Ziff Davis Growth Metrics (2009-2025) | ZD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 26.54%21.24%20.59%28.65%29.97%37.10%34.37%22.26%11.89%6.87%45.27%52.83%63.00%70.02%23.01%15.94%13.32%48.55%44.10%47.79%44.13%5.30%7.62%4.60%4.33%3.84%0.23%15.62%18.67%40.96%30.27%18.95%16.63%-1.86%9.22%4.39%7.78%13.27%14.94%36.90%27.47%21.69%15.54%4.55%9.94%8.30%14.59%2.86%-1.09%-4.33%-10.38%-6.29%-3.72%-2.08%-1.45%-1.76%5.67%5.61%1.07%6.72%-5.67%-3.94%1.68%
Assets Growth (3y) 22.54%21.11%33.02%33.96%33.33%35.56%33.91%29.39%27.38%39.23%37.06%37.84%38.59%38.55%24.02%21.47%19.44%17.55%15.84%21.36%21.29%15.52%12.01%12.89%13.03%12.83%12.56%12.81%14.26%16.15%17.82%19.35%17.02%10.60%13.20%14.32%14.73%14.29%15.02%13.76%11.50%8.03%5.87%0.26%1.54%0.48%0.40%-1.80%0.21%-0.36%-3.71%-0.59%-1.36%-0.22%0.42%
Assets Growth (5y) 27.72%35.01%33.07%32.73%31.09%31.26%30.07%27.34%25.46%24.17%22.67%25.93%26.94%31.24%20.03%19.77%18.72%17.58%17.21%17.29%17.53%11.37%12.02%15.51%14.68%14.64%13.63%15.49%15.89%15.61%16.71%12.82%11.74%6.99%8.30%7.57%7.54%6.94%6.09%6.27%7.12%5.45%3.40%1.11%0.86%0.58%0.79%
Assets (QoQ) 5.44%7.54%5.33%5.96%1.02%6.96%12.37%7.04%6.56%4.83%2.24%-2.03%1.78%42.50%7.56%4.49%6.16%3.10%1.38%2.12%39.17%0.01%3.98%-0.41%1.68%2.21%1.06%-0.67%1.20%-1.34%16.57%1.95%20.22%-8.82%6.44%-0.04%1.16%1.47%1.73%3.21%6.32%2.97%21.17%-3.91%1.50%-2.24%9.64%1.05%-0.01%3.44%-1.58%-2.84%-3.28%-3.11%2.92%-0.18%-1.64%-2.48%2.60%7.38%-1.70%-6.67%8.33%-5.09%0.10%-1.21%
Capital Expenditures Growth (1y) 111.93%-70.16%-9.66%-63.22%626.74%275.76%274.28%210.90%85.44%-12.31%-57.07%-34.48%66.78%148.68%361.06%548.06%51.89%-58.21%-39.07%-45.76%0.68%135.93%59.15%31.81%46.18%21.66%66.15%35.92%123.56%90.85%27.56%38.54%36.28%65.78%55.34%13.24%-4.82%18.63%14.18%84.31%114.55%29.53%10.90%0.86%-2.29%33.17%43.42%23.30%16.11%-25.79%-9.55%-3.27%-1.59%7.95%1.25%3.41%-6.29%1.07%-5.08%3.45%-8.92%18.15%16.61%
Capital Expenditures Growth (3y) 53.37%-0.57%13.23%-9.18%182.21%101.60%94.95%136.34%67.48%-3.05%6.45%32.06%36.63%34.84%64.74%66.71%30.75%6.25%17.23%-0.95%48.73%76.28%49.97%35.40%64.53%56.72%48.77%28.71%42.60%55.41%31.28%42.46%40.66%36.57%25.30%28.16%25.89%26.95%22.00%31.85%34.52%8.58%12.89%6.35%3.74%2.18%9.51%7.24%2.31%-6.79%-4.56%1.15%-5.65%8.84%3.87%
Capital Expenditures Growth (5y) 43.44%0.43%32.46%21.37%102.88%51.87%48.35%56.67%47.21%21.20%26.11%32.77%52.82%41.60%56.79%54.22%46.77%30.57%26.14%8.80%33.67%60.87%43.02%38.95%55.51%42.69%33.05%31.71%43.47%45.29%29.19%29.17%25.85%20.28%20.61%20.21%17.92%10.39%10.71%18.05%17.55%6.91%6.69%5.17%-0.96%4.96%7.77%
Capital Expenditures (QoQ) 330.10%-53.83%101.96%-94.44%475.58%39.80%-17.77%9.84%197.60%39.25%-31.70%-34.48%40.72%-31.82%4.23%66.78%109.83%26.41%46.50%-60.91%-42.27%84.31%30.41%-27.44%35.28%24.33%8.00%-19.53%12.59%69.80%-11.65%32.35%-3.88%13.49%-4.04%30.19%16.92%6.35%-30.05%9.43%45.72%2.37%12.91%27.39%-12.03%-12.36%2.69%23.41%19.90%-5.61%-11.72%16.22%-23.37%15.05%-5.59%18.24%-15.94%7.90%-3.57%7.15%-9.33%1.33%5.09%-5.67%17.62%0.01%
Cash & Equivalents Growth (1y) 9.39%10.08%12.93%-67.20%-41.90%-38.81%-36.91%115.22%26.91%10.15%114.26%56.92%42.34%39.41%-30.72%-4.97%7.74%197.16%158.56%108.69%88.41%-29.73%-47.11%-41.08%-38.08%-24.57%4.84%-51.49%-22.80%5.41%40.97%183.13%76.81%8.05%-24.60%-40.31%-31.61%-56.49%-69.63%174.79%132.36%296.73%516.08%-69.35%-29.36%-43.60%-3.78%293.81%69.11%86.37%13.81%-6.05%14.70%4.75%6.22%12.99%1.84%1.20%-41.55%-31.42%-41.34%-33.46%30.37%
Cash & Equivalents Growth (3y) -6.91%-9.47%15.14%3.47%1.63%-2.06%-2.17%47.50%24.85%65.87%56.57%46.00%42.43%42.79%-1.79%5.33%7.92%16.35%12.76%-15.82%-3.43%-17.63%-7.88%-6.81%-5.45%-4.93%3.68%-6.41%-2.27%-20.87%-31.40%66.84%41.11%23.09%12.16%-20.48%3.93%-0.89%21.65%49.14%40.54%60.95%88.95%4.28%11.07%3.26%5.17%61.09%25.47%25.48%-10.93%-10.04%-11.84%-10.98%-6.81%
Cash & Equivalents Growth (5y) 4.34%25.18%22.28%17.05%16.33%14.43%5.07%31.59%17.82%19.32%16.30%-2.32%6.67%18.28%6.96%9.92%11.40%12.40%8.79%0.16%1.72%-23.46%-29.11%5.83%6.08%8.20%15.83%-7.14%8.91%2.09%13.86%41.17%27.40%14.41%9.09%13.22%16.84%13.70%16.83%28.63%26.52%34.61%33.17%-2.55%-3.93%-5.81%-2.38%
Cash & Equivalents (QoQ) 14.48%-2.19%4.81%-6.79%15.21%0.33%-69.56%65.12%21.32%3.46%3.85%-2.64%5.30%101.24%-23.94%-11.69%3.14%0.00%4.33%0.13%184.47%-12.99%-15.79%-9.60%6.10%-34.52%-6.18%-5.00%29.25%-8.99%-56.59%51.20%76.48%21.71%-12.82%-5.58%7.85%-15.07%-30.99%8.18%-31.39%-40.71%524.41%-8.52%17.14%-7.93%-68.93%110.82%-6.48%57.10%27.15%-9.47%3.06%-4.07%4.96%10.53%-5.88%-2.72%11.65%-0.38%-6.47%-43.82%31.02%-14.80%6.09%10.08%
