61%-25.10%-11.52%-26.35%-3.78%-12.77%-49.82%-3.76%-13.56%409.64%-0.44%-19.09%-46.76%-18.13%-14.87%-45.51%-18.18%5.91%-48.52%-13.01%-6.70%-52.45%-12.87%-3.29%-25.32%319.55%-21.78%448.60%-3.26%-6.45%22.39%4.17%-19.31%-132.47%58.08%-192.02%40.44%51.72%-138.64%-4,752.94%116.03%-109.52%1,150.00%
Enterprise Value Growth (1y) -161.85%-27.24%10.04%-257,330.43%59.74%57.21%66.10%2.21%-578.41%-551.84%-627.12%-932.99%-11.99%-16.13%-18.34%-86.00%79.56%87.05%84.19%90.59%-48.54%-69.82%-17.49%13.27%16.24%8.48%-13.43%-48.90%-21.58%-145.39%-650.27%-304.61%-406.91%-250.76%-8.20%-63.92%15.93%17.13%40.85%53.30%-138.18%-52.66%-86.19%-99.44%31.22%29.10%43.40%29.57%84.24%70.28%68.38%53.95%-61.37%-14.41%-65.56%-80.22%-101.45%-74.19%-46.73%-282.95%-270.73%-245.63%-583.33%-67.09%
Enterprise Value Growth (3y) -92.67%-52.54%-30.40%-2,862.68%-45.16%-47.97%-42.88%-165.85%-15.81%0.67%-10.79%-21.82%30.20%36.56%39.65%46.66%36.64%41.40%40.50%50.47%-14.79%-56.24%-115.43%-73.53%-72.82%-98.97%-109.60%-114.55%-73.04%-92.50%-68.70%-45.77%-116.52%-64.33%-6.01%-15.15%-11.26%3.56%14.58%13.11%36.32%31.48%30.67%13.52%44.07%37.76%33.33%16.39%19.98%16.01%8.41%-47.03%-129.27%-90.27%-155.10%-125.93%
Enterprise Value Growth (5y) -10.37%11.80%16.14%-439.04%1.46%6.56%11.54%-8.92%-14.08%-8.78%-12.63%-18.48%19.11%10.53%-13.34%1.77%-9.41%-11.61%-11.32%4.22%-45.16%-61.79%-44.95%-31.95%-59.54%-58.38%-58.93%-55.86%-53.38%-50.50%-38.30%-34.18%-1.93%1.33%26.58%13.12%18.93%21.14%20.07%11.45%3.44%8.51%4.14%-34.88%-5.49%-7.74%-24.33%-30.19%
Enterprise Value (QoQ) -148.30%-71.07%99.99%-20.66%-20.95%69.56%-28.24%4.20%12.18%-23.21%-6.86%-24.77%-27.77%-8.89%-96.10%19.09%-32.94%-16.74%7.50%8.02%13.82%-1.08%-13.99%-13.13%-104.01%-248.53%38.99%-41.17%-7.51%7.58%-39.15%23.27%27.03%10.81%6.42%21.83%8.06%25.29%2.74%-73.39%20.51%-41.63%-22.93%-15.02%-54.18%-6.30%3.11%-302.38%0.90%-91.55%1.61%
EPS (Basic) Growth (1y) 21.21%40.48%60.00%14.17%25.42%37.50%-31.34%33.58%-8.11%-14.69%1.30%-9.29%17.65%16.39%-24.10%21.69%19.37%17.61%1,903.19%0.00%6.81%-1.80%-93.54%6.93%-17.16%-6.10%-3.06%-32.41%-30.18%-15.61%194.70%26.71%34.75%20.81%-70.99%7.57%9.43%12.10%86.70%-68.34%58.05%21.59%1,064.81%349.21%0.36%26.17%-78.64%-19.43%-13.41%-28.52%-60.80%-64.47%-44.77%-164.77%-99.61%-17.28%-43.18%66.40%63,813.52%-40.30%-66.67%95.24%
EPS (Basic) Growth (3y) 22.73%17.42%23.35%11.42%10.68%10.94%-19.18%13.82%8.87%5.31%148.81%3.35%14.47%10.36%-0.58%9.17%1.84%2.74%7.86%-10.26%-14.83%-8.02%-43.06%-2.89%-7.97%-1.44%-6.07%-2.70%0.98%4.55%16.87%-24.43%32.58%18.09%84.78%15.22%20.18%19.81%66.85%4.64%11.16%3.12%-0.83%8.74%-21.70%-37.23%-93.13%-38.14%-35.23%-29.18%-0.98%-44.02%-52.88%-26.21%
EPS (Basic) Growth (5y) 15.33%17.86%20.77%10.98%11.57%9.54%-7.33%9.53%2.69%1.49%-0.71%-4.42%-2.80%1.27%22.93%2.19%-0.13%2.03%1.42%-0.30%-1.85%1.06%-36.90%-20.79%6.16%5.47%78.31%5.55%10.31%11.88%31.76%9.32%15.16%8.23%-11.98%-15.23%-3.65%-22.83%-62.87%-19.57%-15.49%-17.49%19.29%-8.68%-38.10%-14.98%
EPS (Basic) (QoQ) -15.15%-22.62%-1.67%-11.86%23.05%8.03%-3.38%-38.56%-25.68%-10.29%-27.04%-3.61%-11.25%-52.43%-5.45%-12.57%710.32%0.99%-19.61%-46.67%-21.76%-8.88%-44.95%-19.18%10.14%92.25%-14.05%-1.26%-53.83%-12.56%1.15%-23.11%336.51%-22.18%636.60%-2.47%-2.17%24.71%4.82%-19.25%-31.61%62.96%-194.70%100.41%11.94%-156.00%878.39%-37.50%-108.00%
EPS (Weighted Average and Diluted) Growth (1y) 21.43%39.76%58.46%13.45%25.86%36.89%-31.80%32.59%-8.22%-14.18%1.90%-7.82%18.66%17.36%-23.60%21.82%18.87%16.90%1,903.25%-0.50%7.41%-1.81%-93.54%7.00%-17.24%-6.13%-2.73%-31.78%-30.36%-15.33%194.83%26.03%35.90%20.43%-70.99%7.61%8.81%12.18%86.59%-68.18%58.38%21.71%1,065.35%346.03%0.00%25.82%-78.72%-19.57%-13.14%-28.36%-60.80%-64.16%-44.54%-164.58%-99.61%-17.28%-43.18%66.13%63,729.91%-40.30%-66.67%95.24%
EPS (Weighted Average and Diluted) Growth (3y) 22.24%17.31%23.01%11.51%11.08%11.30%-19.03%14.19%8.99%5.59%149.84%3.77%14.85%10.44%-0.39%9.05%1.85%2.52%7.96%-10.11%-14.77%-7.93%-43.00%-2.74%-7.82%-1.45%-5.95%-2.56%0.98%4.58%16.86%-24.43%32.80%18.03%84.77%15.16%19.89%19.77%66.64%4.51%11.22%3.14%-0.94%8.74%-21.61%-37.19%-93.13%-37.99%-35.07%-29.20%-0.87%-43.85%-52.82%-26.21%
EPS (Weighted Average and Diluted) Growth (5y) 15.45%17.89%20.63%10.94%11.84%9.62%-7.24%9.65%2.85%1.65%-0.41%-3.99%-2.68%1.37%23.16%2.20%0.00%1.90%1.48%-0.30%-1.75%1.06%-36.87%-20.63%6.18%5.50%78.44%5.60%10.28%11.86%31.67%9.13%15.26%8.19%-12.05%-15.13%-3.65%-22.82%-62.87%-19.48%-15.39%-17.50%19.29%-8.68%-38.05%-14.98%
