|
Cash & Equivalents (Quarter)
|
25.06M | 5.94M | 5.21M | 66.29M | 255.83M | 343.03M | 229.69M | 124.66M | 131.81M | 91.07M |
|
Short-term Investments (Quarter)
|
| 1.35M | 0.48M | 7.30M | 0.12M | 2.78M | 3.03M | 12.19M | 6.71M | 19.67M |
|
Cash & Current Investments (Quarter)
|
25.06M | 7.29M | 5.69M | 73.60M | 255.95M | 345.81M | 232.71M | 136.86M | 138.51M | 110.73M |
|
Receivables - Net (Quarter)
|
| 2.89M | 4.97M | 8.52M | 4.72M | 15.49M | 12.62M | 95.91M | 59.88M | 62.97M |
|
Receivables - Other (Quarter)
|
| 69.87M | 87.43M | 4.82M | 201.64M | 3.18M | 46.24M | 6.32M | 8.76M | 5.79M |
|
Receivables (Quarter)
|
| 72.76M | 92.40M | 13.34M | 206.36M | 18.67M | 58.86M | 102.23M | 68.64M | 68.75M |
|
Raw Materials (Quarter)
|
| 16.91M | 25.64M | 27.66M | 39.10M | 56.39M | 44.25M | 13.68M | 6.86M | 5.70M |
|
Work In Process (Quarter)
|
| 4.47M | 4.56M | 4.88M | 25.03M | 35.20M | 35.04M | 18.35M | 10.47M | 5.26M |
|
Finished Goods (Quarter)
|
| 6.81M | 7.54M | 37.56M | 62.68M | 92.13M | 116.11M | 111.66M | 66.37M | 45.83M |
|
Inventory (Quarter)
|
| 28.19M | 37.75M | 1.21M | 126.81M | 0.13M | 1.23M | 0.25M | 0.00M | 56.79M |
|
Prepaid Assets (Quarter)
|
| 0.34M | 7.72M | 0.47M | 1.36M | 23.07M | 0.13M | 0.45M | 16.66M | 3.66M |
|
Current Assets (Quarter)
|
| 126.02M | 195.78M | 413.27M | 623.20M | 728.49M | 614.84M | 415.98M | 312.33M | 251.56M |
|
Construction in Progress (Quarter)
|
| | | | | | | | 0.15M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 1.58M | 4.35M | 5.79M | 9.13M | 18.80M | 20.94M | 14.15M | 8.81M | 6.90M |
|
Long-Term Investments (Quarter)
|
| 11.44M | 12.88M | 30.22M | 57.62M | 10.81M | 242.84M | 237.15M | 235.22M | 225.91M |
|
Goodwill (Quarter)
|
| | 0.90M | 0.86M | 0.84M | 9.43M | 9.55M | 9.29M | 9.45M | 9.58M |
|
Intangibles (Quarter)
|
| 0.18M | 0.81M | 0.18M | 13.08M | 21.91M | 21.21M | 17.34M | 9.73M | 7.09M |
|
Goodwill & Intangibles (Quarter)
|
| 0.18M | 1.70M | 1.03M | 13.92M | 31.34M | 30.76M | 26.63M | 19.18M | 16.67M |
|
Long-Term Deferred Tax (Quarter)
|
| 3.37M | 6.33M | 10.85M | 14.56M | 18.14M | 22.43M | 29.55M | 31.95M | 17.46M |
|
Other Non-Current Assets (Quarter)
|
| | 0.45M | 1.06M | 1.25M | 4.25M | 3.06M | 7.08M | 9.56M | 4.61M |
|
Non-Current Assets (Quarter)
|
| 11.95M | 19.59M | 27.70M | 66.23M | 89.57M | 109.66M | 111.08M | 106.69M | 87.17M |
|
Assets (Quarter)
|
| 142.59M | 221.50M | 471.27M | 734.20M | 890.83M | 951.83M | 740.65M | 626.68M | 528.59M |
|
Accounts Payables (Quarter)
|
| 76.81M | 106.98M | 153.90M | 283.75M | 294.44M | 206.04M | 64.20M | 36.77M | 51.08M |
