Intrusion (INTZ) EV to FCF (2010 - 2025)
Intrusion's (INTZ) quarterly EV to FCF came in at 22.25 in Q4 2025, up 24.26% year-over-year from 17.9 in Q4 2024, and down 218.91% quarter-over-quarter from 6.98 in Q3 2025.
Analysis
Intrusion (INTZ) EV to FCF (2010 - 2025) Analysis & Trends
Intrusion (INTZ) has reported EV to FCF for 16 consecutive years, with 22.25 the latest figure, recorded in Q4 2025.
- On a quarterly basis, EV to FCF rose 24.26% year-over-year to 22.25 in Q4 2025; TTM through Dec 2025 was 2.29, a 50.26% decrease from a year earlier, with the FY2025 full-year figure at 2.29, down 50.26% from the prior year.
- EV to FCF was 22.25 for Q4 2025 at Intrusion, down from 6.98 in the prior quarter.
- Over five years, EV to FCF peaked at 1.01 in Q2 2024 and troughed at 105.36 in Q1 2021.
- A 5-year average of 20.48 and a median of 13.93 in 2021 frame the typical range for EV to FCF.
- Across the five-year window, EV to FCF surged 94.94% in 2024 and slumped 1846.17% in 2025, its largest moves.
- Over 5 years, EV to FCF stood at 16.25 in 2021, then dropped by 0.52% to 16.33 in 2022, then soared by 88.9% to 1.81 in 2023, then plunged by 1520.1% to 29.37 in 2024, then grew by 24.26% to 22.25 in 2025.
- The last three EV to FCF figures came in at 22.25 (Q4 2025), 6.98 (Q3 2025), and 19.65 (Q2 2025), per Business Quant data.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Palo Alto Networks | 269.46 Bn | 266.34 Bn | 2.03 Bn |
| 2 | CrowdStrike Holdings | 213.75 Bn | 208.74 Bn | 1.10 Bn |
| 3 | Fortinet | 115.33 Bn | 111.27 Bn | 1.64 Bn |
| 4 | Axon Enterprise | 40.70 Bn | 40.03 Bn | 546.45 Mn |
| 5 | Zscaler | 25.94 Bn | 22.46 Bn | - |
| 6 | F5 | 22.10 Bn | 20.50 Bn | 711.51 Mn |
| 7 | Rubrik | 18.86 Bn | 17.11 Bn | 335.12 Mn |
| 8 | Gen Digital | 17.83 Bn | 17.27 Bn | 1.03 Bn |
| 9 | Check Point Software Technologies | 14.27 Bn | 11.99 Bn | 574.10 Mn |
| 10 | Intrusion | 16.61 Mn | 16.61 Mn | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Dec 31, 2025 | -22.25 |
| Sep 30, 2025 | -6.98 |
| Jun 30, 2025 | -19.65 |
| Mar 31, 2025 | -5.53 |
| Dec 31, 2024 | -29.37 |
| Sep 30, 2024 | -2.23 |
| Jun 30, 2024 | -1.01 |
| Mar 31, 2024 | -3.89 |
| Dec 31, 2023 | -1.81 |
| Sep 30, 2023 | -4.61 |
| Jun 30, 2023 | -19.93 |
| Mar 31, 2023 | -9.37 |
| Dec 31, 2022 | -16.33 |
| Sep 30, 2022 | -31.53 |
| Jun 30, 2022 | -18.25 |
| Mar 31, 2022 | -11.61 |
| Dec 31, 2021 | -16.25 |
| Sep 30, 2021 | -10.73 |
| Jun 30, 2021 | -72.89 |
| Mar 31, 2021 | -105.36 |