|
Gross Margin
|
32.02% | 30.44% | 28.11% | 34.81% | 34.27% | 33.23% | 33.69% | 33.24% | 33.71% | 31.62% | 29.49% | 28.27% | 31.31% | 33.02% | 37.97% | 43.10% | 45.40% | 44.30% | 40.27% | 39.60% | 38.56% | 31.10% | 18.16% | 23.43% | 24.27% | 25.99% | 23.30% | 15.66% | 21.06% | 25.05% | 21.55% | 21.57% | 19.89% | 15.25% | 14.88% | 17.28% | 16.50% | 17.20% | 10.11% | 17.43% | 18.98% | 32.25% | 35.74% | 18.66% | 22.10% | 24.43% | 28.65% | 30.59% | 30.27% | 28.04% |
|
EBT Margin
|
-2.89% | 1.60% | -2.54% | 0.55% | 5.30% | 5.23% | 3.73% | -2.23% | 12.54% | 5.44% | 4.75% | -3.02% | 1.19% | 9.13% | 18.22% | 24.36% | 29.10% | 19.70% | 11.80% | 1.72% | 11.76% | -16.01% | -21.04% | -24.56% | -33.53% | -23.26% | -27.05% | -46.57% | -17.75% | -9.62% | -25.68% | -31.43% | -15.14% | -29.66% | -26.72% | -30.75% | -27.64% | -27.56% | -32.88% | -30.72% | -40.70% | -14.31% | -22.92% | -56.97% | -60.35% | -27.26% | -119.37% | -9.18% | -8.84% | -15.12% |
|
EBIT Margin
|
-4.89% | 3.09% | -1.92% | 0.88% | 5.30% | 5.12% | 3.62% | -4.35% | 11.87% | 10.72% | 5.20% | -3.09% | 3.57% | 9.64% | 18.66% | 25.27% | 29.19% | 20.31% | 12.92% | 3.33% | 10.18% | -17.03% | -21.16% | -22.51% | -31.85% | -23.86% | -24.77% | -43.97% | -17.03% | -8.85% | -25.15% | -28.24% | -25.19% | -29.01% | -25.04% | -27.26% | -24.66% | -23.81% | -29.82% | -26.72% | -38.36% | -10.69% | -7.50% | -53.22% | -60.65% | -25.40% | -6.45% | -8.95% | -15.52% | -15.33% |
|
EBITDA Margin
|
-4.89% | 3.09% | -1.92% | 0.88% | 5.30% | 5.12% | 3.62% | -4.35% | 11.87% | 10.72% | 5.20% | -3.09% | 3.57% | 9.64% | 18.66% | 27.97% | 31.58% | 24.14% | 12.92% | 9.15% | 14.51% | -10.47% | -21.16% | -17.77% | -26.56% | -18.87% | -24.77% | -43.97% | -17.03% | -8.85% | -25.15% | -28.24% | -25.19% | -29.01% | -25.04% | -27.26% | -24.66% | -23.81% | -29.82% | -26.72% | -38.36% | -10.69% | -7.50% | -53.22% | -60.65% | -25.40% | -6.45% | -8.95% | -15.52% | -15.33% |
|
Operating Margin
|
-4.89% | 3.09% | -1.92% | 0.88% | 5.30% | 5.12% | 3.62% | -4.35% | 11.87% | 10.72% | 5.20% | -3.09% | 3.57% | 9.64% | 18.66% | 25.27% | 29.19% | 20.31% | 12.92% | 3.33% | 10.18% | -17.03% | -21.16% | -22.51% | -31.85% | -23.86% | -24.77% | -43.97% | -17.03% | -8.85% | -25.15% | -28.24% | -25.19% | -29.01% | -25.04% | -27.26% | -24.66% | -23.81% | -29.82% | -26.72% | -38.36% | -10.69% | -7.50% | -53.22% | -60.65% | -25.40% | -6.45% | -8.95% | -15.52% | -15.33% |
|
Net Margin
|