|
Notes Payables (Quarter)
|
| 0.39M | 0.79M | 2.74M | 0.31M | | 16.23M | 64.18M | 66.06M | 61.68M |
|
Payables (Quarter)
|
| 77.20M | 107.77M | 156.64M | 284.06M | 294.44M | 222.27M | 128.37M | 102.83M | 112.76M |
|
Accumulated Expenses (Quarter)
|
0.67M | 0.71M | 1.27M | 8.04M | 7.03M | 4.95M | 3.89M | 3.64M | 43.83M | 37.58M |
|
Other Accumulated Expenses (Quarter)
|
| 1.30M | 2.04M | 0.68M | 6.57M | 4.88M | 3.68M | 2.89M | 0.04M | 3.65M |
|
Short term Debt (Quarter)
|
| 1.47M | 4.53M | 2.89M | 2.10M | 1.69M | 7.84M | 71.99M | 1.67M | 41.85M |
|
Current Leases (Quarter)
|
| | | | 4.65M | 7.26M | 7.83M | 5.95M | 3.82M | 1.36M |
|
Current Taxes (Quarter)
|
| 3.02M | 3.26M | 7.82M | 9.63M | 4.18M | 0.41M | 0.38M | 0.97M | 0.51M |
|
Current Deferred Revenue (Quarter)
|
| 1.34M | 1.61M | 6.05M | 6.36M | 7.81M | 13.76M | 8.60M | 0.23M | 4.95M |
|
Total Current Liabilities (Quarter)
|
| 92.98M | 132.59M | 200.70M | 352.12M | 420.94M | 336.61M | 234.62M | 152.95M | 195.37M |
|
Non-Current Debt (Quarter)
|
| | 0.46M | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| 45.19M | 52.84M | | | | | | | |
|
Minority Interest (Quarter)
|
| | 0.36M | -0.19M | -0.45M | | 2.05M | 1.74M | 1.66M | 1.14M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.37M | 0.72M | 0.77M | 3.38M | 4.21M | 5.00M | 4.11M | 3.12M |
|
Operating Leases (Quarter)
|
| | | | 10.83M | 17.54M | 11.12M | 4.46M | 3.15M | 2.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.75M | 8.14M | 16.12M | 27.94M | 27.38M | 22.86M | 0.27M | 0.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | 1.58M | 8.85M | 26.01M | 46.74M | 75.03M | 0.19M | 0.69M | 0.86M |
|
Total Liabilities (Quarter)
|
3.30M | 92.98M | 134.17M | 209.55M | 379.84M | 478.85M | 493.01M | 363.14M | 278.83M | 275.87M |
|
Total Debt (Quarter)
|
| 1.47M | 5.00M | 2.89M | 2.10M | 1.69M | 7.84M | 71.99M | 1.67M | 41.85M |
|
Common Equity (Quarter)
|
-3.30M | 4.42M | 34.49M | 261.72M | 354.36M | 411.98M | 458.82M | 375.77M | 347.84M | 252.73M |
|
Shareholder's Equity (Quarter)
|
-3.30M | 4.42M | 34.49M | 261.72M | 354.36M | 411.98M | 458.82M | 377.51M | 346.19M | 252.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 142.59M | 221.50M | 471.27M | 734.20M | 890.83M | 951.83M | 740.65M | 626.68M | 528.59M |
|
Treasury Shares (Quarter)
|
0.69M | 0.47M | 0.31M | 0.07M | | | 0.42M | -1.44M | 0.13M | |
|
Retained Earnings (Quarter)
|
0.24M | 2.31M | 19.83M | 14.05M | 129.20M | 171.02M | 198.82M | 132.57M | 101.49M | 28.62M |