|
Net Income (Quarter)
|
| | | | | | -0.10M | -13.64M | -19.18M | -9.80M | -5.65M | -14.59M | -7.96M | -3.20M | -6.35M | 0.60M | -3.00M | -3.04M | -1.83M | -3.01M | -3.42M | -4.33M | -2.90M | 1.36M | -4.02M | -13.79M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.16M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.62M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | -4.28M | 0.93M | -3.60M | -0.60M | -0.15M | | | | | | | | | | -0.19M | | | | 0.02M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.56M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.03M | -0.03M | 0.15M | | | 0.07M | 0.10M | 0.36M | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | -0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.86M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | 0.01M | | -0.01M | | | | | | | | | | 0.05M | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.81M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.51M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | 0.49M | | | -0.04M | -0.01M | | | | | -0.06M | -0.16M | -0.17M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.59M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.59M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | -3.00M | | 1.20M | | 0.05M | 0.45M | -0.50M | 400.00 | 100.00 | 150.00 | 250.00 | 0.20M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 14.99M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | 1.27M | 0.69M | 1.32M | 1.00 | | | 0.10M | | 0.50M | | | 0.10M | | | 5.00M | -1.98M | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.95M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.56M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.95M |