Applied Optoelectronics Growth Metrics (2013-2025) | AAOI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 121.45%65.38%20.41%52.81%48.89%58.88%27.18%17.86%24.26%35.05%34.25%40.53%29.38%16.02%9.66%3.07%3.28%4.85%0.58%0.00%-7.67%-3.44%2.87%2.99%5.03%-1.03%-7.08%-5.48%-6.22%-8.11%-10.42%-10.17%-14.15%-17.91%-9.79%-4.67%-8.51%-2.48%9.68%40.56%83.71%128.95%138.68%
Assets Growth (3y) 62.66%42.64%33.46%37.66%35.10%36.69%23.25%19.51%18.41%18.00%13.98%13.14%7.25%5.51%4.30%2.01%0.05%0.07%-1.30%-0.89%-3.11%-4.24%-5.04%-4.37%-5.43%-9.29%-9.11%-6.80%-9.69%-9.73%-3.94%6.37%13.00%22.38%33.17%
Assets Growth (5y) 44.66%33.27%26.00%23.54%20.51%19.49%14.14%11.95%9.99%9.44%7.19%7.11%3.98%1.33%-1.14%-2.06%-4.21%-5.45%-4.92%-3.57%-6.51%-6.81%-3.26%3.22%7.29%10.76%14.47%
Assets (QoQ) 46.25%39.26%9.23%1.39%6.43%8.19%1.86%8.44%-1.37%14.06%10.71%7.79%3.25%5.00%-0.72%1.88%-2.96%5.22%0.80%-2.27%-3.52%-2.85%5.41%4.12%-3.41%-0.92%-0.68%-2.24%-1.74%-1.70%-2.69%-4.70%-1.47%-6.05%-6.95%4.74%4.12%-9.83%-0.82%17.79%33.43%17.85%23.61%22.80%
Capital Expenditures Growth (1y) -603.24%-242.40%2,305.82%14.40%212.15%248.19%-61.58%53.75%156.04%58.91%-54.89%-63.78%-53.41%9.00%202.24%124.38%27.87%10.99%7.72%-4.17%32.64%-36.55%-101.42%-85.67%-78.25%-70.52%1,867.43%30.50%-20.63%-65.51%-63.28%-33.77%-53.80%-52.77%-60.42%-68.67%-43.74%36.79%86.30%711.05%901.91%236.50%332.16%360.40%392.78%755.57%699.06%
Capital Expenditures Growth (3y) 181.02%115.89%79.91%-13.95%49.45%65.91%-19.39%7.71%15.11%24.34%13.67%-7.99%-7.55%-8.44%-26.96%-32.46%-28.28%-40.79%-35.30%-43.62%-38.82%-59.89%-54.81%-50.15%-56.95%-63.65%65.94%-35.31%-40.91%-39.38%-35.30%18.94%37.58%29.54%47.16%127.01%202.85%240.22%300.70%
Capital Expenditures Growth (5y) 69.59%63.70%70.59%6.50%33.68%30.66%-14.96%-29.71%-15.14%-18.50%-18.07%-31.98%-32.86%-39.96%-21.37%-23.25%-32.97%-49.20%-47.64%-48.23%-43.12%-47.04%-41.57%-20.64%-14.77%-26.06%86.70%58.84%59.08%45.02%56.38%
Capital Expenditures (QoQ) -171.11%21.13%932.67%-139.50%-32.00%608.10%-56.81%-61.28%74.42%31.75%72.80%-35.52%8.25%-62.60%38.75%-17.07%153.28%3.71%3.01%-52.74%119.86%0.65%-8.36%-34.59%5.17%-102.26%1,023.36%-0.71%42.52%35.27%-31.83%-39.61%-38.07%44.01%22.96%-57.87%-36.69%20.71%-2.69%-24.34%53.91%64.41%323.64%-6.54%-48.31%111.15%351.32%0.04%-10.25%97.20%
Cash & Equivalents Growth (1y) 511.06%405.58%46.21%-81.09%1.51%-12.75%359.46%48.84%48.72%78.90%31.07%76.94%28.85%65.13%37.84%1.82%-21.74%-32.90%-8.90%6.41%24.15%7.78%-25.39%-36.93%-33.18%-27.60%-18.65%-13.92%-6.92%-20.19%-29.69%-23.51%-39.66%-28.77%-49.65%-35.91%-16.48%83.78%-44.28%-50.63%55.53%48.63%470.04%507.33%301.36%
Cash & Equivalents Growth (3y) 74.44%96.89%31.66%4.42%24.83%37.11%102.47%38.93%14.47%25.62%18.07%24.23%7.78%6.09%-2.15%-11.92%-13.41%-19.40%-17.92%-16.72%-8.26%-14.60%-24.71%-25.39%-27.87%-25.62%-33.96%-24.99%-22.30%1.47%-41.79%-37.68%-7.80%24.84%16.94%24.33%73.40%
Cash & Equivalents Growth (5y) 57.17%50.41%20.39%7.41%13.58%13.26%41.35%12.47%4.47%9.12%-0.02%0.80%-4.88%-7.15%-11.73%-14.76%-18.27%-21.52%-27.83%-22.30%-17.20%-4.00%-34.59%-33.36%-13.38%2.37%-1.77%4.82%23.97%
Cash & Equivalents (QoQ) 200.42%138.17%-13.12%-69.20%186.73%32.31%-25.32%62.17%-7.11%32.20%-10.17%18.81%25.39%-3.72%15.13%-0.83%-7.37%-26.00%-1.30%34.65%8.19%-13.66%-14.31%-6.78%-8.54%-8.53%-7.16%4.74%-3.23%-1.09%-20.39%-7.72%5.28%-21.98%-6.03%-34.77%34.00%1.68%106.77%-80.22%18.74%220.32%97.60%-24.15%26.50%111.69%
Cash from Investing Activities Growth (1y) -820.51%-216.98%-878.21%-26.45%-88.41%19.49%-4.55%-58.93%-7.69%-29.26%55.99%62.91%49.46%-147.94%-237.01%-118.43%-36.86%-6.11%-93.31%73.90%26.06%48.68%82.80%6.74%64.58%49.00%4.92%16.55%24.31%74.91%32.09%38.27%56.61%36.49%69.83%76.34%25.50%-17.52%-170.67%-1,438.94%-930.91%-262.38%-185.44%-204.80%-349.72%-852.33%-444.47%
Cash from Investing Activities Growth (3y) -165.32%-48.86%-65.11%9.33%-0.84%-37.16%-15.75%-8.79%9.35%-50.38%-42.07%40.43%20.03%-10.53%-3.87%18.99%28.97%34.76%31.88%41.22%41.70%59.66%51.93%21.68%51.18%56.69%42.03%50.42%37.45%42.79%17.84%-31.00%-49.37%-39.33%-32.59%-123.07%-225.67%-243.57%-247.78%
Cash from Investing Activities Growth (5y) -66.82%-54.06%-96.54%15.73%-0.74%-7.04%12.41%20.71%27.89%2.30%14.05%30.30%32.80%29.62%6.27%22.82%34.81%46.40%42.15%50.52%42.28%45.29%38.12%-11.84%2.23%19.12%-8.52%-41.73%-62.54%-45.23%-53.85%
Cash from Investing Activities (QoQ) -180.13%53.92%-958.07%32.60%3.54%-42.19%-36.77%-0.43%58.78%-84.64%-107.92%31.95%50.52%37.13%-75.20%7.27%-142.75%14.55%-13.56%41.90%-88.22%-55.67%84.67%-64.60%-30.64%47.82%16.89%37.49%-88.09%2.71%27.05%43.31%37.65%-163.38%33.69%60.14%8.75%-25.13%48.00%-25.48%-43.93%-188.20%-195.66%15.94%49.41%-127.01%-215.72%-24.02%-7.14%-29.79%
Cash from Operations Growth (1y) -154.62%266.49%117.59%310.52%-1,818.59%249.49%-1,005.74%-67.88%164.40%449.38%198.70%1,037.61%8.62%203.94%22.20%-6.79%-142.00%-44.93%-0.89%-143.29%100.98%-67.81%-176.28%72.71%-20,715.00%-317.81%-6.60%-345.62%-84.50%102.14%157.02%98.15%76.32%578.61%-362.62%-1,234.48%-160.62%577.23%-67.01%144.50%-203.31%-113.04%5.91%-1,688.13%-78.77%-3,191.80%-97.11%
