Atlantic American Growth Metrics (2011-2025) | AAME

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 12.31%9.08%5.98%4.31%3.95%-0.55%-0.25%-0.51%4.95%-0.24%-0.74%0.40%-2.84%0.09%-0.76%-4.17%-2.13%1.36%1.27%4.26%3.90%3.98%7.73%4.12%2.68%1.57%0.30%8.73%8.80%12.90%9.69%-1.80%3.77%0.42%7.30%10.14%4.86%4.97%-0.72%-2.11%-6.23%-10.82%-8.76%-5.72%-1.67%0.35%3.87%3.44%3.50%7.02%3.19%6.20%11.23%11.34%
Assets Growth (3y) 7.01%2.67%1.62%1.38%1.96%-0.24%-0.58%-1.45%-0.07%0.40%-0.08%0.10%-0.40%1.80%2.69%1.33%1.45%2.30%3.05%5.68%5.09%6.04%5.83%3.59%5.05%4.81%5.69%5.55%5.79%5.97%5.33%1.92%0.67%-2.04%-0.94%0.55%-1.12%-2.06%-2.01%-1.54%-1.55%-1.43%-0.74%1.18%4.22%6.14%
Assets Growth (5y) 3.10%1.88%1.07%0.81%1.51%0.91%1.40%0.77%1.26%1.34%1.51%2.58%1.99%3.88%3.56%2.12%3.34%3.95%5.19%5.00%4.78%4.68%4.78%3.69%2.65%1.51%1.35%1.65%1.77%1.27%2.06%0.64%0.76%0.19%0.82%2.23%2.16%2.28%
Assets (QoQ) 6.54%3.16%-0.51%2.71%3.47%0.23%-2.07%2.35%-1.00%0.53%-2.33%7.97%-5.90%0.03%-1.21%4.48%-3.06%-0.82%-4.60%6.71%0.39%-0.90%-1.78%6.34%0.47%2.67%-5.08%4.86%-0.62%1.39%2.90%4.94%3.12%-1.49%-7.88%10.89%-0.20%5.26%-5.44%5.57%-0.10%-0.44%-6.78%1.13%-4.99%1.86%-3.67%5.48%-3.04%5.43%-4.07%5.54%0.25%1.66%-1.27%10.53%0.35%
Capital Expenditures Growth (1y) 171.43%-45.00%25.00%11.11%101.32%163.64%10,660.00%1,982.50%609.80%3,434.48%-67.47%-95.98%-90.06%-97.85%-64.29%237.31%-56.48%181.82%-51.20%-63.27%-102.13%-69.35%-96.72%-78.31%20,700.00%47.37%1,350.00%44.44%-97.09%-57.14%-13.79%46.15%1,933.33%133.33%80.00%2.63%-78.69%-14.29%-60.00%-97.44%157.69%83.33%-22.22%5,800.00%-86.57%-84.09%-64.29%-33.90%511.11%357.14%1,880.00%576.92%209.09%-3.13%
Capital Expenditures Growth (3y) 238.50%271.45%252.36%-2.37%12.43%25.99%132.08%41.36%-32.53%28.82%-61.58%-63.20%-26.01%-73.53%-82.12%-35.47%24.02%8.37%-38.55%-51.36%-49.65%-42.16%-25.72%-22.93%398.66%13.80%182.31%29.40%-49.84%-5.01%-14.70%-66.24%123.52%54.20%-17.57%15.79%-58.06%-37.00%-51.93%0.00%28.37%10.06%76.52%541.51%36.39%-11.02%
Capital Expenditures Growth (5y) 10.91%25.39%50.12%2.88%-15.02%11.55%-27.52%-25.79%6.13%-0.70%-51.46%-56.48%-64.64%-58.91%-41.01%-10.72%2.47%4.94%-18.48%-29.63%-11.17%-17.29%-21.66%-58.68%133.22%18.29%47.58%26.80%-46.53%-24.21%-29.64%8.45%55.76%21.67%31.69%47.35%6.86%2.06%
Capital Expenditures (QoQ) -28.57%-60.00%800.00%5.56%-85.53%-9.09%700.00%91.25%-81.05%3,610.34%54.83%-34.81%-5.62%-65.85%-80.86%61.19%-79.63%468.18%80.80%-79.20%31.91%-1.61%36.07%-101.20%2,000.00%-89.47%800.00%1,044.44%-86.41%3.57%-10.34%-76.92%100.00%108.33%52.00%221.05%-77.05%60.71%-13.33%-33.33%-7.69%-25.00%-94.44%6,600.00%-34.33%-68.18%321.43%-84.75%-22.22%-28.57%680.00%41.03%-41.82%209.38%166.67%-35.61%-81.76%
Cash & Equivalents Growth (1y) -3.79%-11.33%-14.51%-10.97%4.10%115.47%94.66%74.67%44.74%-41.06%-55.72%-50.53%-27.53%18.62%-11.26%-4.60%-45.24%-57.58%-18.95%-15.17%-0.98%-9.48%-20.15%85.23%-20.98%-40.79%5.96%-48.55%2.09%52.93%258.77%2.08%-3.20%42.83%-75.18%49.84%145.21%-41.71%60.26%28.13%-23.64%66.91%52.69%16.60%-13.22%52.40%9.35%-1.95%56.40%-12.51%-3.70%25.68%69.44%118.84%49.53%
Cash & Equivalents Growth (3y) 13.18%4.04%-9.68%-8.37%2.97%14.63%-8.55%-6.24%-16.88%-33.31%-31.71%-26.30%-26.76%-23.06%-16.88%14.45%-24.61%-38.96%-11.81%-6.84%-7.22%-6.41%44.79%-0.91%-7.91%8.95%-1.91%-7.67%34.31%8.38%12.59%25.14%21.92%11.59%-15.31%30.82%17.56%14.03%38.83%13.57%1.20%30.56%17.15%12.85%31.99%42.90%16.34%
Cash & Equivalents Growth (5y) -10.47%-10.74%-11.92%-9.04%-9.95%-10.37%-13.12%5.31%-14.78%-30.78%-23.07%-17.53%-20.53%-16.23%16.90%-4.67%-15.79%-13.06%-9.39%4.34%13.65%-7.36%3.84%13.31%7.89%4.70%18.22%3.29%9.93%26.49%18.97%17.51%19.72%13.13%-8.55%22.50%33.91%23.20%30.96%
Cash & Equivalents (QoQ) 31.49%-9.20%-4.91%-15.26%21.18%-12.45%-0.97%-0.92%150.82%-20.90%-11.14%-17.90%2.14%-40.58%-0.72%20.27%67.18%-55.55%6.73%-30.97%29.53%-15.06%11.70%-19.42%18.41%-25.08%159.13%-65.63%-11.27%34.07%25.82%-31.80%32.92%214.52%-64.20%-35.33%96.14%-45.33%116.10%5.83%-53.38%50.30%72.77%-36.93%1.91%37.50%31.94%-53.06%78.97%-1.34%18.31%-25.13%0.11%8.59%54.42%0.94%29.30%-25.80%
Cash from Investing Activities Growth (1y) 71.29%-43.35%1.35%63.70%245.39%903.36%-467.37%-171.72%-144.29%-105.88%87.09%49.86%688.91%798.29%-690.65%63.71%-70.25%-56.84%58.53%-7.35%61.43%-59.22%3.96%240.24%-347.10%-132.29%118.73%-374.28%132.92%649.54%1,688.31%-340.53%99.40%-185.54%-123.56%103.17%20.41%13.26%110.05%-79.69%-115.82%-46.48%559.15%-1,363.93%-314.37%203.13%-132.68%40.08%40.71%-99.62%236.27%339.68%138.01%10,893.33%-1,175.12%
Cash from Investing Activities Growth (3y) 43.03%-32.65%10.27%20.92%79.58%60.27%-79.56%20.92%-8.11%-43.84%24.92%41.98%69.02%47.81%-46.57%36.56%-47.16%-27.17%27.54%-60.43%9.50%-10.23%73.44%-156.85%17.49%-52.08%7.58%-27.41%40.78%-59.75%-24.92%26.58%-33.51%-45.60%-46.17%56.69%-40.76%49.03%39.96%-52.38%-33.67%26.11%43.19%162.81%43.16%34.37%-89.34%
Cash from Investing Activities Growth (5y) 18.37%0.13%-18.82%28.06%30.75%-6.24%-18.19%22.37%-38.49%-15.14%15.73%5.56%33.88%33.12%65.85%-45.86%-4.87%-17.79%20.66%20.83%25.82%-20.46%15.73%16.09%-18.22%-31.47%20.33%-24.42%12.33%52.17%-23.83%26.50%-24.01%-66.51%-41.34%16.18%-29.20%20.51%-25.96%
Cash from Investing Activities (QoQ) 169.65%-166.89%-166.59%76.88%237.40%-216.50%1.92%192.61%848.24%-165.88%53.03%84.91%-25.81%-44.70%-82.48%277.27%49.18%-263.84%91.62%245.30%116.45%-257.42%78.32%318.51%-45.33%-470.75%131.66%-485.02%92.86%315.12%-563.56%146.21%19.26%600.06%-214.19%120.92%-151.16%-92.81%115.34%695.67%-136.85%122.33%-68.98%-719.67%-241.27%200.49%-159.48%-103.16%184.93%-131.85%-9.05%-101.01%100.54%11,446.67%91.80%-68.12%55.71%-1,229.23%