EPS (Weighted Average and Diluted) (QoQ) -15.31%-21.69%-2.52%-11.21%22.71%8.15%-3.42%-38.86%-25.14%-9.70%-27.41%-3.64%-10.69%-52.74%-5.97%-12.17%709.85%1.50%-19.70%-46.74%-21.50%-8.93%-44.81%-19.86%10.72%92.19%-13.59%-1.89%-53.70%-12.63%1.16%-22.99%334.92%-22.26%637.33%-2.49%-2.19%24.70%5.31%-19.33%-31.77%62.96%-193.94%100.41%11.94%-156.00%875.08%-37.50%-108.00%
FCF Margin Growth (1y) 75.00-548.000.00M-186.00-141.00-320.00-353.00-423.0046.0082.00-131.00-289.0012.00372.0079.00-151.00-242.00-102.00458.00-242.00643.00520.00355.00418.00-645.0069.00-111.00-168.0077.00-752.00501.00528.000.00M-0.00M-879.00-405.00554.00-0.00M0.00M-368.00-626.00-0.00M-590.00-244.00-499.00234.00
FCF Margin Growth (3y) -659.008.00-947.00-0.00M931.00-898.00-83.00135.00-633.00-393.00-360.00-498.00331.00-504.00-174.00-51.00-283.00267.00-244.00488.00703.009.0075.00-163.00746.00778.00362.00-988.00-16.00-489.000.00M-0.00M-922.00-462.00-955.00-263.00-0.00M-571.00-0.00M
FCF Margin Growth (5y) -0.00M66.00-492.00-0.00M669.00-969.00-592.0093.00-988.00-886.006.00172.008.0058.00316.00508.00-506.00416.00193.00-32.00-416.00780.00-399.00228.00-238.000.00M-0.00M-531.00-102.00830.00-662.00-789.00-560.00-613.00-499.00-0.00M-0.00M
FCF Margin (QoQ) -681.00451.00-59.00-324.00601.00-14.00-504.00568.00455.00-467.00355.00756.00-107.00318.00362.00-481.00878.00-338.00404.00713.00-275.00-659.00533.00-332.00-414.000.00M-306.000.00M-805.000.00M0.00M154.00273.00406.00-104.00-466.00752.00-358.00267.00
FCF Payout Ratio Growth (1y) -16.21%34.42%-99.86%8.67%18.70%122.51%447.18%112.35%-11.39%-27.18%-75.37%249.51%-34.88%-67.93%-54.23%-6,655.30%-35.30%97.69%-59.17%61.01%-79.26%125.35%-33.20%-51.54%-18.50%6.56%15.16%-591.99%152.85%112.62%142.70%-812.50%-81.04%79.23%64.69%-94.83%-50.02%-61.64%-42.84%518.26%-410.12%75.25%-1,766.67%-135.53%-223.81%
FCF Payout Ratio Growth (3y) 6.97%-11.70%45.58%45.84%-87.63%100.54%-11.85%-19.60%50.33%35.80%-374.56%21.40%-29.45%87.37%-39.10%3.90%20.79%-27.38%26.09%-33.76%-3.50%-0.54%21.64%5.87%19.63%-156.97%165.68%304.80%14.18%130.30%17.26%-63.77%-31.88%56.36%-160.56%-28.33%-91.46%
FCF Payout Ratio Growth (5y) 55.47%-16.86%-6.35%37.76%-54.61%-200.25%13.48%-10.67%54.72%-48.13%-8.33%-16.27%-19.59%-9.33%-13.37%-22.82%-32.24%-4.40%-0.33%-28.74%14.98%300.01%-25.33%67.91%105.91%292.88%-35.30%101.12%31.60%-47.69%77.57%84.18%24.04%-159.80%-40.84%
FCF Payout Ratio (QoQ) 21.78%-35.26%-37.29%54.74%-99.84%-31.50%190.07%-99.60%-71.42%138.38%-99.87%-94.67%17.40%100.49%-53.22%-97.49%108.64%84.45%-99.68%-77.24%33.82%-70.24%44.62%115.30%21.61%137.29%411.51%-91.81%395.60%-83.95%-20.84%204.53%73.61%-139.71%-6,940.00%96.30%-261.90%
Free Cash Flow Growth (1y) 14.36%-33.81%637.51%-16.68%-16.55%-55.02%-29.71%-52.82%12.37%36.71%-10.69%-71.45%53.69%212.72%119.27%-101.53%-54.09%-4,263.87%146.00%-37.58%317.84%495.71%49.93%104.31%-76.06%19.86%-9.58%-18.35%40.34%-150.31%60.07%94.52%459.46%-165.55%-6.19%-178.29%-39.91%219.72%9.55%89.63%-68.85%-83.80%-132.95%-304.08%-106.00%-381.48%69.12%
Free Cash Flow Growth (3y) -14.24%3.74%-36.86%-36.16%75.16%-51.76%12.96%24.35%-33.41%-6.92%-26.19%-17.33%42.54%-25.44%-51.33%-3.29%-16.70%38.30%-22.85%493.43%49.41%1.36%11.97%-33.63%29.47%48.05%29.42%69.90%-47.14%4.00%-30.99%48.55%-87.17%-24.98%-18.56%-29.85%-32.74%-5.26%-26.23%-51.22%-28.29%
Free Cash Flow Growth (5y) -38.93%14.03%1.47%-30.44%38.23%-14.91%-11.93%12.23%-23.60%-17.05%9.33%19.83%9.12%10.61%15.82%29.86%-16.14%47.38%4.16%-0.72%-29.17%227.43%37.45%-41.25%8.80%-11.32%1.95%-42.88%-9.38%-3.01%38.19%-18.56%-26.78%-29.82%-26.06%-22.40%-14.96%-17.57%
Free Cash Flow (QoQ) -58.57%52.16%-26.79%-36.36%83.86%-26.68%-65.70%187.31%74.64%-58.27%87.71%840.15%-15.09%10,390.75%113.87%-73.13%680.11%-45.74%79.89%119.80%-26.06%-78.92%65.82%-33.23%-63.77%627.54%-18.86%257.32%-80.49%261.37%133.97%3.82%23.82%202.04%-46.00%-351.85%98.48%-2,433.33%72.37%
Gross Margin Growth (1y) 93.00111.00110.0073.00-72.00-87.00-39.00-38.0016.0031.0087.00-8.0040.0042.00-8.00-446.00-505.00-501.00-494.0031.0064.00-20.00-17.00-58.00-110.00-104.00-114.00-135.00-91.00-51.00-69.0032.00-39.0083.00123.00-8.00-20.00-49.00-15.00-72.0056.0063.00186.00112.00104.0072.006.00-40.00-46.00-187.00-203.00-779.00-0.00M66.00116.00541.00-0.00M-50.00-14.00100.000.00M