Cash from Operations Growth (3y) 88.97%312.85%52.87%113.21%148.90%287.88%121.88%50.45%33.52%109.50%47.29%-87.49%-83.50%-18.63%-42.99%-28.26%-41.82%-33.63%-41.04%-36.20%-55.27%-75.34%-22.60%71.77%-351.56%-31.88%-16.87%-3.24%-4.43%43.95%-35.74%28.26%-23.25%-99.92%-82.98%-355.19%-141.77%-214.34%-45.77%
Cash from Operations Growth (5y) -38.41%159.55%31.32%-25.42%15.50%59.56%-59.30%-19.16%9.83%-53.23%0.57%-49.96%-29.96%-52.15%-10.90%-14.97%-18.86%-43.81%-26.25%-16.33%-18.23%-7.18%-32.17%16.37%-272.17%-17.91%-20.20%-50.72%-43.92%-33.36%-35.92%
Cash from Operations (QoQ) -85.76%-2,207.45%5.70%80.70%195.56%1.16%1,028.41%-275.88%117.41%-362.17%140.01%252.65%48.51%-52.90%361.18%-66.33%315.54%-81.06%251.80%-115.17%644.86%-65.92%-253.67%100.34%17,717.50%-180.76%45.01%-160.54%-88.25%60.47%-129.86%-7.87%102.18%953.92%-107.46%-1,280.46%162.53%-507.86%62.10%-169.60%262.49%-200.58%110.10%-1,937.48%93.02%-625.99%-70.47%-106.84%-28.59%56.53%
EBITDA Margin Growth (1y) 577.00204.00337.00-524.00657.00560.00158.00127.00-830.00-109.001,346.003,106.002,801.001,450.00-574.00-1882.00-1707.00-3461.00-3408.00-2692.00-4107.00-840.00-361.00-2620.00952.001,002.00-38.001,573.00-816.00-2016.0011.0099.0052.00521.00-478.0054.00-1370.001,312.002,232.00-2650.00-2229.00-1471.00104.004,427.004,513.001,007.00
EBITDA Margin Growth (3y) 180.00655.001,841.002,709.002,628.001,901.00931.001,350.00264.00-2120.00-2636.00-1469.00-3012.00-2851.00-4343.00-7194.00-4861.00-3298.00-3808.00-3740.00-3970.00-1854.00-388.00-948.00189.00-494.00-504.001,726.00-2133.00-184.001,766.00-2497.00-3546.00361.001,859.001,831.00915.00847.00
EBITDA Margin Growth (5y) 1,404.00-1356.00-2141.00-1866.00-3185.00-2399.00-2839.00-3962.00-2890.00-1957.00-3035.00-2516.00-2876.00-3865.00-4370.00-5523.00-5624.00-4794.00-4274.00-3587.00-5287.00-22.001,366.00-3545.00-3410.00-653.001,832.003,502.00151.00-648.00
EBITDA Margin (QoQ) -284.0063.00441.00-18.00-151.00-797.001,622.00-114.00-552.00-829.00665.00607.00902.00931.00361.00-744.00-1121.00-377.00536.00-2498.00-1069.00339.00-878.00769.00-590.00-1920.002,694.00818.00-1630.00-309.00306.00-382.00397.00-221.00259.0086.00-601.00310.00-1165.002,767.00319.00-4572.00-743.003,525.001,894.00-250.00-657.0019.00
EBIT Growth (1y) 131.43%192.04%2,585.71%-698.18%240.40%227.03%109.27%-18.24%-66.51%10.42%475.31%1,662.66%1,637.58%167.03%-34.86%-91.08%-73.90%-153.20%-218.96%-646.96%-254.62%-14.49%1.82%-49.92%19.67%38.35%-9.18%21.11%-22.88%-127.95%-3.53%-1.43%5.49%12.66%-34.77%0.51%-23.77%50.46%75.32%-52.79%-64.38%-147.49%-42.81%58.71%39.13%-9.91%
EBIT Growth (3y) -30.51%119.30%586.37%379.90%170.56%112.85%98.67%53.95%14.94%-52.82%-86.22%-96.85%-108.10%-53.64%-40.29%-39.79%-32.46%-33.43%-48.51%-103.84%-52.21%-17.18%-3.53%-6.26%2.29%-7.07%-15.06%7.32%-12.85%0.46%29.91%-15.53%-24.35%-2.31%21.97%14.38%-7.39%-10.45%
EBIT Growth (5y) 38.52%-76.20%-202.32%-123.65%-58.47%-51.09%-62.01%-68.35%-31.19%-25.45%-46.63%-55.26%-54.91%-33.79%-23.39%-20.92%-18.90%-22.40%-30.46%-53.52%-30.50%6.99%18.07%-12.77%-13.67%-8.52%11.70%12.87%-7.54%-21.82%
EBIT Margin Growth (1y) 577.00204.00337.00-524.00657.00560.00158.00127.00-830.00-109.001,346.002,836.002,562.001,067.00-574.00-2194.00-1901.00-3734.00-3408.00-2584.00-4204.00-683.00-361.00-2146.001,482.001,501.00-38.001,573.00-816.00-2016.0011.0099.0052.00521.00-478.0054.00-1370.001,312.002,232.00-2650.00-2229.00-1471.00104.004,427.004,513.001,007.00
EBIT Margin Growth (3y) 180.00655.001,841.002,438.002,390.001,519.00931.00768.00-168.00-2776.00-2636.00-1943.00-3542.00-3350.00-4343.00-6924.00-4622.00-2916.00-3808.00-3157.00-3537.00-1198.00-388.00-474.00719.006.00-504.001,726.00-2133.00-184.001,766.00-2497.00-3546.00361.001,859.001,831.00915.00847.00
EBIT Margin Growth (5y) 822.00-2012.00-2141.00-2340.00-3715.00-2898.00-2839.00-3962.00-2890.00-1957.00-3035.00-2516.00-2876.00-3865.00-4370.00-5253.00-5386.00-4412.00-4274.00-3004.00-4855.00634.001,366.00-3071.00-2880.00-154.001,832.003,502.00151.00-648.00
EBIT Margin (QoQ) -284.0063.00441.00-18.00-151.00-797.001,622.00-114.00-552.00-829.00665.00607.00902.00661.00392.00-888.00-739.00-960.00686.00-2722.00-413.00-135.00-934.00799.00-91.00-1920.002,694.00818.00-1630.00-309.00306.00-382.00397.00-221.00259.0086.00-601.00310.00-1165.002,767.00319.00-4572.00-743.003,525.001,894.00-250.00-657.0019.00
EBIT (QoQ) -92.36%348.98%686.36%8.21%-29.70%-200.00%547.49%3.96%-55.01%-156.50%226.74%242.80%134.38%53.47%40.92%-47.32%-42.83%-78.97%312.12%-207.39%-27.83%3.32%-16.51%20.48%-9.62%-47.62%37.57%38.97%-94.14%-6.66%2.77%-13.22%11.83%-4.51%9.41%-4.63%-36.06%22.85%-12.69%58.12%32.22%-377.63%-21.24%36.95%60.89%-38.09%-78.76%-13.84%
EBT Growth (1y) 133.09%474.17%269.40%-592.70%259.77%62.45%84.51%-125.48%-89.48%106.18%515.44%1,640.28%5,114.35%173.42%-39.10%-95.21%-69.75%-151.55%-229.59%-1,251.96%-240.92%-18.77%-7.84%-45.55%20.48%31.28%-2.07%17.11%29.14%-114.43%-8.21%-2.82%-76.23%1.08%-39.28%-1.43%-17.16%42.71%31.57%-42.22%-54.20%-98.34%-763.74%60.41%65.16%-1.01%
