Vor Biopharma (VOR) Share-based Compensation (2020 - 2026)
Vor Biopharma (VOR) posted quarterly Share-based Compensation of $8.9 million for Q1 2026, up 358.87% year-over-year from $1.9 million in Q1 2025, and down 43.98% quarter-over-quarter from $15.8 million in Q4 2025.
Analysis
Vor Biopharma (VOR) Share-based Compensation (2020 - 2026) Analysis & Trends
Vor Biopharma (VOR) has reported Share-based Compensation for 7 consecutive years, with $8.9 million the latest figure, recorded in Q1 2026.
- In Q1 2026, Share-based Compensation rose 358.87% year-over-year to $8.9 million; the TTM figure through Mar 2026 stood at $34.6 million (up 297.47% YoY), while the FY2025 annual figure was $113.4 million, up 1051.62% from the prior year.
- Share-based Compensation declined to $8.9 million in Q1 2026 per VOR's latest filing, from $15.8 million in the prior quarter.
- Across five years, Share-based Compensation topped out at $16.6 million in Q4 2022 and bottomed at -$10.3 million in Q4 2023.
- Historically, Share-based Compensation has averaged $3.8 million across 5 years, with a median of $2.3 million in 2024.
- Annual changes were most pronounced in 2022 — Share-based Compensation soared 1276.56% — and 2023, when it slumped 162.08%.
- Vor Biopharma's Share-based Compensation stood at $16.6 million in 2022, then plunged by 162.08% to -$10.3 million in 2023, then jumped by 116.62% to $1.7 million in 2024, then soared by 826.45% to $15.8 million in 2025, then sank by 43.98% to $8.9 million in 2026.
- Business Quant data shows VOR's Share-based Compensation at $8.9 million in Q1 2026, $15.8 million in Q4 2025, and $8.0 million in Q3 2025.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Share-based Compensation (Qtr) |
|---|---|---|---|---|---|
| 1 | Vertex Pharmaceuticals | 138.47 Bn | 130.62 Bn | 2.84 Bn | 108.10 Mn |
| 2 | Regeneron Pharmaceuticals | 85.18 Bn | 77.19 Bn | 3.93 Bn | 243.00 Mn |
| 3 | Argenx Se | 63.38 Bn | 58.19 Bn | 1.37 Bn | - |
| 4 | Moderna | 58.09 Bn | 52.95 Bn | 52.00 Mn | 120.00 Mn |
| 5 | Revolution Medicines | 44.33 Bn | 44.33 Bn | - | 277.20 Mn |
| 6 | BeOne Medicines | 40.02 Bn | 34.92 Bn | 1.53 Bn | 137.41 Mn |
| 7 | Alnylam Pharmaceuticals | 35.57 Bn | 32.27 Bn | 992.69 Mn | 86.63 Mn |
| 8 | Royalty Pharma | 28.45 Bn | 27.61 Bn | - | - |
| 9 | Insmed | 27.48 Bn | 26.32 Bn | 358.27 Mn | 41.25 Mn |
| 10 | Vor Biopharma | 1.36 Bn | 1.36 Bn | - | 107.30 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | 107.30 Mn |
| Mar 31, 2026 | 109.80 Mn |
| Dec 31, 2025 | 7.11 Mn |
| Sep 30, 2025 | 82.30 Mn |
| Jun 30, 2025 | 7.51 Mn |
| Mar 31, 2025 | 4.88 Mn |
| Dec 31, 2024 | 1.71 Mn |
| Sep 30, 2024 | 2.64 Mn |
| Jun 30, 2024 | 3.05 Mn |
| Mar 31, 2024 | 3.13 Mn |
| Dec 31, 2023 | 1.89 Mn |
| Sep 30, 2023 | 3.16 Mn |
| Jun 30, 2023 | 4.24 Mn |
| Mar 31, 2023 | 4.07 Mn |
| Dec 31, 2022 | -831,000.00 |
| Sep 30, 2022 | 3.33 Mn |
| Jun 30, 2022 | 1.91 Mn |
| Mar 31, 2022 | 6.38 Mn |
| Dec 31, 2021 | 1.20 Mn |
| Sep 30, 2021 | 2.48 Mn |