Cash from Operations Growth (1y) 71.57%-5.19%-1.47%-51.84%-291.30%11.15%774.55%24.12%-52.70%139.12%-114.06%13.82%1.96%-38.73%144.62%-42.56%-64.04%-145.48%939.31%0.45%11.63%142.23%-19.52%268.99%-11.84%7.62%-72.34%-27.73%-1.02%-156.88%-127.49%-39.84%-51.34%4,154.95%-316.52%71.35%42.50%-170.84%396.31%7.77%-32.48%145.79%-49.91%-18.26%-45.00%86.97%-37.65%-29.13%54.19%-93.80%-93.35%55.93%86.43%2,130.29%7,280.00%
Cash from Operations Growth (3y) -19.31%36.08%-47.54%-12.04%-80.26%17.65%-18.13%-6.73%-34.91%-38.66%-13.28%-13.08%-12.43%-51.00%78.97%28.64%-17.48%-40.87%32.26%38.88%0.05%36.30%-27.26%17.07%-19.58%191.70%-32.32%-9.34%4.21%-163.70%50.26%3.57%-4.85%147.46%101.51%14.71%-3.37%-15.35%43.02%-14.53%4.17%27.10%-72.51%-3.33%55.16%37.22%45.19%
Cash from Operations Growth (5y) -22.26%-21.99%41.23%-17.06%-53.39%-20.74%35.63%24.64%-19.40%-21.25%-32.02%11.86%-9.93%-15.69%22.27%-1.53%-19.91%36.66%-35.98%22.53%2.77%-49.33%-5.46%24.26%-5.43%51.77%-14.02%-8.08%-11.05%69.49%1.16%-8.44%5.20%28.65%17.67%10.78%41.47%-3.47%45.60%
Cash from Operations (QoQ) 159.05%-32.11%796.18%-107.91%296.96%-29.45%338.07%-164.28%155.95%455.08%-37.83%-179.09%187.61%-132.64%603.31%-168.12%154.75%-76.23%547.83%-294.55%84.82%643.28%-37.39%-271.16%107.25%935.20%187.07%-151.88%106.98%166.04%650.12%-172.51%96.07%-28.57%1,741.88%-282.40%205.31%-113.21%775.44%-161.21%-29.75%155.24%145.66%-175.24%144.85%-39.57%300.88%-233.46%157.83%-79.85%355.65%-186.28%107.82%-78.37%10,581.11%-107.51%1,385.04%-28.41%
Dividends Paid - Common Growth (1y) -93.87%586.67%
EBITDA Margin Growth (1y) -81.00-109.00-45.00-56.00-42.00-342.00-598.00-700.00-708.00-392.00-87.00203.002.00244.00-99.00-313.0029.00-298.00-6.00116.00-143.00145.00451.00304.00587.00338.001.0062.00-135.00-4.00-20.00-85.00-896.00-137.00-63.00584.00902.0068.0038.00-589.0023.0097.00136.00131.0096.00-17.00-48.0028.00-5.00-13.0035.00-86.00-57.00-52.00-67.00
EBITDA Margin Growth (3y) -831.00-843.00-731.00-554.00-748.00-489.00-784.00-811.00-677.00-445.00-192.005.00-112.0092.00347.00107.00473.00186.00446.00483.00309.00479.00432.00281.00-444.00197.00-82.00561.00-128.00-73.00-44.00-91.0029.0029.00111.00125.001,021.00148.00126.00-431.00113.0066.00123.0073.0034.00-82.00-80.00
EBITDA Margin Growth (5y) -800.00-896.00-835.00-751.00-862.00-642.00-339.00-391.00-234.0038.00260.00372.00340.00426.00328.0084.00-558.0045.00364.00981.00315.00411.00408.00276.00481.00362.0093.00102.00-10.007.0044.0068.00120.00-2.0098.0067.00959.0083.0095.00
EBITDA Margin (QoQ) 10.00-65.0019.00-45.00-18.00-1.008.00-31.00-317.00-258.00-94.00-39.00-2.0047.00196.00-240.00241.00-296.00-19.00103.00-86.00-4.00103.00-156.00203.00302.00-43.00126.00-46.00-35.0018.00-71.0084.00-51.00-48.00-882.00844.0023.00599.00-563.0010.00-7.00-29.0049.0084.0032.00-34.0014.00-29.001.0042.00-19.00-37.0050.00-79.0010.00-32.0035.00
EBIT Growth (1y) 12.22%6.09%8.60%7.89%0.76%-25.67%-67.33%-82.50%-88.02%-83.74%-41.02%164.36%1.72%324.93%-77.12%-96.18%36.16%-91.47%-13.39%911.76%-125.10%511.20%1,841.82%310.08%2,049.59%232.07%3.70%15.22%-1.06%-8.83%-1.26%-12.02%-192.03%-20.02%-16.42%170.26%198.37%22.49%16.90%-65.29%10.74%11.61%23.58%20.38%8.59%1.19%-11.97%8.71%0.59%-5.59%6.54%-11.05%-4.46%4.14%6.30%
EBIT Growth (3y) -48.64%-49.58%-40.63%-20.68%-50.30%-19.92%-64.67%-73.95%-45.05%-61.09%-51.10%0.72%-32.91%30.34%56.71%16.59%88.18%20.06%159.33%262.93%69.18%164.50%170.91%60.79%-160.87%34.28%-5.06%39.93%-3.60%-3.70%-1.19%-6.20%0.09%3.02%6.49%4.13%47.10%11.42%8.35%-23.13%6.55%2.16%5.04%5.19%1.43%-0.17%-0.10%
EBIT Growth (5y) -28.44%-45.87%-47.09%-28.04%-15.35%-23.18%-5.80%-6.02%-4.08%3.64%18.67%37.01%46.32%46.31%31.56%9.95%-51.83%4.76%70.46%157.71%34.39%78.51%81.00%31.28%84.43%27.05%4.34%2.74%1.50%0.17%0.97%1.55%1.83%0.88%2.52%1.77%25.69%6.34%7.57%
EBIT Margin Growth (1y) -81.00-109.00-45.00-56.00-42.00-342.00-598.00-700.00-708.00-392.00-87.00203.002.00244.00-99.00-313.0029.00-298.00-6.00116.00-143.00145.00451.00304.00587.00338.001.0062.00-135.00-4.00-20.00-85.00-896.00-137.00-63.00584.00902.0068.0038.00-589.0023.0097.00136.00131.0096.00-17.00-48.0028.00-5.00-13.0035.00-86.00-57.00-52.00-67.00
EBIT Margin Growth (3y) -831.00-843.00-731.00-554.00-748.00-489.00-784.00-811.00-677.00-445.00-192.005.00-112.0092.00347.00107.00473.00186.00446.00483.00309.00479.00432.00281.00-444.00197.00-82.00561.00-128.00-73.00-44.00-91.0029.0029.00111.00125.001,021.00148.00126.00-431.00113.0066.00123.0073.0034.00-82.00-80.00
EBIT Margin Growth (5y) -800.00-896.00-835.00-751.00-862.00-642.00-339.00-391.00-234.0038.00260.00372.00340.00426.00328.0084.00-558.0045.00364.00981.00315.00411.00408.00276.00481.00362.0093.00102.00-10.007.0044.0068.00120.00-2.0098.0067.00959.0083.0095.00
EBIT Margin (QoQ) 10.00-65.0019.00-45.00-18.00-1.008.00-31.00-317.00-258.00-94.00-39.00-2.0047.00196.00-240.00241.00-296.00-19.00103.00-86.00-4.00103.00-156.00203.00302.00-43.00126.00-46.00-35.0018.00-71.0084.00-51.00-48.00-882.00844.0023.00599.00-563.0010.00-7.00-29.0049.0084.0032.00-34.0014.00-29.001.0042.00-19.00-37.0050.00-79.0010.00-32.0035.00
EBIT (QoQ) 4.75%-1.45%0.87%7.78%-0.97%0.88%0.21%0.66%-26.95%-55.66%-46.33%-31.09%-0.86%60.87%140.54%-73.48%314.12%-91.34%-59.84%845.10%-74.07%-12.00%369.09%-123.45%731.40%179.58%-0.94%11.48%7.55%-12.69%10.07%-4.27%-0.90%-5.45%-1.92%-200.14%186.13%-1.19%217.12%-63.55%7.24%-5.69%-5.85%16.30%8.08%4.43%-8.29%4.91%0.71%-9.14%13.25%-2.92%-5.48%2.52%-5.45%4.27%3.03%4.65%