-2.89% | 1.60% | -2.54% | 0.65% | 5.56% | 5.44% | 3.76% | -2.23% | 12.27% | 4.73% | 5.06% | -2.64% | 1.09% | 25.29% | 16.76% | 20.57% | 24.77% | 21.80% | 7.16% | 3.25% | 9.15% | -6.62% | -14.77% | -19.87% | -26.18% | -19.05% | -72.81% | -41.51% | -28.52% | -12.55% | -25.68% | -31.43% | -15.14% | -29.66% | -26.72% | -30.75% | -27.64% | -27.56% | -32.88% | -30.72% | -40.72% | -14.31% | -22.92% | -56.97% | -60.35% | -27.26% | -119.37% | -9.18% | -8.84% | -15.12% |
|
FCF Margin
|
14.83% | -10.81% | -75.95% | 19.82% | 24.94% | -101.72% | -23.33% | -66.70% | -17.40% | -36.55% | -42.72% | -14.49% | -7.83% | -0.48% | 23.12% | 2.21% | 17.96% | -13.76% | 7.95% | -21.03% | 1.03% | -24.52% | -53.75% | -24.23% | -14.62% | -11.83% | -12.27% | -27.26% | -29.89% | -15.02% | -33.95% | -35.06% | -1.92% | 2.86% | -4.94% | -8.85% | 3.07% | -17.59% | -6.89% | -18.79% | 34.54% | -26.86% | -7.63% | -84.19% | -11.48% | -31.82% | -52.85% | -79.42% | -88.35% | -66.35% |
|
Inventory Average
|
| | 18.01M | 21.77M | | | 33.45M | 38.67M | | | 63.24M | 63.25M | 60.05M | 57.38M | 53.37M | 54.66M | 58.60M | 67.13M | 75.16M | 84.20M | 92.95M | 100.59M | 100.58M | 88.86M | 82.97M | 81.80M | 83.57M | 86.07M | 92.18M | 104.34M | 110.91M | 108.37M | 103.37M | 97.45M | 93.51M | 92.26M | 95.09M | 96.22M | 86.97M | 74.93M | 68.25M | 66.93M | 65.70M | 59.09M | 54.32M | 59.35M | 76.26M | 95.22M | 120.59M | 154.54M |
|
Assets Average
|
| | 93.50M | 132.86M | | | 175.91M | 184.94M | | | 265.21M | 284.67M | 298.61M | 314.08M | 324.55M | 344.97M | 387.31M | 422.85M | 445.83M | 464.28M | 473.91M | 476.64M | 473.96M | 479.02M | 493.16M | 489.50M | 475.35M | 460.18M | 465.81M | 487.94M | 489.30M | 478.58M | 474.75M | 467.83M | 458.49M | 450.61M | 440.75M | 424.55M | 411.30M | 395.91M | 370.21M | 365.33M | 381.49M | 370.05M | 349.48M | 379.01M | 478.50M | 595.85M | 720.76M | 887.69M |
|
Equity Average
|
| | 47.21M | 86.11M | | | 114.42M | 114.96M | | | 164.15M | 165.64M | 166.53M | 177.35M | 207.46M | 251.78M | 291.84M | 315.97M | 328.86M | 338.29M | 342.96M | 339.06M | 332.29M | 326.36M | 317.67M | 307.00M | 288.04M | 265.65M | 257.48M | 261.31M | 271.53M | 278.18M | 277.88M | 270.63M | 259.27M | 247.07M | 229.59M | 209.07M | 191.60M | 178.65M | 167.95M | 170.81M | 196.61M | 205.30M | 191.11M | 199.29M | 220.60M | 269.06M | 367.00M | 492.03M |
|
Invested Capital
|
| 45.96M | 72.00M | 112.98M | | 127.82M | 134.07M | 133.68M | | 183.69M | 199.40M | 206.85M | 196.00M | 194.14M | 233.18M | 281.67M | 312.30M | 328.54M | 333.88M | 343.49M | 345.79M | 343.76M | 352.68M | 404.12M | 392.21M | 382.79M | 273.91M | 257.61M | 257.56M | 265.27M | 277.99M | 278.57M | 277.38M | 264.05M | 254.65M | 239.65M | 219.67M | 198.60M | 184.73M | 172.69M | 163.31M | 178.40M | 214.87M | 219.85M | 209.00M | 241.57M | 251.48M | 329.32M | 447.16M | 587.06M |
