|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.01M | 5.36M | 6.48M | 31.98M | 6.98M | 26.27M | 24.68M | 16.10M | 21.58M | 9.30M | 9.73M | 8.43M | 10.65M | 7.24M | 11.71M | 15.67M | 64.70M | 13.76M | 206.14M | 439.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.01M | 5.36M | 6.48M | 31.98M | 6.98M | 26.27M | 24.68M | 16.10M | 21.58M | 9.30M | 9.73M | 8.43M | 10.65M | 7.24M | 11.71M | 15.67M | 64.70M | 13.76M | 206.14M | 439.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.40M | 43.94M | 47.94M | 54.22M | 49.14M | 52.82M | 61.17M | 56.80M | 42.60M | 60.75M | 48.07M | 57.48M | 57.66M | 75.15M | 116.80M | 171.10M | 211.45M | 224.00M | 244.40M | 299.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.40M | 43.94M | 47.94M | 54.22M | 49.14M | 52.82M | 61.17M | 56.80M | 42.60M | 60.75M | 48.07M | 57.48M | 57.66M | 75.15M | 116.80M | 171.10M | 211.45M | 224.00M | 244.40M | 299.00M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.47M | | | | 25.73M | 21.32M | 25.19M | 26.57M | 22.13M | 23.46M | 25.41M | 33.15M | 50.38M | 58.29M | 77.12M | 108.61M | 85.74M | 98.67M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.53M | | | | 39.56M | 33.61M | 32.29M | 32.84M | 33.79M | 30.10M | 27.47M | 30.65M | 35.72M | 45.92M | 61.20M | 77.21M | 95.54M | 120.48M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.52M | | | | 26.79M | 15.26M | 8.84M | 8.13M | 22.45M | 16.31M | 18.34M | 16.20M | 17.29M | 14.70M | 18.93M | 0.12M | 18.82M | 6.55M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.40M | 94.51M | 92.52M | 92.01M | 98.18M | 94.26M | 79.68M | 70.19M | 66.32M | 67.53M | 63.87M | 54.32M | 54.32M | 64.38M | 88.14M | 102.31M | 138.87M | 170.21M | 183.10M | 206.25M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 4.72M | 0.00M | 5.71M | 6.24M | 6.13M | 6.38M | 6.52M | 6.23M | 4.87M | 0.00M | 4.08M | 0.00M | 7.41M | 17.20M | 18.62M | 20.82M | 30.35M | 32.18M | 37.96M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.22M | 200.57M | 194.08M | 193.24M | 194.42M | 187.80M | 183.16M | 161.53M | 144.55M | 164.40M | 172.60M | 133.63M | 132.97M | 188.36M | 301.27M | 358.84M | 458.34M | 575.31M | 675.73M | 992.58M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.80M | 242.45M | 243.03M | 236.77M | 224.35M | 211.59M | 210.18M | 207.17M | 197.88M | 193.83M | 200.32M | 199.94M | 197.78M | 205.30M | 219.24M | 241.45M | 269.39M | 310.30M | 376.05M | 419.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 3.88M | 3.84M | 8.72M | 3.76M | 8.91M | 3.70M | 3.65M | 3.62M | 3.63M | 3.63M | 9.73M | 3.62M | 9.99M | 10.09M | 10.14M | 10.34M | 10.43M | 3.62M | 3.61M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 3.88M | 3.84M | 8.72M | 3.76M | 8.91M | 3.70M | 3.65M | 3.62M | 3.63M | 3.63M | 9.73M | 3.62M | 9.99M | 10.09M | 10.14M | 10.34M | 10.43M | 3.62M | 3.61M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.62M | 6.68M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 2.49M | 0.52M | 0.43M | 0.52M | 0.41M | 0.39M | 0.52M | 0.53M | 1.95M | 2.58M | 4.19M | 4.49M | 3.55M | 8.37M | 26.71M | 38.58M | 42.42M | 50.88M | 67.18M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.11M | 259.46M | 259.86M | 253.09M | 239.82M | 226.13M | 224.71M | 221.50M | 211.80M | 207.44M | 214.00M | 213.09M | 210.59M | 223.78M | 237.40M | 259.12M | 299.93M | 366.91M | 434.19M | 499.44M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 473.14M | 462.52M | 454.46M | 446.75M | 434.75M | 414.34M | 408.26M | 383.55M | 356.88M | 373.79M | 389.19M | 350.92M | 348.04M | 409.97M | 547.03M | 644.67M | 796.85M | 978.53M | 1,168.42M | 1,565.