|
Receivables - Accured (Quarter)
|
0.26M | 0.27M | 0.47M | 0.42M | 0.51M | 0.39M | 0.88M | 1.93M | 3.34M | 3.15M | 3.28M | 3.31M | 2.94M | 2.74M | 2.45M | 2.15M | 1.93M | 2.10M |
|
Cash & Equivalents (Quarter)
|
59.71M | 30.57M | 55.14M | 42.55M | 43.07M | 36.28M | 266.56M | 110.75M | 28.04M | 37.62M | 36.98M | 41.32M | 33.90M | 41.93M | 37.60M | 39.07M | 35.99M | 31.93M |
|
Receivables - Net (Quarter)
|
0.00M | | | | | | | | | | | | 5.00M | | | | | |
|
Receivables - Other (Quarter)
|
2.37M | 2.35M | 2.98M | 3.23M | 5.87M | 7.91M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
2.38M | | | | | | | | | | | | 5.00M | | | | | |
|
Prepaid Assets (Quarter)
|
10.64M | 11.67M | 24.34M | 22.40M | 14.56M | 17.71M | 18.86M | 11.63M | 20.62M | 14.82M | 13.23M | 9.02M | 14.40M | 13.77M | 11.39M | 7.61M | 11.41M | 10.43M |
|
Current Assets (Quarter)
|
350.77M | 301.28M | 467.63M | 433.89M | 451.93M | 410.23M | 563.93M | 528.26M | 496.72M | 503.81M | 439.62M | 400.27M | 386.07M | 342.88M | 311.60M | 288.30M | 253.19M | 218.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
8.15M | 8.48M | 8.22M | 8.03M | 7.71M | 6.88M | 6.65M | 6.39M | 5.82M | 5.68M | 5.34M | 5.02M | 4.70M | 3.25M | 3.09M | 2.93M | 2.77M | 2.65M |
|
Long-Term Investments (Quarter)
|
37.49M | 35.74M | 30.41M | 28.04M | 21.21M | 18.90M | | | 454.88M | 451.37M | 389.41M | 349.93M | | | | | | |
|
Goodwill (Quarter)
|
3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
2.63M | 2.87M | 2.63M | 2.63M | 2.63M | 2.63M | 2.63M | 2.63M | 2.68M | 2.68M | 2.68M | 2.63M | 4.42M | 2.63M | 2.63M | 2.63M | 2.63M | 4.09M |
|
Non-Current Assets (Quarter)
|
103.74M | 104.39M | 100.23M | 95.30M | 87.38M | 79.12M | 57.52M | 57.45M | 54.97M | 53.67M | 52.06M | 50.39M | 44.27M | 41.14M | 40.11M | 38.95M | 35.78M | 34.97M |
|
Assets (Quarter)
|
454.51M | 405.68M | 567.86M | 529.19M | 539.31M | 489.34M | 621.44M | 585.72M | 551.69M | 557.48M | 491.68M | 450.66M | 430.34M | 384.02M | 351.71M | 327.25M | 288.97M | 253.07M |
|
Accounts Payables (Quarter)
|
11.59M | 13.16M | 12.04M | 9.82M | 11.25M | 12.82M | 12.30M | 14.26M | 14.93M | 10.50M | 20.44M | 8.20M | 7.44M | 7.77M | 3.72M | 7.03M | 7.21M | 7.38M |
|
Payables (Quarter)
|
11.59M | 13.16M | 12.04M | 9.82M | 11.25M | 12.82M | 12.30M | 14.26M | 14.93M | 10.50M | 20.44M | 8.20M | 7.44M | 7.77M | 3.72M | 7.03M | 7.21M | 7.38M |
|
Accumulated Expenses (Quarter)
|
32.35M | 30.32M | 36.59M | 44.24M | 45.40M | 43.54M | 39.45M | 44.65M | 54.44M | 44.30M | 46.25M | 46.67M | 45.29M | 41.66M | 35.30M | 30.14M | 29.35M | 27.86M |
|
Total Current Liabilities (Quarter)
|
43.94M | 43.48M | 48.64M | 54.06M | 56.65M | 56.36M | 51.76M | 58.92M | 69.37M | 54.80M | 66.69M | 54.88M | 52.73M | 49.43M | 39.02M | 37.17M | 36.56M | 35.24M |
|
Minority Interest (Quarter)
|
0.53M | 0.37M | 0.33M | 0.23M | 0.22M | 0.18M | 0.14M | 0.13M | 0.11M | | | | | | | | | |
|
Operating Leases (Quarter)
|
44.46M | | | | 45.17M | 44.77M | 46.36M | 45.69M | 43.15M | 45.35M | 41.32M | 40.46M | 39.58M | 38.65M | 37.69M | 36.71M | 35.70M | 34.65M |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.62M | 1.55M | 1.32M | 1.23M | 0.85M | 0.76M | | | 10.34M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
1.00M | 44.98M | | | 2.62M | 1.79M | 0.50M | 1.63M | 1.78M | 1.29M | 1.09M | 1.00M | 0.85M | 0.56M | 0.50M | 0.50M | 0.50M | 0.50M |
|
Total Non-Current Liabilities (Quarter)
|
89.03M | 45.03M | 95.03M | 100.45M | 102.67M | 101.89M | 97.66M | 102.18M | 112.52M | 97.41M | 108.01M | 95.33M | 92.30M | 88.08M | 76.71M | 73.88M | 72.26M | 69.89M |
|
Total Liabilities (Quarter)
|
90.03M | 90.01M | 95.03M | 100.45M | 105.29M | 103.68M | 98.16M | 103.82M | 114.30M | 98.71M | 109.10M | 96.33M | 93.15M | 88.64M | 77.21M | 74.38M | 72.76M | 70.39M |
|
Common Equity (Quarter)
|
364.48M | 315.67M | 472.82M | 428.74M | 434.02M | 385.67M | 523.28M | 481.90M | 437.28M | 458.77M | 382.58M | 354.33M | 337.19M | 295.38M | 274.50M | 252.87M | 216.20M | 182.68M |
|
Shareholder's Equity (Quarter)
|
364.48M | 315.67M | 472.82M | 428.74M | 434.02M | 385.67M | 523.28M | 481.90M | 437.28M | 458.77M | 382.58M | 354.33M | 337.19M | 295.38M | 274.50M | 252.87M | 216.20M | 182.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
454.51M | 405.68M | 567.86M | 529.19M | 539.31M | 489.34M | 621.44M | 585.72M | 551.69M | 557.48M | 491.68M | 450.66M | 430.34M | 384.02M | 351.71M | 327.25M | 288.97M | 253.07M |
|
Retained Earnings (Quarter)
|
-359.56M | -418.64M | -1.78M | -2.27M | -596.37M | -659.58M | -0.34M | -827.64M | 2.19M | -878.49M | -966.76M | -1006.92M | 0.56M | -1102.67M | -1129.55M | 0.19M | 0.20M | -1226.81M |
|
Treasury Shares (Quarter)
|
0.27M | | | | 0.13M | | | | 949.00 | | | | 7.50M | | | | 5.36M | |
|
Shares Outstanding (Quarter)
|
45.49M | 45.58M | 56.97M | 57.00M | 59.28M | 59.44M | 70.60M | 70.64M | 70.77M | 71.01M | 71.11M | 71.15M | 71.28M | 71.95M | 72.14M | 72.25M | 69.09M | 71.16M |