EBT Growth (1y) -10.83%157.23%-45.93%164.40%-41.22%609.95%181.28%-7.02%-1.78%-83.74%-40.98%-7.28%1.71%324.85%-77.00%-89.24%36.24%-91.48%-13.15%923.61%-125.22%512.04%99.05%95.86%-1,730.26%84.58%69.89%-90.47%183.22%-238.58%-262.69%496.73%-293.51%248.17%239.51%815.05%94.65%-54.67%-153.14%-77.44%793.97%-156.34%26.60%-59.74%-147.89%204.82%325.29%-327.42%-37.84%-138.29%-214.78%117.57%141.30%596.58%131.34%
EBT Growth (3y) -19.86%43.74%-3.54%31.61%-16.26%69.91%-27.45%-54.73%10.82%-61.10%-50.97%0.71%-32.94%30.37%-26.47%29.22%-102.37%-1.26%43.21%24.07%56.61%-160.39%-95.76%3.64%-208.89%55.91%56.81%73.26%55.84%-2.36%-47.46%130.96%-10.44%27.67%18.36%-5.98%43.77%-35.55%-4.22%-30.19%-66.09%-30.57%-23.81%-45.61%-35.16%58.65%41.12%
EBT Growth (5y) -6.53%1.46%-29.09%20.22%-17.10%20.67%-7.97%13.22%-52.63%-7.83%-16.80%-28.22%39.71%-50.29%-25.38%4.17%-64.72%14.60%46.14%153.30%-19.11%60.09%-43.47%18.11%66.87%-24.31%-28.50%-13.93%22.13%-11.28%14.81%-67.74%-19.86%31.40%-7.07%-19.78%16.01%-12.63%-20.58%
EBT Margin Growth (1y) -190.00130.00-303.00250.00-222.001,114.00351.00-90.00-35.00-1121.00-250.00-26.005.00699.00-282.00-291.0083.00-850.00-16.00332.00-409.00415.0066.00223.00-1426.00315.0090.00-535.002,465.00-2045.00-596.00258.00-3206.002,894.00891.002,261.002,134.00-935.00-788.00-1893.00847.00-1179.0058.00-380.00-1128.00900.00684.00-965.00-140.00-629.00-1031.00775.00740.00941.00694.00
EBT Margin Growth (3y) -446.00123.00-202.00134.00-251.00691.00-180.00-407.0054.00-1273.00-547.0015.00-320.00264.00-231.00264.00-1752.00-120.00141.0020.00631.00-1314.00-440.00-54.00-2166.001,164.00385.001,983.001,393.00-86.00-494.00625.00-225.00780.00161.00-12.001,852.00-1214.00-46.00-3238.00-422.00-908.00-289.00-570.00-529.001,212.00348.00
EBT Margin Growth (5y) -358.00-29.00-499.00175.00-577.00256.00-130.00148.00-1781.00-542.00-391.00-298.00719.00-1466.00-737.00-13.00-2492.00729.00435.002,539.00-441.00644.00-337.00313.00815.00-950.00-345.00-290.001,112.00-365.00248.00-719.00-1494.001,051.00-186.00-203.002,452.00-902.00-383.00
EBT Margin (QoQ) -573.00460.00-381.00305.00-253.0026.00172.00-167.001,082.00-736.00-268.00-112.00-4.00135.00-45.00-80.00689.00-845.00-54.00293.00-244.00-11.00294.00-447.00580.00-360.00450.00-2096.002,321.00-585.00-175.00905.00-2190.00864.00679.00-2559.003,910.00-1139.002,049.00-2686.00841.00-992.00944.0054.00-1185.00245.00506.00-694.00844.0029.00-1143.00130.00355.00-373.00662.0095.00556.00-619.00
EBT (QoQ) -82.79%432.53%-66.80%193.02%-50.35%11.94%62.34%-34.86%499.70%-55.65%-46.34%-31.19%-0.70%60.95%-15.69%-24.51%314.75%-91.29%-60.55%855.56%-74.06%-11.20%364.98%-123.54%729.68%-71.12%357.53%-319.99%163.50%-73.42%-74.35%1,821.82%-205.75%68.80%194.09%-723.22%180.97%-70.62%517.18%-103.64%786.29%-134.44%362.03%12.04%-155.72%55.13%243.73%-233.28%221.95%-3.56%-245.09%19.21%66.12%-189.05%122.21%89.91%307.34%-81.76%
Enterprise Value Growth (1y) 3.79%11.33%14.51%10.97%-4.10%-115.47%-94.66%-74.67%-44.74%41.06%55.72%50.53%27.53%-18.62%11.26%4.60%45.24%57.58%18.95%15.17%0.98%9.48%20.15%-261.47%-156.36%-141.32%-256.20%30.30%-25.69%-4.57%-64.54%-7.27%33.72%-1.30%58.10%-6.20%-68.15%2.74%-59.12%-15.36%3.70%-2.94%3.98%7.87%38.45%-4.84%9.56%6.71%-34.15%9.34%28.34%5.68%-17.75%-50.93%-49.53%
Enterprise Value Growth (3y) -13.18%-4.04%9.68%8.37%-2.97%-14.63%8.55%6.24%16.88%33.31%31.71%26.30%26.76%23.06%16.88%-43.02%-11.60%2.51%-32.10%-28.81%-47.21%-31.70%-67.27%-39.29%-28.78%-36.73%-34.91%7.40%-11.89%-1.00%-3.13%-9.53%-2.39%-0.47%13.81%-4.12%0.11%-1.63%-11.38%0.28%7.36%0.72%14.62%6.76%0.93%-12.78%1.04%
Enterprise Value Growth (5y) 10.47%10.74%11.92%9.04%9.95%10.37%13.12%-20.38%-7.83%8.32%1.96%-0.17%-4.83%-2.82%-27.47%-16.94%-2.98%0.37%-9.71%-19.48%-28.88%-17.61%-25.55%-27.05%-28.17%-20.68%-30.27%3.34%3.65%-2.14%0.97%-2.47%2.39%0.73%16.13%0.14%-9.50%-7.51%-8.17%
Enterprise Value (QoQ) -31.49%9.20%4.91%15.26%-21.18%12.45%0.97%0.92%-150.82%20.90%11.14%17.90%-2.14%40.58%0.72%-20.27%-67.18%55.55%-6.73%30.97%-29.53%15.06%-11.70%19.42%-18.41%25.08%-405.67%42.85%-11.46%-10.59%1.05%-3.05%7.27%-74.02%35.49%36.33%-41.72%28.02%-63.50%-0.82%18.02%-17.75%-18.54%15.84%12.37%-9.84%-13.74%43.77%-49.26%5.25%-17.32%19.15%-0.87%25.11%-54.42%-0.94%-29.30%25.80%
EPS (Basic) Growth (1y) 250.00%-28.57%0.00%-42.86%800.00%140.00%75.00%-25.00%-85.19%-50.00%-14.29%0.00%300.00%-83.33%33.33%-93.75%-150.00%600.00%100.00%-1,150.00%114.29%33.33%-91.67%180.00%-246.67%-275.00%500.00%-300.00%240.91%228.57%866.67%92.50%-54.84%-155.56%-77.59%533.33%-164.29%20.00%-61.54%-161.54%188.89%300.00%-340.00%-25.00%-150.00%-225.00%108.33%130.00%500.00%120.00%
EPS (Basic) Growth (3y) 14.47%-5.01%14.47%-24.61%74.72%-41.52%0.00%-66.67%-5.01%-38.67%20.51%-20.63%25.99%-117.81%-2.13%58.74%71.00%-188.45%0.00%-171.44%64.22%44.22%69.08%50.68%-2.27%-48.12%135.13%-13.38%25.77%17.02%-5.90%41.52%-36.33%-3.85%-30.19%-49.38%-31.73%-25.99%-57.47%-38.66%55.74%35.72%
EPS (Basic) Growth (5y) 14.87%8.45%-17.98%18.47%-9.71%24.57%-52.51%-11.09%-19.73%-32.24%46.14%-49.63%-25.93%0.00%-72.63%14.14%55.18%-22.42%69.52%16.72%53.42%-26.86%-27.23%-16.06%20.38%-11.81%14.87%-69.52%-20.11%28.89%-7.39%-30.12%15.72%-12.39%-25.98%
EPS (Basic) (QoQ) -42.86%75.00%-57.14%66.67%-20.00%0.00%575.00%-55.56%-41.67%-57.14%33.33%50.00%0.00%-50.00%433.33%-93.75%-75.00%-133.33%450.00%-57.14%300.00%-308.33%160.00%-73.33%-75.00%1,900.00%-210.00%68.18%185.71%-766.67%177.50%-70.97%544.44%-105.17%566.67%-135.71%360.00%0.00%-169.23%55.56%225.00%-260.00%200.00%0.00%-250.00%16.67%60.00%-150.00%110.00%200.00%433.33%-87.50%
