Vail Resorts (MTN) EV to FCF (2010 - 2026)
Vail Resorts' (MTN) quarterly EV to FCF came in at 160.23 in Q2 2026, down 361.09% on a YoY basis from 61.37 in Q2 2025, and down 730.68% quarter-over-quarter from 25.41 in Q1 2026.
Analysis
Vail Resorts (MTN) EV to FCF (2010 - 2026) Analysis & Trends
Vail Resorts (MTN) has reported EV to FCF for 17 consecutive years, with 160.23 the latest figure, recorded in Q2 2026.
- For the quarter ending Q2 2026, EV to FCF fell 361.09% year-over-year to 160.23; the trailing twelve-month figure through Apr 2026 stood at 25.8 (up 103.19% YoY), and the FY2025 full-year result was 16.52, down 8.41% from the prior year.
- EV to FCF retreated to 160.23 in Q2 2026 per MTN's latest filing, from 25.41 in the prior quarter.
- Across five years, EV to FCF topped out at 130.5 in Q2 2023 and bottomed at 160.23 in Q2 2026.
- Historically, EV to FCF has averaged 15.33 across 5 years, with a median of 28.26 in 2024.
- The sharpest annual moves came in 2023 and 2026: EV to FCF surged 85.23% in 2023, then tumbled 361.09% in 2026.
- Over 5 years, EV to FCF stood at 38.02 in 2022, then decreased by 27.11% to 27.71 in 2023, then advanced by 3.96% to 28.81 in 2024, then decreased by 28.44% to 20.62 in 2025, then sank by 877.08% to 160.23 in 2026.
- According to Business Quant data, EV to FCF over the past three periods registered 160.23, 25.41, and 20.62 for Q2 2026, Q1 2026, and Q4 2025 respectively.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Madison Square Garden Sports | 9.43 Bn | 9.27 Bn | 119.21 Mn |
| 2 | Sphere Entertainment | 5.15 Bn | 4.60 Bn | 162.58 Mn |
| 3 | Vail Resorts | 4.74 Bn | 4.36 Bn | - |
| 4 | Atlanta Braves Holdings | 3.58 Bn | 3.40 Bn | 53.08 Mn |
| 5 | Manchester United | 3.54 Bn | 3.45 Bn | 209.64 Mn |
| 6 | Lucky Strike Entertainment | 793.15 Mn | 753.79 Mn | 199.97 Mn |
| 7 | Seaport Entertainment | 336.56 Mn | 218.77 Mn | 18.12 Mn |
| 8 | Dave & Buster's Entertainment | 303.28 Mn | 283.68 Mn | 372.50 Mn |
| 9 | Rci Hospitality Holdings | 221.02 Mn | 194.61 Mn | - |
| 10 | Aureus Greenway Holdings | 181.97 Mn | 139.22 Mn | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Apr 30, 2026 | -160.23 |
| Jan 31, 2026 | 25.41 |
| Oct 31, 2025 | 20.62 |
| Jul 31, 2025 | -23.40 |
| Apr 30, 2025 | 61.37 |
| Jan 31, 2025 | 24.46 |
| Oct 31, 2024 | 28.81 |
| Jul 31, 2024 | -46.02 |
| Apr 30, 2024 | 79.24 |
| Jan 31, 2024 | 47.89 |
| Oct 31, 2023 | 27.71 |
| Jul 31, 2023 | -61.34 |
| Apr 30, 2023 | 130.50 |
| Jan 31, 2023 | 50.51 |
| Oct 31, 2022 | 38.02 |
| Jul 31, 2022 | -92.87 |
| Apr 30, 2022 | 70.45 |
| Jan 31, 2022 | 54.79 |
| Oct 31, 2021 | 42.52 |
| Jul 31, 2021 | -204.33 |