Gross Margin Growth (3y) 128.0055.0054.0027.00-16.00-13.0041.00-492.00-448.00-427.00-414.00-422.00-401.00-479.00-518.00-473.00-551.00-625.00-624.00-161.00-137.00-175.00-199.00-161.00-240.00-72.00-59.00-111.00-150.00-18.0039.00-49.00-3.0097.00293.0032.00141.0085.0045.00120.0088.000.00M-69.00-139.00-754.00-514.00-115.00-127.00-284.00-171.00-100.00-137.00-0.00M
Gross Margin Growth (5y) -325.00-410.00-404.00-387.00-457.00-534.00-469.00-518.00-495.00-551.00-544.00-615.00-602.00-634.00-701.00-576.00-681.00-593.00-570.00-137.00-196.00-142.00-91.00-241.00-203.00-59.00111.00-71.0011.00117.0069.0062.00122.000.00M-149.00-102.00-740.00-343.00-76.0034.00-149.00-0.00M-53.00-36.00-112.00-178.00
Gross Margin (QoQ) 51.00-12.0069.00-12.00-92.00-76.00-27.00-44.00-22.00-12.0013.0026.00-10.00-38.00-33.00-6.00-31.000.00M-90.00-27.00-52.00-84.00-37.00-9.00-44.00-54.00-79.0078.00-15.00-91.0048.0020.0038.0055.00143.0030.0022.00-16.0016.000.00M-32.00-560.00383.0018.00-135.00-0.00M55.00-21.0077.00
Gross Profit Growth (1y) 10.80%9.59%13.89%5.21%2.88%2.36%3.71%2.35%-0.95%0.12%1.91%2.81%6.91%5.18%5.82%34.21%36.30%35.59%43.06%3.02%2.37%-0.20%-9.44%-3.16%-7.08%-4.28%-0.18%-5.87%-1.70%-4.10%-3.75%0.13%1.86%6.25%6.30%2.54%-0.21%0.50%0.01%-10.11%8.65%11.52%16.68%26.62%8.44%4.78%1.45%-0.30%-0.27%-2.96%-3.82%-30.67%119.75%-17.64%-16.70%11.06%-57.54%-7.89%-8.00%-2.97%149.71%
Gross Profit Growth (3y) 6.06%3.75%5.29%3.45%2.90%2.53%3.80%12.19%13.01%12.60%15.55%12.44%14.26%12.49%11.09%10.22%9.04%9.01%8.95%-2.07%-2.21%-2.88%-4.53%-3.00%-2.38%-0.83%0.71%-1.13%-0.03%0.79%0.77%-2.64%3.36%5.99%7.45%5.29%5.54%5.50%4.91%5.51%5.23%-26.23%7.62%1.31%-10.19%-8.89%-6.75%-7.21%-8.43%-9.71%-9.67%-9.26%32.58%
Gross Profit Growth (5y) 10.48%10.23%10.73%8.88%8.74%7.84%7.70%7.09%6.54%6.40%6.88%5.32%6.38%5.49%5.67%4.76%5.36%5.71%5.76%-0.73%-1.01%-0.44%-1.54%-3.40%0.17%1.80%3.57%1.93%3.32%3.65%3.46%3.61%4.47%-15.65%2.82%2.43%-4.08%-2.47%-1.59%-1.21%-2.14%-17.83%-1.11%-4.44%-4.83%-4.32%
Gross Profit (QoQ) -20.60%-4.78%-21.47%-1.05%-11.35%-23.21%-1.54%-10.18%-25.68%-0.48%-8.57%-22.71%-2.09%-8.02%-21.51%-2.60%-2.95%-22.00%-5.05%-11.93%-25.16%-2.18%-8.16%-21.85%-4.57%-7.82%-20.49%-0.46%-7.77%-22.63%0.25%-8.22%-6.48%2.90%-3.97%-19.91%-0.57%-21.29%-0.55%-68.38%-21.99%-28.31%0.24%-21.10%-4.42%-61.67%-21.19%0.80%-1.36%
Interest Coverage Ratio Growth (1y) 47.73%-2.77%7.06%-37.44%-1.33%3.77%-0.92%19.09%-9.77%-14.37%-35.80%-16.00%13.96%14.97%-35.77%-43.48%-41.17%-38.77%549.09%11.42%16.65%8.64%-85.27%18.67%
Interest Coverage Ratio Growth (3y) 3.25%-4.69%-1.65%-14.46%0.48%0.72%-25.80%-17.31%-15.43%-15.53%38.84%-19.12%-7.87%-8.55%-14.99%-9.25%
Interest Coverage Ratio Growth (5y) -12.17%-10.31%-7.71%-16.99%-6.98%-7.43%-17.13%-5.65%
Interest Coverage Ratio (QoQ) 18.79%-20.15%-21.82%-12.08%5.90%23.31%-7.53%1.11%-6.58%-12.25%-24.19%26.74%-11.47%-57.65%31.92%-7.86%348.97%38.12%-14.19%-39.11%
Net Cash Flow Growth (1y) 145.63%-116.66%96.35%5,624.77%457.71%1,164.99%1,578.92%-162.18%34.00%50.48%359.18%-440.32%-112.37%-47.68%101.92%-47.58%-98.37%-188.82%5,653.94%592.57%1,014.07%1,115.34%105.37%-36.39%-137.63%-485.33%-20.47%-360.33%-125.56%340.58%-166.02%56.69%-95.03%-1,130.76%109.61%-102.71%1,096.34%262.75%124.84%92.53%-96.45%-75.12%647.47%-198.51%-140.63%13,690.91%-103.53%
Net Cash Flow Growth (3y) 182.76%36.62%29.77%-97.66%64.87%-470.44%-43.00%118.18%-59.91%104.06%27.12%-72.97%-31.13%-68.88%79.25%123.65%62.91%67.84%-27.41%-232.47%354.64%-137.92%-125.44%358.08%-45.47%-39.54%-22.78%-135.11%-7.20%-28.97%46.11%36.68%-44.83%104.03%37.30%-52.69%53.46%23.27%-29.52%286.75%-37.39%
Net Cash Flow Growth (5y) -138.98%38.06%16.50%-9.92%45.82%31.06%-31.80%48.55%32.25%-15.21%8.77%27.76%9.04%20.02%18.46%7.55%-16.29%18.97%76.24%-55.73%112.99%32.94%-124.08%-117.07%-10.16%-17.70%-14.02%-63.33%27.80%-7.89%36.89%28.53%-31.37%15.59%62.41%-17.41%37.72%85.86%
Net Cash Flow (QoQ) -1,234.07%-8.20%373.42%-119.08%-177.69%-72.40%-63.57%285.62%159.48%-59.09%1,076.66%98.64%273.11%-78.38%576.83%8.54%1,500.59%-18.53%74.60%183.29%-74.77%-203.31%158.47%-182.60%10.49%-116.05%45.81%117.01%-136.07%416.54%200.39%-95.09%337.28%147.76%-65.63%13,036.36%93.50%11,769.23%-103.36%