EPS (Weighted Average and Diluted) Growth (1y) -42.86%0.00%766.67%200.00%100.00%-84.62%-50.00%0.00%275.00%-93.33%176.00%-246.67%-310.53%236.36%228.57%833.33%92.50%-53.33%-155.56%-76.79%533.33%-164.29%20.00%-61.54%-161.54%188.89%300.00%-340.00%-25.00%-150.00%-225.00%108.33%130.00%475.00%120.00%
EPS (Weighted Average and Diluted) Growth (3y) -5.01%25.99%71.00%-66.24%0.00%-188.45%50.68%-2.27%-11.88%25.77%17.02%-5.90%41.52%-35.63%-3.85%-30.34%-49.38%-31.73%-25.99%-57.47%-38.66%54.20%35.72%
EPS (Weighted Average and Diluted) Growth (5y) -10.42%-49.63%-25.93%0.00%14.87%69.52%20.38%-11.81%-20.36%28.89%-7.39%-30.12%15.72%-12.94%-25.98%
EPS (Weighted Average and Diluted) (QoQ) -57.14%33.33%-25.00%-53.85%-50.00%50.00%0.00%160.00%-215.79%68.18%185.71%-766.67%175.00%-70.00%522.22%-105.36%566.67%-135.71%360.00%0.00%-169.23%55.56%225.00%-260.00%200.00%0.00%-250.00%16.67%60.00%-150.00%110.00%200.00%400.00%-86.67%
FCF Margin Growth (1y) 677.00-121.00-43.00-1751.00-564.00-66.001,746.00-179.00-661.00329.00-2558.00360.00404.00-156.00662.00-570.00-669.00-758.001,206.0016.00300.00366.00-311.001,832.00-213.00-47.00-757.00-773.00366.00-117.00-345.00-844.00-1049.002,263.00-246.00588.001,077.00-3730.001,196.00451.00-312.002,278.00-416.00-216.00-970.00614.00-157.00-602.001,382.00-1287.00-289.00622.00943.001,572.001,217.00
FCF Margin Growth (3y) -548.00143.00-855.00-1571.00-822.00108.00-151.00-390.00-926.00-584.00-691.00-194.0035.00-548.001,557.001,278.00-582.00-439.00138.001,075.00453.00202.00-1413.00215.00-895.002,099.00-1348.00-1029.00394.00-1584.00605.00195.00-284.00810.00534.00823.00-206.00-838.00624.00-368.0099.001,605.00-861.00-196.001,355.00899.00771.00
FCF Margin Growth (5y) -813.00-771.001,012.00-2125.00-1190.00-284.00745.001,459.00-839.00-265.00-1758.00865.00189.00-712.00454.00-339.00-1264.001,707.00-453.00820.00481.00-1266.00-463.001,254.00-131.00646.00-568.00-794.00-888.001,308.0032.00-623.00127.00137.0089.00843.002,119.00-554.001,552.00
FCF Margin (QoQ) 1,416.00-183.002,682.00-3237.00617.00-104.00974.00-2050.001,116.001,707.00-951.00-2532.002,106.00-1181.001,966.00-2488.001,547.00-363.00735.00-2586.001,457.001,600.00-455.00-2303.001,523.00924.001,688.00-4348.001,689.00214.001,672.00-3208.001,206.00-15.001,173.00-3413.004,517.00-2523.002,008.00-2925.00-290.002,403.001,262.00-3688.002,300.00-290.001,462.00-4442.003,885.00-1061.001,016.00-2458.001,216.00-63.001,927.00-2137.001,844.00-418.00
FCF Payout Ratio Growth (1y) -93.86%413.48%
Free Cash Flow Growth (1y) 68.75%-8.54%-0.60%-51.90%-265.95%6.07%781.31%-0.07%-105.70%88.83%-125.80%33.73%28.10%-18.12%123.43%-41.27%-66.74%-149.82%970.75%2.32%13.25%140.53%-18.98%275.30%-10.64%-38.70%-72.84%-27.94%-1.13%-201.82%-129.06%-39.92%-51.32%4,024.01%-310.47%71.31%42.34%-171.87%389.13%8.08%-31.65%144.79%-50.65%-18.25%-45.72%90.27%-36.69%-29.07%54.08%-94.62%-95.69%54.45%81.60%2,422.99%11,298.28%
Free Cash Flow Growth (3y) -33.00%22.36%-62.10%-13.70%-75.57%17.93%-18.94%-7.76%-35.10%-40.45%-13.50%-7.03%-1.31%-45.12%59.17%31.14%-16.97%-50.17%33.07%40.40%0.99%36.76%-27.32%17.57%-19.19%190.41%-32.46%-9.48%4.09%-213.17%51.09%3.62%-4.73%144.58%98.80%14.82%-3.42%-15.08%42.66%-14.43%4.14%26.95%-76.21%-3.61%50.25%37.23%45.96%
Free Cash Flow Growth (5y) -23.04%-22.40%41.48%-17.33%-50.91%-19.83%35.82%24.69%-18.80%-28.16%-32.28%16.80%-3.08%-16.03%30.64%-0.47%-19.62%37.67%-36.92%23.29%3.27%-48.14%-5.36%24.65%-5.15%51.13%-14.30%-8.10%-11.10%89.55%1.51%-8.40%5.13%26.92%16.65%10.64%37.75%-3.61%45.12%
Free Cash Flow (QoQ) 157.95%-32.18%813.29%-108.71%269.60%-26.30%341.91%-166.25%149.16%512.36%-49.89%-236.37%145.13%-183.65%359.77%-173.32%151.39%-76.06%551.13%-308.14%84.64%614.51%-37.78%-276.47%107.17%928.64%188.21%-152.02%103.97%355.84%664.61%-173.01%96.00%-30.11%1,680.72%-283.86%203.77%-113.61%759.73%-161.88%-29.34%154.75%146.61%-175.38%144.01%-39.67%308.51%-234.36%157.46%-79.93%357.65%-186.98%106.74%-83.93%16,303.45%-110.36%1,023.73%-27.42%
Gross Margin Growth (1y) -634.00-340.00-47.00187.00188.001,008.00120.0035.00-144.00-910.00-158.0019.00354.00616.00247.00-139.00217.00-540.00-246.00179.00-893.00237.00-440.00-39.00-1021.00-321.00-346.00-787.001,443.00-994.00-136.00243.00-955.002,067.00957.001,559.00593.00-717.00-795.00-1225.00740.00-798.00506.00-21.00-544.00989.00590.00-1280.00-210.00-703.00-895.001,281.00426.00587.00311.00
Gross Margin Growth (3y) -590.00-242.00-85.00241.00398.00715.00209.00-85.00428.00-833.00-157.0060.00-321.00314.00-438.001.00-1696.00-624.00-1031.00-647.00-471.00-1078.00-921.00-583.00-533.00752.00475.001,015.001,080.00355.0025.00577.00378.00552.00668.00312.00790.00-526.00301.00-2527.00-13.00-512.00201.00-21.00-327.00874.006.00
Gross Margin Growth (5y) -19.00-165.00-84.00281.00-278.00412.00-476.0055.00-1486.00-917.00-942.00-767.00101.00-1002.00-920.00-543.00-1209.00449.00-211.001,155.00-833.00271.00-760.00-250.00800.00-764.00186.00-232.001,277.00546.001,121.00-725.00-376.00838.00362.00313.001,006.00-642.00-283.00
Gross Margin (QoQ) -339.001.00-134.00-161.00-46.00294.00100.00-161.00775.00-595.0015.00-339.009.00157.00192.00-5.00271.00-212.00-194.00352.00-486.0082.00231.00-720.00644.00-594.00631.00-1702.001,344.00-619.00190.00528.00-1093.00239.00569.00-670.001,929.00-871.001,171.00-1636.00619.00-949.00741.00329.00-920.00355.00214.00-193.00613.00-44.00-1657.00878.00120.00-237.00519.0023.00281.00-512.00
Gross Profit Growth (1y) 3.98%9.27%13.17%21.18%11.86%65.70%26.50%17.63%7.86%-26.12%-5.46%0.74%9.60%26.67%1.03%-6.12%7.73%-18.80%-1.46%5.29%-18.08%11.17%-7.17%20.74%-34.86%3.76%-7.64%-19.88%118.28%-34.29%-1.93%14.73%-39.29%100.22%30.89%64.28%32.05%-12.83%-16.45%-36.24%29.34%-27.55%10.57%-9.59%-22.65%38.51%12.84%-33.31%-4.66%-19.99%-22.58%62.60%20.83%36.45%32.92%
