|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.06M | 0.20M | 0.24M | 0.86M | 0.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | 0.08M | -0.09M | | | | 0.01M | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | 0.16M | 0.19M | 0.82M | 0.07M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | | 0.25M | 0.25M | 0.25M |
|
Research & Development (Quarter)
|
| | | | | | | | | | 0.00M | 0.02M | 0.00M | 0.12M | 0.47M | 0.01M | 6.07M | | 0.40M | 0.81M | -1.99M | 0.09M | 0.29M | 0.59M | 0.31M | 0.24M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 15.72M | 9.74M | 5.49M | -27.90M | 0.34M | 0.20M | 0.27M | 0.34M | 0.17M | 0.24M | 0.17M | 0.36M | 0.27M | 0.53M | 0.20M | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.27M | | | | 0.64M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 0.16M | 0.10M | 13.72M | | -600.00 | -0.06M | 0.06M | 6.09M | 3.02M | 7.62M | -3.05M | 2.75M | 2.19M | 1.16M | 3.79M | 3.45M | 3.86M | 1.88M | 2.49M | 3.10M |
|
Operating Expenses (Quarter)
|
| | | | | | 0.16M | 0.10M | 13.72M | 15.72M | 9.81M | 5.57M | 3.04M | 6.54M | 3.68M | 7.90M | 3.37M | 2.92M | 2.83M | 2.14M | 2.16M | 4.07M | 4.68M | 2.67M | 2.81M | 3.98M |
|
Operating Income (Quarter)
|
| | | | | | -0.16M | -0.10M | -13.65M | -15.72M | -9.81M | -5.57M | -3.04M | -6.54M | -3.68M | -7.90M | -3.37M | -2.92M | -2.83M | -2.14M | -2.16M | -4.06M | -4.52M | -2.48M | -1.99M | -3.91M |
|
EBIT (Quarter)
|
| | | | | | -0.16M | -0.10M | -13.65M | -15.72M | -9.81M | -5.57M | -3.04M | -6.54M | -3.68M | -7.90M | -3.37M | -2.92M | -2.83M | -2.14M | -2.16M | -4.06M | -4.52M | -2.48M | -1.99M | -3.91M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.18M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.05M | 0.15M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 16.00 | -57.00 | -3.41M | 0.02M | | 3.49M | 35.00 | | 1.61M | 0.02M | 0.09M | -0.15M | 0.05M | -0.49M | 0.11M | -0.34M | 0.06M | 0.08M | 0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | -1.65M | | | -3.46M | 0.01M | -0.08M | 0.10M | -1.42M | 0.48M | 1.55M | -0.39M | -0.08M | -0.21M | 0.31M | -0.85M | 0.64M | 0.19M | -0.42M | 0.37M | -0.11M |
|
EBT (Quarter)
|
| | | | | | -0.15M | -0.10M | -13.64M | -19.18M | -9.80M | -5.65M | -2.94M | -7.96M | -3.20M | -6.35M | -3.76M | -3.00M | -3.04M | -1.83M | -3.01M | -3.42M | -4.33M | -2.90M | -1.62M | -4.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | 11.65M | | | | -4.36M | | | | | | | | -2.98M | |
|
Profit After Tax (Quarter)
|
| | | | | | -1.80M | 4.18M | -29.90M | -19.18M | -9.80M | -5.65M | -2.94M | -7.96M | -3.20M | -6.35M | 17.51M | -3.00M | -3.04M | -1.73M | -2.92M | -3.36M | -4.33M | -2.74M | -1.62M | -3.92M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10M | -0.30M | 0.06M | 0.80M | 0.16M | -0.68M | 0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -0.15M | -0.10M | -13.64M | -19.18M | -9.80M | -5.65M | -14.59M | -7.96M | -3.20M | -6.35M | 0.60M | -3.00M | -3.04M | -1.83M | -3.01M | -3.42M | -4.33M | -2.90M | 1.36M | -4.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -0.15M | -0.10M | -13.64M | -19.18M | -9.80M | -5.65M | -14.59M | -7.96M | -3.20M | -6.35M | 0.60M | -3.00M | -3.04M | -1.83M | -3.01M | -3.42M | -4.33M | -2.90M | 1.36M | -4.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -0.15M | -0.10M | -13.64M | -19.18M | -9.80M | -5.65M | -14.59M | -7.96M | -3.20M | -6.35M | 0.60M | -3.00M | -3.04M | -1.83M | -3.01M | -3.42M | -4.33M | -2.90M | 1.36M | -4.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -0.15M | -0.10M | -13.64M | -19.18M | -9.80M | -5.65M | -14.59M | -7.96M | -3.20M | -6.35M | 0.60M | -3.00M | -3.04M | -1.83M | -3.01M | -3.42M | -4.33M | -2.90M | 1.36M | -4.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.05 | -0.03 | -1.82 | -2.56 | -0.75 | -0.42 | -1.02 | -0.40 | -0.15 | -0.24 | 0.02 | -0.08 | -0.08 | -0.05 | -1.56 | -1.11 | -1.17 | -0.61 | 0.32 | -0.67 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -0.08 | -0.01 | -1.25 | -1.52 | -0.75 | -0.42 | -1.02 | -0.40 | -0.15 | -0.24 | 0.02 | -0.08 | -0.08 | -0.05 | -1.56 | -1.11 | -1.17 | -0.61 | 0.32 | -0.67 |
|
Shares Outstanding (Quarter)
|
| | | | | | 3.15M | 3.15M | 7.50M | 7.50M | 13.02M | 13.46M | 14.30M | 20.08M | 21.81M | 26.65M | 25.69M | 35.54M | 37.57M | 39.81M | 1.92M | 3.07M | 3.71M | 4.75M | 4.23M | 6.03M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 1.88M | 9.38M | 10.91M | 12.61M | 13.02M | 13.46M | 14.30M | 20.08M | 21.81M | 26.65M | 25.69M | 35.54M | 37.57M | 39.81M | 1.92M | 3.07M | 3.71M | 4.75M | 4.23M | 6.03M |
|
EBITDA (Quarter)
|
| | | | | | -0.16M | -0.10M | -13.65M | -15.72M | -9.81M | -5.57M | -3.04M | -6.54M | -3.68M | -7.90M | -3.37M | -2.92M | -2.83M | -2.14M | -2.16M | -4.06M | -4.52M | -2.48M | -1.99M | -3.91M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 0.06M | 0.06M | 0.06M | 0.14M | 0.03M | 0.04M | 0.03M | -0.09M | 0.20M | 0.07M | 0.05M | 0.24M | 0.38M | 0.40M | 3.38M | -0.19M | 0.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | -395.79% | | | | 116.04% | | | | | | | | 183.86% | |