|
Gross Margin
|
| 81.43% | 81.78% | 82.80% | 82.97% | 83.07% | 82.90% | 82.11% | 78.48% | 82.31% | 82.56% | 82.77% | 81.69% | 81.91% | 82.52% | 81.71% | 82.19% | 83.96% | 82.94% | 83.93% | 82.56% | 82.34% | 81.67% | 82.65% | 82.52% | 83.25% | 82.84% | 83.10% | 82.90% | 83.20% | 82.39% | 84.03% | 83.98% | 84.20% | 84.51% | 85.47% | 82.84% | 83.41% | 83.19% | 83.83% | 82.99% | 81.31% | 82.07% | 84.14% | 81.38% | 82.76% | 84.51% | 87.98% | 85.93% | 85.71% | 86.01% | 88.81% | 85.37% | 86.36% | 84.61% | 67.29% | 62.26% | 63.21% | 63.32% | 67.57% | 62.80% | 61.11% | 63.96% | 63.54% | 61.15% | 59.80% | 62.10% |
|
EBT Margin
|
| 29.91% | 43.18% | 42.35% | 40.89% | 43.97% | 44.17% | 44.06% | 30.99% | 44.64% | 42.70% | 46.31% | 42.57% | 45.64% | 42.39% | 36.91% | 24.88% | 33.81% | 27.18% | 23.11% | 27.55% | 27.18% | 23.59% | 25.59% | 19.23% | 22.21% | 24.84% | 20.72% | 21.44% | 23.07% | 29.22% | 23.11% | 13.84% | 14.89% | 15.17% | 26.09% | 9.23% | 13.37% | 13.88% | 20.97% | 10.88% | 12.30% | 11.98% | -14.47% | 2.61% | 23.93% | 31.47% | -19.28% | 2.45% | -8.10% | 1.70% | 89.40% | 9.65% | -8.98% | 11.55% | 23.08% | 0.31% | 7.27% | -7.54% | 19.51% | 6.20% | 10.94% | -10.17% | 18.06% | 7.97% | 7.24% | 2.51% |
|
EBIT Margin
|
| 44.13% | 43.15% | 39.01% | 40.58% | 42.23% | 43.39% | 37.07% | 31.43% | 44.29% | 42.36% | 45.25% | 43.40% | 44.74% | 45.34% | 41.41% | 29.03% | 37.21% | 30.76% | 36.60% | 31.00% | 30.98% | 30.37% | 31.89% | 25.13% | 28.44% | 31.19% | 25.90% | 26.60% | 27.83% | 29.57% | 27.07% | 18.84% | 21.44% | 23.01% | 24.09% | 16.45% | 18.89% | 19.49% | 25.05% | 16.96% | 17.56% | 17.25% | -19.38% | 21.98% | 29.17% | 28.36% | -17.55% | 8.63% | 2.95% | 12.67% | 20.90% | 9.70% | 13.60% | 8.49% | 23.56% | 8.57% | 11.93% | -3.91% | 20.70% | 11.40% | 8.91% | -8.29% | 19.02% | 10.69% | 9.51% | 7.82% |
|
EBITDA Margin
|
| 44.13% | 43.15% | 39.01% | 40.58% | 42.23% | 43.39% | 37.07% | 31.43% | 44.29% | 42.36% | 45.25% | 43.40% | 44.74% | 45.34% | 41.41% | 29.03% | 37.21% | 30.76% | 36.60% | 31.00% | 30.98% | 30.37% | 31.89% | 25.13% | 28.44% | 31.19% | 25.90% | 26.60% | 27.83% | 29.57% | 27.07% | 18.84% | 21.44% | 23.01% | 24.09% | 16.45% | 18.89% | 19.49% | 25.05% | 16.96% | 17.56% | 17.25% | -19.38% | 21.98% | 29.17% | 28.36% | -17.55% | 8.63% | 2.95% | 12.67% | 20.90% | 9.70% | 13.60% | 8.49% | 23.56% | 8.57% | 11.93% | -3.91% | 20.70% | 11.40% | 8.91% | -8.29% | 19.02% | 10.69% | 9.51% | 7.82% |
|
Operating Margin
|
| 44.13% | 43.15% | 39.01% | 40.58% | 42.23% | 43.39% | 37.07% | 31.43% | 44.29% | 42.36% | 45.25% | 43.40% | 44.74% | 45.34% | 41.41% | 29.03% | 37.21% | 30.76% | 36.60% | 31.00% | 30.98% | 30.37% | 31.89% | 25.13% | 28.44% | 31.19% | 25.90% | 26.60% | 27.83% | 29.57% | 27.07% | 18.84% | 21.44% | 23.01% | 24.09% | 16.45% | 18.89% | 19.49% | 25.05% | 16.96% | 17.56% | 17.25% | -19.38% | 21.98% | 29.17% | 28.36% | -17.55% | 8.63% | 2.95% | 12.67% | 20.90% | 9.70% | 13.60% | 8.49% | 23.56% | 8.57% | 11.93% | -3.91% | 20.70% | 11.40% | 8.91% | -8.29% | 19.02% | 10.69% | 9.51% | 7.82% |
|
Net Margin
|
| 17.83% | 31.28% | 28.03% | 29.26% | 30.52% | 31.59% | 37.83% | 42.15% | 33.28% | 29.64% | 35.05% | 32.94% | 34.86% | 33.94% | 29.78% | 20.56% | 26.16% | 22.82% | 15.33% | 21.45% | 24.21% | 18.79% | 19.60% | 13.57% | 22.11% | 20.91% | 17.32% | 14.93% | 15.94% | 21.69% | 17.14% | 10.14% | 11.49% | 11.83% | 15.76% | 6.72% | 10.92% | 10.70% | 14.79% | 10.98% | 8.84% | 9.95% | -13.46% | 9.03% | 14.55% | 17.13% | 4.20% | 12.56% | 11.36% | 10.08% | -5.65% | | | | -0.43% | 0.51% | 5.29% | -9.11% | 16.18% | 3.58% | 8.76% | -13.72% | 14.77% | 5.36% | 6.03% | -1.00% |
|
FCF Margin
|
| 29.94% | 41.59% | 36.61% | 57.40% | 19.28% | 42.14% | 30.50% | 51.14% | 47.32% | 30.33% | 46.72% | 43.60% | 50.02% | 39.77% | 44.33% | 33.55% | 45.92% | 16.22% | 36.90% | 25.62% | 36.49% | 24.30% | 24.55% | 26.52% | 27.21% | 25.74% | 36.67% | 30.03% | 29.59% | 24.86% | 32.78% | 16.31% | 18.73% | 20.76% | 23.80% | 32.34% | 30.22% | 24.41% | 27.67% | 34.79% | 23.91% | 22.78% | 20.25% | 29.89% | 46.31% | 34.30% | 26.76% | 48.92% | 23.38% | 31.11% | 14.69% | 27.30% | 15.59% | 21.60% | 4.50% | 27.77% | 4.45% | 13.37% | 16.89% | 15.08% | 7.81% | 22.66% | 31.75% | -1.52% | 7.65% | 29.74% |
|
Assets Average
|
334.35M | 356.09M | 379.28M | 403.53M | 426.33M | 440.91M | 458.57M | 503.31M | 551.37M | 588.83M | 622.22M | 644.04M | 644.55M | 643.61M | 787.24M | 960.19M | 1,017.50M | 1,071.85M | 1,120.98M | 1,145.94M | 1,166.04M | 1,409.05M | 1,639.91M | 1,672.60M | 1,701.72M | 1,712.52M | 1,745.90M | 1,774.36M | 1,777.78M | 1,782.49M | 1,781.15M | 1,915.74M | 2,082.44M | 2,315.11M | 2,416.17M | 2,378.89M | 2,452.66M | 2,466.44M | 2,498.91M | 2,539.00M | 2,601.87M | 2,726.42M | 2,851.62M | 3,199.57M | 3,437.37M | 3,394.17M | 3,381.22M | 3,504.16M | 3,684.49M | 3,703.51M | 3,767.01M | 3,800.47M | 3,716.73M | 3,603.13M | 3,488.08M | 3,483.17M | 3,530.17M | 3,498.18M | 3,426.26M | 3,427.12M | 3,599.03M | 3,695.42M | 3,541.63M | 3,561.89M | 3,610.10M | 3,517.64M | 3,498.17M |
|
Equity Average
|
| | | | | | 387.53M | 416.21M | 450.25M | 486.48M | 518.30M | 543.39M | 547.31M | 541.87M | 555.92M | 581.51M | 602.67M | 628.02M | 660.89M | 691.39M | 717.39M | 760.98M | 798.58M | 811.90M | 817.60M | 832.08M | 860.58M | 881.09M | 899.13M | 913.22M | 908.29M | 906.37M | 922.48M | 942.99M | 968.05M | 1,000.42M | 1,025.74M | 1,030.89M | 1,037.72M | 1,040.28M | 1,046.20M | 1,064.38M | 1,078.23M | 1,197.78M | 1,276.14M | 1,252.12M | 1,219.75M | 1,193.68M | 1,242.96M | 1,284.71M | 1,331.88M | 1,668.50M | 1,916.61M | 1,829.85M | 1,793.92M | 1,843.13M | 1,893.61M | 1,878.65M | 1,833.41M | 1,848.57M | 1,897.51M | 1,885.95M | 1,811.10M | 1,781.60M | 1,816.12M | 1,832.01M | 1,820.78M |
|
Invested Capital
|
| | | 336.17M | | 374.38M | 400.68M | 431.75M | 468.75M | 504.20M | 532.40M | 554.38M | 540.24M | 543.51M | 813.41M | 839.89M | 855.95M | 890.83M | 921.92M | 952.09M | 974.16M | 1,383.19M | 1,395.03M | 1,413.59M | 1,410.22M | 1,446.41M | 1,471.15M | 1,482.24M | 1,502.45M | 1,515.21M | 1,497.45M | 1,516.28M | 1,534.70M | 1,951.94M | 1,979.74M | 2,022.25M | 2,035.96M | 2,038.30M | 2,055.39M | 2,048.87M | 2,072.62M | 2,191.54M | 2,234.88M | 2,759.65M | 2,696.53M | 2,334.53M | 2,645.39M | 2,790.04M | 2,861.24M | 2,886.36M | 3,048.01M | 3,058.36M | 2,988.44M | 2,896.40M | 2,792.14M | 2,891.66M | 2,437.73M | 2,406.26M | 2,348.19M | 2,437.51M | 1,902.01M | 1,869.89M | 1,752.31M | 2,268.09M | 1,821.37M | 1,842.66M | 1,798.91M |
|
Asset Utilization Ratio
|
| 0.18 | 0.33 | 0.46 | 0.58 | 0.55 | 0.53 | 0.51 | 0.49 | 0.50 | 0.51 | 0.51 | 0.53 | 0.54 | 0.45 | 0.39 | 0.39 | 0.42 | 0.43 | 0.45 | 0.46 | 0.39 | 0.35 | 0.36 | 0.37 | 0.38 | 0.39 | 0.41 | 0.43 | 0.45 | 0.46 | 0.46 | 0.45 | 0.43 | 0.44 | 0.47 | 0.47 | 0.47 | 0.47 | 0.48 | 0.47 | 0.46 | 0.46 | 0.43 | 0.39 | 0.37 | 0.35 | 0.33 | 0.33 | 0.35 | 0.37 | 0.37 | 0.38 | 0.39 | 0.40 | 0.40 | 0.39 | 0.39 | 0.40 | 0.40 | 0.38 | 0.37 | 0.39 | 0.39 | 0.39 | 0.41 | 0.42 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | 0.41 | | | | 0.35 | | | | 0.72 | | | | 0.68 | | | | 0.20 | 0.24 | 0.26 | | | | | | | | | | 1.10 | | 0.31 | 1.25 | 1.30 | 1.24 | 1.23 | 1.23 | 0.55 | 0.60 | 0.61 | 0.56 | 0.53 | 0.53 | 0.54 | 0.55 | 0.53 | 0.53 | 0.54 | 0.49 | 0.48 | 0.47 | 0.47 | 0.48 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | 0.25 | | | | 0.21 | | | | 0.35 | | | | 0.34 | | | | 0.09 | 0.11 | 0.10 | | | | | | | | | | 0.41 | | 0.11 | 0.44 | 0.43 | 0.43 | 0.43 | 0.44 | 0.29 | 0.31 | 0.31 | 0.29 | 0.28 | 0.28 | 0.29 | 0.30 | 0.29 | 0.27 | 0.27 | 0.25 | 0.23 | 0.25 | 0.25 | 0.25 |
|
Equity Ratio
|
| | | 0.81 | | 0.84 | 0.85 | 0.81 | 0.82 | 0.83 | 0.84 | 0.85 | 0.85 | 0.84 | 0.61 | 0.60 | 0.59 | 0.58 | 0.59 | 0.61 | 0.62 | 0.48 | 0.49 | 0.48 | 0.48 | 0.49 | 0.49 | 0.50 | 0.51 | 0.51 | 0.51 | 0.44 | 0.44 | 0.38 | 0.43 | 0.42 | 0.42 | 0.42 | 0.42 | 0.40 | 0.40 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.35 | 0.33 | 0.34 | 0.35 | 0.36 | 0.52 | 0.51 | 0.51 | 0.52 | 0.54 | 0.54 | 0.54 | 0.53 | 0.55 | 0.51 | 0.51 | 0.51 | 0.49 | 0.52 | 0.52 | 0.52 |
|
FCF Payout Ratio
|
| | | | | | | | | | 0.36 | 0.24 | 0.26 | 0.22 | 0.27 | 0.23 | 0.28 | 0.17 | 0.55 | 0.23 | 0.36 | 0.24 | 0.36 | 0.33 | 0.33 | 0.30 | 0.32 | 0.20 | 0.26 | 0.26 | 0.32 | 0.21 | 0.42 | 0.35 | 0.33 | 0.25 | 0.22 | 0.23 | 0.29 | 0.23 | 0.21 | 0.29 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-168.22M | -192.60M | -219.51M | -228.79M | -222.39M | -223.32M | -228.90M | -78.79M | -123.81M | -150.96M | -163.19M | -177.87M | -164.75M | -184.62M | -431.14M | -323.83M | -294.56M | -309.13M | -308.76M | -298.59M | -279.37M | -653.57M | -622.41M | -529.87M | -477.78M | -513.12M | -357.78M | -335.19M | -312.58M | -364.67M | -325.47M | -124.01M | -187.47M | -330.81M | -402.54M | -350.94M | -331.37M | -357.37M | -303.52M | -209.47M | -226.61M | -155.48M | -92.19M | -575.62M | -526.55M | -616.82M | -567.93M | -177.10M | -372.63M | -347.86M | -546.47M | -924.04M | -867.23M | -720.83M | -676.82M | -711.21M | -760.51M | -714.91M | -690.42M | -764.72M | -751.18M | -687.23M | -386.12M | -505.88M | -431.01M | -457.26M | -503.37M |
|
Return on Sales
|
| 0.18% | 0.31% | 0.28% | 0.29% | 0.31% | 0.32% | 0.38% | 0.42% | 0.33% | 0.30% | 0.35% | 0.33% | 0.35% | 0.34% | 0.30% | 0.20% | 0.25% | 0.22% | 0.15% | 0.21% | 0.24% | 0.19% | 0.20% | 0.14% | 0.22% | 0.21% | 0.17% | 0.15% | 0.16% | 0.22% | 0.17% | 0.10% | 0.11% | 0.12% | 0.16% | 0.07% | 0.11% | 0.11% | 0.15% | 0.11% | 0.09% | 0.10% | -0.13% | 0.09% | 0.15% | 0.17% | 0.04% | 0.13% | 0.11% | 0.10% | -0.06% | 0.04% | 0.01% | -0.02% | 0.00% | 0.01% | 0.05% | -0.09% | 0.16% | 0.04% | 0.09% | -0.14% | 0.15% | 0.05% | 0.06% | -0.01% |
|
Return on Capital Employed
|
0.34% | 0.33% | 0.31% | 0.28% | 0.27% | 0.25% | 0.24% | 0.23% | 0.21% | 0.21% | 0.22% | 0.23% | 0.26% | 0.26% | 0.22% | 0.18% | 0.17% | 0.18% | 0.17% | 0.17% | 0.18% | 0.14% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.17% | 0.15% | 0.13% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.02% | 0.01% | 0.05% | 0.05% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.06% |
|
Return on Invested Capital
|
| | | | | | 0.18% | 0.19% | 0.20% | 0.21% | 0.21% | 0.21% | 0.20% | 0.21% | 0.18% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.12% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% | 0.12% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.03% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.01% | 0.00% | 0.06% | 0.06% | 0.07% | 0.06% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.07% |
|
Return on Assets
|
0.22% | 0.19% | 0.18% | 0.16% | 0.15% | 0.17% | 0.16% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.17% | 0.18% | 0.15% | 0.13% | 0.11% | 0.11% | 0.10% | 0.09% | 0.10% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.01% | 0.03% |
|
Return on Equity
|
| | | | | | 0.19% | 0.20% | 0.21% | 0.22% | 0.22% | 0.21% | 0.21% | 0.21% | 0.22% | 0.21% | 0.19% | 0.19% | 0.18% | 0.16% | 0.16% | 0.15% | 0.14% | 0.15% | 0.14% | 0.15% | 0.15% | 0.15% | 0.16% | 0.15% | 0.16% | 0.17% | 0.16% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.03% | 0.02% | 0.03% | 0.04% | 0.10% | 0.11% | 0.11% | 0.10% | 0.05% | 0.03% | 0.01% | -0.01% | 0.00% | 0.00% | 0.01% | -0.01% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% |