Gross Profit Growth (3y) 7.85%10.18%10.61%12.82%9.76%15.75%6.51%3.62%8.39%-8.74%-2.00%-0.14%-1.11%4.57%-2.60%6.07%-16.85%-2.16%-5.46%0.62%5.22%-8.82%-5.62%3.54%-4.78%10.93%5.84%14.73%20.51%4.67%2.36%6.31%1.22%8.14%6.53%-1.80%9.73%-4.36%1.39%-27.29%-1.57%-7.06%-1.15%-0.66%-3.77%14.78%5.11%
Gross Profit Growth (5y) 8.17%6.59%6.14%7.26%3.14%6.96%2.02%7.18%-7.44%-2.60%-4.20%-0.74%6.58%-4.86%-3.50%1.87%-5.30%4.27%1.64%13.93%-1.36%5.76%-1.66%3.06%8.08%-2.92%1.84%-2.74%11.85%2.85%6.00%-6.24%-5.23%6.98%1.10%0.53%8.76%-0.92%1.41%
Gross Profit (QoQ) -5.01%5.96%-4.84%8.55%-0.18%9.74%1.91%0.20%47.87%-16.22%-5.24%-8.12%1.29%7.20%0.98%-0.04%17.07%-14.50%-6.16%14.69%-11.76%3.75%0.27%-10.76%19.75%-13.37%30.42%-51.86%90.74%-22.88%13.14%31.16%-42.58%15.09%32.36%-30.59%89.36%-24.76%66.12%-44.20%25.00%-27.89%26.77%13.19%-29.98%10.05%3.66%-3.17%25.39%-10.34%-38.74%38.43%5.23%-13.25%28.67%2.87%18.84%-15.50%
Interest Coverage Ratio Growth (1y) 9.32%4.32%7.12%8.55%14.73%11.66%-51.06%-74.01%-83.89%-83.59%-32.81%227.48%25.04%420.96%-75.41%-96.27%27.40%-92.16%-21.04%805.13%-122.89%454.98%1,647.64%271.80%1,825.93%178.25%-13.75%-3.99%-16.28%-15.35%-2.01%-6.11%-205.56%5.29%22.73%283.05%235.33%46.14%22.29%-64.29%8.24%-6.46%-18.00%-36.81%-48.75%-48.09%-45.83%-16.64%-11.76%-12.12%4.21%-7.40%5.54%16.80%18.58%
Interest Coverage Ratio Growth (3y) -41.32%-42.40%-29.38%-2.61%-38.63%-1.54%-56.76%-68.35%-36.45%-59.38%-49.28%3.37%-33.23%31.36%50.28%7.83%71.38%6.58%128.32%218.51%49.00%135.56%145.36%49.66%-148.00%35.36%1.23%51.15%6.15%9.21%13.72%8.70%15.64%12.91%7.16%-4.74%40.12%-10.80%-18.41%-42.70%-21.19%-24.71%-22.65%-21.28%-21.85%-18.93%-12.53%
Interest Coverage Ratio Growth (5y) -20.28%-39.95%-41.52%-20.80%-15.63%-16.12%2.22%1.31%0.28%0.69%14.49%31.57%39.43%39.79%23.46%2.48%-45.18%1.53%70.28%158.85%36.43%82.26%85.85%35.60%89.35%27.66%0.79%-4.87%-7.88%-8.76%-8.16%-7.52%-6.90%-8.07%-7.03%-7.77%21.97%-6.14%-7.66%
Interest Coverage Ratio (QoQ) 3.62%-2.35%-0.05%8.10%-1.12%0.27%1.28%14.27%-3.77%-56.06%-46.21%-29.16%-2.00%79.94%162.16%-72.95%308.28%-91.50%-60.28%824.83%-74.87%-14.44%355.29%-123.39%709.07%169.41%-3.14%8.59%-1.81%-16.49%7.83%-5.32%-0.72%-3.32%3.31%-206.45%199.02%12.69%222.45%-62.39%6.93%-5.69%-5.85%14.00%-7.59%-17.34%-27.44%-7.54%-6.40%-13.74%11.67%-2.13%-6.79%2.29%-0.77%11.54%3.16%3.84%
Net Cash Flow Growth (1y) 66.09%-35.28%-20.03%83.09%94.64%641.17%-261.82%-2,131.18%-3,304.60%-97.95%-14.42%97.13%156.04%2,177.45%-62.36%927.73%-245.72%-75.94%88.50%40.91%46.80%-38.25%-50.71%986.02%-525.84%-148.37%180.45%-82.80%75.07%398.21%862.88%-991.98%-13.42%182.65%-130.18%144.89%124.74%-236.15%164.67%0.45%-911.09%102.73%24.42%-32.98%-67.54%3,490.27%-105.46%-37.31%53.56%-99.78%658.90%186.19%104.68%43,733.33%-757.46%
Net Cash Flow Growth (3y) 14.80%-53.83%-70.64%52.35%44.58%51.29%-88.72%93.95%-202.95%-51.74%40.21%32.66%24.26%50.13%34.46%404.85%-89.94%-27.48%28.86%38.06%6.02%-3.78%139.13%-165.22%-20.96%59.76%-32.72%-11.70%27.44%-125.56%23.41%59.04%-31.54%-52.81%-37.61%32.04%-49.81%10.10%64.70%-24.99%-102.56%26.04%-27.57%6.33%26.75%228.04%-58.84%
Net Cash Flow Growth (5y) 12.77%-11.62%1.48%26.68%4.55%-12.44%-3.11%142.03%-147.35%-15.25%17.70%21.29%7.48%37.31%33.12%-186.87%-27.52%-9.54%16.52%60.16%17.43%-40.26%33.74%49.67%-28.85%-31.43%31.16%-14.25%1.01%67.67%-16.30%11.06%-12.11%-61.50%-40.56%20.51%15.70%5.59%-10.07%
Net Cash Flow (QoQ) 161.65%-138.40%51.48%-195.27%217.64%-171.21%93.16%6.45%16,375.86%-134.76%57.85%-42.75%109.81%-2,038.90%98.94%2,889.92%298.55%-238.23%105.39%-591.17%165.81%-166.08%165.97%-285.45%176.38%-261.29%575.37%-206.87%94.10%368.24%1.61%-254.94%170.62%766.11%-194.13%80.30%275.98%-192.49%239.99%-89.14%-1,068.41%143.93%117.43%-187.68%103.26%1,902.01%17.11%-319.19%169.86%-103.05%1,443.56%-262.37%100.34%7,491.67%587.98%-97.34%3,059.16%-213.87%
Net Income Growth (1y) -8.25%306.77%-55.05%106.90%-43.23%663.12%251.68%-0.79%-11.06%-85.29%-44.47%13.35%-15.73%251.31%-38.18%-91.11%29.96%-107.56%-83.39%1,080.70%-124.61%581.55%428.86%19.39%-2,173.30%183.87%3.68%-143.56%182.84%-238.96%-268.42%151.00%-294.31%238.00%225.58%3,384.31%88.59%-51.51%-131.66%-87.31%407.91%-210.03%-153.02%-60.65%-150.88%130.56%197.40%-685.83%-38.17%-168.67%-248.22%111.32%140.14%584.80%109.06%
Net Income Growth (3y) -22.62%65.92%-4.25%32.51%-24.79%58.01%6.48%-53.58%-0.88%-26.81%-61.51%5.97%-31.41%8.56%-18.41%7.82%-110.07%1.11%-3.07%-101.16%66.73%-166.82%-123.97%-35.75%-232.00%75.91%29.92%97.81%43.15%-2.39%-38.72%62.04%-11.94%9.70%-0.19%20.27%43.66%-45.37%-7.94%-31.86%-29.36%-30.67%-54.01%-36.09%-34.41%44.50%28.68%
Net Income Growth (5y) -12.69%-26.30%-38.20%19.56%-16.39%7.51%1.18%7.11%-49.42%-11.78%-20.75%-21.23%38.39%-47.77%-24.14%-22.56%-68.80%14.67%14.01%155.61%-24.80%71.21%-41.49%3.23%71.55%-37.44%-30.30%-17.32%22.05%-20.74%10.53%-39.04%-19.92%31.17%-7.74%2.91%15.99%-11.50%-36.32%
Net Income (QoQ) -89.15%760.94%-66.67%194.74%-51.91%-4.87%53.43%-19.12%546.42%-56.16%-56.72%-27.50%6.95%65.45%-11.65%-46.10%345.88%-70.89%-87.29%687.72%-125.95%163.95%803.36%-116.42%607.69%-29.77%103.93%-412.63%163.40%-74.35%-185.68%694.57%-206.34%68.91%125.94%-2,365.27%175.53%-71.71%619.85%-107.42%420.91%-118.47%388.48%80.10%-214.67%57.53%144.87%-332.85%168.88%35.34%-369.88%45.08%65.77%-192.11%120.62%94.66%313.47%-94.54%