EBT Growth (3y) -54.34%167.92%176.92%455.18%170.27%109.22%90.52%54.18%18.40%-69.92%-89.98%-104.14%-189.35%-54.30%-41.80%-41.01%-32.74%-34.27%-50.76%-151.45%-40.85%-20.51%-6.00%-7.45%0.23%-13.39%-15.44%4.74%-13.52%-6.72%-1.04%-14.04%-47.11%-3.98%-101.92%17.04%14.30%-4.70%
EBT Growth (5y) 36.36%-96.24%-72.29%-149.41%-59.78%-50.05%-63.45%-94.62%-31.01%-34.32%-49.01%-59.32%-70.77%-34.90%-24.07%-21.84%-19.37%-23.67%-32.92%-75.17%-29.48%0.16%-2.57%-12.34%-12.40%-10.62%-55.50%13.41%4.70%-19.48%
EBT Margin Growth (1y) 344.00363.00785.00-278.00724.0021.00100.00-79.00-1135.00369.001,347.002,738.002,791.001,057.00-642.00-2264.00-1734.00-3571.00-3283.00-2628.00-4530.00-725.00-601.00-2201.001,578.001,365.00138.001,514.00261.00-2004.00-104.0069.00-1250.00209.00-616.002.00-1306.001,325.00996.00-2624.00-1966.00-1294.00-9644.004,778.005,152.001,214.00
EBT Margin Growth (3y) -13.00753.002,232.002,381.002,380.001,447.00805.00396.00-78.00-2145.00-2578.00-2154.00-3472.00-3239.00-4527.00-7093.00-4685.00-2932.00-3747.00-3315.00-2690.00-1365.00-568.00-618.00589.00-430.00-583.001,585.00-2295.00-470.00275.00-2553.00-4522.00240.00-9265.002,156.001,880.001,244.00
EBT Margin Growth (5y) 461.00-1761.00-1694.00-2511.00-3883.00-2849.00-3079.00-4434.00-3029.00-1506.00-3042.00-2841.00-1632.00-3879.00-4494.00-5511.00-5674.00-4727.00-4467.00-3245.00-5246.00169.00-188.00-3241.00-2682.00-399.00-9231.003,739.00891.00-550.00
EBT Margin (QoQ) -571.00465.00475.00-7.00-149.00-598.001,477.00-710.00-70.00-776.00420.00795.00909.00615.00474.00-940.00-791.00-1007.001,004.00-2777.00-503.00-352.00-897.001,027.00-379.00-1952.002,882.00813.00-1606.00-576.001,629.00-1452.00294.00-403.00310.008.00-532.00216.00-997.002,638.00-861.00-3404.00-339.003,310.00-9211.0011,018.0035.00-628.00
EBT (QoQ) -341.44%117.04%1,162.77%10.52%-28.77%-149.56%1,022.07%-50.10%-19.09%-160.57%143.04%877.71%141.51%51.58%45.69%-48.73%-46.21%-88.07%819.04%-187.38%-35.23%-6.08%-12.43%26.36%-22.79%-43.17%38.58%36.36%-82.37%-16.28%47.49%-92.58%7.97%-10.48%10.00%-8.10%-29.58%19.54%-3.95%47.14%-54.77%-67.21%-12.71%32.00%-574.04%92.34%0.81%-97.14%
Enterprise Value Growth (1y) 2,403.17%29.65%-21.13%-4.56%-32.67%23.28%100.94%6.51%-35.88%35.88%39.51%392.53%642.20%263.12%84.23%-58.91%-26.95%-64.01%-61.57%-58.75%-84.57%-63.45%-28.38%-41.75%37.16%35.35%-15.00%82.01%7.97%-27.74%-30.54%-61.50%-95.01%-67.24%-72.34%-29.96%1,563.01%566.72%2,094.03%991.70%104.62%66.74%148.62%35.89%336.76%168.53%
Enterprise Value Growth (3y) 194.00%29.50%30.28%71.07%47.42%82.55%72.85%29.18%51.49%21.10%-0.41%-5.84%-5.77%-21.83%-20.25%-53.78%-46.32%-43.74%-38.38%-24.10%-38.86%-29.03%-24.94%-25.82%-58.02%-31.57%-45.34%-21.12%-3.56%16.43%61.54%43.32%19.34%53.85%147.11%118.22%429.70%210.21%
Enterprise Value Growth (5y) 118.13%23.20%9.38%-3.23%-18.42%-4.36%7.29%-12.33%-5.95%-2.56%-9.67%-2.41%4.38%-14.12%-21.43%-41.39%-61.61%-46.92%-46.23%-34.79%-28.27%-4.83%20.74%25.56%20.28%28.92%54.87%48.74%51.63%47.85%
Enterprise Value (QoQ) 7.00%23.78%73.64%-43.63%-34.91%49.79%22.50%3.22%6.10%-20.61%-26.26%118.75%8.93%180.30%11.12%7.02%-44.74%-37.48%97.55%-47.27%-40.98%-32.90%-26.09%24.87%15.65%-45.43%74.05%23.23%-27.37%16.85%3.25%-17.53%-30.19%-35.24%-86.60%440.85%-41.05%64.00%218.04%116.83%94.00%-18.40%-40.39%76.69%189.27%-55.40%91.59%8.64%
EPS (Basic) Growth (1y) 100.27%175.00%-89.13%-600.00%215.38%54.55%220.00%-60.00%-90.24%505.88%406.25%1,425.00%3,700.00%-2.91%-64.20%-89.62%-73.03%-119.00%-248.28%-581.82%-239.02%-131.58%-309.30%-56.60%-56.14%4.55%67.61%28.92%65.17%-38.10%7.02%1.69%-67.74%3.45%-33.96%3.45%-9.62%51.79%49.30%-7.14%-15.79%-55.56%-683.33%70.00%75.76%33.33%
EPS (Basic) Growth (3y) 72.24%195.30%20.76%373.26%126.97%108.71%79.67%61.34%0.00%-46.09%-67.36%-87.81%-153.29%-34.39%-60.99%-40.66%-37.25%-34.26%-58.28%-94.55%-40.21%-45.06%-7.22%-3.05%3.01%-8.37%26.11%12.29%13.80%13.69%14.20%-0.56%-28.65%10.20%-74.58%32.30%32.49%20.63%
EPS (Basic) Growth (5y) 15.21%-46.51%-24.03%-122.88%-44.89%-43.10%-106.11%-75.40%-33.06%-34.92%-40.95%-49.13%-57.69%-20.71%-21.56%-20.56%-18.56%-20.68%-34.78%-47.96%-27.66%-7.28%3.49%-2.51%-2.98%0.93%-9.89%26.34%29.05%7.79%
EPS (Basic) (QoQ) 1,050.00%-97.83%1,200.00%-15.38%-54.55%-200.00%920.00%-58.54%-5.88%-150.00%150.00%2,475.00%-21.36%30.86%43.40%-34.21%-71.00%-62.07%272.73%-146.34%-126.32%-23.26%-7.55%22.81%-300.00%52.84%-7.23%52.81%-35.71%-3.51%47.46%-87.10%8.62%-9.43%10.34%-7.69%-26.79%21.13%-1.79%52.63%-33.33%-66.67%-10.00%36.36%-571.43%93.62%11.11%-75.00%
EPS (Weighted Average and Diluted) Growth (1y) 100.27%150.00%-89.13%-600.00%216.67%60.00%200.00%-60.00%-92.11%506.25%413.33%1,350.00%4,666.67%-2.06%-63.64%-89.00%-72.03%-120.00%-253.57%-581.82%-242.50%-131.58%-309.30%-56.60%-56.14%4.55%67.61%28.92%65.17%-38.10%7.02%1.69%-67.74%3.45%-33.96%3.45%-9.62%51.79%49.30%-7.14%-15.79%-55.56%-683.33%70.00%75.76%33.33%