Net Income Growth (1y) 16.93%25.62%41.33%0.14%12.09%20.50%-39.69%21.83%-11.94%-15.21%-2.08%-8.78%17.33%16.01%-24.27%21.30%19.35%17.67%1,903.25%0.26%7.53%-1.40%-93.51%7.22%-16.93%-5.50%-2.57%-32.02%-30.14%-15.68%195.84%26.65%35.37%20.67%-71.03%4.22%5.93%6.76%79.46%-69.41%52.19%19.25%1,029.94%326.56%-5.93%15.15%-80.11%-24.82%-19.19%-31.76%-112.18%-65.43%-45.58%-89.52%101.16%-52.40%-82.18%56.39%64,044.74%-112.31%
Net Income Growth (3y) 12.57%7.43%13.03%3.63%5.02%5.83%-23.53%10.47%7.24%5.00%145.82%3.52%14.62%10.41%-0.54%9.25%2.16%3.12%8.18%-9.93%-14.54%-7.72%-42.82%-2.63%-7.73%-1.30%-5.84%-3.55%0.06%2.80%15.43%-26.09%29.71%15.39%80.43%10.79%14.89%13.60%59.19%-0.64%4.98%-2.14%-31.50%3.50%-25.49%-56.49%-93.45%-50.17%-57.21%-51.81%-3.29%2.95%
Net Income Growth (5y) 9.56%11.67%14.54%6.24%8.25%6.58%-10.29%7.70%1.95%1.52%-1.26%-4.16%-2.66%1.41%23.18%2.34%0.16%2.21%1.64%-0.72%-2.20%0.24%-37.26%-21.70%4.84%4.13%76.09%3.20%7.48%8.33%28.16%5.30%10.65%3.84%-16.46%-18.78%-7.78%-36.30%-64.44%-30.56%-35.44%-31.25%15.25%-15.12%
Net Income (QoQ) -14.16%-22.84%-7.79%-13.19%25.76%3.22%-6.68%-37.06%-25.39%-10.14%-27.32%-4.04%-11.16%-52.55%-5.58%-12.41%707.79%1.27%-19.69%-46.87%-21.54%-8.63%-45.22%-19.37%10.28%92.20%-13.82%-1.69%-53.87%-12.41%-0.92%-22.45%335.81%-22.36%634.83%-3.89%-4.97%26.96%3.30%-19.75%-122.66%62.61%-84.54%-97.50%-39.13%35.71%926.32%
Net Income towards Common Stockholders Growth (1y) 16.93%25.62%41.33%0.14%12.09%20.50%-39.69%21.83%-11.94%-15.21%-2.08%-8.78%17.33%16.01%-24.27%21.30%19.35%17.67%1,903.25%0.26%7.53%-1.40%-93.51%7.22%-16.93%-5.50%-2.57%-32.02%-30.14%-15.68%195.84%26.65%35.37%20.67%-71.03%4.22%5.93%6.76%79.46%-69.41%52.19%19.25%1,029.94%326.56%-5.93%15.15%-80.11%-24.82%-19.19%-31.76%-112.18%-65.43%-45.58%-89.52%101.16%-52.40%-82.18%56.39%64,044.74%-112.31%
Net Income towards Common Stockholders Growth (3y) 12.57%7.43%13.03%3.63%5.02%5.83%-23.53%10.47%7.24%5.00%145.82%3.52%14.62%10.41%-0.54%9.25%2.16%3.12%8.18%-9.93%-14.54%-7.72%-42.82%-2.63%-7.73%-1.30%-5.84%-3.55%0.06%2.80%15.43%-26.09%29.71%15.39%80.43%10.79%14.89%13.60%59.19%-0.64%4.98%-2.14%-31.50%3.50%-25.49%-56.49%-93.45%-50.17%-57.21%-51.81%-3.29%2.95%
Net Income towards Common Stockholders Growth (5y) 9.56%11.67%14.54%6.24%8.25%6.58%-10.29%7.70%1.95%1.52%-1.26%-4.16%-2.66%1.41%23.18%2.34%0.16%2.21%1.64%-0.72%-2.20%0.24%-37.26%-21.70%4.84%4.13%76.09%3.20%7.48%8.33%28.16%5.30%10.65%3.84%-16.46%-18.78%-7.78%-36.30%-64.44%-30.56%-35.44%-31.25%15.25%-15.12%
Net Income towards Common Stockholders (QoQ) -14.16%-22.84%-7.79%-13.19%25.76%3.22%-6.68%-37.06%-25.39%-10.14%-27.32%-4.04%-11.16%-52.55%-5.58%-12.41%707.79%1.27%-19.69%-46.87%-21.54%-8.63%-45.22%-19.37%10.28%92.20%-13.82%-1.69%-53.87%-12.41%-0.92%-22.45%335.81%-22.36%634.83%-3.89%-4.97%26.96%3.30%-19.75%-122.66%62.61%-84.54%-97.50%-39.13%35.71%926.32%
Net Margin Growth (1y) 42.00104.00132.00-20.0053.0098.00-367.00105.00-83.00-106.00-11.00-78.0072.0069.00-140.00-107.00-160.00-149.000.00M-10.0039.00-9.00-0.00M45.00-81.00-19.00-15.00-160.00-168.00-66.00606.00102.00122.0069.00-652.007.0029.0026.00200.00-321.00224.0045.000.00M397.00-85.0068.00-144.00-133.00-209.00-273.00-249.00-384.00563.00-58.00-228.0034.00975.00-0.00M
Net Margin Growth (3y) 126.0075.00123.007.0043.0060.00-518.00-80.00-170.00-187.000.00M-195.00-49.00-89.00-175.00-71.00-202.00-177.00-50.00-124.00-210.00-94.00-0.00M-12.00-126.00-16.00-61.00-50.00-17.0029.00155.00-212.00375.00140.000.00M83.00168.00139.00-68.007.00-96.00-0.00M-20.00-467.00-525.00-0.00M-475.00-610.00-559.00440.00
Net Margin Growth (5y) -58.00-13.0043.00-110.00-79.00-98.00-553.00-44.00-212.00-214.00-201.00-309.00-297.00-174.00416.00-129.00-248.00-174.00-96.00-15.00-59.001.00-0.00M-326.00127.0055.000.00M25.00122.00142.0041.00157.00-1.00-0.00M-334.00-214.00-454.00-252.00-400.00-471.00-446.00523.00-0.00M
Net Margin (QoQ) 51.00-116.00114.00-89.00245.00187.00-44.00-220.000.00M-68.00-125.00150.00-71.00-333.0097.00-60.000.00M145.00-108.00-210.0019.00-46.00-207.0011.0055.00466.0031.003.00-255.0052.000.00M-81.00598.00-179.000.00M116.00-27.00127.00-103.00-0.00M151.00-238.00-53.00-19.0024.00888.00
Operating Income Growth (1y) 15.60%27.32%40.41%2.09%10.10%20.78%-40.38%20.75%-10.44%-15.44%1.14%-9.13%15.06%13.54%-19.75%25.35%23.62%22.51%1,005.13%2.63%6.80%-1.74%-88.03%3.23%-15.70%-5.72%-11.65%-33.66%-32.29%-19.20%-17.89%10.27%14.20%-1.49%-3.33%4.89%1.93%11.73%49.71%-62.28%53.92%49.02%759.13%221.49%-6.82%-10.75%-79.30%-19.38%-17.66%-25.38%-114.88%-51.82%-37.55%-145.95%-26.61%-45.88%-57.13%-1,841.20%-347.17%-59.26%105.37%
Operating Income Growth (3y) 12.53%7.88%12.77%3.86%4.30%5.06%-21.49%11.21%8.40%5.56%107.78%5.34%14.96%10.98%2.01%9.92%3.63%4.31%5.33%-11.09%-15.21%-9.20%-55.72%-8.94%-13.30%-9.12%-11.16%-8.45%-7.63%-3.83%5.92%-24.16%21.45%17.93%131.67%8.35%13.49%14.11%38.59%-0.75%5.70%-0.25%-31.32%7.69%-21.75%-32.11%-26.81%-40.54%-39.59%-78.17%-38.29%-52.22%-49.52%49.16%
Operating Income Growth (5y) 10.17%12.30%14.81%7.58%8.42%6.90%-8.54%7.82%2.78%1.73%-1.05%-4.35%-2.81%0.81%-5.09%-0.58%-2.96%-2.01%-1.50%-4.06%-6.63%-3.80%-33.96%-21.47%0.45%4.56%55.25%-1.43%2.48%3.42%16.14%2.49%6.57%1.78%-18.96%-13.15%-5.55%-20.20%-20.13%-23.92%-20.57%-53.42%-29.70%-39.11%-38.83%-47.31%
Operating Income (QoQ) -14.47%-22.20%-5.80%-14.21%27.51%1.59%-5.88%-37.06%-24.66%-11.13%-24.72%-4.60%-12.31%-46.79%-5.91%-13.09%379.99%-2.09%-20.04%-41.54%-20.04%-10.58%-45.22%-18.39%6.72%-44.34%-15.49%-7.94%-45.38%-17.87%0.91%-26.80%235.15%-2.30%321.98%-2.86%-6.42%-2.14%-0.78%-15.20%-119.51%28.61%-162.38%46.24%1.89%116.79%0.00%100.00%
Operating Margin Growth (1y) 59.00191.00216.00-15.0066.00167.00-635.00167.00-119.00-182.009.00-135.0098.0091.00-207.00-151.00-231.00-210.000.00M3.0059.00-18.00-0.00M45.00-124.00-34.00-81.00-288.00-312.00-144.00-82.0068.0072.00-39.00-28.0015.0012.0067.00197.00-414.00319.00265.000.00M466.00-126.00-136.00-155.00-168.00-227.00-316.00-288.00-0.00M503.00-95.00-221.00-0.00M-698.00-138.000.00M
Operating Margin Growth (3y) 211.00139.00201.0017.0046.0076.00-833.00-118.00-252.00-300.000.00M-283.00-74.00-136.00-261.00-103.00-296.00-261.00-135.00-240.00-377.00-196.00-0.00M-174.00-364.00-217.00-191.00-205.00-228.00-116.0087.00-331.00403.00293.000.00M67.00204.00196.00-102.0024.00-98.00-0.00M-4.00-582.00-0.00M-0.00M-566.00-677.00-0.00M-647.00-539.00936.00
Operating Margin Growth (5y) -75.006.0083.00-131.00-126.00-151.00-887.00-70.00-316.00-352.00-333.00-525.00-510.00-314.00-424.00-323.00-536.00-445.00-245.00-157.00-293.00-168.00-0.00M-573.00-34.00115.000.00M-152.00-36.0013.00-19.00109.00-70.00-0.00M-403.00-251.00-0.00M-610.00-513.00-484.00-0.00M-798.00-941.00-902.00-0.00M
Operating Margin (QoQ) 83.00-188.00215.00-163.00431.00297.00-63.00-371.0011.00-126.00-180.00244.00-133.00-478.00164.00-112.000.00M220.00-189.00-305.0051.00-99.00-352.0026.0069.00-290.0030.00-42.00-278.0028.0013.00-148.00760.00-40.000.00M167.00-50.00154.00-109.00-0.00M182.00-823.00145.0057.00617.00-1.00115.00
Profit After Tax Growth (1y) 16.93%25.62%41.33%0.14%12.09%20.50%38.09%21.83%-11.94%-15.21%-2.08%-8.78%17.33%16.01%-24.27%21.30%19.35%17.67%71.38%0.26%7.53%-1.40%-35.07%7.22%-16.93%-5.50%13.77%-32.02%-30.14%-15.68%195.84%26.65%35.37%20.67%-71.03%4.22%5.93%6.76%79.46%-69.41%52.19%19.25%16.78%326.56%-5.93%15.15%92.50%-24.82%-19.19%-31.76%-64.00%-65.43%-45.58%-164.02%-222.23%-17.22%-42.73%66.30%-602.07%-40.00%-66.67%96.00%104.50%
Profit After Tax Growth (3y) 12.57%7.43%13.03%3.63%5.02%5.83%0.79%10.47%7.24%5.00%8.32%3.52%14.62%10.41%-5.55%9.25%2.16%3.12%8.18%-9.93%-14.54%-7.72%29.77%-2.63%-7.73%-1.30%-0.85%-3.55%0.06%2.80%15.43%-26.09%29.71%15.39%-15.33%10.79%14.89%13.60%59.19%-0.64%4.98%-2.14%-6.81%3.50%-25.49%-35.78%-41.73%-40.08%-36.85%-29.01%-72.01%-44.42%-52.99%-26.17%-27.15%
Profit After Tax Growth (5y) 9.56%11.67%14.54%6.24%8.25%6.58%2.64%7.70%1.95%1.52%-1.26%-4.16%-2.66%1.41%23.18%2.34%0.16%2.21%1.64%-0.72%-2.20%0.24%2.58%-21.70%4.84%4.13%15.36%3.20%7.48%8.33%28.16%5.30%10.65%3.84%-15.90%-18.78%-7.78%-21.43%-30.43%-22.44%-18.46%-17.10%-54.99%-11.25%-39.82%-14.95%-23.16%
Profit After Tax (QoQ) -14.16%-22.84%-7.79%-13.19%-45.08%3.22%-6.68%-37.06%-25.39%-10.14%-27.32%-4.04%-11.16%-52.55%-5.58%-12.41%-30.89%1.27%-19.69%-54.50%-21.54%-8.63%-45.22%-19.37%10.28%92.20%-13.82%-1.69%-53.87%-12.41%-0.92%-22.45%335.81%-22.36%-24.06%-3.89%-4.97%26.96%3.30%-19.75%-33.03%62.61%-194.41%-27.87%12.50%-155.56%-2,564.00%-37.50%-106.67%3,100.00%
Property, Plant & Equipment (Net) Growth (1y) 3.89%5.11%6.66%7.88%6.99%7.10%7.81%6.63%5.61%4.14%1.69%0.65%-0.60%10.92%10.67%11.41%11.53%-1.91%-1.53%-2.00%0.18%2.49%2.26%3.30%0.82%0.48%-0.04%-1.64%-3.61%-5.64%-6.45%-5.83%-1.80%0.35%3.17%3.99%4.69%5.97%3.99%4.02%2.05%1.35%2.50%2.65%4.49%7.10%9.42%12.18%10.59%8.06%4.83%-0.05%-7.94%-4.90%-6.45%-11.02%-14.27%-21.49%-20.06%-14.24%-4.87%
