Warner Music (WMG) Share-based Compensation (2010 - 2026)
Warner Music (WMG) reported Share-based Compensation of $12.0 million for Q1 2026, down 14.29% year-over-year from $14.0 million in Q1 2025, and down 36.84% quarter-over-quarter from $19.0 million in Q4 2025.
Warner Music (WMG) Share-based Compensation (2010 - 2026) Analysis & Trends
Warner Music (WMG) has 16 years of Share-based Compensation data on file, last reported at $12.0 million in Q1 2026.
- Share-based Compensation for Q1 2026 came in at $12.0 million, down 14.29% year-over-year; the trailing twelve-month figure through Mar 2026 was $85.0 million (up 39.34% YoY), and the FY2025 annual result was $54.0 million, up 3.85% from the prior year.
- Share-based Compensation slipped to $12.0 million in Q1 2026 per WMG's latest filing, from $19.0 million in the prior quarter.
- Over five years, Share-based Compensation peaked at $53.0 million in Q3 2025 and troughed at $1.0 million in Q2 2025.
- A 5-year average of $13.4 million and a median of $10.0 million in 2024 frame the typical range for Share-based Compensation.
- The sharpest annual moves came in 2023 and 2025: Share-based Compensation soared 250.0% in 2023, then tumbled 90.0% in 2025.
- A 5-year view of Share-based Compensation shows it stood at $14.0 million in 2022, then slumped by 35.71% to $9.0 million in 2023, then jumped by 44.44% to $13.0 million in 2024, then soared by 46.15% to $19.0 million in 2025, then plunged by 36.84% to $12.0 million in 2026.
- Business Quant data shows WMG's Share-based Compensation at $12.0 million in Q1 2026, $19.0 million in Q4 2025, and $53.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Share-based Compensation (Qtr) |
|---|---|---|---|---|---|
| 1 | Netflix | 327.69 Bn | 315.40 Bn | 11.41 Bn | 140.41 Mn |
| 2 | Walt Disney | 184.70 Bn | 191.31 Bn | 23.68 Bn | 405.00 Mn |
| 3 | Warner Bros. Discovery | 65.23 Bn | 63.09 Bn | 4.25 Bn | 152.00 Mn |
| 4 | Brera Holdings | 53.07 Bn | 53.07 Bn | - | - |
| 5 | Live Nation Entertainment | 39.71 Bn | 31.25 Bn | 1.31 Bn | 32.78 Mn |
| 6 | Liberty Media | 21.13 Bn | 21.80 Bn | 298.00 Mn | 5.00 Mn |
| 7 | Fox | 20.41 Bn | 16.92 Bn | - | 30.00 Mn |
| 8 | Roku | 20.39 Bn | 18.01 Bn | 564.94 Mn | 78.68 Mn |
| 9 | News | 15.92 Bn | 14.45 Bn | - | - |
| 10 | Warner Music | 4.13 Bn | 3.49 Bn | 802.00 Mn | 12.00 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 12.00 Mn |
| Mar 31, 2026 | 12.00 Mn |
| Dec 31, 2025 | 19.00 Mn |
| Dec 31, 2025 | 19.00 Mn |
| Sep 30, 2025 | 53.00 Mn |
| Sep 30, 2025 | 53.00 Mn |
| Jun 30, 2025 | 1.00 Mn |
| Jun 30, 2025 | 1.00 Mn |
| Mar 31, 2025 | 14.00 Mn |
| Mar 31, 2025 | 14.00 Mn |
| Dec 31, 2024 | 13.00 Mn |
| Dec 31, 2024 | 13.00 Mn |
| Sep 30, 2024 | 24.00 Mn |
| Sep 30, 2024 | 24.00 Mn |
| Jun 30, 2024 | 10.00 Mn |
| Jun 30, 2024 | 10.00 Mn |
| Mar 31, 2024 | 9.00 Mn |
| Mar 31, 2024 | 9.00 Mn |
| Dec 31, 2023 | 9.00 Mn |
| Dec 31, 2023 | 9.00 Mn |