EPS (Weighted Average and Diluted) Growth (3y) 72.24%189.45%18.73%364.16%128.41%111.79%77.58%61.34%1.72%-47.17%-69.46%-87.81%-175.89%-34.88%-62.43%-41.45%-37.90%-34.67%-59.21%-94.55%-40.53%-45.06%-7.22%-3.05%3.01%-8.37%26.11%12.29%13.80%13.69%14.20%-0.56%-28.65%10.20%-74.58%32.30%32.49%20.63%
EPS (Weighted Average and Diluted) Growth (5y) 15.21%-46.51%-24.03%-122.88%-46.51%-44.96%-106.11%-75.40%-34.13%-35.84%-42.13%-49.13%-65.28%-21.04%-21.87%-20.87%-18.77%-20.96%-35.31%-47.96%-27.92%-7.28%3.49%-2.51%-2.98%0.93%-9.89%26.34%29.05%7.79%
EPS (Weighted Average and Diluted) (QoQ) 1,050.00%-97.83%1,100.00%-16.67%-50.00%-200.00%860.00%-57.89%-6.25%-153.33%137.50%3,133.33%-20.62%29.87%43.00%-33.57%-70.53%-60.71%263.64%-147.50%-126.32%-23.26%-7.55%22.81%-300.00%52.84%-7.23%52.81%-35.71%-3.51%47.46%-87.10%8.62%-9.43%10.34%-7.69%-26.79%21.13%-1.79%52.63%-33.33%-66.67%-10.00%36.36%-571.43%93.62%11.11%-75.00%
FCF Margin Growth (1y) 499.00-9091.006,869.00-8652.00-4234.006,517.00-1939.005,221.00958.003,608.006,584.001,670.002,578.00-1328.00-1517.00-2324.00-1692.00-1076.00-6169.00-319.00-1565.001,269.004,147.00-304.00-1527.00-319.00-2168.00-780.002,797.001,789.002,902.002,621.00499.00-2045.00-195.00-994.003,147.00-928.00-74.00-6540.00-4602.00-495.00-4522.00477.00-7687.00-3453.00
FCF Margin Growth (3y) -2932.001,033.0011,514.00-1761.00-698.008,796.003,128.004,566.001,844.001,203.00-1102.00-973.00-680.00-1135.00-3539.00-2947.00-4785.00-127.00-4190.00-1403.00-295.002,739.004,881.001,537.001,769.00-576.00538.00847.006,443.00-1184.002,632.00-4913.00-956.00-3468.00-4791.00-7056.00-9142.00-4876.00
FCF Margin Growth (5y) -3586.00-1371.003,827.00-4404.00-3956.008,989.001,106.003,944.00-1249.002,153.00877.00-2057.00591.00334.00-2806.00-1106.00-1489.00-383.00-1484.00224.003,351.00-234.004,611.00-5996.00314.00-1998.00-4058.00-5215.00-5845.00-5132.00
FCF Margin (QoQ) -8121.0011,183.00512.00-12666.007,839.00-4337.004,930.00-1915.00-617.002,823.00667.00735.002,359.00-2091.001,575.00-3171.002,171.00-2898.002,207.00-2555.00-2922.002,952.00961.00279.00-44.00-1499.00-263.001,487.00-1893.00-111.003,315.00478.00-780.00-391.001,192.00-2066.001,070.00-1190.005,333.00-6140.001,923.00-7656.007,271.00-2034.00-2104.00-2656.00-893.002,200.00
Free Cash Flow Growth (1y) 132.03%244.31%-1,555.99%52.91%-509.38%-206.08%43.87%-166.42%63.77%49.94%98.40%186.76%129.04%587.40%-3,561.08%-67.66%-746.70%-95.70%-13.08%-591.29%6.93%-799.78%60.57%80.85%13.62%-207.15%-111.10%-197.51%-57.94%94.68%113.26%84.88%73.46%254.72%-753.34%-57.91%-115.46%794.96%-68.53%-8.74%-243.62%-134.56%-23.37%-1,048.57%-131.60%-1,731.15%-279.71%
Free Cash Flow Growth (3y) -75.89%-56.44%47.01%45.63%-24.48%37.30%30.97%40.06%12.04%28.16%12.82%-11.29%-20.46%-13.65%-153.67%-32.08%-93.09%-43.01%2.00%-68.68%-8.29%-46.50%28.27%55.83%28.72%31.10%-22.29%10.77%3.34%39.89%-13.44%36.20%-25.25%-68.51%-149.78%-170.18%-157.87%-288.49%-99.12%
Free Cash Flow Growth (5y) -53.29%-17.44%-43.85%-11.58%-35.65%-22.69%31.88%6.80%11.36%-17.68%11.22%4.72%-18.98%24.83%45.71%-16.40%-33.11%-40.24%4.00%-21.69%6.20%73.78%-3.97%31.76%-21.80%4.79%-30.62%-54.75%-48.36%-36.08%-46.89%
Free Cash Flow (QoQ) 11.40%-194.93%-703.25%127.32%65.31%-556.55%77.16%-137.50%57.17%-141.56%-8.42%67.70%40.82%92.28%5,976.35%-89.19%893.17%-158.02%151.91%-316.21%106.61%-1,624.48%-125.52%59.04%50.31%14.10%-9.54%-84.75%-76.70%40.96%-54.37%1.92%94.04%247.01%-276.08%-72.13%134.72%-720.80%57.44%-134.86%244.23%-216.90%72.54%-642.13%85.49%-317.31%-155.67%-49.64%-14.69%13.46%
Gross Margin Growth (1y) 278.00279.00589.00-156.00-56.00-161.00-419.00-498.00-240.00140.00848.001,483.001,408.001,128.00229.00-350.00-684.00-1320.00-2210.00-1617.00-1428.00-511.00514.00-777.00-321.00-94.00-175.00590.00-117.00-980.00-667.00-429.00-339.00194.00-477.0016.00248.001,506.002,563.00123.00312.00-782.00-709.001,192.00817.00361.00
Gross Margin Growth (3y) -376.00258.001,018.00829.001,113.001,107.00658.00636.00485.00-52.00-1133.00-484.00-704.00-704.00-1467.00-2744.00-2434.00-1925.00-1871.00-1804.00-1867.00-1585.00-328.00-615.00-778.00-879.00-1319.00177.00-208.00720.001,419.00-290.00221.00918.001,377.001,331.001,377.001,084.00
Gross Margin Growth (5y) 758.0066.00-963.00-1138.00-999.00-724.00-1039.00-1758.00-1265.00-658.00-794.00-670.00-1142.00-1777.00-2309.00-2582.00-2890.00-2710.00-3016.00-2217.00-1958.00115.001,758.00-476.00-218.00-156.00535.001,492.00921.00299.00
Gross Margin (QoQ) -264.00701.00-54.00-103.0045.00-44.0047.00-209.00-213.00-123.00305.00171.00495.00513.00230.00-110.00-403.00-66.00-104.00-746.00-1294.00527.0085.00171.00-269.00-764.00540.00399.00-350.002.00-168.00-464.00-37.00240.00-78.0070.00-709.00732.00155.001,328.00348.00-1707.00343.00233.00422.00194.00-32.00-223.00
Gross Profit Growth (1y) 88.72%92.15%125.06%16.16%49.54%48.63%27.40%41.81%3.41%28.29%106.42%190.97%207.95%69.99%-0.26%-37.70%-36.45%-55.46%-67.23%-52.19%-68.88%-31.71%7.58%-48.68%30.35%60.24%-0.52%69.12%-21.53%-57.67%-28.22%-15.80%-19.95%20.00%-23.09%2.43%-8.46%106.93%247.00%-17.88%21.07%-21.10%32.98%302.37%225.89%108.98%