Property, Plant & Equipment (Net) Growth (3y) 5.49%5.44%5.35%5.01%3.95%7.35%6.66%6.14%5.40%4.25%3.48%3.19%3.56%3.70%3.67%4.09%4.05%0.34%0.22%-0.14%-0.89%-0.95%-1.48%-1.46%-1.55%-1.65%-1.19%-1.24%-0.30%0.11%0.12%0.62%1.61%2.53%3.22%3.55%3.74%4.78%5.26%6.20%5.65%5.46%5.54%4.80%2.08%3.25%2.37%-0.08%-4.43%-6.91%-7.79%-8.64%-9.11%
Property, Plant & Equipment (Net) Growth (5y) 5.41%4.99%4.97%4.80%4.65%4.46%4.09%3.89%3.41%3.14%2.52%2.23%1.54%1.12%0.83%0.88%1.29%-0.89%-0.58%-0.50%0.02%0.66%0.51%0.69%0.39%0.43%0.56%0.56%1.11%1.72%2.40%3.24%3.93%4.52%4.75%4.48%2.59%3.40%2.72%1.27%-1.42%-2.62%-2.54%-2.56%-2.80%
Property, Plant & Equipment (Net) (QoQ) 0.27%0.50%3.51%1.75%1.65%2.66%2.43%0.53%1.68%0.02%-0.50%0.42%-0.21%0.17%0.52%0.17%-0.30%2.76%-0.05%0.72%0.29%-0.58%-0.89%-1.72%-1.43%-0.24%2.49%1.34%0.56%3.18%-0.55%0.59%1.23%0.58%0.73%3.04%2.75%3.28%1.57%-0.32%-1.53%-6.44%-1.95%-6.34%-9.85%-0.16%0.48%0.00%
Return on Assets Growth (1y) 4.003.003.00-1.00-1.00-2.00-3.00-2.00-3.00-2.00-1.00-1.00-2.00-3.00-3.0010.0011.0012.0011.00-12.00-11.00-12.00-12.000.00M-1.00-1.00-1.000.00M1.002.002.00-1.00-2.00-2.00-2.000.00M-1.000.00M0.00M8.0010.0010.0010.00-6.00-8.00-8.00-9.00-3.00-3.00-4.00-4.00-2.00-1.00-1.000.00M1.001.002.001.00-2.00
Return on Assets Growth (3y) 0.00M0.00M-1.00-5.00-6.00-6.00-6.007.006.007.008.00-3.00-2.00-3.00-3.00-2.00-1.00-1.00-2.00-12.00-11.00-11.00-11.00-1.00-2.00-2.00-2.00-1.00-2.00-1.000.00M7.008.007.007.002.002.002.001.00-1.00-1.00-2.00-3.00-11.00-13.00-13.00-13.00-4.00-4.00-4.00-3.00-3.00
Return on Assets Growth (5y) 9.009.008.00-6.00-6.00-6.00-7.00-5.00-6.00-5.00-5.00-3.00-2.00-2.00-2.00-3.00-2.00-2.00-2.00-13.00-14.00-13.00-13.006.008.008.008.001.001.001.001.00-3.00-4.00-4.00-5.00-4.00-3.00-4.00-4.00-2.00-1.00-2.00-2.00-13.00
Return on Assets (QoQ) 0.00M1.003.000.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M-1.00-1.000.00M12.000.00M0.00M-11.000.00M0.00M0.00M0.00M0.00M1.000.00M0.00M-2.000.00M0.00M0.00M0.00M0.00M8.000.00M0.00M-7.000.00M0.00M-2.00-1.00-1.000.00M-1.000.00M2.000.00M0.00M-2.00
Return on Capital Employed Growth (1y) 10.005.009.000.00M-6.00-10.00-13.00-11.00-13.00-7.00-5.00-8.00-8.00-12.00-11.0013.0017.0022.0022.00-20.00-21.00-23.00-23.00-3.00-5.00-5.00-5.00-5.00-3.00-1.000.00M0.00M-1.00-3.00-2.00-2.00-3.00-1.000.00M13.0018.0018.0016.00-9.00-13.00-14.00-14.00-6.00-7.00-8.00-10.00-7.00-5.00-5.00-1.00-12.00-16.00-16.00-14.0010.00
Return on Capital Employed Growth (3y) -9.00-11.00-9.00-19.00-27.00-29.00-29.00-5.00-3.003.006.00-15.00-11.00-13.00-13.00-10.00-8.00-5.00-7.00-28.00-29.00-29.00-29.00-8.00-9.00-9.00-8.00-7.00-7.00-4.00-2.0012.0015.0015.0015.002.002.004.003.00-2.00-2.00-3.00-8.00-22.00-25.00-27.00-25.00-24.00-28.00-29.00-25.00-9.00
Return on Capital Employed Growth (5y) 0.00M-1.001.00-26.00-30.00-30.00-31.00-28.00-29.00-25.00-23.00-23.00-19.00-19.00-18.00-15.00-13.00-9.00-10.00-29.00-33.00-32.00-31.004.007.009.009.00-3.00-2.000.00M0.00M-3.00-5.00-7.00-10.00-10.00-10.00-9.00-8.00-20.00-23.00-24.00-23.00-24.00
Return on Capital Employed (QoQ) 2.00-2.006.00-3.001.00-3.00-6.00-3.00-1.000.00M0.00M-4.00-5.001.0021.000.00M0.00M-22.00-2.000.00M-1.00-2.00-1.00-1.000.00M0.00M0.00M-2.000.00M1.000.00M1.0014.000.00M0.00M-12.000.00M-1.00-4.00-1.00-3.000.00M-1.001.00-11.00-1.003.0012.00
Return on Equity Growth (1y) 21.0026.0030.0011.003.00-11.00-22.00-16.00-16.00-10.00-7.00-7.00-4.00-4.00-4.0045.0041.0038.0035.00-51.00-48.00-46.00-43.00-4.00-6.00-5.00-5.00-2.001.003.004.00-3.00-2.00-3.00-3.002.00-1.000.00M0.00M26.0035.0034.0037.00-16.00-22.00-23.00-27.00-10.00-13.00-15.00-18.00-9.00-6.00-6.00-2.005.006.008.007.00-12.00
Return on Equity Growth (3y) 9.005.002.00-11.00-16.00-26.00-32.0023.0021.0024.0025.00-13.00-11.00-12.00-12.00-10.00-12.00-13.00-13.00-57.00-53.00-49.00-45.00-8.00-7.00-5.00-4.00-2.00-3.000.00M2.0026.0031.0032.0035.0012.0011.0011.0010.000.00M0.00M-4.00-8.00-35.00-41.00-45.00-48.00-13.00-13.00-14.00-13.00-15.00
Return on Equity Growth (5y) 46.0038.0033.00-18.00-23.00-34.00-40.00-33.00-32.00-28.00-24.00-19.00-16.00-15.00-14.00-15.00-14.00-13.00-12.00-57.00-56.00-51.00-47.0020.0026.0030.0033.008.0010.0011.0011.000.00M-4.00-7.00-11.00-6.00-8.00-10.00-10.00-3.00-1.00-3.00-4.00-41.00
