|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 0.17B | 215.68B | 190.78B | 0.23B | 161.22B | 142.51B | 132.22B | 0.12B | 0.00B | 144.05B | 127.63B | 131,809.14B | 125.28B | 0.00B | 0.00B | 0.09B | 0.00B | 55.45B | 61.72B | 0.06B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | 0.22B | 0.05B | 0.00B | 4.87B | 6.35B | 9.17B | 0.00B | 6.55B | 7.59B | 7.92B | 6.71B | 8.21B | 10.07B | 13.57B | 0.02B | 27.41B | 39.88B | 40.83B | 0.06B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.17B | 215.90B | 190.83B | 0.23B | 166.09B | 148.87B | 141.38B | 0.13B | 6.55B | 151.91B | 135.62B | 131,815.84B | 133.57B | 10.07B | 13.57B | 0.11B | 27.41B | 95.32B | 102.56B | 0.11B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 0.05B | 65.41B | 64.50B | 0.01B | 82.97B | 77.37B | 82.48B | 0.10B | 70.99B | 63.21B | 59.13B | 59.88B | 41.66B | 42.18B | 42.33B | 0.06B | 52.90B | 70.92B | 82.77B | 0.07B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 0.06B | 0.01B | 118.22B | 0.05B | 29.82B | 86.35B | 37.98B | 0.02B | 0.00B | 25.59B | 20.22B | 8.49B | 3.30B | 5.53B | 3.06B | 0.00B | 2.58B | 0.00B | 4.43B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 0.11B | 65.42B | 182.72B | 0.06B | 112.79B | 163.72B | 120.46B | 0.12B | 71.00B | 91.93B | 80.04B | 68.37B | 42.07B | 47.71B | 45.39B | 0.07B | 55.48B | 70.92B | 87.19B | 0.07B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | | 0.00B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.11B | | | | 0.07B | | | | 0.05B | | | | 0.06B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 0.22B | 202.20B | 197.32B | 0.20B | 241.44B | 226.28B | 193.31B | 0.14B | 116.48B | 102.41B | 107.86B | 83.71B | 72.82B | 71.91B | 76.58B | 0.06B | 64.14B | 79.91B | 87.68B | 0.07B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.03B | 23.67B | 31.73B | 0.01B | 49.71B | 18.78B | 24.67B | 0.02B | 18.47B | 17.35B | 17.51B | 16.66B | 18.37B | 16.72B | 18.82B | 0.00B | 18.00B | 21.61B | 33.32B | 0.01B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.53B | 652.38B | 606.38B | 0.61B | 576.51B | 563.92B | 485.87B | 0.42B | 377.86B | 360.23B | 343.24B | 312.33B | 274.41B | 269.79B | 273.42B | 0.25B | 242.46B | 272.44B | 311.76B | 0.29B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.02B | 23.12B | 22.16B | 0.02B | 19.97B | 17.64B | 15.54B | 0.01B | 14.08B | 10.86B | 9.52B | 8.81B | 8.58B | 7.88B | 7.69B | 0.01B | 6.51B | 6.16B | 5.83B | 0.01B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.23B | 234.32B | 238.49B | 0.24B | 258.00B | 253.71B | 240.86B | 0.24B | 244.83B | 233.72B | 232.49B | 235.22B | 233.57B | 234.54B | 242.64B | 0.23B | 218.03B | 218.97B | 219.84B | 0.22B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 0.01B | 9.58B | 9.58B | 0.01B | 9.58B | 9.58B | 9.58B | 0.01B | 9.58B | 9.58B | 9.58B | 9.45B | 9.58B | 9.58B | 9.58B | 0.01B | 9.58B | 9.58B | 9.58B | 0.01B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.02B | 21.57B | 21.51B | 0.02B | 20.76B | 19.33B | 18.12B | 0.02B | 17.33B | 15.03B | 14.37B | 9.73B | 9.20B | 8.56B | 8.24B | 0.01B | 15.22B | 14.35B | 13.73B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.03B | 31.15B | 31.09B | 0.03B | 30.34B | 28.91B | 27.70B | 0.03B | 26.91B | 25.48B | 24.16B | 19.18B | 18.97B | 18.14B | 17.82B | 0.02B | 24.80B | 23.93B | 23.31B | 0.02B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 0.02B | 21.12B | 26.48B | 0.02B | 28.03B | 29.74B | 33.71B | 0.03B | 35.30B | 35.71B | 36.40B | 31.95B | 31.78B | 31.48B | 32.43B | 0.02B | 17.49B | 17.67B | 17.70B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | 3.11B | 3.12B | 0.00B | 3.29B | 3.62B | 3.48B | 0.01B | 6.81B | 8.48B | 10.10B | 9.56B | 8.26B | 7.65B | 7.27B | 0.00B | 4.39B | 4.69B | 4.87B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.33B | 332.93B | 339.73B | 0.11B | 355.14B | 347.04B | 332.44B | 0.11B | 335.48B | 330.91B | 321.94B | 0.11B | 311.99B | -269.78B | -273.42B | 0.01B | -242.45B | 276.53B | 274.66B | 0.00B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.86B | 985.31B | 946.11B | 0.95B | 931.65B | 910.96B | 818.31B | 0.74B | 713.34B | 703.87B | 668.16B | 626,678.11B | 589.07B | 0.00B | 0.00B | 0.53B | 0.00B | 548.97B | 586.43B | 0.56B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.06B | | | | 0.04B | | | | 0.05B | | | | 0.08B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.07B | 0.02B | 0.11B | 0.14B | 0.10B | 0.06B | 0.03B | 0.03B | 0.01B | 0.00B | 0.04B | 0.07B | 0.08B | 0.06B | 0.04B | 0.04B | 0.04B | 0.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.07B | 0.22B | 0.11B | 0.14B | 0.10B | 0.13B | 0.03B | 0.03B | 0.01B | 0.04B | 0.04B | 0.07B | 0.08B | 0.11B | 0.04B | 0.04B | 0.04B | 0.08B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.04B | | | | 0.04B | | | | 0.04B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.07B | | | | 0.00B | | | | 0.04B | | | | 0.06B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.36B | 0.38B | 0.33B | 0.34B | 0.34B | 0.34B | 0.29B | 0.23B | 0.18B | 0.19B | 0.17B | 0.15B | 0.16B | 0.19B | 0.23B | 0.20B | 0.21B | 0.25B | 0.29B | 0.29B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.03B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.13B | 0.12B | 0.12B | 0.12B | 0.08B | 0.05B | 0.04B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.41B | 0.51B | 0.46B | 0.01B | 0.46B | 0.46B | 0.40B | 0.00B | 0.32B | 0.32B | 0.29B | 0.00B | 0.25B | 0.25B | 0.27B | 0.00B | 0.29B | 0.32B | 0.36B | 0.03B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.45B | 0.55B | 0.50B | 0.49B | 0.49B | 0.50B | 0.43B | 0.36B | 0.34B | 0.33B | 0.31B | 0.28B | 0.25B | 0.25B | 0.27B | 0.28B | 0.29B | 0.32B | 0.36B | 0.35B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.03B | 0.11B | 0.11B | 0.12B | 0.11B | 0.11B | 0.10B | 0.17B | 0.13B | 0.12B | 0.12B | 0.12B | 0.08B | 0.05B | 0.04B | 0.12B | 0.07B | 0.07B | 0.07B | 0.12B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.46B | | | | 0.38B | | | | 0.35B | | | | 0.25B | | | | 0.21B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.46B | | | | 0.38B | | | | 0.35B | | | | 0.25B | | | | 0.21B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 0.86B | 985.31B | 946.11B | 0.95B | 931.65B | 910.96B | 818.31B | 0.74B | 713.34B | 703.87B | 668.16B | 626,678.11B | 589.07B | 0.00B | 0.00B | 0.53B | 0.00B | 548.97B | 586.43B | 0.56B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.13B | | | | 0.10B | | | | 0.03B | | | | -0.04B |