Gross Profit Growth (3y) 45.94%54.17%80.89%68.60%68.25%48.00%37.91%36.98%26.49%-0.96%-12.29%-4.66%-15.23%-19.74%-29.42%-46.54%-36.36%-21.30%-29.48%-25.42%-31.72%-22.62%-8.41%-9.93%-6.45%-6.63%-18.11%13.41%-16.85%1.68%24.20%-10.87%-3.91%25.13%52.53%50.14%53.43%50.55%
Gross Profit Growth (5y) 41.31%22.64%14.11%7.38%-1.19%-0.28%-1.55%-8.81%-3.87%1.23%-6.31%-5.54%-9.03%-18.90%-24.15%-26.29%-30.52%-24.36%-27.99%-18.58%-25.26%2.84%15.44%-9.28%-1.93%5.85%20.44%36.96%17.80%11.63%
Gross Profit (QoQ) -13.83%58.86%29.30%8.56%0.93%-18.01%66.46%7.90%-13.49%-8.74%21.39%33.86%39.19%28.64%28.48%-26.11%-18.33%-19.65%31.07%-48.21%-39.92%17.22%-14.68%13.65%-5.34%-44.09%116.72%39.71%-41.24%-4.95%0.55%-24.62%-0.36%11.49%-4.40%12.99%-36.14%48.47%-14.56%155.43%7.09%-64.86%25.96%66.46%80.49%6.32%2.02%6.74%
Interest Coverage Ratio Growth (1y) -40.63%1,615.09%40,543.81%-875.24%-48.76%-48.11%63.14%-77.68%-16.11%244.62%2,195.74%3,091.47%397.44%298.71%-62.42%-77.08%-148.16%-116.29%-138.99%-128.95%79.32%66.25%-2.63%19.62%36.81%-26.40%19.79%-33.84%-148.25%14.25%-3.60%8.25%26.78%-4.36%34.77%19.88%59.63%85.10%-94.82%-111.19%-189.22%-154.59%25.91%-25.99%-107.39%
Interest Coverage Ratio Growth (3y) -54.62%94.63%799.06%291.23%28.84%92.46%69.89%17.76%-58.87%-61.83%-45.35%-60.28%-35.64%-30.44%-29.07%-27.10%-27.30%-27.44%-32.40%-32.22%31.29%28.48%5.17%0.43%-4.73%-4.20%18.46%0.54%9.80%48.91%-9.60%-15.79%5.09%26.57%1.99%-28.70%-34.29%
Interest Coverage Ratio Growth (5y) 67.94%-81.44%-242.89%-60.87%-17.22%-19.06%-3.04%-18.94%-17.74%-24.20%-20.38%-33.74%-22.66%-17.48%-16.27%-15.61%-16.15%-15.58%-17.26%-17.39%37.43%43.63%-1.62%-10.81%-6.05%15.56%4.79%-21.23%-34.50%
Interest Coverage Ratio (QoQ) -97.28%2,416.50%-35.56%-148.00%286.46%-11.15%-34.75%-134.10%212.94%233.90%168.03%107.36%71.98%-47.96%114.83%-80.45%4.88%-209.35%27.33%53.21%22.12%21.90%-18.61%-42.24%39.00%38.60%-137.27%9.73%-1.78%-13.88%18.04%-9.06%9.86%9.12%-16.82%31.84%-10.72%54.20%56.88%-791.13%-20.02%37.28%62.05%-159.32%-104.11%-3.24%
Net Cash Flow Growth (1y) 1,423.64%-1,729.70%209.83%-129.14%-172.57%200.49%255.25%-13.14%180.44%-119.85%-8.76%-9.19%-57.52%555.74%-145.00%324.25%-122.69%-137.00%-410.32%-101.80%1,213.82%208.37%40.56%-2,319.27%-124.14%-149.61%99.01%-50.04%96.49%136.18%-1,072.17%1.60%-470.19%-136.91%-404.75%113.60%-889.65%385.68%136.26%2,095.37%-317.94%-224.03%940.13%54.09%54.70%1,486.27%185.72%
Net Cash Flow Growth (3y) 113.46%-73.82%77.15%-33.14%-37.18%42.76%-51.23%68.34%57.36%-32.66%-59.99%64.69%2.40%56.42%-49.85%0.82%-37.69%-30.04%68.96%-38.43%54.49%29.95%59.05%-229.32%-27.00%-27.37%16.45%30.07%-25.54%33.54%186.24%70.29%-517.83%-49.00%176.05%87.59%-165.61%271.13%133.77%
Net Cash Flow Growth (5y) 5.72%-49.56%-52.23%-15.04%-8.92%18.78%-45.06%-3.80%26.92%-16.87%-15.01%-9.83%-14.97%18.41%-16.63%-7.57%-16.24%-15.17%-12.09%-38.59%-39.69%17.13%16.28%155.39%-31.92%-17.45%33.24%54.46%-30.23%53.63%264.06%
Net Cash Flow (QoQ) 148.76%-314.76%725.49%102.10%-160.03%114.47%-265.95%-403.31%183.13%-48.83%-152.85%457.87%-120.52%335.13%-163.25%239.22%120.12%-123.22%415.21%-114.09%-258.84%-220.23%98.89%8,826.61%-65.09%-275.64%54.79%12.93%28.24%96.51%-6,780.87%97.97%840.37%-213.09%-477.60%88.21%52.07%-1,446.36%115.56%-957.88%113.84%96.26%842.40%-263.32%95.89%1,745.93%39.61%-148.02%225.64%239.23%
Net Income Growth (1y) 139.13%497.30%270.90%-516.67%235.48%35.75%94.98%-97.04%-90.10%556.89%430.98%1,587.89%4,721.06%9.24%-59.82%-89.29%-72.36%-119.26%-249.90%-594.06%-241.47%-135.26%-313.52%-60.37%-63.65%-9.52%62.07%7.00%55.90%-64.28%-8.19%-2.82%-76.23%1.08%-39.27%-1.43%-17.21%42.71%31.57%-42.22%-54.13%-98.34%-763.70%60.41%65.16%-1.01%
Net Income Growth (3y) -47.55%276.24%170.04%396.18%152.07%113.57%60.83%72.59%9.68%-50.11%-73.23%-98.95%-175.23%-35.63%-64.98%-41.76%-38.21%-35.65%-63.26%-110.81%-44.56%-61.76%-19.28%-15.32%-8.35%-21.19%17.01%1.01%3.06%2.35%-1.03%-14.04%-47.11%-3.98%-101.91%17.04%14.30%-4.70%
Net Income Growth (5y) 48.08%-67.56%-60.52%-131.61%-52.55%-45.02%-94.43%-90.19%-38.27%-40.94%-47.65%-63.67%-73.24%-23.65%-24.76%-22.97%-20.09%-22.92%-40.85%-57.48%-32.66%-19.13%-10.09%-17.21%-18.10%-15.13%-27.57%11.40%13.33%-13.28%
Net Income (QoQ) -341.44%120.15%1,020.37%9.59%-30.92%-149.13%1,002.07%-55.66%-0.78%-149.65%145.34%2,841.29%-19.80%39.11%46.90%-33.35%-70.50%-62.91%278.96%-146.45%-129.58%-22.25%-8.52%22.75%-303.53%52.59%-10.73%48.30%-39.76%-16.24%47.49%-92.58%7.96%-10.47%10.00%-8.10%-29.58%19.55%-4.00%47.16%-54.79%-67.20%-12.71%32.00%-574.05%92.34%0.81%-97.14%
Net Income towards Common Stockholders Growth (1y) 139.13%497.30%270.90%-516.67%235.48%35.75%94.98%-97.04%-90.10%556.89%430.98%1,587.89%4,721.06%9.24%-59.82%-89.29%-72.36%-119.26%-249.90%-594.06%-241.47%-135.26%-313.52%-60.37%-63.65%-9.52%62.07%7.00%55.90%-64.28%-8.19%-2.82%-76.23%1.08%-39.27%-1.43%-17.21%42.71%31.57%-42.22%-54.13%-98.34%-763.70%60.41%65.16%-1.01%
