Warner Music (WMG) Share-based Compensation (2010 - 2026)

Warner Music (WMG) reported Share-based Compensation of $12.0 million for Q1 2026, down 14.29% year-over-year from $14.0 million in Q1 2025, and down 36.84% quarter-over-quarter from $19.0 million in Q4 2025.

Warner Music (WMG) Share-based Compensation (2010 - 2026) Analysis & Trends

Warner Music (WMG) has 16 years of Share-based Compensation data on file, last reported at $12.0 million in Q1 2026.

  • Share-based Compensation for Q1 2026 came in at $12.0 million, down 14.29% year-over-year; the trailing twelve-month figure through Mar 2026 was $85.0 million (up 39.34% YoY), and the FY2025 annual result was $54.0 million, up 3.85% from the prior year.
  • Share-based Compensation slipped to $12.0 million in Q1 2026 per WMG's latest filing, from $19.0 million in the prior quarter.
  • Over five years, Share-based Compensation peaked at $53.0 million in Q3 2025 and troughed at $1.0 million in Q2 2025.
  • A 5-year average of $13.4 million and a median of $10.0 million in 2024 frame the typical range for Share-based Compensation.
  • The sharpest annual moves came in 2023 and 2025: Share-based Compensation soared 250.0% in 2023, then tumbled 90.0% in 2025.
  • A 5-year view of Share-based Compensation shows it stood at $14.0 million in 2022, then slumped by 35.71% to $9.0 million in 2023, then jumped by 44.44% to $13.0 million in 2024, then soared by 46.15% to $19.0 million in 2025, then plunged by 36.84% to $12.0 million in 2026.
  • Business Quant data shows WMG's Share-based Compensation at $12.0 million in Q1 2026, $19.0 million in Q4 2025, and $53.0 million in Q3 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Share-based Compensation (Qtr)
1 Netflix 327.69 Bn 315.40 Bn 11.41 Bn 140.41 Mn
2 Walt Disney 184.70 Bn 191.31 Bn 23.68 Bn 405.00 Mn
3 Warner Bros. Discovery 65.23 Bn 63.09 Bn 4.25 Bn 152.00 Mn
4 Brera Holdings 53.07 Bn 53.07 Bn - -
5 Live Nation Entertainment 39.71 Bn 31.25 Bn 1.31 Bn 32.78 Mn
6 Liberty Media 21.13 Bn 21.80 Bn 298.00 Mn 5.00 Mn
7 Fox 20.41 Bn 16.92 Bn - 30.00 Mn
8 Roku 20.39 Bn 18.01 Bn 564.94 Mn 78.68 Mn
9 News 15.92 Bn 14.45 Bn - -
10 Warner Music 4.13 Bn 3.49 Bn 802.00 Mn 12.00 Mn

Historic Data

Download Data
DateValue
Mar 31, 2026 12.00 Mn
Mar 31, 2026 12.00 Mn
Dec 31, 2025 19.00 Mn
Dec 31, 2025 19.00 Mn
Sep 30, 2025 53.00 Mn
Sep 30, 2025 53.00 Mn
Jun 30, 2025 1.00 Mn
Jun 30, 2025 1.00 Mn
Mar 31, 2025 14.00 Mn
Mar 31, 2025 14.00 Mn
Dec 31, 2024 13.00 Mn
Dec 31, 2024 13.00 Mn
Sep 30, 2024 24.00 Mn
Sep 30, 2024 24.00 Mn
Jun 30, 2024 10.00 Mn
Jun 30, 2024 10.00 Mn
Mar 31, 2024 9.00 Mn
Mar 31, 2024 9.00 Mn
Dec 31, 2023 9.00 Mn
Dec 31, 2023 9.00 Mn