Return on Equity (QoQ) 4.002.0010.009.006.00-8.00-6.00-4.00-2.00-1.00-1.00-2.00-1.00-1.0047.00-4.00-4.00-40.00-2.00-1.00-1.00-2.00-1.003.000.00M0.00M-3.000.00M0.00M1.002.000.00M27.001.003.00-26.000.00M-1.00-8.00-3.00-4.001.00-3.000.00M8.00-1.00-1.00-10.00
Return on Invested Capital Growth (1y) -1.32M0.05M2.004.007.001.00-2.00-7.00-10.00-8.00-9.00-5.00-3.00-5.00-7.00-9.00-3.0052.0050.0041.00-45.00-44.00-42.00-5.00-6.00-6.00-6.00-1.001.003.004.00-3.00-3.00-3.00-3.001.00-4.00-3.00-2.0029.0026.0026.00-21.00-20.00-21.00-7.00-9.00-10.00-13.00-16.00-5.00-7.0030.00-9.00-18.00-14.00-44.0014.00
Return on Invested Capital Growth (3y) -1.32M0.05M-9.00-8.00-6.00-13.00-18.00-21.00-16.0035.0036.0035.00-1.00-1.00-3.00-3.00-1.001.000.00M-6.00-50.00-46.00-43.00-9.00-8.00-6.00-4.00-3.00-5.00-3.00-1.0023.0020.0021.006.005.003.002.00-2.000.00M-4.00-9.00-34.00-36.00-5.00-32.00-32.00-31.00-27.00-11.00
Return on Invested Capital Growth (5y) -1.32M0.05M36.0033.0032.00-9.00-11.00-15.00-16.00-14.00-16.00-13.00-12.00-7.00-6.00-5.00-5.00-5.00-1.000.00M-4.00-56.00-52.00-48.0018.0017.0019.002.003.003.004.00-4.00-7.00-10.00-14.00-17.00-9.00-13.0019.00-27.00-24.00-25.00-23.00
Return on Invested Capital (QoQ) -1.37M0.00M-3.004.001.001.00-3.00-5.00-2.00-1.000.00M0.00M-3.00-1.005.00-4.00-3.00-38.00-2.00-1.00-1.00-2.00-1.004.000.00M0.00M-4.000.00M0.00M0.00M0.00M1.00-3.001.00-18.00-2.00-1.00-3.00-3.00-4.00-7.00-5.0033.00-45.000.00M3.0012.00
Return on Sales Growth (1y) 0.00M1.001.003.000.00M1.001.00-4.001.00-1.00-1.000.00M-1.001.001.00-1.00-1.00-2.00-1.0041.000.00M0.00M0.00M-41.000.00M-1.000.00M0.00M-2.00-2.00-1.006.001.001.001.00-7.000.00M0.00M0.00M2.00-3.002.000.00M41.004.00-1.001.00-37.00-1.00-1.00-2.00-14.00-3.00-2.00-4.006.00-1.00-2.000.00M10.002.002.001.00-11.00
Return on Sales Growth (3y) 1.001.001.00-1.000.00M0.00M1.00-5.00-1.00-2.00-2.0039.00-2.000.00M-1.00-2.00-1.00-2.00-2.00-1.00-1.00-2.00-1.00-35.000.00M-1.000.00M-1.00-1.000.00M0.00M2.00-2.004.001.0037.001.002.001.006.00-1.000.00M-1.00-10.000.00M-5.00-5.00-46.00-5.00-6.00-6.001.00-2.00-3.00-2.004.00
Return on Sales Growth (5y) -1.000.00M0.00M39.00-1.00-1.00-1.00-6.000.00M-2.00-2.00-2.00-3.00-3.00-2.004.00-1.00-2.00-2.00-1.000.00M-1.000.00M-40.00-3.001.001.0043.000.00M1.001.006.000.00M2.000.00M-15.00-3.00-2.00-5.00-3.00-4.00-5.00-4.005.001.00-5.00-4.00-47.00
Return on Sales (QoQ) 1.00-1.001.001.00-1.002.002.000.00M-2.000.00M-1.00-1.001.00-1.00-3.001.00-1.0039.001.00-1.00-2.000.00M0.00M-2.000.00M1.005.000.00M0.00M-3.001.000.00M-1.006.00-2.0040.001.000.00M2.001.00-1.00-10.002.00-2.00-1.000.00M0.00M9.000.00M0.00M-3.00
Revenue Growth (1y) 8.73%7.19%11.40%3.68%4.36%4.16%4.52%3.12%-1.27%-0.51%0.12%2.96%6.06%4.30%5.99%47.35%51.51%50.61%58.80%2.31%0.95%0.25%-9.10%-1.92%-4.81%-2.02%2.43%-2.98%0.34%-2.96%-2.20%-0.59%2.78%4.25%3.34%2.72%0.24%1.63%0.36%-8.61%7.25%9.94%11.95%23.44%5.92%3.12%1.32%0.60%0.77%1.29%0.77%-16.02%330.51%-18.89%-18.91%-3.16%-0.91%-6.82%-7.71%-5.21%-1.15%
Revenue Growth (3y) 5.15%3.37%4.90%3.26%3.00%2.62%3.51%16.09%16.63%16.05%19.00%15.79%17.50%16.34%15.23%13.92%13.34%13.94%13.92%-0.89%-1.21%-1.59%-3.08%-1.84%-0.61%-0.29%1.16%-0.31%1.11%0.93%0.47%-2.28%3.38%5.22%5.10%5.04%4.43%4.84%4.56%4.55%4.54%-39.50%8.20%2.40%-4.44%-5.21%-5.93%-6.32%-6.42%-8.52%-8.98%-8.31%61.56%
Revenue Growth (5y) 12.02%12.16%12.64%10.66%10.82%10.29%9.87%9.44%8.80%8.95%9.43%8.11%9.15%8.41%8.91%7.36%8.47%8.40%8.36%-0.12%-0.13%0.20%-1.14%-2.35%1.08%2.06%3.07%2.25%3.27%3.11%3.14%3.32%3.89%-25.49%3.53%2.91%-0.50%-0.88%-1.25%-1.36%-1.46%-1.13%-0.87%-4.28%-4.34%-3.56%
Revenue (QoQ) -21.43%-4.56%-22.54%-0.81%-9.70%-22.03%-1.00%-9.38%-25.36%-0.24%-8.80%-23.11%-1.90%-7.32%-20.94%-2.48%-2.28%-21.99%-3.16%-11.40%-24.28%-0.32%-7.38%-21.69%-3.60%-6.66%-19.04%-2.22%-7.47%-21.00%-0.86%-8.63%-7.28%1.62%-6.96%-20.45%-1.06%-21.01%-0.90%-82.29%-21.40%-17.42%-9.19%-21.43%-1.38%-7.08%-22.18%1.29%-3.09%
Share-based Compensation Growth (1y) 60.01%-10.70%-39.98%-6.21%-8.48%-32.74%-41.67%-52.34%-47.72%-32.78%115.24%167.76%171.12%88.11%25.40%-25.61%-58.07%85.96%205.47%225.14%-19.08%-38.24%-37.22%-16.44%19.46%43.73%76.92%25.70%10.65%25.72%18.81%28.75%17.75%4.42%-78.00%-2.67%-16.98%-36.18%16.67%-9.22%-2.60%28.83%10.76%-26.67%-10.00%0.00%-12.50%
Share-based Compensation Growth (3y) 10.25%-11.08%-10.86%-26.37%-9.00%6.17%9.06%-5.26%16.97%89.01%35.68%8.85%9.57%9.57%20.16%13.27%31.50%-5.11%-26.00%18.18%50.26%50.59%2.27%3.73%9.69%10.58%28.62%49.07%15.62%13.58%8.32%-12.99%6.17%0.78%-14.27%-2.65%-34.25%-13.47%-10.05%-6.32%4.18%
