|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.32M | 20.45M | 9.53M | 14.33M | 24.75M | 15.61M | 15.91M | 21.88M | 28.86M | 13.55M | 24.25M | 23.92M | 28.30M | 21.19M | 21.21M | 23.04M | 35.57M | 35.90M | 46.42M | 34.44M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 17.90M | 21.90M | 22.69M | 19.12M | 21.32M | 4.41M | 13.67M | 3.78M | 9.18M | 9.68M | 8.22M | 1.72M | 9.30M | 7.04M | 8.35M | 7.48M | 2.30M | 7.42M | 7.92M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.36M | 38.35M | 31.43M | 37.02M | 43.88M | 36.93M | 20.32M | 35.54M | 32.64M | 22.73M | 33.93M | 32.15M | 30.02M | 30.49M | 28.25M | 31.38M | 43.05M | 38.20M | 53.85M | 42.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.51M | 9.85M | 29.50M | 22.48M | 14.96M | 11.55M | 29.09M | 21.93M | 15.39M | 11.55M | 30.82M | 24.69M | 23.69M | 14.70M | 34.22M | 30.49M | 27.46M | 19.21M | 50.24M | 42.40M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.51M | 9.85M | 29.50M | 22.48M | 14.96M | 11.55M | 29.09M | 21.93M | 15.39M | 11.55M | 30.82M | 24.69M | 23.69M | 14.70M | 34.22M | 30.49M | 27.46M | 19.21M | 50.24M | 42.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.31M | 116.88M | 286.02M | 21.42M | 1.24M | 1.24M | 243.94M | 84.15M | 1.24M | 235.66M | 81.24M | 1.24M | 86.86M | 87.77M | 235.31M | 60.86M | 6.62M | 80.53M | 82.74M | 96.42M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80M | 9.45M | 8.92M | 10.05M | 8.72M | 8.10M | 8.37M | 8.28M | 9.20M | 9.39M | 8.76M | 8.76M | 9.03M | 9.42M | 9.15M | 8.24M | 11.83M | 12.51M | 12.17M | 11.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.19M | 383.13M | 404.49M | 404.08M | 402.29M | 375.03M | 379.27M | 360.35M | 367.06M | 353.60M | 372.95M | 361.62M | 381.26M | 365.75M | 386.01M | 386.99M | 393.43M | 388.44M | 429.34M | 430.86M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.41M | 24.17M | 22.50M | 24.59M | 25.46M | 23.30M | 23.56M | 23.41M | 26.47M | 21.23M | 23.43M | 24.13M | 24.81M | 21.36M | 22.32M | 24.59M | 30.95M | 27.77M | 29.90M | 34.03M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.41M | 24.17M | 22.50M | 24.59M | 25.46M | 23.30M | 23.56M | 23.41M | 26.47M | 21.23M | 23.43M | 24.13M | 24.81M | 21.36M | 22.32M | 24.59M | 30.95M | 27.77M | 29.90M | 34.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.15M | 81.28M | 81.47M | 87.17M | 85.62M | 85.23M | 87.10M | 86.58M | 87.48M | 86.25M | 85.98M | 85.68M | 87.48M | 88.45M | 90.62M | 91.86M | 93.71M | 98.03M | 101.76M | 107.71M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.13M | 20.50M | 35.02M | 29.92M | 27.47M | 19.83M | 38.65M | 31.80M | 28.35M | 19.40M | 37.88M | 30.64M | 31.32M | 20.72M | 38.04M | 28.97M | 31.18M | 20.92M | 50.51M | 36.87M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.74M | 33.74M | 33.74M | 18.04M | 33.74M | 33.12M | 1.00M | 33.74M | 33.74M | 3.00M | 33.74M | 33.74M | 33.74M | 33.74M | 4.02M | 4.02M | 33.74M | 4.02M | 33.74M | 33.74M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.87M | 89.02M | 88.35M | 87.83M | 87.35M | 85.54M | 85.20M | 85.09M | 85.56M | 84.67M | 84.51M | 84.85M | 92.50M | 93.68M | 95.55M | 97.08M | 98.46M | 100.04M | 101.55M | 103.16M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.13M | 249.89M | 262.11M | 264.08M | 261.00M | 248.61M | 270.17M | 262.44M | 264.87M | 249.22M | 269.47M | 262.87M | 273.99M | 262.95M | 285.33M | 281.23M | 293.81M | 286.05M | 323.17M | 321.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.74M | 33.74M | 33.74M | 18.04M | 33.74M | 33.12M | 1.00M | 33.74M | 33.74M | 3.00M | 33.74M | 33.74M | 33.74M | 33.74M | 4.02M | 4.02M | 33.74M | 4.02M | 33.74M | 33.74M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.79M | 22.40M | -0.15M | 140.00M | -0.07M | 22.40M | 51.82M | 97.91M | 51.98M | -18.41M | 57.42M | 98.75M | 50.93M | -7.41M | 57.42M | 105.76M | 99.61M | 46.15M | -15.67M | 109.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.19M | 383.13M | 404.49M | 404.08M | 402.29M | 375.03M | 379.27M | 360.35M | 367.06M | 353.60M | 372.95M | 361.62M | 381.26M | 365.75M | 386.01M | 386.99M | 393.43M | 388.44M | 429.34M | 430.86M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.99M | 1.99M | 2.02M | 2.02M | 2.00M | 2.00M | 2.03M | 1.99M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 46.85M | 57.44M | 18.99M | 57.44M | 53.60M | 57.44M | -25.44M | 57.42M | -18.41M | 57.42M | -26.98M | 50.93M | -18.09M | 47.64M | 45.54M | -18.71M | -16.23M | 57.42M | -12.82M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |