|
Revenue
|
| | | | | | | | 40.56M | | | 26.86M | | | |
|
Research & Development
|
46.11M | 43.83M | 42.18M | 40.62M | 48.58M | 42.68M | 46.77M | 51.56M | 49.59M | 48.39M | 36.82M | 32.97M | 27.25M | 27.61M | 22.95M |
|
Selling, General & Administrative
|
11.77M | 19.64M | 12.01M | 11.14M | 16.37M | 15.66M | 15.95M | 16.36M | 15.74M | 16.76M | 14.61M | 40.01M | 10.58M | 8.45M | 10.78M |
|
Restructuring Costs
|
| | | | | | | | | | | | 7.80M | | |
|
Other Operating Expenses
|
| | | | | 45.57M | | | | | | 3.74M | -0.00M | | |
|
Operating Expenses
|
57.88M | 63.46M | 54.19M | 51.75M | 64.95M | 103.92M | 62.72M | 67.92M | 65.33M | 65.15M | 51.43M | 76.71M | 45.62M | 36.06M | 33.73M |
|
Operating Income
|
-57.88M | -63.46M | -54.19M | -51.75M | -64.95M | -103.92M | -62.72M | -67.92M | -24.77M | -65.15M | -51.43M | -49.85M | -45.62M | -36.06M | -33.73M |
|
EBIT
|
-57.88M | -63.46M | -54.19M | -51.75M | -64.95M | -103.92M | -62.72M | -67.92M | -24.77M | -65.15M | -51.43M | -49.85M | -45.62M | -36.06M | -33.73M |
|
Interest & Investment Income
|
0.43M | 0.42M | 1.91M | 3.23M | 4.11M | 4.45M | 7.21M | 6.85M | 34.95M | -22.86M | 11.25M | 2.17M | -2.66M | 9.18M | 7.04M |
|
EBT
|
-57.45M | -63.04M | -52.29M | -48.52M | -60.84M | -99.47M | -55.51M | -61.07M | 10.18M | -88.01M | -40.19M | -47.68M | -48.28M | -26.87M | -26.69M |
|
Tax Provisions
|
0.03M | 0.02M | -0.16M | -0.36M | 0.11M | -0.60M | 0.03M | -0.14M | 0.14M | 0.27M | -0.03M | -0.20M | | | |
|
Profit After Tax
|
-59.24M | -68.39M | -54.50M | -54.98M | -63.26M | -112.56M | -55.54M | -60.94M | 10.07M | -88.28M | -40.16M | -47.47M | -48.28M | -26.87M | -26.69M |
|
Equity Income
|
-1.75M | -5.34M | -2.37M | -6.82M | -2.31M | -13.70M | | | | | | | | | |
|
Net Income - Minority
|
| | | -0.22M | -0.18M | -0.14M | -0.13M | -0.11M | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.16M | -0.04M | -0.10M | -0.01M | -0.04M | -0.04M | -0.01M | -0.02M | -0.03M | | | | | | |
|
Income from Continuing Operations
|
-57.49M | -63.05M | -52.13M | -48.16M | -60.95M | -98.86M | -55.54M | -60.94M | 10.04M | -88.28M | -40.16M | -47.47M | -48.28M | -26.87M | -26.69M |
|
Consolidated Net Income
|
-57.49M | -63.05M | -52.13M | -48.16M | -60.95M | -98.86M | -55.54M | -60.94M | 10.04M | -88.28M | -40.16M | -47.47M | -48.28M | -26.87M | -26.69M |
|
Income towards Parent Company
|
-57.49M | -63.05M | -52.13M | -48.38M | -61.13M | -99.00M | -55.67M | -61.05M | 10.04M | -88.28M | -40.16M | -47.47M | -48.28M | -26.87M | -26.69M |
|
Net Income towards Common Stockholders
|
-57.49M | -63.05M | -52.13M | -48.38M | -61.13M | -99.00M | -55.67M | -61.05M | 10.04M | -88.28M | -40.16M | -47.47M | -48.28M | -26.87M | -26.69M |
|
EPS (Basic)
|
-1.31 | -1.34 | -0.96 | -0.92 | -1.07 | -1.85 | -0.79 | -0.83 | 0.14 | -1.24 | -0.56 | -0.66 | -0.67 | -0.37 | -0.37 |
|
EPS (Weighted Average and Diluted)
|
-1.31 | -1.34 | -0.96 | -0.92 | -1.07 | -1.85 | -0.79 | -0.83 | 0.14 | -1.24 | -0.56 | -0.66 | -0.67 | -0.37 | -0.37 |
|
Shares Outstanding (Weighted Average)
|
46.63M | 46.63M | 56.98M | 57.07M | 59.42M | 59.48M | 70.61M | 70.96M | 70.96M | 71.01M | 71.11M | 71.81M | 71.95M | 72.14M | 72.14M |
|
Shares Outstanding (Diluted Average)
|
45.24M | 51.12M | 56.81M | 52.86M | 59.28M | 60.79M | 70.61M | 65.41M | 71.19M | 71.04M | 71.11M | 71.08M | 71.68M | 71.99M | 72.14M |
|
EBITDA
|
-57.88M | -63.46M | -54.19M | -51.75M | -64.95M | -103.92M | -62.72M | -67.92M | -24.77M | -65.15M | -51.43M | -49.85M | -45.62M | -36.06M | -33.73M |
|
Shares Outstanding
|
45.58M | 56.97M | 57.00M | 59.28M | 59.44M | 70.60M | 70.64M | 70.77M | 71.01M | | | | | | |
|
Tax Rate
|
| | 0.30 | 0.74 | | 0.61 | | 0.22 | 1.40 | | 0.07 | 0.43 | | | |