|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.93M | 49.08M | 51.46M | 46.09M | 46.90M | 47.08M | 47.06M | 46.34M | 47.33M | 46.10M | 49.19M | 43.75M | 50.89M | 44.55M | 47.67M | 43.78M | 45.40M | 46.91M | 55.29M | 51.97M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.14M | 33.27M | 31.70M | 35.05M | -39.30M | 31.17M | 32.75M | 30.63M | -29.41M | 30.46M | 29.36M | 26.82M | 35.86M | 31.93M | 31.81M | 30.76M | -25.94M | 31.91M | 33.65M | 35.47M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.07M | 15.80M | 19.75M | 11.05M | 86.20M | 15.91M | 14.31M | 15.71M | 76.74M | 15.64M | 19.82M | 16.93M | 15.03M | 12.63M | 15.86M | 13.02M | 71.35M | 15.00M | 21.64M | 16.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.92M | 49.62M | 47.70M | 50.58M | -147.61M | 47.81M | 46.78M | 47.29M | 43.87M | 48.09M | 46.97M | 42.45M | -137.26M | 49.50M | 48.52M | 46.97M | 48.50M | 49.09M | 51.07M | 52.99M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.92M | 49.62M | 47.70M | 50.58M | -147.61M | 47.81M | 46.78M | 47.29M | 43.87M | 48.09M | 46.97M | 42.45M | -137.26M | 49.50M | 48.52M | 46.97M | 48.50M | 49.09M | 51.07M | 52.99M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 2.11M | 2.27M | -0.27M | -1.90M | 0.80M | 2.53M | 2.64M | 2.12M | -0.38M | 2.56M | 2.33M | -7.54M | 2.56M | -0.18M | -0.52M | 0.12M | 0.22M | 2.52M | 2.63M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 2.11M | 2.27M | -0.27M | -1.90M | 0.80M | 2.53M | 2.64M | 2.12M | -0.38M | 2.56M | 2.33M | -7.54M | 2.56M | -0.18M | -0.52M | 0.12M | 0.22M | 2.52M | 2.63M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 3.44M | 3.47M | 3.26M | 3.50M | 3.45M | 3.40M | 3.30M | 3.48M | 3.96M | 3.95M | 3.72M | 3.83M | 4.06M | 4.26M | 3.85M | 4.04M | 4.72M | 3.78M | 3.79M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.02M | -0.55M | 3.75M | -1.29M | 3.39M | 3.80M | -2.12M | -0.95M | 1.36M | -1.82M | 2.22M | 2.14M | -3.10M | -2.51M | -0.85M | -2.45M | 0.55M | 1.03M | 4.22M | 0.77M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 0.38M | 0.79M | -0.75M | 0.70M | 0.95M | 1.14M | -0.27M | 0.74M | 0.18M | 1.22M | 0.79M | -2.58M | -0.51M | -0.17M | -0.46M | 0.13M | 0.23M | 0.27M | 0.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.85M | -0.43M | 2.96M | -0.92M | 2.67M | 2.84M | -1.68M | -0.68M | 1.05M | -1.45M | 1.74M | 1.76M | -2.23M | -2.00M | -0.68M | -2.00M | 0.41M | 0.80M | 3.32M | 0.58M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 0.74M | 4.00M | 0.71M | -3.56M | 2.19M | -4.87M | -2.78M | -2.11M | -2.38M | 0.49M | -1.49M | 1.19M | -0.11M | 0.24M | -1.75M | 0.10M | 0.77M | 2.61M | -0.85M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60M | -0.92M | 2.96M | -0.55M | 2.69M | 2.84M | -3.26M | -0.68M | 0.62M | -2.00M | 1.00M | 1.35M | -0.52M | -2.00M | -0.68M | -2.00M | 0.41M | 0.80M | 3.94M | 0.18M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60M | -0.92M | 2.96M | -0.55M | 2.69M | 2.84M | -3.26M | -0.68M | 0.62M | -2.00M | 1.00M | 1.35M | -0.52M | -2.00M | -0.68M | -2.00M | 0.41M | 0.80M | 3.94M | 0.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60M | -0.92M | 2.96M | -0.55M | 2.69M | 2.84M | -3.26M | -0.68M | 0.62M | -2.00M | 1.00M | 1.35M | -0.52M | -2.00M | -0.68M | -2.00M | 0.41M | 0.80M | 3.94M | 0.18M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.15M | -0.53M | 2.86M | -1.01M | 2.56M | 2.74M | -1.78M | -0.78M | 0.95M | -1.54M | 1.64M | 1.66M | -2.33M | -2.10M | -0.78M | -2.10M | 0.31M | 0.70M | 3.22M | 0.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | -0.03 | 0.14 | -0.05 | 0.13 | 0.13 | -0.09 | -0.04 | 0.05 | -0.08 | 0.08 | 0.08 | -0.12 | -0.10 | -0.04 | -0.10 | 0.01 | 0.03 | 0.16 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | -0.03 | 0.14 | -0.05 | 0.13 | 0.13 | -0.09 | -0.04 | 0.05 | -0.08 | 0.08 | 0.08 | -0.12 | -0.10 | -0.04 | -0.10 | 0.01 | 0.03 | 0.15 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.44M | 20.41M | 20.41M | 20.40M | 20.40M | 20.38M | 20.40M | 20.39M | 20.39M | 20.41M | 20.41M | 20.41M | 20.40M | 20.40M | 20.40M | 20.40M | 20.40M | 20.40M | 20.40M | 20.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 2.11M | 2.27M | -0.27M | -1.90M | 0.80M | 2.53M | 2.64M | 2.12M | -0.38M | 2.56M | 2.33M | -7.54M | 2.56M | -0.18M | -0.52M | 0.12M | 0.22M | 2.52M | 2.63M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.41M | 0.52M | 0.66M | 0.75M | 0.81M | 0.85M | 0.86M | 0.85M | 0.87M | 0.87M | 0.83M | 0.77M | 0.77M | 0.78M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.08% | -68.74% | 21.10% | 57.70% | 20.60% | 25.13% | -54.09% | 27.92% | 54.47% | -9.90% | 55.07% | 36.95% | 83.33% | 20.27% | 19.43% | 18.58% | 24.40% | 22.51% | 6.48% | 76.46% |