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.59M | 28.33M | 34.40M | 40.04M | 52.50M | 52.31M | 47.84M | 38.42M | 35.11M | 34.85M | 32.89M | 23.64M | 33.52M | 55.99M | 104.97M | 124.87M | 132.96M | 150.15M | 143.93M | 148.16M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.59M | 28.33M | 34.40M | 40.04M | 52.50M | 52.31M | 47.84M | 38.42M | 35.11M | 34.85M | 32.89M | 23.64M | 33.52M | 55.99M | 104.97M | 124.87M | 132.96M | 150.15M | 143.93M | 148.16M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.27M | 15.59M | 0.17M | 12.44M | 3.27M | 0.10M | 13.51M | 0.14M | 9.02M | 0.26M | 13.35M | 4.09M | 10.14M | 13.14M | 10.04M | 3.85M | 21.39M | 28.38M | 0.47M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.69M | 0.39M | 0.55M | 0.51M | 0.37M | 0.37M | | 0.58M | 0.72M | 0.55M | 0.69M | 0.53M | 0.94M | 1.56M | 0.89M | 1.39M | 1.76M | 1.21M | 2.40M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.88M | 41.25M | 49.69M | 52.23M | 53.56M | 51.36M | 57.07M | 50.92M | 37.28M | 80.12M | 0.29M | 24.13M | 22.51M | | 22.37M | 20.31M | 22.18M | 27.98M | 33.98M | 41.23M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.04M | 1.06M | 1.05M | 1.02M | 0.02M | 0.06M | 0.06M | 0.05M | 1.06M | 1.15M | 1.09M | 1.09M | 1.11M | 1.38M | 1.35M | 1.91M | 2.84M | 3.52M | 2.93M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.39M | 1.90M | 0.97M | 0.98M | 0.59M | 0.59M | | 1.01M | 1.47M | 0.74M | 0.69M | 1.16M | 1.39M | 0.82M | 0.92M | 1.45M | 1.45M | 0.96M | 2.25M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.48M | | 0.42M | 0.63M | 0.52M | 3.00M | 2.76M | 11.72M | 12.50M | 1.80M | 1.69M | 1.57M | 1.40M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.48M | 93.33M | 108.96M | 116.53M | 129.82M | 130.89M | 138.58M | 205.61M | 187.47M | 188.25M | 93.36M | 74.61M | 80.94M | 117.10M | 170.07M | 191.01M | 216.84M | 249.14M | 257.28M | 259.43M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.36M | 19.27M | 5.00M | 5.00M | | | | | | | | | | | 4.31M | 1.81M | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.26M | 78.47M | 78.68M | 78.88M | 79.09M | 79.30M | 79.51M | | | | 76.23M | 76.33M | 76.69M | 77.05M | 134.50M | 134.23M | 133.94M | 130.12M | 129.83M | 129.52M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 2.42M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67M | 8.46M | 7.19M | 7.75M | 7.22M | 5.57M | 5.50M | 6.34M | 6.20M | 4.77M | 4.73M | 4.25M | 5.00M | 4.85M | 9.04M | 9.96M | 23.00M | 40.18M | 47.39M | 70.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.85M | 198.56M | 199.89M | 207.18M | 215.16M | 215.81M | 223.59M | 210.91M | 193.62M | 195.44M | 174.32M | 155.19M | 161.55M | 197.89M | 317.92M | 335.65M | 371.87M | 419.44M | 434.50M | 459.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.24M | 60.52M | 54.69M | 57.23M | 53.56M | 51.36M | 57.07M | 50.92M | 37.28M | 80.12M | 0.29M | 24.13M | 22.51M | | 26.68M | 22.12M | 22.18M | 27.98M | 33.98M | 41.23M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.29M | 263.97M | 254.57M | 239.58M | 219.59M | 198.54M | 184.67M | 172.64M | 163.26M | 178.35M | 214.87M | 195.73M | 186.49M | 212.09M | 229.11M | 309.01M | 424.98M | 559.09M | 733.92M | 1,105.95M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.29M | 263.97M | 254.57M | 239.58M | 219.59M | 198.54M | 184.67M | 172.64M | 163.26M | 178.35M | 214.87M | 195.73M | 186.49M | 212.09M | 229.11M | 309.01M | 424.98M | 559.09M | 733.92M | 1,105.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 473.14M | 462.52M | 454.46M | 446.75M | 434.75M | 414.34M | 408.26M | 383.55M | 356.88M | 373.79M | 389.19M | 350.92M | 348.04M | 409.97M | 547.03M | 644.67M | 796.85M | 978.53M | 1,168.42M | 1,565.88M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.29M | 13.87M | -142.67M | -158.73M | -173.19M | -0.99M | 2.18M | 3.82M | -242.31M | -251.26M | 0.97M | -0.69M | -314.40M | -332.16M | -451.85M | -461.02M | -470.12M | 1.09M | -490.08M | -0.21M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |