|
Revenue
|
142.93M | 234.68M | 314.91M | 530.19M | 834.88M | 985.96M | 980.78M | 613.64M | 352.86M | 182.60M |
|
Cost of Revenue
|
125.30M | 193.04M | 238.88M | 393.56M | 624.05M | 781.72M | 775.89M | 494.78M | 260.50M | 112.37M |
|
Gross Profit
|
17.63M | 41.64M | 76.03M | 136.64M | 210.83M | 204.24M | 204.88M | 118.86M | 92.36M | 70.23M |
|
Research & Development
|
9.81M | 19.95M | 23.64M | 38.28M | 61.88M | 82.45M | 80.83M | 77.30M | 51.50M | 46.16M |
|
Selling, General & Administrative
|
11.16M | 15.48M | 17.66M | 31.12M | 35.69M | 40.12M | 40.54M | 35.11M | 26.78M | 24.85M |
|
Other Operating Expenses
|
3.06M | 4.19M | 6.77M | 14.04M | 26.14M | 54.97M | 68.78M | 68.31M | 44.53M | 46.47M |
|
Operating Expenses
|
24.03M | 39.62M | 48.07M | 83.45M | 123.71M | 177.54M | 190.14M | 180.71M | 122.81M | 117.48M |
|
Operating Income
|
-6.40M | 2.02M | 27.97M | 53.19M | 87.12M | 26.70M | 14.74M | -61.86M | -30.45M | -47.25M |
|
EBIT
|
-6.40M | 2.02M | 27.97M | 53.19M | 87.12M | 26.70M | 14.74M | -61.86M | -30.45M | -47.25M |
|
Interest & Investment Income
|
| | | | 4.85M | 6.69M | 2.62M | 1.82M | 3.09M | 3.67M |
|
Other Non Operating Income
|
-0.33M | -0.09M | -1.21M | 1.18M | 10.59M | -0.93M | 0.15M | -7.94M | -1.17M | 3.28M |
|
Non Operating Income
|
2.21M | 1.96M | 2.13M | 5.52M | 2.36M | 3.14M | 3.67M | 2.39M | 3.02M | 8.92M |
|
EBT
|
-6.18M | 4.35M | 29.49M | 56.23M | 93.71M | 40.71M | 16.74M | -55.89M | -34.63M | -57.90M |
|
Tax Provisions
|
0.37M | 3.09M | 4.24M | 7.57M | 11.19M | 4.78M | 1.69M | -9.87M | -2.43M | 13.69M |
|
Profit After Tax
|
-6.04M | 23.95M | 25.77M | 49.46M | 82.62M | 35.93M | 21.62M | -46.03M | -32.20M | -75.81M |
|
Equity Income
|
2.11M | 25.77M | 0.43M | 0.25M | -0.16M | -0.73M | 6.44M | 2.68M | 1.11M | -4.21M |
|
Investment Income
|
| | 2.81M | 1.74M | | | | -306.66M | -220.96M | |
|
Income from Non-Controlling Interests
|
| | -0.09M | -0.54M | -0.26M | 0.15M | -0.13M | -0.10M | -0.07M | -0.07M |
|
Income from Continuing Operations
|
-6.55M | 1.26M | 25.25M | 48.66M | 82.52M | 35.93M | 15.05M | -46.03M | -32.20M | -71.60M |
|
Consolidated Net Income
|
-6.55M | 1.26M | 25.25M | 48.66M | 82.52M | 35.93M | 15.05M | -46.03M | -32.20M | -71.60M |
|
Income towards Parent Company
|
-6.55M | 1.26M | 25.25M | 48.66M | 82.52M | 35.93M | 15.05M | -46.03M | -32.20M | -71.60M |
|
Preferred Dividend Payments
|
2.77M | 4.54M | 12.34M | 30.51M | 0.35M | | | | | |
|
Net Income towards Common Stockholders
|
-9.77M | 23.95M | 7.09M | 16.50M | 82.27M | 35.06M | 21.62M | -43.24M | -31.02M | -75.73M |
|
EPS (Basic)
|
-0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 185.67M | 185.67M | 241.68M | 248.08M | 252.50M | 245.12M | 243.15M | 234.00M |
|
Shares Outstanding (Diluted Average)
|
| 64.75M | 80.51M | | 37.07M | 37.75M | 40.99M | 36.68M | 34.40M | |
|
EBITDA
|
-6.40M | 2.02M | 27.97M | 53.19M | 87.12M | 26.70M | 14.74M | -61.86M | -30.45M | -47.25M |
|
Tax Rate
|
| 70.96% | 14.39% | 13.46% | 11.94% | 11.73% | 10.07% | 17.65% | 7.02% | |