Cash from Investing Activities Growth (1y) -259.34%1,825.75%12.45%-1,070.59%101.95%-230.98%8.71%84.39%217.61%59.86%-395.91%-319.71%-1,974.20%-328.33%71.73%68.96%51.81%3.29%-180.76%-202.93%-152.98%56.90%-76.07%32.53%27.92%248.50%89.22%-462.56%72.03%-267.74%159.72%72.02%-700.04%-10.25%-1,115.62%-18.39%23.65%-387.26%-37.29%76.02%15.43%87.90%93.55%-1,380.70%58.07%-344.71%33.14%145.66%-102.51%16.98%-453.63%-109.56%33.85%74.16%-2.22%-8.42%-84.27%56.05%-360.29%-45.06%9.31%41.92%75.32%
Cash from Investing Activities Growth (3y) 30.50%-108.58%-58.26%-97.22%-5.08%-62.01%-8.57%41.19%-213.07%-18.47%-57.89%-58.02%-191.80%-21.31%-11.80%14.08%4.22%37.84%18.92%-125.71%20.11%-2.40%28.33%-2.03%-17.27%-40.04%13.20%-23.06%-19.54%-122.47%-102.70%57.01%-72.86%13.38%-42.60%-61.39%35.31%-37.89%61.02%53.56%10.45%23.55%37.96%13.53%17.49%1.55%-55.82%63.83%-35.15%54.49%-196.44%-29.07%-3.40%59.60%-5.10%
Cash from Investing Activities Growth (5y) -14.97%-106.54%-25.76%-48.46%-7.18%-24.06%-44.62%16.10%-122.31%25.10%5.66%-71.83%-45.88%-34.78%15.89%0.03%-14.48%-2.74%-26.45%-30.67%-25.51%-41.97%-9.59%21.32%-0.81%-10.12%43.43%-45.93%9.54%-46.93%18.52%20.47%-34.40%-19.13%-39.75%28.76%18.36%10.87%19.64%30.00%2.63%44.91%-2.36%-0.33%1.26%24.61%-33.86%
Cash from Investing Activities (QoQ) 91.88%-2,962.83%54.19%-215.25%139.01%-255.38%-512.56%100.52%-2,721.55%-8.30%-4.76%110.68%-431.35%-1,237.81%11.34%52.31%24.27%11.71%2.66%25.96%-51.98%-156.33%-5.03%38.17%74.11%-947.16%59.75%33.95%153.35%-176.03%-1,999.99%96.72%-219.96%127.07%-1,083.78%6.11%55.91%-149.38%-14.68%39.45%-181.39%29.73%79.97%-113.52%59.74%62.53%-4,497.18%93.95%-327.04%94.37%3,239.47%-126.82%-75.08%62.44%45.77%-85.51%31.61%-48.58%42.49%-215.31%83.69%-1,456.15%81.88%-97.14%89.56%-561.22%
Cash from Operations Growth (1y) 11.35%-39.51%2.56%-6.78%9.99%244.22%5.65%86.73%2.07%9.40%33.16%11.75%2.84%48.71%-32.29%25.97%-6.88%-20.97%55.90%-22.82%22.58%-4.80%26.41%78.43%41.14%30.13%18.69%11.63%-20.66%-10.46%11.33%-4.92%102.98%69.33%30.42%25.50%12.46%-6.86%10.56%-3.71%-12.68%46.39%17.80%20.19%75.16%-20.27%22.60%-30.46%-34.81%-31.74%-28.16%-49.90%-1.03%-47.71%-27.72%113.12%-34.47%27.28%45.53%71.77%-72.72%12.87%30.52%
Cash from Operations Growth (3y) 7.72%31.58%13.00%24.83%4.91%77.58%-1.61%38.01%-0.76%8.74%12.02%2.81%5.49%3.81%10.09%20.16%17.23%-0.70%32.75%15.41%11.14%3.51%18.65%23.72%31.48%25.42%19.89%10.03%21.89%12.19%17.09%4.74%25.85%32.17%19.31%13.25%19.81%2.82%16.88%-6.98%-0.10%-7.30%1.23%-25.19%4.16%-34.22%-13.98%-9.45%-24.95%-23.13%-8.92%22.40%-43.86%-9.09%11.14%
Cash from Operations Growth (5y) 3.66%21.77%8.78%13.59%5.68%33.33%13.42%29.34%11.08%9.76%16.09%16.70%5.62%5.45%12.01%12.99%21.01%8.22%27.70%12.90%25.66%11.83%19.22%18.01%17.42%21.88%17.55%9.04%22.60%10.51%18.31%-0.81%17.88%4.67%8.39%-12.74%2.10%-17.25%-3.68%-2.99%-8.35%-11.92%1.76%8.92%-27.38%-16.38%3.87%
Cash from Operations (QoQ) -34.64%29.99%-9.89%45.44%-64.49%120.40%-18.10%71.61%11.13%-32.35%44.74%-6.20%19.11%-17.66%21.47%-13.68%72.23%-62.51%126.01%-36.19%46.17%-26.04%11.89%1.34%13.51%-1.79%57.93%-19.83%4.66%-10.43%48.54%-43.02%18.11%11.37%26.85%21.64%-1.47%-14.22%22.07%9.00%-18.40%1.82%6.32%-1.16%36.81%-18.06%8.47%44.05%-37.73%26.00%-38.47%35.03%-34.79%32.59%-57.09%166.76%-65.55%83.27%26.52%-17.98%-33.08%109.56%49.33%-86.97%176.88%142.32%
Dividends Paid - Common Growth (1y) 6.09%6.30%7.11%11.61%14.60%14.96%16.23%16.30%15.12%15.63%13.63%12.54%12.62%11.50%12.10%13.00%11.06%11.55%11.11%10.66%12.51%12.05%13.14%10.37%11.36%14.62%9.42%10.96%-100.00%-100.22%
Dividends Paid - Common Growth (3y) 11.86%12.22%12.25%13.47%14.11%14.01%13.97%13.94%12.92%12.88%12.27%12.06%12.06%11.70%12.11%11.34%11.64%12.73%11.22%10.67%-96.08%-26.05%
Dividends Paid - Common Growth (5y) 11.85%11.94%11.99%12.81%13.17%13.12%13.23%12.56%12.53%13.06%11.87%11.50%-85.02%-14.91%
Dividends Paid - Common (QoQ) 2.62%2.72%-0.49%1.14%2.83%3.50%3.69%3.85%3.15%4.64%3.75%2.80%3.60%2.83%2.76%2.87%2.57%3.38%3.59%1.10%3.02%2.98%3.17%2.80%2.60%3.98%0.65%3.72%5.59%-0.73%2.06%-100.00%-4,900.00%
EBITDA Margin Growth (1y) -190.0024.00-194.00-914.00206.00-103.00818.001,197.0045.00298.00-384.00-1437.00-753.00-1458.00-481.00197.00-624.00-39.00-471.00-587.00-254.0081.00-599.00147.00-61.00-162.00116.00-776.00-639.00-656.00-298.00-239.00-255.00-352.0096.0051.00-133.00-224.00-4443.00502.001,162.001,112.00184.00-1335.00-2623.00-1569.003,844.00107.001,066.00-418.00266.00-113.00-167.00-1240.00-286.00284.00-302.00-438.00-168.00-71.0060.001,610.00
EBITDA Margin Growth (3y) 61.00219.00239.00-1154.00-502.00-1263.00-47.00-43.00-1331.00-1199.00-1336.00-1827.00-1630.00-1415.00-1550.00-243.00-938.00-119.00-953.00-1217.00-954.00-736.00-780.00-869.00-955.00-1170.00-85.00-964.00-1027.00-1232.00-4645.00314.00774.00536.00-4164.00-782.00-1594.00-682.00-415.00-726.00-396.00-876.004,294.00-1341.00-1724.00-3227.003,825.00278.00596.00-2096.00-188.0099.00-410.00-68.00
EBITDA Margin Growth (5y) -1315.00-1278.00-712.00-1544.00-1379.00-1220.00-1117.00-483.00-1646.00-1280.00-1818.00-2457.00-2330.00-2233.00-1732.00-1259.00-1832.00-1127.00-1155.00-1404.00-1342.00-1313.00-5127.00-316.0073.00-282.00-4345.00-1798.00-2488.00-1689.00-617.00-914.00-783.00-1452.00-53.00-788.00-696.00-2340.00-435.00-556.00-865.00-2554.003,840.00-1129.00-1967.00-2055.00
EBITDA Margin (QoQ) -98.00-414.00156.00166.00116.00-632.00-564.001,285.00-192.00289.00-185.00134.0060.00-393.00-1237.00818.00-645.00584.00-560.00-3.00-60.00152.00-676.00331.00275.00-529.0070.00123.00174.00-250.00-823.00260.00157.00108.00-764.00244.0060.00556.00-809.0060.00-31.00-3663.004,136.00720.00-81.00-4591.002,617.00-568.00973.00822.00-1120.00390.00-511.001,507.00-1499.00336.00-1584.002,461.00-930.00-250.00-1719.002,731.00-833.00-118.00-169.00
EBIT Growth (1y) -7.58%-6.06%2.14%10.80%-5.69%46.54%33.79%46.19%63.05%5.49%16.01%9.75%-12.29%31.43%-7.02%19.58%26.06%-14.77%18.24%5.51%-2.54%11.66%19.91%-0.47%31.60%17.73%11.46%28.48%-10.05%-0.65%1.34%11.82%-3.79%-7.13%-9.37%13.73%10.19%4.10%4.03%-190.69%8.62%29.01%30.46%14.28%-51.34%-86.23%-41.88%226.73%13.69%356.36%-35.49%9.44%-13.90%-15.24%-145.87%-13.63%36.28%-26.55%-120.02%-2.72%-2.04%17.20%197.01%
EBIT Growth (3y) 12.43%13.24%16.60%21.14%10.48%26.65%13.00%24.26%21.71%5.72%8.44%11.46%2.52%7.74%9.65%7.89%17.37%3.86%16.48%10.50%4.88%9.31%10.65%12.66%4.43%2.80%0.79%17.78%-1.57%-1.34%-1.51%-46.64%4.82%7.64%7.14%-42.34%-16.49%-43.03%-7.60%-0.50%-15.62%-6.76%-21.21%47.19%-21.90%-18.95%-29.50%47.33%10.08%41.64%-38.40%-2.76%4.75%-9.97%-0.70%
EBIT Growth (5y) 9.46%10.22%11.75%17.54%10.63%14.10%15.39%15.04%18.25%9.21%11.26%12.11%4.99%7.91%8.29%12.52%6.95%0.67%7.74%11.40%4.11%4.77%5.01%-28.29%6.39%7.85%6.80%-26.74%-12.81%-29.79%-6.24%4.61%-8.62%-4.76%-14.34%4.16%-10.63%-6.48%-17.43%-1.42%-6.75%-12.78%-20.05%24.56%-8.66%-14.44%-18.16%
EBIT Margin Growth (1y) -190.0024.00-194.00-914.00206.00-103.00818.001,197.0045.00298.00-384.00-1437.00-753.00-1458.00-481.00197.00-624.00-39.00-471.00-587.00-254.0081.00-599.00147.00-61.00-162.00116.00-776.00-639.00-656.00-298.00-239.00-255.00-352.0096.0051.00-133.00-224.00-4443.00502.001,162.001,112.00184.00-1335.00-2623.00-1569.003,844.00107.001,066.00-418.00266.00-113.00-167.00-1240.00-286.00284.00-302.00-438.00-168.00-71.0060.001,610.00
EBIT Margin Growth (3y) 61.00219.00239.00-1154.00-502.00-1263.00-47.00-43.00-1331.00-1199.00-1336.00-1827.00-1630.00-1415.00-1550.00-243.00-938.00-119.00-953.00-1217.00-954.00-736.00-780.00-869.00-955.00-1170.00-85.00-964.00-1027.00-1232.00-4645.00314.00774.00536.00-4164.00-782.00-1594.00-682.00-415.00-726.00-396.00-876.004,294.00-1341.00-1724.00-3227.003,825.00278.00596.00-2096.00-188.0099.00-410.00-68.00
EBIT Margin Growth (5y) -1315.00-1278.00-712.00-1544.00-1379.00-1220.00-1117.00-483.00-1646.00-1280.00-1818.00-2457.00-2330.00-2233.00-1732.00-1259.00-1832.00-1127.00-1155.00-1404.00-1342.00-1313.00-5127.00-316.0073.00-282.00-4345.00-1798.00-2488.00-1689.00-617.00-914.00-783.00-1452.00-53.00-788.00-696.00-2340.00-435.00-556.00-865.00-2554.003,840.00-1129.00-1967.00-2055.00
EBIT Margin (QoQ) -98.00-414.00156.00166.00116.00-632.00-564.001,285.00-192.00289.00-185.00134.0060.00-393.00-1237.00818.00-645.00584.00-560.00-3.00-60.00152.00-676.00331.00275.00-529.0070.00123.00174.00-250.00-823.00260.00157.00108.00-764.00244.0060.00556.00-809.0060.00-31.00-3663.004,136.00720.00-81.00-4591.002,617.00-568.00973.00822.00-1120.00390.00-511.001,507.00-1499.00336.00-1584.002,461.00-930.00-250.00-1719.002,731.00-833.00-118.00-169.00
EBIT (QoQ) 4.15%-3.25%-10.88%2.92%5.86%5.20%-3.33%-12.40%64.49%-3.95%5.63%-2.30%6.43%5.62%-0.07%-21.92%59.48%-25.28%28.53%-17.69%7.82%3.66%14.69%-23.97%23.53%11.32%-4.81%0.54%10.51%5.39%9.72%-29.62%22.06%7.51%21.06%-39.44%17.82%4.92%51.93%-41.32%11.31%4.85%-232.43%170.28%32.21%6.02%-187.02%139.89%-62.59%347.64%89.72%-64.21%50.14%-36.73%221.89%-71.84%47.81%-134.24%706.05%-55.57%-20.33%-202.57%367.96%-55.26%-4.69%-15.10%
EBT Growth (1y) -7.35%44.28%3.91%21.31%-7.75%41.85%32.47%25.89%62.23%6.78%7.61%-4.40%-23.37%17.03%-12.14%-15.30%30.72%-17.68%3.95%34.05%-16.11%-0.62%22.94%-0.78%38.64%24.96%38.33%37.16%-18.00%-16.77%-32.38%41.82%-26.54%-5.35%-2.11%-12.08%26.04%3.04%1.43%-180.87%-79.87%51.05%108.43%-26.16%16.11%-146.12%-92.99%593.40%298.66%-9.61%554.99%-74.94%-96.91%178.30%-165.17%-16.94%1,977.00%47.95%-39.78%-1.94%34.32%-27.28%125.42%
EBT Growth (3y) 11.51%29.77%13.99%13.44%4.67%21.02%7.79%0.64%17.57%0.95%-0.57%2.77%-5.63%-1.44%3.94%4.05%14.98%0.74%20.92%22.19%-1.57%1.11%4.77%24.51%-5.83%-0.52%-2.90%19.59%-8.78%-6.72%-12.44%-44.36%-42.88%13.78%27.43%-42.56%-33.46%-39.55%-47.07%71.39%-2.33%-40.33%-1.43%52.69%-47.71%-26.57%-31.99%44.66%36.75%48.43%-99.72%-41.12%-4.84%41.66%-38.59%
EBT Growth (5y) 6.79%16.06%6.23%10.64%4.69%7.72%9.87%6.28%13.58%5.02%10.82%8.12%-0.91%-0.08%0.99%16.99%-1.75%-4.24%3.19%17.86%-2.46%0.16%2.69%-27.52%-26.68%8.91%14.12%-30.22%-29.24%-20.74%-37.14%44.39%-2.91%-22.38%-1.01%2.10%-48.49%-9.23%-21.36%0.94%-9.78%-2.42%-23.49%26.74%31.87%-15.69%-36.12%
EBT Margin Growth (1y) 1,406.0099.00171.00-991.0066.00-147.00225.001,159.00101.00-31.00-940.00-1769.00-1184.00-1521.00-1380.00267.00-663.00-358.00247.00-833.00-497.00124.00-487.00221.0086.00438.00239.00-760.00-818.00-1405.00298.00-461.00-152.00-129.00-512.00165.00-107.00-191.00-3544.00-827.001,163.001,949.00-481.00-17.00-3202.00-2977.0010,868.00720.00-88.00985.00-6632.00-934.001,625.00-1909.00-357.00590.00366.00-263.00-144.00177.00-369.001,268.00
EBT Margin Growth (3y) 1,573.00-79.00-544.00-1601.00-1017.00-1699.00-2095.00-343.00-1746.00-1911.00-2073.00-2335.00-2344.00-1755.00-1620.00-345.00-1074.00204.000.00-1372.00-1229.00-842.0050.00-1000.00-884.00-1095.0025.00-1056.00-1077.00-1725.00-3758.00-1123.00904.001,630.00-4537.00-678.00-2146.00-1219.006,843.00-123.00-2128.00-43.003,755.00-231.00-1665.00-3902.003,878.00375.001,903.00-1187.00-7134.00-168.001,622.00-903.00
EBT Margin Growth (5y) -274.00-1959.00-1677.00-2167.00-2176.00-1933.00-2335.00-955.00-2157.00-1348.00-2320.00-2874.00-3076.00-2722.00-1083.00-1566.00-2044.00-1329.00-214.00-1667.00-1488.00-1162.00-4006.00-1661.00172.00663.00-4000.00-1899.00-3116.00-2753.006,629.00-419.00-2386.00-363.00-301.00-892.00-610.00-2143.00-146.00-468.00-136.00-2215.003,253.00536.00-1668.00-2896.00
EBT Margin (QoQ) 1,327.00-83.00-146.00308.0020.00-11.00-1308.001,365.00-194.00361.00-374.00307.00-325.00-548.00-1203.00892.00-663.00-407.00444.00-37.00-359.00199.00-636.00298.00263.00-412.0072.00163.00616.00-611.00-927.00105.0029.001,091.00-1686.00414.0052.00709.00-1009.00142.00-32.00-2645.001,708.002,131.00755.00-5075.002,173.00-1054.00979.008,771.00-7975.00-1863.002,052.001,153.00-2277.00697.00-1482.002,705.00-1330.00473.00-2111.002,823.00-1009.00-73.00-473.00
EBT (QoQ) -29.77%42.82%-3.33%-4.45%9.37%2.86%12.86%-27.34%68.18%-3.95%7.25%-6.37%10.69%-3.20%-4.72%-24.94%69.04%-27.32%-8.14%15.84%6.45%-8.23%18.45%-27.51%26.12%13.53%-4.40%1.29%13.68%25.68%-5.22%-39.45%15.38%2.11%98.79%-68.64%48.67%5.60%78.55%-55.04%21.54%3.95%-242.36%111.19%812.00%43.44%-186.17%110.30%-462.29%121.81%5,961.49%-91.68%-199.61%230.35%131.94%-98.97%2,425.35%-208.49%395.61%-74.35%79.89%-202.50%307.36%-64.87%-2.60%-64.17%
Enterprise Value Growth (1y) -32.20%-15.95%-4.27%65.56%44.33%32.40%28.70%-125.76%-33.07%-22.30%-164.19%-82.06%-78.79%-67.45%28.39%7.80%5.16%-111.42%-101.59%-77.46%-71.02%21.49%42.52%36.74%34.58%28.93%9.03%63.00%40.02%9.29%-23.68%-183.00%-76.75%-8.03%24.60%40.31%31.61%56.49%69.63%-174.79%-132.36%-296.73%-516.08%69.23%29.23%43.60%3.78%-421.75%-132.73%-107.22%-23.85%23.03%12.31%0.82%-2.01%-7.52%1.23%3.87%44.07%33.85%42.62%33.46%-30.37%
Enterprise Value Growth (3y) 0.69%1.40%-25.23%-12.28%-9.82%-11.45%-10.49%-55.91%-31.16%-62.98%-56.24%-43.89%-42.60%-40.60%6.03%-1.16%-2.00%-5.66%-1.77%25.39%12.45%20.31%13.52%12.83%11.48%11.36%5.33%14.50%10.17%24.74%34.33%-66.81%-41.09%-23.08%-12.16%20.38%-3.99%0.89%-21.65%-64.00%-56.42%-66.75%-94.36%-7.31%-13.04%-5.04%-6.73%-62.84%-26.32%-25.48%10.93%18.19%20.79%14.08%9.40%
Enterprise Value Growth (5y) -10.68%-27.68%-23.18%-18.29%-16.53%-18.10%-9.34%-33.59%-20.35%-19.29%-14.81%6.96%-2.62%-12.37%1.36%-1.62%-2.38%-2.94%0.34%6.84%4.10%24.96%31.75%-1.67%-1.96%-3.75%-9.68%11.98%-3.58%0.94%-10.92%-49.43%-35.84%-16.86%-10.95%-15.17%-18.08%-14.88%-17.86%-29.56%-27.08%-34.61%-33.17%2.55%3.93%5.81%2.38%
Enterprise Value (QoQ) -14.49%-13.98%-4.23%2.80%-0.42%-2.50%65.58%-57.15%-21.93%-8.11%-8.99%7.37%-12.06%-133.53%24.89%9.04%-4.95%0.12%3.29%6.44%-133.95%4.77%14.87%9.83%-7.40%30.27%6.31%6.75%-16.67%10.75%61.90%-51.18%-76.46%-21.69%12.82%5.58%-7.85%15.07%30.99%-8.18%31.39%40.71%-524.41%8.52%-17.14%7.93%68.82%-110.40%6.65%-57.10%-69.09%6.15%16.88%6.11%-5.08%-6.93%6.00%3.42%-10.76%1.77%8.51%43.82%-31.02%14.80%-6.09%-10.08%
EPS (Basic) Growth (1y) -6.98%68.00%0.00%55.08%72.50%50.00%25.00%8.03%-11.59%7.94%25.45%2.66%-18.03%14.71%-13.04%-30.51%22.00%-6.41%0.00%50.75%-26.23%10.96%28.33%6.35%37.78%-14.81%23.38%21.58%-12.90%-5.80%-29.47%15.75%-27.78%-9.23%-5.97%1.83%71.79%13.56%0.00%-207.37%-191.04%20.90%107.94%130.39%386.89%-164.20%-30.53%-244.58%-70.29%-90.38%-57.14%391.98%-130.77%136.36%-271.79%-7.48%243.75%125.00%-65.67%0.82%147.83%-22.22%91.89%
EPS (Basic) Growth (3y) 12.36%39.59%16.18%19.81%7.72%22.92%10.89%-8.32%-4.02%5.03%2.94%2.45%-9.64%6.00%3.72%3.67%7.43%-4.00%16.55%24.92%-3.98%-3.80%3.75%14.39%-4.66%-10.02%-6.47%12.74%2.62%-0.98%-12.80%-48.36%-46.27%7.61%25.04%-30.74%64.94%-42.30%13.04%-35.21%-8.10%-51.51%-14.77%48.62%35.99%-23.69%-35.93%57.48%-49.16%52.66%-47.66%67.79%3.11%38.14%-30.66%
EPS (Basic) Growth (5y) 7.24%23.90%6.40%12.50%2.38%14.04%11.84%4.32%-2.12%1.84%11.55%6.82%-2.41%-0.90%-0.59%9.41%-4.85%-5.43%0.98%18.10%1.89%-1.70%0.98%-29.46%-27.40%0.00%11.21%-14.10%23.06%-22.46%-0.86%-20.65%-0.75%-28.64%-10.26%7.00%-19.24%-9.41%-25.10%4.97%-19.25%3.87%-30.34%26.17%24.02%-4.90%-15.65%
EPS (Basic) (QoQ) -41.86%76.00%-11.67%2.93%5.00%4.76%36.98%14.49%-8.70%-12.70%18.38%-6.31%11.48%1.47%-3.13%-25.20%56.00%-23.08%-22.58%31.33%19.67%-17.81%16.70%-35.73%80.00%-4.94%-3.29%-16.74%11.29%37.68%-4.70%-40.36%20.37%3.08%56.42%-62.79%51.28%6.78%69.40%-37.22%0.00%-5.97%-281.88%46.76%232.79%61.73%-73.42%402.55%-129.71%275.00%-155.33%203.28%-290.38%139.39%276.92%-110.88%325.00%-286.11%302.99%-83.09%252.17%-237.04%223.53%-58.43%10.53%-114.29%
EPS (Weighted Average and Diluted) Growth (1y) -7.14%64.00%0.00%54.59%69.23%48.78%25.58%9.93%-9.09%9.84%27.78%3.24%-18.33%14.93%-14.49%-30.91%22.45%-5.19%1.69%51.64%-25.00%9.59%28.33%6.07%35.56%-13.75%22.08%22.00%-14.75%-8.70%-29.79%13.88%-26.92%-9.52%-7.58%2.07%73.68%15.79%1.64%-206.47%-192.42%21.21%111.29%130.73%373.77%-165.00%-32.82%-241.05%-69.46%-90.38%-55.68%404.50%-131.37%136.36%-271.79%-7.48%243.75%113.89%-65.67%0.68%143.48%-19.48%91.89%
EPS (Weighted Average and Diluted) Growth (3y) 12.62%38.90%17.07%20.61%7.91%23.38%11.12%-7.79%-3.13%6.17%3.57%2.65%-9.14%6.09%3.72%3.58%7.57%-3.59%16.80%25.20%-4.66%-4.79%3.23%13.80%-5.48%-10.68%-7.47%12.35%2.66%-1.47%-12.95%-47.94%-46.95%8.29%25.67%-30.62%63.80%-42.81%12.99%-35.02%-8.24%-51.83%-14.32%49.18%35.99%-23.37%-35.93%58.39%-48.36%51.55%-48.30%69.11%3.17%37.97%-30.66%
EPS (Weighted Average and Diluted) Growth (5y) 7.39%23.90%6.89%12.95%2.90%14.30%12.36%4.75%-1.56%2.50%11.72%6.96%-2.82%-1.22%-0.89%9.07%-4.96%-5.84%0.67%17.93%1.92%-2.00%0.66%-29.21%-27.40%0.00%11.21%-14.23%22.31%-22.46%-1.31%-20.46%-0.39%-28.99%-9.99%7.48%-19.34%-8.78%-25.38%5.39%-19.01%3.13%-30.54%26.42%23.88%-4.97%-15.65%
EPS (Weighted Average and Diluted) (QoQ) -40.48%72.00%-12.03%3.10%5.13%4.88%36.00%12.86%-7.58%-11.48%19.05%-6.67%11.67%2.99%-3.81%-26.17%57.14%-23.38%-22.28%30.85%21.67%-17.81%15.89%-35.28%77.78%-3.75%-4.21%-17.29%13.11%36.23%-4.28%-42.21%21.15%4.76%55.26%-62.92%50.00%7.02%71.46%-36.90%0.00%-6.06%-279.62%45.22%231.15%63.75%-73.87%387.93%-131.14%269.23%-154.86%205.64%-294.12%139.39%276.92%-110.88%325.00%-286.11%302.99%-83.09%234.78%-244.16%223.36%-59.10%10.71%-114.52%
FCF Margin Growth (1y) -1066.0055.00-611.00-626.002,803.00-1181.001,622.00-754.00271.00944.00-239.00-1006.00-410.00-2354.00-744.00-793.00-943.00808.00-1235.0090.00-928.00143.001,212.00351.00238.00-88.00-390.00-1372.00-1085.00-410.00-897.001,603.001,148.00365.00387.00245.00-631.00-163.00-742.00-489.002,240.001,152.00651.001,903.00-2293.00-319.00-1207.00-2162.00-779.00-951.00-1020.0047.00-1115.00-823.001,240.00-1269.00337.00929.001,486.00-1660.00-16.00708.00
FCF Margin Growth (3y) 2,008.00-182.00772.00-2386.002,664.00-2592.00640.00-2552.00-1083.00-603.00-2217.00-1709.00-2281.00-1403.00-766.00-352.00-1634.00863.00-412.00-931.00-1775.00-354.00-75.00582.00301.00-133.00-900.00476.00-567.00-207.00-1253.001,358.002,757.001,354.00296.001,658.00-683.00670.00-1298.00-749.00-832.00-118.00-1575.00-212.00-4186.00-2094.00-987.00-3384.00-1557.00-846.001,706.00-2882.00-794.00814.00
FCF Margin Growth (5y) 655.00-1728.00-1206.00-3088.00793.00-1640.00617.00-2111.00-1773.00-547.00-1394.00-2730.00-3129.00-1901.00-2053.00-121.00-1571.00819.00-923.00917.00-1258.00-152.00-430.00337.001,910.00857.00-991.001,889.00-620.00626.00-1809.001,099.00-314.0084.00-1931.00-457.00-2577.00-1104.00-1078.00-1971.00-1610.00-12.001,150.00-3142.00-3866.00-456.00
FCF Margin (QoQ) 1,165.00-498.002,079.00-3812.002,286.00-1164.002,064.00-382.00-1699.001,639.00-312.00642.00-1025.00457.00-1079.001,238.00-2970.002,067.00-1128.001,087.00-1218.0025.00197.0069.00-147.001,094.00-665.00-44.00-473.00792.00-1647.00243.00203.00304.00853.00-212.00-581.00326.00712.00-1088.00-113.00-253.00964.001,642.00-1201.00-754.002,215.00-2554.00773.00-1642.001,261.00-1171.00601.00-1710.002,327.00-2332.00892.00353.00-181.00-727.001,485.00909.00-3327.00917.002,209.00
FCF Payout Ratio Growth (1y) -25.35%-6.60%6.17%-23.06%104.98%2.10%28.94%42.95%-35.82%43.52%-8.70%24.11%-8.93%-39.09%-20.38%-13.63%-2.20%1.51%61.07%35.49%3.45%22.81%-48.22%-35.06%-11.47%-9.86%-4.82%25.20%-100.00%-100.26%
FCF Payout Ratio Growth (3y) -0.61%11.03%7.72%10.93%6.21%-3.72%-2.14%15.29%-17.01%-3.90%5.40%13.25%-2.69%-8.77%-12.76%-8.75%-3.60%3.97%-7.41%3.28%-96.57%-26.05%
FCF Payout Ratio Growth (5y) -2.64%-3.28%9.90%9.82%3.92%2.16%-4.81%6.16%-12.14%-0.35%-10.41%3.38%-87.09%-14.89%
FCF Payout Ratio (QoQ) -32.63%8.06%-15.99%22.06%-15.71%22.83%-39.12%225.19%-58.01%55.13%-32.51%45.99%-6.11%-1.32%-8.25%7.13%-37.20%28.99%-0.48%21.31%-34.82%104.68%-16.28%-7.38%-22.62%-13.71%4.99%26.27%-21.21%-8.88%38.11%-100.00%-4,682.41%
Free Cash Flow Growth (1y) 8.56%-36.79%2.93%-2.87%8.46%242.90%-1.37%83.47%0.68%10.39%42.12%13.81%0.88%45.06%-44.09%12.60%-9.86%-18.64%79.39%-19.43%24.45%-9.32%23.66%83.05%40.79%30.83%13.56%9.89%-31.02%-18.33%8.76%-8.77%118.50%69.97%25.79%27.15%14.96%-11.37%9.73%-14.23%-27.96%50.38%19.45%25.15%102.86%-31.17%17.99%-41.59%-43.58%-34.09%-33.17%-70.29%-0.84%-72.44%-38.27%269.25%-44.39%72.89%75.76%99.00%-110.55%7.51%35.01%
Free Cash Flow Growth (3y) 5.83%33.75%12.99%26.58%3.28%76.42%-7.80%32.97%-2.90%9.22%12.54%1.07%4.21%2.29%7.44%18.42%16.46%-1.17%36.07%17.46%6.52%-1.04%15.16%22.43%28.51%22.01%15.82%8.43%20.11%7.15%14.50%-0.17%21.86%31.33%18.14%10.92%18.88%-2.83%15.64%-14.41%-6.23%-11.97%-1.98%-39.89%4.31%-50.00%-21.34%-13.79%-32.24%-32.03%-10.16%29.73%-27.20%-19.99%13.57%
Free Cash Flow Growth (5y) 1.51%23.08%7.67%12.97%4.32%32.29%11.69%28.23%9.91%9.10%14.89%15.74%1.91%2.72%8.90%10.73%18.94%6.03%28.08%13.46%24.87%7.86%16.09%14.89%11.94%19.34%15.28%6.47%20.42%4.95%16.17%-6.17%15.67%0.55%5.39%-25.03%-1.23%-30.12%-8.60%-7.21%-14.59%-20.13%0.43%9.80%-15.63%-25.31%2.92%
Free Cash Flow (QoQ) -41.32%37.43%-13.23%55.15%-65.83%123.78%-18.11%73.23%8.02%-35.64%52.33%-4.94%18.44%-17.14%21.99%-15.74%70.32%-68.06%145.67%-32.54%53.73%-29.59%10.34%4.20%12.01%-3.98%63.33%-19.86%4.09%-16.65%58.06%-49.69%23.23%10.99%32.58%20.49%-4.14%-17.86%34.02%8.94%-26.10%1.70%4.75%-8.49%54.27%-19.22%9.75%48.33%-47.66%38.47%-45.67%43.26%-38.84%40.39%-75.84%378.14%-83.01%214.47%44.50%-27.99%-47.16%219.70%63.60%-103.82%638.17%301.48%
Gross Margin Growth (1y) 164.00112.00-69.00-449.00-76.00-34.0066.00321.00-40.00-5.00-105.0050.00205.0042.00222.0037.00-161.00-127.00-128.00-4.0090.00117.0045.0038.00-5.00-44.0092.00108.00100.00212.00144.00-113.00-79.00-133.00-164.0015.00-211.00-112.0031.00-161.00145.00244.00384.00455.00294.00149.0083.00-56.0066.00-139.00-2152.00-2311.00-2315.00-2129.0028.0054.00-210.0064.00-403.00-165.00-131.00-186.00
Gross Margin Growth (3y) 48.0073.00-108.00-78.0089.003.00183.00408.003.00-89.00-12.0083.00134.0032.00139.0071.00-76.00-55.009.00141.00186.00284.00282.0032.0017.0035.0073.009.00-189.00-33.0011.00-259.00-144.000.00251.00309.00229.00282.00498.00238.00505.00255.00-1685.00-1912.00-1955.00-2119.00-2041.00-2313.00-2460.00-2204.00-2527.00-2422.00-2657.00-2251.00
Gross Margin Growth (5y) 91.00-11.00-15.00-45.0018.00-7.00100.00442.0089.00-17.00126.00228.00229.00200.00375.0065.00-54.0025.00-10.0043.00-103.0039.00149.00-114.00-48.00167.00488.00303.00251.00361.00479.00139.00216.0010.00-1818.00-2059.00-2020.00-1986.00-1626.00-2019.00-2020.00-1810.00-2060.00-2023.00-2297.00-2241.00
Gross Margin (QoQ) 35.00101.0017.0010.00-17.00-80.00-363.00383.0025.0021.00-107.0021.0061.00-80.0048.00177.00-102.0099.00-137.00-22.00-67.0098.00-13.0073.00-41.0027.00-20.0030.00-80.00163.00-5.0023.0031.0095.00-263.0057.00-23.0064.00-84.00-168.0076.00207.00-276.00138.00175.00347.00-205.00-22.0030.00281.00-344.00100.00-175.00-1732.00-503.0095.0011.00424.00-477.00-169.00286.00-42.00-239.00-135.00231.00
Gross Profit Growth (1y) 2.07%0.13%2.97%15.63%15.15%38.46%36.47%20.74%22.91%3.91%8.33%18.41%31.92%61.96%37.75%38.96%18.58%0.42%17.91%19.24%20.17%22.95%18.45%23.21%24.91%20.24%16.95%24.32%28.66%30.54%33.57%27.79%8.71%4.40%5.30%7.28%7.06%9.17%15.98%17.64%-17.79%-20.97%-18.31%-0.99%30.89%41.17%32.38%7.40%0.43%-0.40%-5.30%-26.45%-28.91%-29.27%-25.36%-1.31%3.28%-4.88%4.74%-0.43%1.76%7.44%-0.13%
Gross Profit Growth (3y) 13.05%12.94%15.04%18.24%23.14%32.58%26.75%25.71%24.35%19.12%20.73%25.19%23.42%25.99%24.37%26.86%21.19%14.08%17.77%22.24%24.53%24.50%22.77%25.09%20.44%17.90%18.05%19.45%14.40%14.16%17.72%17.27%-1.46%-3.42%-0.07%7.71%4.83%6.80%7.85%7.75%2.62%3.58%0.80%-7.86%-2.23%-0.18%-2.19%-7.96%-9.65%-12.49%-9.53%-10.26%-9.26%-10.25%-7.91%
Gross Profit Growth (5y) 17.71%18.57%19.85%22.33%21.62%23.54%23.25%23.89%23.61%20.10%19.51%24.62%24.75%25.71%24.62%26.53%20.01%15.14%18.10%20.15%17.58%17.08%17.71%19.83%8.99%7.17%9.28%14.70%10.01%10.67%12.03%11.39%4.69%4.84%4.58%-0.26%-3.83%-3.01%-2.38%-1.91%-4.52%-5.65%-4.35%-5.13%-0.36%0.33%-0.42%