Share-based Compensation Growth (5y) 11.33%-0.07%-2.18%6.03%18.78%2.23%-9.20%-9.87%10.56%17.22%15.55%23.52%18.03%23.46%19.85%29.01%4.92%9.02%10.05%19.02%9.07%19.57%26.21%6.53%10.23%5.95%-2.73%16.68%16.56%0.39%-3.19%6.43%3.45%0.88%-3.17%-4.45%-2.14%-4.09%
Share-based Compensation (QoQ) 25.82%-23.27%-32.35%5.16%25.50%-33.99%-22.71%8.84%-27.59%-0.62%248.51%-26.68%-31.05%-62.61%1.37%248.45%-38.58%7.89%-13.28%-37.57%43.62%23.98%-23.15%2.04%9.14%-27.37%10.57%-27.16%-11.49%-43.44%-37.87%-31.96%3.39%-33.33%-10.00%-11.11%-18.18%0.00%-22.22%
Shareholder's Equity Growth (1y) -18.95%-20.33%-28.33%-31.91%-18.42%10.72%38.58%47.56%42.78%29.82%29.26%27.92%25.23%31.18%32.55%31.18%32.10%28.80%26.16%25.32%22.85%22.48%20.08%18.34%18.51%15.01%13.80%13.13%17.11%17.30%16.93%13.27%3.97%0.02%0.37%-5.59%-0.05%-0.29%1.50%8.91%0.29%-1.00%-11.40%-15.05%-13.42%-16.90%-15.35%-14.92%-15.66%-11.92%-5.44%-5.63%-3.06%0.08%-1.36%1.22%-13.88%-14.34%-15.49%-15.50%1.29%
Shareholder's Equity Growth (3y) -1.90%4.62%8.68%8.73%13.41%23.54%33.40%35.29%33.18%29.93%29.29%28.12%26.67%27.43%26.16%24.84%24.36%21.96%19.91%18.83%19.47%18.22%16.91%14.89%13.00%10.50%10.13%6.56%6.77%5.37%6.01%5.21%1.39%-0.43%-3.36%-4.41%-4.61%-6.39%-8.69%-7.67%-9.86%-10.18%-10.82%-11.98%-10.88%-9.86%-7.57%-6.68%-11.04%-8.94%-7.63%-6.89%-5.44%
Shareholder's Equity Growth (5y) 9.33%14.11%16.51%16.14%18.81%24.36%29.18%29.71%28.02%25.31%24.19%23.00%23.05%22.79%21.72%20.05%18.55%16.31%15.14%12.40%12.12%10.50%10.24%9.29%7.66%5.90%3.73%2.28%1.11%-0.77%-2.23%-3.39%-5.31%-6.29%-6.30%-6.85%-6.63%-6.28%-6.62%-5.54%-9.37%-9.08%-9.98%-10.22%-9.19%
Shareholder's Equity (QoQ) -3.87%7.09%-8.99%-13.53%1.75%9.04%8.22%8.34%5.51%7.76%7.22%3.29%8.87%6.12%4.02%6.64%5.41%1.97%4.56%3.89%2.12%3.46%3.28%5.71%3.14%0.05%-2.97%3.50%-5.89%2.72%5.36%0.97%-5.40%-5.71%-3.18%-3.59%-3.95%-2.69%-4.43%3.12%-2.89%-1.82%1.64%-0.35%-16.46%0.27%-0.36%0.14%
Tax Rate Growth (1y) 53.000.00M-63.00-24.00-58.0017.001.0012.0080.00-32.007.00-63.00-70.00-89.00175.00-81.0022.0055.00145.00-81.0048.00-22.00343.00-141.00-188.00-274.00-438.00-265.00-0.02M-0.00M-0.00M-0.00M0.02M83.00-27.00191.00-339.00229.00-12.00228.00-324.006.00-169.00-68.00-54.00106.000.00M479.00211.00-22.00-0.01M0.00M314.00-0.01M0.01M0.01M-97.000.01M-0.01M
Tax Rate Growth (3y) 41.0022.00-78.00-74.00-48.00-104.00183.00-131.0033.00-65.002.00-128.0015.00-54.0042.00285.00-37.00-417.00-151.00-176.00-357.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-744.00-0.00M-799.00-12.00-33.00250.00-269.00-163.00-60.00165.000.00M87.00163.00-84.000.00M470.00-0.01M526.000.01M427.000.00M-0.01M
Tax Rate Growth (5y) -102.00-26.00-111.00-10.00-106.00-1.00-46.00-8.00295.00-158.00-235.00-294.00-223.00-391.00-0.02M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-862.000.02M399.00124.00335.00-0.01M0.00M464.00-0.01M596.000.01M379.000.00M
Tax Rate (QoQ) 44.003.00-10.00-59.0059.00-44.0015.0044.0024.00-96.0082.0017.00-115.00346.00120.00-82.00-106.0047.0013.00259.00-437.00-34.0095.00-264.00-0.02M70.00-402.00235.00-40.00-184.00-296.00-281.0056.0049.00-119.00-285.0064.0041.000.00M-205.00-191.00-0.01M-0.00M-0.01M0.01M-0.01M0.00M-0.01M
Total Debt Growth (1y) -0.40%8.72%9.17%47.76%54.76%87.35%98.66%37.82%39.12%6.01%-0.02%45.46%0.72%0.76%0.80%74.12%242.61%208.84%186.87%55.36%-22.31%-22.20%-25.47%-26.27%-23.59%-19.50%-19.38%-13.56%-12.77%-10.80%0.10%0.10%-2.67%0.13%0.13%0.13%-28.52%-28.53%-28.53%-28.54%-33.04%38.23%106.67%0.13%32.77%-5.05%30.08%0.15%90.72%
Total Debt Growth (3y) 28.95%29.25%29.43%43.62%29.43%26.02%26.04%51.70%68.69%48.86%42.46%57.88%38.92%34.27%29.17%25.88%26.70%24.59%19.90%-0.33%-19.69%-17.64%-15.59%-13.91%-13.43%-10.42%-6.86%-4.67%-15.34%-13.90%-10.52%-10.52%-22.48%-0.36%-0.36%-0.36%-48.83%-37.21%22.49%-38.55%20.03%20.04%161.64%164.18%35.44%
Total Debt Growth (5y) 49.22%46.37%44.36%51.62%41.99%36.90%33.75%31.94%23.30%15.62%11.68%20.19%12.31%11.69%11.71%11.53%11.55%11.55%11.56%-0.15%-18.47%-16.75%-15.51%-14.51%-20.86%-3.06%-3.43%-0.17%-37.43%-29.26%5.63%-35.57%-38.10%11.30%19.08%29.06%26.99%
Total Debt (QoQ) -0.72%-0.44%-26.21%8.37%-0.04%-0.13%31.19%6.00%-30.71%-0.03%-0.03%0.81%0.01%0.01%74.13%-9.85%-7.11%-5.69%-9.73%-11.00%-6.71%-4.91%-10.86%0.02%-2.77%0.03%0.03%0.03%0.03%0.03%0.02%0.02%0.02%84.90%642.32%-18.10%0.11%90.35%0.03%