|
Asset Utilization Ratio
|
| | 0.63 | 0.52 | | | 0.74 | 0.73 | | | 0.72 | 0.74 | 0.72 | 0.73 | 0.80 | 0.89 | 0.95 | 0.92 | 0.86 | 0.76 | 0.68 | 0.61 | 0.56 | 0.53 | 0.43 | 0.41 | 0.40 | 0.39 | 0.43 | 0.47 | 0.48 | 0.51 | 0.49 | 0.45 | 0.46 | 0.48 | 0.48 | 0.51 | 0.54 | 0.56 | 0.58 | 0.60 | 0.57 | 0.55 | 0.59 | 0.55 | 0.52 | 0.52 | 0.51 | 0.48 |
|
Interest Coverage Ratio
|
2.29 | 1.98 | -2.29 | 1.36 | | 34.04 | 26.86 | -10.53 | 19.63 | 17.44 | 11.38 | -3.88 | 4.38 | 14.63 | 39.22 | 81.32 | 139.86 | 72.79 | 156.36 | 30.56 | 32.05 | -35.05 | -25.47 | -11.92 | -9.28 | -7.25 | -8.60 | -12.23 | -7.46 | -4.58 | -10.87 | -9.81 | -9.98 | -11.37 | -9.32 | -10.16 | -9.16 | -8.33 | -9.73 | -6.63 | -7.34 | -3.36 | -1.45 | -12.92 | -15.50 | -9.72 | -3.69 | -9.57 | -19.53 | -20.16 |
|
Debt to Equity
|
| | 0.27 | | | | 0.25 | | | 0.30 | 0.39 | 0.56 | 0.51 | 0.49 | 0.19 | 0.10 | 0.09 | 0.13 | 0.15 | 0.19 | 0.18 | 0.21 | 0.25 | 0.11 | 0.16 | 0.16 | 0.18 | 0.21 | 0.22 | 0.22 | 0.19 | 0.23 | 0.22 | 0.23 | 0.21 | 0.24 | 0.24 | 0.26 | 0.31 | 0.46 | 0.49 | 0.45 | 0.11 | 0.12 | 0.12 | 0.14 | 0.12 | 0.07 | 0.05 | 0.05 |
|
Debt Ratio
|
| | 0.15 | | | | 0.16 | | | 0.19 | 0.24 | 0.31 | 0.28 | 0.28 | 0.13 | 0.08 | 0.07 | 0.09 | 0.11 | 0.14 | 0.13 | 0.15 | 0.18 | 0.07 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.14 | 0.13 | 0.13 | 0.12 | 0.13 | 0.12 | 0.12 | 0.14 | 0.21 | 0.22 | 0.21 | 0.06 | 0.07 | 0.06 | 0.07 | 0.05 | 0.03 | 0.03 | 0.03 |
|
Equity Ratio
|
| 0.41 | 0.57 | 0.71 | | 0.68 | 0.63 | 0.62 | | 0.63 | 0.60 | 0.56 | 0.55 | 0.57 | 0.71 | 0.75 | 0.76 | 0.74 | 0.74 | 0.72 | 0.73 | 0.70 | 0.70 | 0.66 | 0.63 | 0.62 | 0.59 | 0.57 | 0.54 | 0.53 | 0.58 | 0.58 | 0.59 | 0.57 | 0.56 | 0.54 | 0.51 | 0.48 | 0.45 | 0.45 | 0.46 | 0.48 | 0.55 | 0.56 | 0.54 | 0.52 | 0.42 | 0.48 | 0.53 | 0.57 |
|
Times Interest Earned
|
2.29 | 1.98 | -2.29 | 1.36 | | 34.04 | 26.86 | -10.53 | 19.63 | 17.44 | 11.38 | -3.88 | 4.38 | 14.63 | 39.22 | 81.32 | 139.86 | 72.79 | 156.36 | 30.56 | 32.05 | -35.05 | -25.47 | -11.92 | -9.28 | -7.25 | -8.60 | -12.23 | -7.46 | -4.58 | -10.87 | -9.81 | -9.98 | -11.37 | -9.32 | -10.16 | -9.16 | -8.33 | -9.73 | -6.63 | -7.34 | -3.36 | -1.45 | -12.92 | -15.50 | -9.72 | -3.69 | -9.57 | -19.53 | -20.16 |
|
Enterprise Value
|