Gross Profit (QoQ) 3.81%-0.63%-0.21%-0.83%1.83%2.19%12.05%-1.24%22.44%0.72%-0.86%0.54%3.52%5.00%8.36%12.00%27.09%-10.70%9.31%-4.42%7.63%4.86%10.54%-3.68%10.13%1.02%14.98%-2.35%6.01%-1.75%22.23%1.06%7.55%0.53%16.93%-14.03%3.30%1.40%19.13%-14.21%5.34%7.73%20.83%-40.04%1.27%11.35%46.45%-20.74%9.22%4.42%18.81%-25.89%8.32%-0.71%-7.72%-28.36%7.77%4.78%22.00%-25.03%-0.73%15.37%15.98%-23.39%4.80%7.25%
Net Cash Flow Growth (1y) -170.89%28.21%81.66%-1,743.09%420.95%-21.89%872.86%103.42%-113.31%-64.62%2,408.20%-1,462.02%-351.14%177.19%-110.90%112.35%101.48%1,615.03%-371.09%-1,040.65%-10,309.84%-94.33%-90.87%79.64%63.44%241.12%80.08%-868.66%563.76%444.20%-595.82%66.84%-136.52%-92.05%72.74%-75.86%168.78%-319.35%-16.02%623.24%-385.17%225.92%17.61%-169.20%385.64%-126.87%498.64%145.70%-148.47%235.83%-108.78%-84.67%206.68%-229.66%-4.63%206.57%-103.33%-11.00%-1,531.34%78.33%-3,446.20%139.58%115.95%
Net Cash Flow Growth (3y) -32.06%-29.23%234.86%-112.92%-24.45%-8.50%-176.46%27.19%-79.30%156.22%-145.96%-161.21%-89.43%39.20%-43.91%38.16%18.03%49.17%-21.45%-173.92%457.30%1.75%-38.32%13.20%14.77%13.84%27.70%-78.10%46.82%-43.40%-30.07%71.59%-39.53%-39.68%36.13%-85.35%96.63%-39.97%79.78%54.03%-81.19%34.99%33.93%-63.53%51.50%-35.24%28.45%30.35%-26.35%-25.04%-51.81%-5.71%-8.03%-17.10%67.78%
Net Cash Flow Growth (5y) -54.19%75.91%-78.76%-61.21%-23.77%-5.70%-185.60%35.67%-18.44%26.63%-47.15%-101.48%68.35%118.74%-27.42%5.35%1.38%7.50%-27.72%-66.56%112.65%-16.91%3.50%51.64%-3.96%32.44%18.42%-82.88%62.95%-18.34%55.96%24.28%-24.51%-39.64%38.05%19.59%37.40%-27.03%18.93%22.67%-16.44%7.93%-37.55%-23.32%-11.79%-26.96%24.18%
Net Cash Flow (QoQ) 25.35%-117.93%320.27%-243.19%326.71%-102.56%-19,636.90%127.97%-44.82%-74.63%-12.68%-208.89%246.66%1,698.55%-147.42%63.93%190.11%-170.73%153.72%-95.69%104,615.03%-119.43%-7.27%53.21%158.19%-753.55%88.56%16.00%643.04%-138.17%-456.29%140.22%537.22%-148.81%73.49%55.71%238.65%-267.46%-71.04%117.32%-542.15%11.43%871.39%-109.44%295.23%-157.96%-547.82%138.97%-118.37%959.76%-25.73%-141.33%151.47%-155.58%229.69%187.55%-162.55%55.15%480.01%-103.13%-1,983.44%-559.18%141.54%-162.16%123.25%165.73%
Net Income Growth (1y) -5.45%68.00%2.59%57.35%75.41%52.40%28.56%10.99%-7.75%9.38%24.13%1.57%-20.21%15.32%-12.71%-30.14%26.32%-2.55%4.10%54.81%-23.95%11.03%29.96%8.28%36.87%-13.22%21.92%21.68%-13.77%-7.09%-28.99%15.55%-26.91%0.24%-3.17%2.61%74.46%-9.35%9.23%-206.69%-31.08%27.81%36.61%129.54%72.51%6.38%-23.43%-243.28%92.60%3,791.40%624.89%62.84%-56.14%-3.37%56.22%-24.44%92.50%
Net Income Growth (3y) 15.23%40.95%17.86%21.05%8.89%24.34%11.68%-7.66%-2.40%7.12%4.09%3.18%-8.48%7.66%5.70%5.40%9.56%-2.08%18.15%26.82%-3.54%-3.62%4.01%15.04%-4.81%-6.85%-5.71%13.00%3.21%-5.49%-9.10%-48.35%-4.22%5.11%13.05%-31.36%27.53%7.22%4.54%-34.84%68.48%-59.08%-22.06%-38.63%57.57%-33.96%-10.17%-49.70%66.77%
Net Income Growth (5y) 9.05%25.77%8.27%13.91%4.40%15.77%13.51%5.71%-0.65%3.44%12.31%7.67%-1.98%0.12%0.44%10.49%-3.69%-2.65%2.55%19.32%2.74%-4.05%3.54%-29.68%0.73%-1.31%4.58%-14.58%5.50%2.80%-4.71%-20.45%-15.26%-39.30%-11.32%-24.50%4.27%-19.30%-0.29%-27.86%25.53%-4.94%-10.24%-15.75%
Net Income (QoQ) -40.29%73.60%-11.68%3.29%6.09%6.01%35.46%15.14%-7.83%-10.58%16.95%-4.29%9.28%1.48%-4.31%-24.81%57.95%-23.19%-23.42%35.96%21.85%-17.95%13.89%-33.21%77.89%-3.96%-5.11%-15.58%12.78%34.94%-5.29%-40.17%21.52%3.13%54.12%-62.16%66.66%-0.37%63.32%-35.66%-13.41%20.06%-259.52%141.56%60.58%28.32%-65.51%142.73%-0.97%-7.64%-164.54%190.99%1,009.45%-280.04%303.10%-82.13%149.23%-272.64%225.69%-71.11%20.55%-117.13%
Net Income towards Common Stockholders Growth (1y) -5.45%68.00%2.59%57.35%75.41%52.40%28.56%10.99%-7.75%9.38%24.13%1.90%-18.16%18.55%-7.86%-30.37%23.15%-5.20%-1.39%54.81%-23.95%11.03%29.96%8.28%36.87%-13.22%21.92%21.68%-13.77%-7.09%-28.99%15.55%-26.91%0.24%-3.17%2.61%74.46%-9.35%9.23%-206.69%-31.08%27.81%36.61%129.54%72.51%6.38%-23.43%-243.28%92.60%3,791.40%624.89%62.84%-56.14%-3.37%56.22%-24.44%92.50%
Net Income towards Common Stockholders Growth (3y) 15.23%40.95%17.86%21.18%9.82%25.49%13.71%-7.66%-2.40%7.12%4.09%3.18%-8.48%7.66%5.70%5.29%8.63%-2.98%16.04%26.82%-3.54%-3.62%4.01%15.04%-4.81%-6.85%-5.71%13.00%3.21%-5.49%-9.10%-48.35%-4.22%5.11%13.05%-31.36%27.53%7.22%4.54%-34.84%68.48%-59.08%-22.06%-38.63%57.57%-33.96%-10.17%-49.70%66.77%
Net Income towards Common Stockholders Growth (5y) 9.05%25.77%8.27%13.91%4.40%15.77%13.51%5.71%-0.65%3.44%12.31%7.67%-1.98%0.12%0.44%10.42%-4.18%-3.18%1.45%19.32%2.74%-4.05%3.54%-29.68%0.73%-1.31%4.58%-14.58%5.50%2.80%-4.71%-20.45%-15.26%-39.30%-11.32%-24.50%4.27%-19.30%-0.29%-27.86%25.53%-4.94%-10.24%-15.75%