Net Income towards Common Stockholders Growth (1y) 347.37%906.15%-39.32%-1.38%-48.04%793.12%167.71%70.52%-11.70%-87.01%-47.93%-13.04%-15.67%327.54%-89.66%-98.80%34.97%-95.65%-64.49%8,814.29%-140.05%864.54%1,220.41%95.67%-1,500.94%126.84%28.90%-95.86%179.31%-246.71%-278.90%1,058.42%-301.48%244.32%225.74%938.21%93.53%-54.65%-154.10%-78.88%617.55%-160.06%22.76%-63.12%-156.33%192.41%311.61%-346.09%-35.73%-147.69%-226.46%113.40%133.52%522.96%122.74%
Net Income towards Common Stockholders Growth (3y) 27.09%126.87%-5.43%13.51%-27.13%70.56%-47.56%-73.90%0.17%-71.10%-73.26%-2.39%-34.92%21.46%-21.43%27.91%-120.04%-1.67%82.15%93.23%71.96%-224.28%-218.96%-2.13%-194.65%68.72%42.60%70.70%53.06%-1.35%-47.62%193.94%-12.27%26.75%19.30%-6.84%42.64%-36.86%-4.01%-29.89%-58.16%-31.32%-27.38%-50.45%-36.48%56.92%37.66%
Net Income towards Common Stockholders Growth (5y) 18.50%16.75%-50.06%9.36%-17.18%15.77%-7.53%25.42%-53.22%-11.99%-20.11%-40.39%42.07%-51.43%-25.54%0.05%-73.73%15.02%68.53%286.96%-21.64%83.85%-86.75%15.50%60.26%-27.03%-26.28%-17.28%21.32%-11.83%14.75%-90.44%-20.27%29.58%-7.06%-23.23%15.84%-12.68%-23.96%
Net Income towards Common Stockholders (QoQ) -80.99%2,326.15%-49.40%91.73%-57.25%46.33%-17.76%1.02%634.72%-56.14%-47.62%-47.69%8.12%75.76%-12.52%-49.27%448.14%-95.75%-89.86%5,607.14%-82.35%-65.25%2,446.94%-125.64%525.00%-52.43%277.43%-309.79%160.22%-72.97%-87.89%3,922.77%-211.40%67.03%178.42%-799.66%179.79%-71.28%547.49%-104.36%658.87%-134.27%352.71%6.94%-164.86%55.93%220.66%-263.32%206.41%0.91%-240.33%9.92%62.61%-167.60%114.87%125.32%371.69%-85.62%
Net Margin Growth (1y) 321.00165.00-241.00-38.00-226.001,121.00321.00104.00-46.00-1126.00-280.00-44.00-26.00542.00-279.00-282.0047.00-691.00-23.00308.00-264.00278.00133.00188.00-1141.00312.0035.00-480.001,952.00-1619.00-492.00203.00-2536.002,309.00718.001,859.001,689.00-738.00-611.00-1567.00640.00-954.0037.00-307.00-865.00712.00541.00-707.00-112.00-499.00-843.00562.00586.00764.00560.00
Net Margin Growth (3y) 49.00160.00-199.0023.00-298.00538.00-237.00-221.00-26.00-1275.00-581.00-17.00-244.00129.00-168.00215.00-1358.00-101.00146.0017.00547.00-1029.00-324.00-88.00-1724.001,002.00261.001,583.001,106.00-48.00-386.00495.00-207.00617.00143.00-15.001,463.00-979.00-33.00-2581.00-338.00-740.00-265.00-452.00-391.00978.00258.00
Net Margin Growth (5y) 69.0011.00-500.0049.00-516.00125.00-127.00275.00-1431.00-684.00-413.00-308.00568.00-1178.00-625.00-61.00-1942.00589.00371.002,079.00-299.00542.00-217.00204.00604.00-690.00-313.00-291.00880.00-290.00192.00-519.00-1185.00831.00-159.00-160.001,937.00-714.00-317.00
Net Margin (QoQ) -100.00490.00-250.00180.00-256.0084.00-46.00-8.001,091.00-716.00-264.00-158.0012.00130.00-28.00-141.00580.00-691.00-31.00188.00-158.00-22.00300.00-385.00385.00-167.00356.00-1714.001,838.00-444.00-159.00718.00-1734.00683.00536.00-2021.003,110.00-908.001,677.00-2191.00684.00-782.00722.0016.00-909.00209.00378.00-543.00668.0038.00-870.0052.00282.00-307.00535.0077.00459.00-511.00
Operating Income Growth (1y) 12.22%6.09%8.60%7.89%0.76%-25.67%-67.33%-82.50%-88.02%-83.74%-41.02%164.36%1.72%324.93%-77.12%-96.18%36.16%-91.47%-13.39%911.76%-125.10%511.20%1,841.82%310.08%2,049.59%232.07%3.70%15.22%-1.06%-8.83%-1.26%-12.02%-192.03%-20.02%-16.42%170.26%198.37%22.49%16.90%-65.29%10.74%11.61%23.58%20.38%8.59%1.19%-11.97%8.71%0.59%-5.59%6.54%-11.05%-4.46%4.14%6.30%
Operating Income Growth (3y) -48.64%-49.58%-40.63%-20.68%-50.30%-19.92%-64.67%-73.95%-45.05%-61.09%-51.10%0.72%-32.91%30.34%56.71%16.59%88.18%20.06%159.33%262.93%69.18%164.50%170.91%60.79%-160.87%34.28%-5.06%39.93%-3.60%-3.70%-1.19%-6.20%0.09%3.02%6.49%4.13%47.10%11.42%8.35%-23.13%6.55%2.16%5.04%5.19%1.43%-0.17%-0.10%
Operating Income Growth (5y) -28.44%-45.87%-47.09%-28.04%-15.35%-23.18%-5.80%-6.02%-4.08%3.64%18.67%37.01%46.32%46.31%31.56%9.95%-51.83%4.76%70.46%157.71%34.39%78.51%81.00%31.28%84.43%27.05%4.34%2.74%1.50%0.17%0.97%1.55%1.83%0.88%2.52%1.77%25.69%6.34%7.57%
Operating Income (QoQ) 4.75%-1.45%0.87%7.78%-0.97%0.88%0.21%0.66%-26.95%-55.66%-46.33%-31.09%-0.86%60.87%140.54%-73.48%314.12%-91.34%-59.84%845.10%-74.07%-12.00%369.09%-123.45%731.40%179.58%-0.94%11.48%7.55%-12.69%10.07%-4.27%-0.90%-5.45%-1.92%-200.14%186.13%-1.19%217.12%-63.55%7.24%-5.69%-5.85%16.30%8.08%4.43%-8.29%4.91%0.71%-9.14%13.25%-2.92%-5.48%2.52%-5.45%4.27%3.03%4.65%
Operating Margin Growth (1y) -81.00-109.00-45.00-56.00-42.00-342.00-598.00-700.00-708.00-392.00-87.00203.002.00244.00-99.00-313.0029.00-298.00-6.00116.00-143.00145.00451.00304.00587.00338.001.0062.00-135.00-4.00-20.00-85.00-896.00-137.00-63.00584.00902.0068.0038.00-589.0023.0097.00136.00131.0096.00-17.00-48.0028.00-5.00-13.0035.00-86.00-57.00-52.00-67.00
Operating Margin Growth (3y) -831.00-843.00-731.00-554.00-748.00-489.00-784.00-811.00-677.00-445.00-192.005.00-112.0092.00347.00107.00473.00186.00446.00483.00309.00479.00432.00281.00-444.00197.00-82.00561.00-128.00-73.00-44.00-91.0029.0029.00111.00125.001,021.00148.00126.00-431.00113.0066.00123.0073.0034.00-82.00-80.00
Operating Margin Growth (5y) -800.00-896.00-835.00-751.00-862.00-642.00-339.00-391.00-234.0038.00260.00372.00340.00426.00328.0084.00-558.0045.00364.00981.00315.00411.00408.00276.00481.00362.0093.00102.00-10.007.0044.0068.00120.00-2.0098.0067.00959.0083.0095.00
Operating Margin (QoQ) 10.00-65.0019.00-45.00-18.00-1.008.00-31.00-317.00-258.00-94.00-39.00-2.0047.00196.00-240.00241.00-296.00-19.00103.00-86.00-4.00103.00-156.00203.00302.00-43.00126.00-46.00-35.0018.00-71.0084.00-51.00-48.00-882.00844.0023.00599.00-563.0010.00-7.00-29.0049.0084.0032.00-34.0014.00-29.001.0042.00-19.00-37.0050.00-79.0010.00-32.0035.00