Net Income towards Common Stockholders Growth (3y) -47.55%276.24%170.04%396.18%152.07%113.57%60.83%72.59%9.68%-50.11%-73.23%-98.95%-175.23%-35.63%-64.98%-41.76%-38.21%-35.65%-63.26%-110.81%-44.56%-61.76%-19.28%-15.32%-8.35%-21.19%17.01%1.01%3.06%2.35%-1.03%-14.04%-47.11%-3.98%-101.91%17.04%14.30%-4.70%
Net Income towards Common Stockholders Growth (5y) 48.08%-67.56%-60.52%-131.61%-52.55%-45.02%-94.43%-90.19%-38.27%-40.94%-47.65%-63.67%-73.24%-23.65%-24.76%-22.97%-20.09%-22.92%-40.85%-57.48%-32.66%-19.13%-10.09%-17.21%-18.10%-15.13%-27.57%11.40%13.33%-13.28%
Net Income towards Common Stockholders (QoQ) -341.44%120.15%1,020.37%9.59%-30.92%-149.13%1,002.07%-55.66%-0.78%-149.65%145.34%2,841.29%-19.80%39.11%46.90%-33.35%-70.50%-62.91%278.96%-146.45%-129.58%-22.25%-8.52%22.75%-303.53%52.59%-10.73%48.30%-39.76%-16.24%47.49%-92.58%7.96%-10.47%10.00%-8.10%-29.58%19.55%-4.00%47.16%-54.79%-67.20%-12.71%32.00%-574.05%92.34%0.81%-97.14%
Net Margin Growth (1y) 354.00384.00788.00-288.00671.00-71.00128.00-41.00-1118.002,056.001,170.002,320.002,368.00-349.00-960.00-1732.00-1562.00-2842.00-2193.00-2312.00-3533.00-1243.00-5805.00-2164.00-234.00650.004,713.001,008.001,338.00-1710.00-104.0069.00-1250.00209.00-616.002.00-1308.001,325.00996.00-2624.00-1964.00-1294.00-9644.004,778.005,152.001,214.00
Net Margin Growth (3y) 25.002,368.002,086.001,991.001,921.001,636.00338.00548.00-312.00-1135.00-1983.00-1723.00-2727.00-4434.00-8957.00-6207.00-5329.00-3435.00-3284.00-3468.00-2429.00-2304.00-1196.00-1088.00-146.00-851.003,993.001,079.00-1220.00-176.00276.00-2553.00-4522.00240.00-9264.002,156.001,880.001,244.00
Net Margin Growth (5y) 614.00-822.00-1067.00-2052.00-3174.00-2449.00-7659.00-3928.00-4079.00-1728.00-3074.00-2879.00-1623.00-5494.00-4348.00-5131.00-5241.00-4936.00-4004.00-3397.00-4986.00-770.00-816.00-3710.00-3417.00-820.00-4655.003,232.001,968.00-257.00
Net Margin (QoQ) -571.00475.00491.00-12.00-167.00-601.001,450.00-754.0033.00-770.00373.002,420.00-853.00381.00420.00-297.00-1464.00-391.00590.00-1577.00-815.00-510.00-631.00713.00-5376.003,131.001,299.001,597.00-1313.00-575.001,629.00-1452.00293.00-402.00310.008.00-532.00216.00-999.002,640.00-861.00-3404.00-339.003,310.00-9211.0011,018.0035.00-628.00
Operating Income Growth (1y) 131.43%192.04%2,585.71%-698.18%240.40%227.03%109.27%-18.24%-66.51%10.42%475.31%1,662.66%1,637.58%167.03%-34.86%-91.08%-73.90%-153.20%-218.96%-646.96%-254.62%-14.49%1.82%-49.92%19.67%38.35%-9.18%21.11%-22.88%-127.95%-3.53%-1.43%5.49%12.66%-34.77%0.51%-23.77%50.46%75.32%-52.79%-64.38%-147.49%-42.81%58.71%39.13%-9.91%
Operating Income Growth (3y) -30.51%119.30%586.37%379.90%170.56%112.85%98.67%53.95%14.94%-52.82%-86.22%-96.85%-108.10%-53.64%-40.29%-39.79%-32.46%-33.43%-48.51%-103.84%-52.21%-17.18%-3.53%-6.26%2.29%-7.07%-15.06%7.32%-12.85%0.46%29.91%-15.53%-24.35%-2.31%21.97%14.38%-7.39%-10.45%
Operating Income Growth (5y) 38.52%-76.20%-202.32%-123.65%-58.47%-51.09%-62.01%-68.35%-31.19%-25.45%-46.63%-55.26%-54.91%-33.79%-23.39%-20.92%-18.90%-22.40%-30.46%-53.52%-30.50%6.99%18.07%-12.77%-13.67%-8.52%11.70%12.87%-7.54%-21.82%
Operating Income (QoQ) -92.36%348.98%686.36%8.21%-29.70%-200.00%547.49%3.96%-55.01%-156.50%226.74%242.80%134.38%53.47%40.92%-47.32%-42.83%-78.97%312.12%-207.39%-27.83%3.32%-16.51%20.48%-9.62%-47.62%37.57%38.97%-94.14%-6.66%2.77%-13.22%11.83%-4.51%9.41%-4.63%-36.06%22.85%-12.69%58.12%32.22%-377.63%-21.24%36.95%60.89%-38.09%-78.76%-13.84%
Operating Margin Growth (1y) 577.00204.00337.00-524.00657.00560.00158.00127.00-830.00-109.001,346.002,836.002,562.001,067.00-574.00-2194.00-1901.00-3734.00-3408.00-2584.00-4204.00-683.00-361.00-2146.001,482.001,501.00-38.001,573.00-816.00-2016.0011.0099.0052.00521.00-478.0054.00-1370.001,312.002,232.00-2650.00-2229.00-1471.00104.004,427.004,513.001,007.00
Operating Margin Growth (3y) 180.00655.001,841.002,438.002,390.001,519.00931.00768.00-168.00-2776.00-2636.00-1943.00-3542.00-3350.00-4343.00-6924.00-4622.00-2916.00-3808.00-3157.00-3537.00-1198.00-388.00-474.00719.006.00-504.001,726.00-2133.00-184.001,766.00-2497.00-3546.00361.001,859.001,831.00915.00847.00
Operating Margin Growth (5y) 822.00-2012.00-2141.00-2340.00-3715.00-2898.00-2839.00-3962.00-2890.00-1957.00-3035.00-2516.00-2876.00-3865.00-4370.00-5253.00-5386.00-4412.00-4274.00-3004.00-4855.00634.001,366.00-3071.00-2880.00-154.001,832.003,502.00151.00-648.00
Operating Margin (QoQ) -284.0063.00441.00-18.00-151.00-797.001,622.00-114.00-552.00-829.00665.00607.00902.00661.00392.00-888.00-739.00-960.00686.00-2722.00-413.00-135.00-934.00799.00-91.00-1920.002,694.00818.00-1630.00-309.00306.00-382.00397.00-221.00259.0086.00-601.00310.00-1165.002,767.00319.00-4572.00-743.003,525.001,894.00-250.00-657.0019.00
Profit After Tax Growth (1y) 108.55%303.32%348.06%-894.12%217.30%71.21%281.62%-97.04%-90.10%556.89%430.98%1,587.89%4,721.06%9.24%-59.82%-89.29%-72.36%-119.26%-249.90%-594.06%-241.47%-135.26%-313.52%-60.37%-63.65%-9.52%62.07%7.00%55.90%-64.28%-8.19%-2.82%-76.23%1.08%-39.27%-1.43%-17.21%42.71%31.57%-42.22%-54.13%-98.34%-763.70%60.41%65.16%-1.01%
Profit After Tax Growth (3y) -10.19%256.64%273.88%515.18%147.44%130.75%101.18%72.59%9.68%-50.11%-73.23%-98.95%-175.23%-35.63%-64.98%-41.76%-38.21%-35.65%-63.26%-110.81%-44.56%-61.76%-19.28%-15.32%-8.35%-21.19%17.01%1.01%3.06%2.35%-1.03%-14.04%-47.11%-3.98%-101.91%17.04%14.30%-4.70%
Profit After Tax Growth (5y) 32.82%-63.11%-97.80%-162.75%-51.28%-49.90%-120.79%-90.19%-38.27%-40.94%-47.65%-63.67%-73.24%-23.65%-24.76%-22.97%-20.09%-22.92%-40.85%-57.48%-32.66%-19.13%-10.09%-17.21%-18.10%-15.13%-27.57%11.40%13.33%-13.28%
Profit After Tax (QoQ) -172.38%130.04%2,157.65%-17.82%-55.49%-196.15%1,002.07%-55.66%-0.78%-149.65%145.34%2,841.29%-19.80%39.11%46.90%-33.35%-70.50%-62.91%278.96%-146.45%-129.58%-22.25%-8.52%22.75%-303.53%52.59%-10.73%48.30%-39.76%-16.24%47.49%-92.58%7.96%-10.47%10.00%-8.10%-29.58%19.55%-4.00%47.16%-54.79%-67.20%-12.71%32.00%-574.05%92.34%0.81%-97.14%
Property, Plant & Equipment (Net) Growth (1y) 89.00%108.16%97.02%71.33%69.27%77.89%59.98%31.36%21.76%20.70%29.15%37.37%35.92%28.43%22.63%18.32%18.56%16.87%10.33%6.08%0.45%-1.52%1.71%1.83%1.88%1.09%-2.92%-3.93%-4.64%-9.10%-12.73%-13.52%-12.50%-11.80%-8.39%-4.69%-3.49%-0.05%5.92%9.44%20.76%36.20%51.14%
Property, Plant & Equipment (Net) Growth (3y) 73.03%66.65%62.20%52.40%45.09%43.32%36.33%28.77%25.19%21.91%20.45%19.91%17.41%13.91%11.23%8.52%6.66%5.18%2.90%1.24%-0.81%-3.27%-4.84%-5.42%-5.27%-6.76%-8.10%-7.49%-6.97%-7.11%-5.39%-3.38%0.65%6.29%13.61%
Property, Plant & Equipment (Net) Growth (5y) 52.34%49.72%47.05%36.79%30.83%28.52%23.24%18.19%14.96%12.52%11.53%11.02%9.48%6.32%3.12%1.21%0.25%-1.38%-2.73%-3.08%-3.80%-4.42%-3.52%-2.47%-0.19%1.99%4.44%
Property, Plant & Equipment (Net) (QoQ) 14.78%13.32%26.41%7.26%24.89%12.72%10.65%2.70%2.55%4.49%9.69%9.89%9.07%3.39%3.65%4.92%5.24%3.59%2.17%-0.95%1.18%-1.90%0.17%2.30%1.30%-1.85%-0.61%-1.76%0.24%-2.58%-5.25%-5.69%-0.66%-1.43%-4.49%-2.05%3.35%-0.19%-1.08%3.80%6.79%10.13%11.57%15.19%
Return on Assets Growth (1y) 3.001.001.006.0012.0019.0013.007.00-3.00-13.00-17.00-17.00-15.00-14.00-11.00-13.00-13.00-10.00-8.002.004.007.005.000.000.00-4.00-3.00-4.00-5.00-5.00-3.001.000.00-2.00-4.00-24.00-12.00-1.004.00
Return on Assets Growth (3y) 16.0014.0010.00-5.00-7.00-8.00-14.00-24.00-31.00-38.00-36.00-29.00-24.00-17.00-14.00-11.00-9.00-7.00-6.00-2.00-1.00-2.00-1.00-3.00-5.00-11.00-10.00-27.00-17.00-8.00-3.00
Return on Assets Growth (5y) -3.00-17.00-18.00-16.00-16.00-11.00-18.00-21.00-27.00-35.00-34.00-33.00-29.00-26.00-20.00-14.00-14.00-14.00-13.00-25.00-13.00-5.00-1.00
Return on Assets (QoQ) -1.00-1.00-2.005.003.006.006.00-1.00-3.00-4.00-5.00-5.00-3.00-3.00-4.00-1.00-6.00-2.00-1.001.005.000.002.00-1.000.000.00-2.000.00-2.00-1.00-2.002.002.00-2.00-4.00-1.00-18.0010.007.004.00
Return on Capital Employed Growth (1y) 2.003.004.002.0011.0022.0023.0014.00-1.00-16.00-24.00-26.00-22.00-21.00-15.00-10.00-9.00-4.00-2.000.003.003.00-2.00-4.00-5.00-6.00-3.00-5.00-14.00-16.00-13.007.0014.0012.005.00-9.002.0012.0019.00
Return on Capital Employed Growth (3y) 17.0019.0014.00-10.00-12.00-15.00-16.00-21.00-33.00-41.00-40.00-36.00-28.00-22.00-18.00-14.00-11.00-7.00-7.00-9.00-16.00-19.00-18.00-2.00-5.00-10.00-11.00-7.003.009.0011.00
Return on Capital Employed Growth (5y) -6.00-17.00-18.00-20.00-18.00-17.00-19.00-25.00-35.00-44.00-45.00-45.00-47.00-44.00-34.00-12.00-11.00-11.00-15.00-10.001.006.006.00
Return on Capital Employed (QoQ) -1.00-1.00-2.000.005.009.009.001.00-4.00-7.00-7.00-7.00-6.00-3.00-5.000.00-1.00-2.000.002.001.001.00-1.00-3.00-1.00-1.00-1.000.00-3.00-9.00-3.003.0017.00-2.00-5.00-4.003.009.005.002.00
Return on Equity Growth (1y) 5.002.002.008.0015.0025.0015.007.00-4.00-17.00-23.00-23.00-21.00-21.00-16.00-22.00-23.00-20.00-18.001.007.0014.0011.001.00-2.00-10.00-9.00-14.00-15.00-15.00-8.006.007.003.00-4.00-56.00-34.00-5.009.00
Return on Equity Growth (3y) 22.0018.0013.00-7.00-11.00-14.00-24.00-38.00-48.00-59.00-57.00-44.00-37.00-27.00-23.00-20.00-18.00-16.00-16.00-12.00-10.00-10.00-6.00-7.00-10.00-21.00-21.00-64.00-42.00-16.00-3.00
Return on Equity Growth (5y) -4.00-28.00-31.00-28.00-27.00-20.00-31.00-36.00-43.00-54.00-55.00-57.00-54.00-51.00-40.00-28.00-26.00-27.00-28.00-62.00-37.00-12.00-1.00
Return on Equity (QoQ) -1.000.00-3.008.004.006.007.00-2.00-4.00-6.00-6.00-7.00-4.00-4.00-6.00-2.00-10.00-4.00-4.000.009.001.004.00-3.00-1.00-1.00-4.00-3.00-6.00-3.00-4.005.008.00-2.00-7.00-3.00-44.0020.0022.0011.00
Return on Invested Capital Growth (1y) -24.00-21.00-19.00
Return on Invested Capital Growth (3y) -7.00-10.00-13.00
Return on Invested Capital (QoQ) 0.00-2.00-3.00-6.00-7.00-3.00-4.00-1.00
Return on Sales Growth (1y) 4.004.003.002.002.00-4.003.006.0012.0020.0013.007.00-1.00-11.00-17.00-20.00-22.00-27.00-24.00-34.00-35.00-24.00-15.0010.0017.0020.0010.00-1.00-2.00-9.00-3.00-4.00-4.00-4.000.004.00-1.00-2.00-10.00-49.00-25.00-7.002.00
