|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 284.23M | 249.26M | 260.75M | 119.42M | 165.46M | 169.51M | 155.39M | 93.95M | 92.45M | 83.11M | 83.01M | 39.96M | 40.64M | 42.46M | 59.54M | 38.54M | 59.41M | 75.79M | 85.17M | 51.55M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 16.21M | 14.08M | 23.87M | 16.26M | 16.16M | 17.41M | 18.14M | 12.52M | 10.21M | 9.76M | 11.98M | 10.77M | 10.55M | 11.90M | 13.25M | 13.84M | 12.05M | 12.01M | 15.93M | 16.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 62.42M | 50.24M | 50.32M | 24.02M | 29.61M | 32.43M | 32.16M | 14.97M | 20.32M | 28.17M | 28.83M | 14.70M | 16.36M | 17.24M | 21.93M | 14.36M | 21.49M | 28.92M | 34.41M | 19.44M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | -24.83M | -16.86M | -14.72M | -23.09M | -19.26M | -17.91M | -16.58M | -17.16M | -12.77M | -10.37M | -11.12M | -13.42M | -10.82M | -10.86M | -11.06M | -12.38M | -11.16M | -10.80M | -10.98M | -13.13M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.18M | | | 2.06M | 1.88M | | | 3.49M | | | | 2.28M | 0.91M | | | 0.59M | 0.48M | | | 0.94M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | -10.29M | -9.61M | -10.15M | -9.18M | -10.70M | -7.41M | -7.74M | -7.27M | -7.73M | -6.67M | -5.10M | -6.42M | -4.85M | -7.03M | -6.55M | -6.52M | -4.38M | -7.00M | -11.38M | -7.36M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 86.45M | 67.02M | 73.61M | 80.80M | -16.16M | -17.41M | -18.14M | -12.52M | -10.22M | -9.76M | -12.01M | -10.81M | -10.55M | -11.90M | -13.25M | -13.84M | | -12.01M | -15.93M | -16.64M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 51.33M | 40.55M | 48.74M | 48.53M | -46.12M | -42.73M | -42.45M | -36.95M | -30.71M | -26.79M | -28.21M | -30.61M | -26.23M | -29.78M | -30.87M | -32.74M | -27.59M | -29.81M | -38.29M | -37.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 11.09M | 9.70M | 1.58M | -24.52M | -16.77M | -10.71M | -9.98M | -21.97M | -10.39M | 1.49M | 0.75M | -15.91M | -9.87M | -12.54M | -8.94M | -18.38M | -6.10M | -0.88M | -3.87M | -17.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | 11.09M | 9.70M | 1.58M | -24.52M | -16.77M | -10.71M | -9.98M | -21.97M | -10.33M | 1.50M | 0.74M | -15.91M | -9.87M | -12.54M | -8.94M | -18.38M | -6.10M | -0.88M | -3.87M | -17.69M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | -0.08M | -0.04M | 2.09M | -0.29M | 0.17M | 0.03M | | | -0.10M | 0.18M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.70M | 0.56M | 0.45M | 0.40M | 0.32M | 0.46M | 0.63M | 0.60M | 0.85M | 0.81M | 0.82M | 1.01M | 0.95M | 0.94M | 0.77M | 0.58M | 0.29M | 0.33M | 0.32M | 0.33M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.03M | 0.27M | 3.67M | 0.59M | 0.35M | 5.38M | -0.07M | -0.29M | -0.11M | -0.24M | 0.12M | 0.07M | 0.13M | -0.08M | -0.77M | 0.00M | 0.06M | 0.32M | -0.22M | -0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | -0.04M | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.39M | 12.35M | 4.29M | -22.27M | -14.34M | -8.13M | -7.01M | -19.43M | -7.73M | 3.93M | 3.01M | -13.44M | -7.54M | -10.31M | -6.72M | -16.44M | -4.56M | 0.92M | -1.93M | -15.71M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.80M | -0.97M | -0.08M | 2.64M | 1.94M | 4.72M | 0.36M | 3.60M | 1.66M | -0.07M | -2.77M | -0.07M | -0.05M | | -13.57M | -0.11M | -0.24M | -0.12M | -2.07M | -0.21M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 14.30M | 7.62M | 5.67M | -14.02M | -15.97M | -2.40M | -10.96M | -19.94M | -10.07M | 0.29M | -1.26M | -14.80M | -10.85M | -13.26M | -36.90M | -19.74M | -7.74M | -1.62M | -10.97M | -19.64M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.25M | 8.43M | 3.44M | -17.21M | -17.71M | -2.90M | -10.88M | -23.11M | -10.87M | 0.32M | -3.71M | -14.24M | -10.51M | -12.79M | -34.05M | -19.38M | -7.23M | -1.38M | -10.01M | -19.20M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.03M | -0.02M | -0.04M | -0.02M | -0.03M | -0.03M | -0.03M | -0.03M | 0.01M | -0.03M | -0.01M | -0.01M | -0.03M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 15.19M | 13.31M | 4.37M | -24.92M | -16.29M | -12.85M | -7.37M | -23.04M | -9.38M | 3.99M | 5.80M | -13.37M | -7.50M | -10.31M | 6.85M | -16.33M | -4.32M | 1.04M | 0.14M | -15.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 15.19M | 13.31M | 4.37M | -24.92M | -16.29M | -12.85M | -7.37M | -23.04M | -9.38M | 3.99M | 5.80M | -13.37M | -7.50M | -10.31M | 6.85M | -16.33M | | | 0.14M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | 15.19M | 13.31M | 4.37M | -24.92M | -16.29M | -12.85M | -7.37M | -23.04M | -9.38M | 3.99M | 5.80M | -13.37M | -7.50M | -10.31M | 6.85M | -16.33M | -4.32M | | 0.14M | -15.49M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05 | 0.03 | 0.02 | -0.06 | -0.07 | -0.01 | -0.04 | -0.08 | -0.04 | 0.00 | -0.01 | -0.06 | -0.04 | -0.05 | -0.14 | -16.33M | | | 0.14M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | 0.00 | 0.00 | 0.00 | -0.06 | | | 0.00 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00 | | | | | | | | 0.00 | | | | 0.00 | 0.00 | | | | 0.00 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,007.25M | 1,009.98M | 1,008.67M | 998.06M | 990.40M | 987.05M | 985.13M | 980.53M | 975.79M | 40.00 | 972.54M | 1,038.10M | 260.40M | 259.43M | 258.88M | 256.41M | 254.97M | 254.41M | 254.43M | 253.93M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,054.00M | 0.00M | 1,057.47M | 998.06M | 990.40M | 987.05M | 985.13M | 980.53M | 975.79M | 1.00 | 972.54M | 1,038.10M | 1,041.60M | 259.43M | 258.88M | 258.88M | 258.88M | 258.88M | 254.43M | 254.43M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | 11.09M | 9.70M | 1.58M | -24.52M | -16.77M | -10.71M | -9.98M | -21.97M | -10.33M | 1.50M | 0.74M | -15.91M | -9.87M | -12.54M | -8.94M | -18.38M | -6.10M | -0.88M | -3.87M | -17.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.60M | -2.09M | -2.26M | -1.84M | -2.11M | -2.12M | -2.34M | -1.94M | -1.76M | -1.61M | -1.44M | -1.44M | -1.37M | -1.29M | -1.45M | -1.36M | -1.25M | -1.48M | -1.62M | -1.65M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | -13.43% | -7.83% | -1.87% | -11.86% | -13.55% | -58.11% | -5.18% | -18.54% | -21.44% | -1.68% | -92.13% | 0.54% | 0.62% | | 201.99% | 0.67% | 5.31% | -12.69% | 106.98% | 1.36% |