Profit After Tax Growth (1y) 253.30%306.77%-36.38%-1.19%-44.36%663.12%147.23%59.74%-11.06%-85.29%-45.86%-12.19%-15.73%281.41%-83.60%-91.11%29.96%-92.80%-37.39%1,082.46%-124.61%505.81%401.34%88.58%-2,173.30%118.15%25.03%-92.09%182.84%-238.96%-249.04%531.84%-294.31%247.58%234.77%832.91%94.67%-54.65%-148.77%-77.51%759.40%-156.68%25.25%-60.75%-150.88%203.87%357.16%-313.00%-38.17%-139.22%-213.59%118.49%140.14%584.80%128.88%
Profit After Tax Growth (3y) 20.47%65.92%-5.22%11.49%-25.29%62.40%-39.67%-50.04%-0.88%-65.68%-61.83%-2.63%-31.41%18.52%-19.85%25.63%-110.07%-1.62%57.73%20.81%66.73%-173.08%-124.68%-1.97%-232.00%64.78%35.93%67.04%55.90%-2.39%-43.90%136.68%-11.94%27.61%21.09%-6.26%43.66%-35.61%-2.12%-29.82%-66.74%-30.67%-29.74%-46.33%-34.41%58.41%41.67%
Profit After Tax Growth (5y) 13.87%4.65%-38.58%7.82%-16.36%13.33%-7.18%22.70%-49.42%-11.78%-19.01%-32.74%38.39%-47.77%-24.23%-0.19%-68.80%14.32%51.12%153.13%-19.92%65.16%-52.10%14.60%71.55%-25.79%-23.86%-16.27%22.05%-11.35%13.50%-67.24%-19.92%31.17%-7.50%-20.16%15.99%-12.68%-21.01%
Profit After Tax (QoQ) -59.06%787.50%-45.72%79.14%-52.87%38.80%-15.68%0.88%546.42%-55.03%-45.52%-43.84%6.95%65.45%-11.65%-46.10%384.08%-92.88%-52.10%687.72%-73.16%-38.17%804.70%-116.39%760.63%-48.84%240.29%-297.64%163.40%-70.68%-78.48%1,970.65%-206.34%68.55%191.24%-736.77%180.77%-71.28%531.56%-103.64%787.24%-130.89%391.26%6.64%-159.08%59.26%252.92%-238.24%220.61%0.86%-226.66%10.32%65.77%-192.11%120.62%94.66%313.47%-82.60%
Return on Assets Growth (1y) 0.000.001.002.002.002.00-1.00-2.00-2.00-2.000.001.000.000.00-1.00-2.00-1.00-1.000.001.000.00-1.00-1.00-1.00-1.003.000.00-1.000.00-6.00-1.001.003.009.005.003.00-2.00-3.00-4.00-4.00-1.00-3.000.000.000.001.00-1.00-3.000.001.002.003.00
Return on Assets Growth (3y) 0.000.001.001.000.000.00-2.00-3.00-3.00-3.00-1.000.000.00-2.00-2.00-2.00-2.001.00-1.00-1.00-1.00-4.00-2.00-1.002.005.004.003.001.000.000.001.000.002.000.000.00-4.00-6.00-5.00-6.00-2.00-2.000.001.00
Return on Assets Growth (5y) -1.00-1.00-1.000.000.00-2.00-3.00-3.00-4.00-1.00-2.00-2.00-2.00-5.00-3.00-2.002.003.004.003.000.001.00-1.00-1.00-1.00-1.00-1.000.000.00-3.00-1.00-2.00-1.003.001.001.00
Return on Assets (QoQ) 0.000.000.000.000.002.001.000.000.00-2.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.00-1.001.000.00-1.003.00-2.00-1.000.00-3.003.001.003.002.00-1.00-1.00-3.001.00-2.000.000.00-1.001.001.00-1.000.000.00-1.001.001.001.000.00
Return on Equity Growth (1y) 0.00-1.004.007.007.007.00-3.00-7.00-6.00-6.001.002.000.001.00-5.00-5.00-3.00-4.001.002.001.00-2.00-2.00-2.00-5.008.00-1.00-3.001.00-19.00-3.002.0010.0026.0014.0010.00-7.00-9.00-11.00-10.00-3.00-10.00-2.002.00-1.002.00-4.00-10.00-1.002.007.0012.00
Return on Equity Growth (3y) 0.000.001.002.001.001.00-7.00-10.00-9.00-9.00-3.00-1.00-1.00-5.00-6.00-5.00-6.002.00-2.00-3.00-3.00-13.00-5.00-3.006.0015.0011.009.004.00-2.001.002.000.007.001.001.00-12.00-17.00-17.00-18.00-6.00-7.002.005.00
Return on Equity Growth (5y) -2.00-3.00-2.00-1.00-1.00-5.00-8.00-10.00-12.00-3.00-5.00-6.00-5.00-16.00-9.00-6.004.009.0010.009.000.004.00-2.00-3.00-4.00-4.00-2.001.00-1.00-10.00-5.00-6.00-3.0011.005.004.00
Return on Equity (QoQ) 0.000.00-1.000.00-1.005.002.000.000.00-5.00-1.000.000.002.000.00-1.000.00-3.00-1.001.00-1.001.001.000.00-4.002.000.00-2.009.00-7.00-2.001.00-11.0010.003.009.005.00-2.00-2.00-8.003.00-5.00-1.00-1.00-4.004.003.00-4.000.00-2.00-3.004.003.004.002.00
Return on Invested Capital Growth (1y) -1.00-1.00-1.00-1.00-3.00-5.00-8.00-7.00-4.00-2.001.001.000.000.00-2.00-2.00-1.00-1.000.002.002.0016.003.001.0014.00-10.00-5.007.007.00-3.006.00-11.00-20.003.002.007.00-1.00-2.00-6.00-8.00-9.0011.00-16.004.0053.0010.0026.005.00-40.00-17.00-4.00-3.00
Return on Invested Capital Growth (3y) -8.00-9.00-8.00-7.00-8.00-7.00-9.00-8.00-5.00-3.00-1.001.001.0014.002.001.0015.005.00-2.0010.0023.003.004.00-2.002.00-10.003.004.00-13.00-2.002.00-11.00-30.0012.00-20.004.0043.0019.004.002.004.004.006.007.00
Return on Invested Capital Growth (5y) -9.00-10.00-10.00-7.00-6.007.00-6.00-5.0010.003.00-3.009.0022.002.003.00-3.003.005.006.007.003.004.000.00-3.00-8.00-1.00-19.001.0031.0019.0012.00-2.00-16.005.002.006.00
Return on Invested Capital (QoQ) 0.000.00-1.00-1.000.001.00-1.00-2.00-3.00-2.000.001.000.001.000.00-1.000.00-1.000.000.000.000.002.000.0013.00-12.00-1.0013.00-10.00-7.0012.0013.00-21.002.00-5.004.002.000.000.00-4.001.00-3.00-2.00-5.0021.00-30.0018.0044.00-22.00-14.00-2.00-1.000.00-1.000.00
Return on Sales Growth (1y) -2.002.00-3.001.00-2.0011.004.000.00-1.00-11.00-3.000.000.005.00-1.00-3.000.00-7.00-2.003.00-3.003.001.000.00-11.004.000.00-5.0019.00-16.00-5.002.00-25.0022.007.0021.0016.00-7.00-5.00-18.007.00-13.00-2.00-2.00-9.009.006.00-9.00-1.00-3.00-8.009.006.007.005.00
Return on Sales Growth (3y) -4.001.00-2.001.00-3.005.000.00-3.000.00-14.00-6.001.00-2.000.00-2.000.00-14.000.000.00-2.005.00-9.00-3.00-3.00-17.0010.002.0018.0010.00-1.00-3.005.00-2.003.000.001.0015.00-10.00-1.00-29.00-2.00-7.00-3.00-2.00-4.0013.003.00
Return on Sales Growth (5y) -4.00-1.00-5.002.00-5.000.000.000.00-14.00-7.00-4.00-4.006.00-12.00-6.00-2.00-19.005.002.0021.00-4.006.00-1.000.006.00-9.00-5.00-2.009.00-4.001.00-6.00-12.008.00-2.000.0019.00-6.00-3.00
Return on Sales (QoQ) -6.005.00-4.003.00-2.000.001.00-1.0011.00-7.00-3.00-1.000.001.000.00-1.005.00-5.00-2.002.00-3.001.003.00-4.003.00-1.002.00-15.0018.00-5.00-3.009.00-17.007.004.00-18.0030.00-9.0018.00-23.008.00-7.004.002.00-12.004.004.00-4.005.001.00-11.004.003.00-3.005.001.004.00-6.00