Return on Sales Growth (3y) 18.0020.0019.0015.0013.005.00-1.00-6.00-11.00-18.00-28.00-47.00-58.00-62.00-56.00-44.00-40.00-31.00-30.00-25.00-20.00-12.00-9.005.0011.007.006.00-1.00-7.00-15.00-13.00-49.00-30.00-14.00-9.00
Return on Sales Growth (5y) -5.00-18.00-22.00-39.00-44.00-45.00-40.00-31.00-28.00-22.00-34.00-38.00-43.00-51.00-49.00-49.00-46.00-43.00-33.00-25.00-25.00-19.00-19.00-40.00-15.00-3.00-2.00
Return on Sales (QoQ) 2.001.001.00-1.002.000.000.00-1.00-3.006.003.005.005.00-1.00-2.00-3.00-5.00-7.00-5.00-5.00-10.00-3.00-15.00-6.001.005.0010.001.003.00-5.000.000.00-3.001.00-2.000.00-3.004.003.00-5.00-4.00-4.00-36.0019.0014.005.00
Revenue Growth (1y) 73.63%76.00%85.70%21.62%52.01%56.19%45.51%66.77%11.33%22.86%60.33%90.84%112.42%26.72%-5.94%-32.20%-25.18%-36.56%-27.35%-19.19%-50.57%-18.27%-16.13%-23.24%50.24%66.24%7.54%22.82%-16.92%-30.47%3.98%5.11%-3.49%6.43%13.19%1.51%-20.43%10.33%-1.84%-23.30%3.98%4.16%65.87%145.52%137.93%82.08%
Revenue Growth (3y) 52.14%50.04%63.02%57.01%53.19%34.47%29.95%29.22%20.95%-0.41%3.09%1.50%-7.73%-13.06%-16.94%-25.08%-17.79%-4.83%-13.14%-8.67%-14.87%-1.88%-2.12%-0.30%6.41%7.15%8.17%9.43%-13.91%-6.54%4.93%-6.46%-7.23%6.94%22.60%24.10%25.33%27.91%
Revenue Growth (5y) 35.44%22.11%24.24%16.22%5.86%4.75%5.98%6.00%5.62%6.06%-0.24%-0.29%-0.39%-5.35%-8.51%-11.50%-14.93%-8.60%-5.06%-4.06%-13.87%2.10%0.83%-5.06%-0.07%7.17%15.56%19.80%9.56%9.14%
Revenue (QoQ) -5.63%26.85%31.34%11.94%-0.43%-16.92%64.16%15.02%-7.24%-4.78%9.58%26.94%21.05%13.34%21.98%-24.28%-10.15%-18.30%34.62%-35.80%2.89%-9.13%-17.66%6.16%5.59%-16.83%61.17%17.46%-31.70%-5.02%9.03%-1.70%2.14%-3.98%0.11%8.40%8.63%-13.89%-21.53%50.30%-3.35%-32.72%6.39%50.57%53.91%-0.41%3.10%15.23%
Share-based Compensation Growth (1y) 340.54%301.55%260.74%-18.30%5.52%2.90%6.16%-2.47%56.59%82.93%102.51%81.37%86.51%131.79%98.76%94.02%70.47%28.27%39.07%41.73%14.52%4.14%2.90%3.88%10.06%9.37%9.64%13.16%-22.21%-0.88%-4.17%-1.33%-1.87%-34.49%-16.04%-26.32%-7.36%42.82%23.14%39.88%23.97%97.84%-9.03%-10.56%-9.76%-47.77%5.88%
Share-based Compensation Growth (3y) 93.80%96.25%97.94%13.06%45.52%63.40%62.27%50.84%70.75%75.86%77.56%70.85%53.84%45.75%41.69%41.89%29.04%13.47%16.20%18.55%-0.65%4.13%2.64%5.07%-5.64%-10.78%-4.09%-6.30%-10.91%-2.48%-0.31%0.56%4.07%22.78%-2.02%-2.68%1.20%13.85%5.86%
Share-based Compensation Growth (5y) 87.45%86.35%84.60%31.78%43.17%42.27%43.64%38.26%44.39%44.02%44.57%42.44%25.53%27.41%24.48%26.11%10.40%-1.05%4.77%3.91%-2.27%1.10%2.25%3.63%-0.71%14.95%-0.24%0.58%-4.58%-0.85%-0.93%
Share-based Compensation (QoQ) 16.22%4.65%414.07%-29.54%5.93%-5.98%16.43%-8.99%3.29%-3.00%6.96%46.11%20.67%7.38%-4.20%50.25%49.97%-7.92%-6.49%32.01%12.85%-0.17%-4.70%6.67%2.62%-1.36%-3.79%13.02%1.98%-1.12%-0.70%-22.30%29.93%-4.40%2.24%-22.73%-13.27%22.53%-10.28%-2.84%33.71%5.65%1.92%-13.89%113.38%-51.42%0.20%-13.12%23.50%-1.52%
Shareholder's Equity Growth (1y) 263.16%82.34%5.28%43.12%43.81%44.36%15.12%37.48%66.49%83.94%73.00%46.57%24.30%11.42%3.40%-1.25%-5.73%-9.02%-9.90%-16.80%-20.43%-17.41%-12.28%1.50%8.14%7.70%-0.45%-8.39%-13.97%-20.81%-24.79%-27.46%-27.94%-25.65%-10.17%16.35%13.37%14.23%18.91%6.63%57.88%127.88%163.61%
Shareholder's Equity Growth (3y) 81.55%53.33%36.27%41.79%42.57%44.03%27.23%25.78%24.95%23.08%17.25%6.39%-2.31%-5.75%-6.50%-5.88%-6.74%-6.81%-7.68%-8.20%-9.54%-11.02%-13.08%-12.30%-12.48%-14.09%-12.38%-8.22%-11.09%-12.39%-7.03%-3.45%8.85%24.62%41.21%
Shareholder's Equity Growth (5y) 60.66%39.15%24.28%21.57%18.94%17.51%10.23%10.94%10.92%10.65%7.08%2.28%-2.80%-6.51%-9.36%-11.14%-12.84%-13.78%-11.87%-8.17%-9.57%-9.76%-6.84%-3.50%3.71%10.54%16.09%
Shareholder's Equity (QoQ) 101.25%73.04%1.05%-0.09%1.53%0.29%0.78%12.18%21.25%21.46%11.34%5.51%2.72%3.01%-0.19%-2.09%-1.91%-1.66%-3.68%-3.03%-9.43%-5.95%-0.02%3.00%4.80%0.21%-0.42%-4.80%-3.56%-5.89%-8.34%-9.59%-6.99%-6.52%-5.43%9.25%20.47%-8.91%-4.72%13.72%8.03%34.87%37.53%31.56%
Tax Rate Growth (1y) 577.00297.00694.003,129.00734.00-951.00-31.00-4056.00-823.00
Tax Rate Growth (3y) 2,006.004,558.00649.001,398.00-471.00
Tax Rate (QoQ) 1,090.00-468.00756.00-70.003,643.00-2885.00-1070.00281.00-382.00
Total Debt Growth (1y) 66.70%126.56%87.48%-34.02%-69.35%-67.75%-55.57%15.64%128.19%123.01%73.55%69.45%-45.20%-18.65%-32.31%-40.51%49.60%16.37%22.17%4.50%20.74%5.99%2.84%4.83%-11.25%-12.53%-15.15%4.36%39.27%49.19%56.01%-59.36%-69.73%-71.84%-63.20%15.03%-8.31%-1.44%-5.10%
Total Debt Growth (3y) 35.58%20.02%13.07%8.94%-27.36%-16.37%-19.48%5.24%23.21%28.29%12.80%1.75%-0.34%0.11%-5.26%-13.30%17.03%2.56%2.15%4.56%14.28%11.42%10.83%-23.67%-27.94%-28.37%-21.32%-21.28%-27.16%-25.46%-18.33%
Total Debt Growth (5y) 37.32%11.75%3.64%-4.27%-7.09%-6.32%-8.09%5.01%14.92%14.38%4.60%2.88%4.12%5.54%2.40%-22.68%-7.54%-14.64%-9.35%-11.78%-16.16%-17.42%-13.82%
Total Debt (QoQ) 31.84%43.52%-8.89%8.75%-53.60%-33.33%-4.16%49.85%20.76%31.56%-6.33%16.62%17.91%-57.45%39.06%-2.96%3.63%6.99%8.17%1.87%-11.36%23.62%-5.04%-1.16%-9.64%4.65%-6.41%-4.12%11.13%39.66%0.26%0.26%-71.05%4.02%-6.73%31.00%-9.50%-17.09%0.27%26.12%