-8.58M | -7.33M | -29.98M | -60.31M | | -44.99M | -40.36M | -18.10M | -28.41M | -45.62M | -35.96M | -53.49M | -42.34M | -56.75M | -50.27M | -59.71M | -74.87M | -72.07M | -82.97M | -82.25M | -76.19M | -62.40M | -55.65M | -74.93M | -81.07M | -69.99M | -59.98M | -55.91M | -51.13M | -46.77M | -43.42M | -45.48M | -44.01M | -43.53M | -34.66M | -31.98M | -33.67M | -26.27M | -24.68M | -16.10M | -21.58M | -21.94M | -45.37M | -8.97M | -10.65M | -34.12M | -67.43M | -51.14M | -64.70M | -136.96M |
|
Return on Sales
|
-0.03% | 0.02% | -0.03% | 0.01% | 0.06% | 0.05% | 0.04% | -0.02% | 0.12% | 0.05% | 0.05% | -0.03% | 0.01% | 0.25% | 0.17% | 0.21% | 0.25% | 0.22% | 0.07% | 0.03% | 0.09% | -0.07% | -0.15% | -0.20% | -0.26% | -0.19% | -0.73% | -0.42% | -0.29% | -0.13% | -0.26% | -0.31% | -0.15% | -0.30% | -0.27% | -0.31% | -0.28% | -0.28% | -0.33% | -0.31% | -0.41% | -0.14% | -0.23% | -0.57% | -0.60% | -0.27% | -1.19% | -0.09% | -0.09% | -0.15% |
|
Return on Capital Employed
|
| | | 0.00% | | | 0.04% | 0.03% | | | 0.07% | 0.06% | 0.04% | 0.04% | 0.09% | 0.18% | 0.26% | 0.27% | 0.23% | 0.16% | 0.10% | 0.03% | -0.03% | -0.06% | -0.11% | -0.12% | -0.13% | -0.15% | -0.15% | -0.13% | -0.13% | -0.12% | -0.12% | -0.15% | -0.16% | -0.17% | -0.18% | -0.18% | -0.22% | -0.31% | -0.34% | -0.31% | -0.14% | -0.17% | -0.22% | -0.26% | -0.23% | -0.14% | -0.10% | -0.08% |
|
Return on Invested Capital
|
| | | 0.00% | | | 0.04% | 0.03% | | | 0.07% | 0.06% | 0.05% | 0.12% | 0.16% | 0.22% | 0.28% | 0.26% | 0.23% | 0.17% | 0.11% | 0.04% | -0.01% | -0.04% | -0.08% | -0.10% | -0.19% | -0.26% | -0.30% | -0.29% | -0.21% | -0.19% | -0.18% | -0.21% | -0.22% | -0.23% | -0.24% | -0.26% | -0.31% | -0.33% | -0.37% | -0.32% | -0.21% | -0.22% | -0.28% | -0.31% | -0.29% | -0.20% | -0.12% | -0.10% |
|
Return on Assets
|
| | -0.01% | 0.00% | | | 0.03% | 0.02% | | | 0.04% | 0.04% | 0.02% | 0.06% | 0.10% | 0.15% | 0.21% | 0.20% | 0.17% | 0.12% | 0.07% | 0.03% | 0.00% | -0.03% | -0.07% | -0.08% | -0.14% | -0.16% | -0.17% | -0.16% | -0.12% | -0.12% | -0.10% | -0.11% | -0.12% | -0.12% | -0.14% | -0.14% | -0.16% | -0.17% | -0.19% | -0.17% | -0.15% | -0.17% | -0.21% | -0.21% | -0.39% | -0.29% | -0.22% | -0.18% |
|
Return on Equity
|
| | -0.01% | 0.00% | | | 0.05% | 0.04% | | | 0.07% | 0.06% | 0.03% | 0.11% | 0.15% | 0.21% | 0.28% | 0.26% | 0.22% | 0.17% | 0.10% | 0.04% | -0.01% | -0.05% | -0.11% | -0.13% | -0.23% | -0.27% | -0.31% | -0.31% | -0.22% | -0.21% | -0.17% | -0.20% | -0.21% | -0.22% | -0.27% | -0.29% | -0.35% | -0.37% | -0.41% | -0.37% | -0.29% | -0.31% | -0.38% | -0.41% | -0.85% | -0.64% | -0.42% | -0.32% |