Revenue Growth (1y) 23.15%20.22%14.62%15.19%6.08%27.74%22.51%16.57%12.31%-6.86%-1.37%0.23%-0.51%7.66%-5.38%-2.60%1.95%-6.52%5.17%0.43%5.06%4.25%5.54%21.97%-3.78%13.32%3.51%0.77%30.37%-8.04%2.97%6.28%-17.21%9.39%-3.09%11.54%7.74%3.46%6.53%-14.73%5.16%-8.54%-5.90%-9.05%-10.35%4.51%-3.86%3.35%1.57%-3.09%-0.16%4.92%6.66%15.99%20.76%
Revenue Growth (3y) 13.63%12.67%11.47%10.41%5.83%8.60%4.56%4.40%4.44%-2.13%-0.62%-0.65%2.14%1.61%1.65%6.07%1.01%3.36%4.74%7.27%9.64%2.80%4.00%9.31%1.27%4.46%1.08%6.10%5.16%1.34%2.06%0.36%-2.11%1.16%-0.96%-4.72%0.52%-0.37%-1.22%-7.11%-1.43%-2.52%-3.34%-0.46%-0.97%5.52%5.05%
Revenue Growth (5y) 8.27%7.56%6.63%5.65%4.89%4.54%4.88%6.87%2.86%2.06%1.40%3.80%5.98%1.80%2.28%5.03%2.15%2.13%2.77%7.91%3.29%4.22%3.03%4.44%3.31%1.53%0.70%-1.52%1.86%-0.10%-0.78%-1.02%-3.10%0.95%-1.39%-1.27%1.93%2.14%3.05%
Revenue (QoQ) 3.63%5.94%-1.29%13.64%1.16%1.00%-0.79%4.65%21.82%-3.14%-5.60%0.82%1.03%2.57%-4.07%0.07%9.34%-9.86%-1.24%4.74%0.26%1.42%-5.70%9.57%-0.52%2.67%8.99%-13.56%17.16%-6.22%6.10%11.83%-17.36%5.01%9.52%-12.89%9.19%-6.97%26.05%-15.85%4.85%-4.21%0.90%3.77%-8.80%-1.46%-2.48%2.29%6.31%-9.35%4.83%0.54%1.43%-6.61%10.16%2.21%10.30%-2.77%
Share-based Compensation Growth (1y) 80.00%258.54%26.83%-25.29%-34.34%-59.52%11.54%83.08%280.00%-23.53%11.21%-2.52%-72.87%97.80%2.33%-33.62%-32.84%-61.11%-60.61%-24.68%8.89%20.00%211.54%70.69%216.33%38.10%-58.64%-32.32%-56.77%-56.90%-59.70%-59.70%-43.28%-46.00%55.56%170.37%-31.58%-37.04%-92.86%-93.15%-96.15%-82.35%-33.33%-60.00%
Share-based Compensation Growth (3y) 64.99%3.53%16.30%10.06%-12.20%-15.09%8.27%5.81%-11.54%-16.21%-23.47%-21.30%-41.68%-2.63%7.89%-5.15%32.26%-13.62%-20.23%-4.53%14.19%-10.61%-19.63%-22.50%-8.13%-31.50%-36.24%-9.66%-44.85%-47.28%-64.49%-57.90%-75.38%-60.85%-58.00%-58.00%
Share-based Compensation Growth (5y) -3.93%-3.11%-8.71%-7.79%-13.12%-22.16%9.27%8.78%18.98%-0.51%-10.40%-10.85%-22.97%-11.29%-26.86%-25.29%-10.72%-31.57%-20.47%-1.06%-10.39%-24.65%-43.48%-38.75%-54.08%-48.65%-58.48%-54.18%
Share-based Compensation (QoQ) 49.09%0.00%6.10%13.79%196.97%-64.63%-37.50%0.00%83.08%-2.52%2.59%107.56%-63.16%41.76%-10.08%-42.24%168.66%-26.67%-41.67%-41.56%55.56%-25.71%11.54%-15.52%71.43%92.86%-38.89%56.57%-25.16%-42.24%0.00%0.00%-25.37%-46.00%0.00%40.74%-28.95%55.56%73.81%-64.38%-34.62%-82.35%66.67%-80.00%200.00%-33.33%0.00%
Shareholder's Equity Growth (1y) 17.10%20.67%11.89%9.82%8.45%-2.80%-8.84%-4.55%-2.08%7.99%5.31%3.24%5.49%-1.03%1.01%-1.63%-3.38%2.38%5.56%2.94%3.04%-0.47%0.52%7.09%-4.91%-5.46%-6.76%-10.28%9.60%10.92%14.00%16.79%-8.94%9.86%9.97%22.52%31.24%14.92%9.36%-2.60%-5.11%-23.37%-30.06%-27.67%-17.44%-5.15%0.85%4.97%-1.51%-2.72%7.10%-7.14%-0.41%5.46%3.53%
Shareholder's Equity Growth (3y) 7.54%8.20%2.41%2.67%3.86%1.28%-1.02%-1.03%-0.07%3.05%3.94%1.49%1.65%0.28%2.34%2.74%-1.81%-1.24%-0.35%-0.37%2.40%1.44%2.23%3.92%-1.73%4.83%5.34%8.69%9.41%11.88%11.09%11.70%4.28%-1.10%-5.61%-4.79%0.93%-5.82%-8.29%-9.57%-8.28%-10.91%-8.92%-11.00%-6.79%-0.90%3.80%
Shareholder's Equity Growth (5y) 4.86%5.12%2.75%1.85%2.21%1.14%0.57%1.33%-0.45%0.58%1.03%0.09%1.82%1.12%2.64%2.59%-1.13%3.26%4.40%7.19%5.11%5.67%5.14%6.01%3.40%0.29%-2.22%-1.99%0.52%0.36%-0.67%1.14%-1.61%-2.24%-1.90%-3.40%0.17%-3.04%-3.08%
Shareholder's Equity (QoQ) 2.78%12.99%1.21%-0.37%5.92%4.77%-0.66%-1.62%-5.08%-1.74%4.02%0.92%4.69%-4.18%1.97%3.13%-1.78%-2.21%-0.70%1.30%4.07%0.83%-3.16%1.40%0.52%1.84%3.16%-9.97%-0.06%0.44%-0.73%9.98%1.15%3.23%1.70%-14.25%22.04%3.33%13.31%-8.15%6.86%-1.67%0.92%-10.52%-13.70%-10.26%4.37%2.14%-0.86%-4.58%8.64%-4.17%-2.07%5.05%-5.81%2.78%3.69%3.13%
Tax Rate Growth (1y) -266.00-3362.001,578.002,041.00322.00-685.00-1945.00-492.00862.00936.00574.00-1744.001,416.001,540.00-15432.001,665.00315.0013,882.0019,875.00-1215.00157.00-11662.00-7788.003,565.00-1542.00-2762.004,867.0031,021.0035.00-22.00-269.00-27630.00-32.00543.00788.00-6108.00-8966.00-514.002,872.003,626.009,387.00-7519.00-10353.00105.00-467.0010,916.008,279.00-7175.00-19.00-3564.00-1837.004,168.00224.00191.005,788.00
Tax Rate Growth (3y) 918.00-3111.00207.00-195.002,600.001,790.00-16803.00-571.002,594.0016,357.005,017.00-1294.001,889.003,760.00-3345.004,015.00-1069.00-542.0016,954.0033,371.00-1349.00-14446.00-3190.006,956.00-1539.00-2241.005,386.00-2717.00-8963.007.003,391.00-30112.00388.00-7490.00-6694.00-2377.00-46.002,883.00797.00-3444.008,901.00-166.00-3911.00-2902.00-262.007,544.0012,230.00
Tax Rate Growth (5y) 2,650.0012,310.004,649.00255.003,073.004,010.00-4716.001,779.001,209.001,933.002,096.0033,292.00383.00975.001,253.007,406.00-1066.00-21.0017,473.00-367.00-10348.00-14417.00470.004,474.00-1118.00-10274.00-2096.001,014.00-43.003,405.001,316.00-37182.00-98.00-137.00-252.00-5384.00159.00-489.004,749.00
Tax Rate (QoQ) 3,393.00-3566.00-37.00-55.00297.001,373.00427.00-1774.00-710.00113.001,880.00-420.00-637.00-249.00-438.002,740.00-513.00-17220.0016,659.001,391.0013,053.00-11227.00-4431.002,763.001,234.00-7353.006,922.00-2344.0013.00276.0033,076.00-33330.00-44.0029.005,714.00-5732.00532.00274.00-1181.00-8590.008,984.003,660.00-427.00-2829.00-7922.00825.0010,031.00-3401.003,461.00-1812.00-5423.003,755.00-84.00-85.00582.00-189.00-116.005,512.00
Total Debt Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%-43.75%0.00%0.00%-43.75%0.00%-97.08%-0.95%0.00%0.00%3,273.80%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Total Debt Growth (3y) 0.00%-17.45%0.00%-0.51%-0.32%0.00%0.00%223.13%0.00%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-43.75%77.78%0.00%-43.75%-0.58%-0.95%0.00%-97.04%3,273.80%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%