|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60M | -0.92M | 2.96M | -0.55M | 2.69M | 2.84M | -3.26M | -0.68M | 0.62M | -2.00M | 1.00M | 1.35M | -0.52M | -2.00M | -0.68M | -2.00M | 0.41M | 0.80M | 3.94M | 0.18M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.05M | 0.03M | 0.03M | 0.04M | 0.03M | 0.04M | 0.07M | 0.03M | 0.02M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | -0.49M | 0.10M | 0.37M | -1.09M | 0.89M | -1.58M | -0.70M | -0.42M | -0.55M | -0.75M | -0.41M | -1.41M | -0.51M | -0.17M | -0.75M | -0.32M | 0.23M | 0.63M | -0.40M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | 0.35M | -0.37M | 0.01M | 0.06M | 0.10M | -0.08M | 0.01M | 0.07M | | -0.01M | 0.01M | 0.01M | | -0.01M | 0.00M | 0.14M | 0.04M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.88M | -6.04M | -7.84M | 4.33M | 10.64M | -8.01M | 3.59M | 2.17M | 8.70M | -11.61M | 6.71M | 1.35M | 6.17M | -5.32M | 0.42M | 0.09M | 9.61M | -0.72M | 9.28M | 6.64M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.30M | 1.51M | -0.36M | -0.03M | 22.95M | -1.18M | -2.37M | 0.83M | 22.16M | 0.02M | 1.05M | -0.71M | 16.09M | 0.68M | -0.67M | -0.45M | 17.08M | 0.15M | -0.59M | -0.47M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.26M | 0.25M | 0.24M | 0.25M | 0.24M | 0.23M | 0.22M | 0.21M | 0.19M | 0.17M | 0.16M | 0.13M | 0.11M | 0.12M | 0.06M | 0.07M | 0.08M | 0.10M | 0.10M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.08M | -4.56M | 19.29M | -6.29M | -9.99M | -3.79M | 16.52M | -7.95M | -5.86M | -4.83M | 16.64M | -6.58M | -1.71M | -9.17M | 21.09M | -4.63M | -1.71M | -7.37M | 29.57M | -7.50M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.39M | -6.69M | 13.89M | -0.12M | -3.96M | -10.23M | 20.30M | -7.58M | -1.64M | -11.41M | 18.06M | -7.32M | 10.43M | -8.60M | 21.43M | -6.37M | 6.22M | -4.59M | 34.99M | -5.93M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | -2.25M | -1.86M | 0.74M | 2.43M | -2.68M | 0.57M | -0.25M | 3.36M | -5.34M | 2.09M | 0.60M | 0.98M | -3.95M | 1.26M | 2.17M | 6.66M | -3.68M | 2.44M | 4.03M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | 1.72M | -0.47M | 1.23M | -1.06M | -0.47M | 0.35M | 0.02M | 1.02M | 0.37M | -1.50M | 1.12M | 0.38M | 0.44M | -0.24M | -0.89M | 3.54M | 0.46M | -0.45M | -0.28M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.00M | 0.07M | 0.04M | 0.01M | 0.06M | 0.01M | 0.01M | 0.01M | 0.04M | 0.06M | 0.03M | 0.10M | 0.26M | 0.17M | 0.03M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 7.17M | -2.64M | 0.59M | 0.18M | -1.13M | -3.87M | 3.89M | -2.31M | -4.70M | 3.99M | -1.27M | -1.39M | -2.79M | 0.01M | 1.73M | 3.32M | 1.06M | 1.65M | -18.62M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | 0.00M | -0.43M | -0.13M | -0.40M | | 0.58M | -0.09M | 0.60M | 0.99M | -0.01M | -0.41M | -0.40M | 0.99M | -0.41M | | -0.40M | -0.00M | -0.41M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | -0.01M | | | 0.41M | | | | | -0.01M | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.38M | 1.13M | -10.91M | 4.79M | 10.43M | -9.14M | 0.30M | 5.97M | 6.99M | -15.31M | 10.70M | -0.33M | 4.38M | -7.11M | 0.02M | 1.82M | 12.54M | 0.33M | 10.52M | -11.98M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.83M | -6.08M | -7.87M | 4.31M | 10.62M | -8.01M | 3.52M | 2.13M | 8.69M | -11.67M | 6.71M | 1.35M | 6.16M | -5.36M | 0.36M | 0.06M | 9.51M | -0.99M | 9.11M | 6.61M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.38M | 1.13M | -10.91M | 4.79M | 10.43M | -9.14M | 0.30M | 5.97M | 6.99M | -15.31M | 10.70M | -0.33M | 4.38M | -7.11M | 0.02M | 1.82M | 12.54M | 0.33M | 10.52M | -11.98M |