Net Income towards Common Stockholders (QoQ) -40.29%73.60%-11.68%3.29%6.09%6.01%35.46%15.14%-7.83%-10.58%16.95%-4.29%9.28%1.48%-3.99%-23.13%58.30%-21.12%-27.45%35.96%21.85%-17.95%13.89%-33.21%77.89%-3.96%-5.11%-15.58%12.78%34.94%-5.29%-40.17%21.52%3.13%54.12%-62.16%66.66%-0.37%63.32%-35.66%-13.41%20.06%-259.52%141.56%60.58%28.32%-65.51%142.73%-0.97%-7.64%-164.54%190.99%1,009.45%-280.04%303.10%-82.13%149.23%-272.64%225.69%-71.11%20.55%-117.13%
Net Margin Growth (1y) 1,269.0031.00980.001,290.00276.00-195.00-278.00-922.00158.00430.00-527.00-1238.00-871.00-1112.00-1445.0089.00-194.00-403.00427.00-788.00-211.00212.00-228.00137.00-616.0077.00-18.00-480.00-446.00-986.00-137.00-341.00-56.00-112.00-98.00425.00-208.00-76.00-2825.00-195.00571.00718.001,766.00353.00-320.00-705.00-985.00522.001,661.00308.00347.00-461.00-141.00177.00-273.001,272.00
Net Margin Growth (3y) 1,703.00266.00175.00-870.00-436.00-877.00-2250.00-2071.00-907.00-1085.00-1546.00-1937.00-1275.00-1303.00-1246.00-562.00-1021.00-113.00181.00-1131.00-1273.00-697.00-383.00-684.00-1118.00-1021.00-253.00-396.00-710.00-1174.00-3060.00-111.00307.00530.00-1156.00583.0043.00-62.00-2044.001,303.00-852.00-926.00-2624.001,198.00-898.00-260.00-2380.002,042.00
Net Margin Growth (5y) 639.00-1249.00-843.00-1569.00-841.00-1068.00-2051.00-2722.00-1734.00-795.00-1791.00-2280.00-2337.00-2212.00-1402.00-1383.00-1523.00-1212.00-54.00-1047.00-1537.00-885.00-3306.00-454.00-755.00-379.00-1312.00-237.00-459.00-1161.00-2279.00-1619.00-622.00-563.00-1981.00139.00-739.00-8.00-2366.002,823.00-367.00-853.00-1813.00
Net Margin (QoQ) 1,345.00-325.00123.00126.00108.00623.00433.00-887.00-364.00541.00-212.00193.00-92.00-416.00-922.00560.00-333.00-749.00612.00277.00-542.0080.00-603.00854.00-119.00-360.00-238.00101.00574.00-455.00-700.00135.0034.00394.00-904.00420.00-22.00408.00-381.00-214.00110.00-2341.002,249.00553.00257.00-1293.00836.00-120.00-128.00-1573.0094.00479.00-1440.002,529.00-1260.00517.00-2247.002,848.00-941.0067.00-703.00
Operating Income Growth (1y) -7.58%-6.06%2.14%10.80%-5.69%46.54%33.79%46.19%63.05%5.49%16.01%9.75%-12.29%31.43%-7.02%19.58%26.06%-14.77%18.24%5.51%-2.54%11.66%19.91%-0.47%31.60%17.73%11.46%28.48%-10.05%-0.65%1.34%11.82%-3.79%-7.13%-9.37%13.73%10.19%4.10%4.03%-190.69%8.62%29.01%30.46%14.28%-51.34%-86.23%-41.88%226.73%13.69%356.36%-35.49%9.44%-13.90%-15.24%-145.87%-13.63%36.28%-26.55%-120.02%-2.72%-2.04%17.20%197.01%
Operating Income Growth (3y) 12.43%13.24%16.60%21.14%10.48%26.65%13.00%24.26%21.71%5.72%8.44%11.46%2.52%7.74%9.65%7.89%17.37%3.86%16.48%10.50%4.88%9.31%10.65%12.66%4.43%2.80%0.79%17.78%-1.57%-1.34%-1.51%-46.64%4.82%7.64%7.14%-42.34%-16.49%-43.03%-7.60%-0.50%-15.62%-6.76%-21.21%47.19%-21.90%-18.95%-29.50%47.33%10.08%41.64%-38.40%-2.76%4.75%-9.97%-0.70%
Operating Income Growth (5y) 9.46%10.22%11.75%17.54%10.63%14.10%15.39%15.04%18.25%9.21%11.26%12.11%4.99%7.91%8.29%12.52%6.95%0.67%7.74%11.40%4.11%4.77%5.01%-28.29%6.39%7.85%6.80%-26.74%-12.81%-29.79%-6.24%4.61%-8.62%-4.76%-14.34%4.16%-10.63%-6.48%-17.43%-1.42%-6.75%-12.78%-20.05%24.56%-8.66%-14.44%-18.16%
Operating Income (QoQ) 4.15%-3.25%-10.88%2.92%5.86%5.20%-3.33%-12.40%64.49%-3.95%5.63%-2.30%6.43%5.62%-0.07%-21.92%59.48%-25.28%28.53%-17.69%7.82%3.66%14.69%-23.97%23.53%11.32%-4.81%0.54%10.51%5.39%9.72%-29.62%22.06%7.51%21.06%-39.44%17.82%4.92%51.93%-41.32%11.31%4.85%-232.43%170.28%32.21%6.02%-187.02%139.89%-62.59%347.64%89.72%-64.21%50.14%-36.73%221.89%-71.84%47.81%-134.24%706.05%-55.57%-20.33%-202.57%367.96%-55.26%-4.69%-15.10%
Operating Margin Growth (1y) -190.0024.00-194.00-914.00206.00-103.00818.001,197.0045.00298.00-384.00-1437.00-753.00-1458.00-481.00197.00-624.00-39.00-471.00-587.00-254.0081.00-599.00147.00-61.00-162.00116.00-776.00-639.00-656.00-298.00-239.00-255.00-352.0096.0051.00-133.00-224.00-4443.00502.001,162.001,112.00184.00-1335.00-2623.00-1569.003,844.00107.001,066.00-418.00266.00-113.00-167.00-1240.00-286.00284.00-302.00-438.00-168.00-71.0060.001,610.00
Operating Margin Growth (3y) 61.00219.00239.00-1154.00-502.00-1263.00-47.00-43.00-1331.00-1199.00-1336.00-1827.00-1630.00-1415.00-1550.00-243.00-938.00-119.00-953.00-1217.00-954.00-736.00-780.00-869.00-955.00-1170.00-85.00-964.00-1027.00-1232.00-4645.00314.00774.00536.00-4164.00-782.00-1594.00-682.00-415.00-726.00-396.00-876.004,294.00-1341.00-1724.00-3227.003,825.00278.00596.00-2096.00-188.0099.00-410.00-68.00
Operating Margin Growth (5y) -1315.00-1278.00-712.00-1544.00-1379.00-1220.00-1117.00-483.00-1646.00-1280.00-1818.00-2457.00-2330.00-2233.00-1732.00-1259.00-1832.00-1127.00-1155.00-1404.00-1342.00-1313.00-5127.00-316.0073.00-282.00-4345.00-1798.00-2488.00-1689.00-617.00-914.00-783.00-1452.00-53.00-788.00-696.00-2340.00-435.00-556.00-865.00-2554.003,840.00-1129.00-1967.00-2055.00
Operating Margin (QoQ) -98.00-414.00156.00166.00116.00-632.00-564.001,285.00-192.00289.00-185.00134.0060.00-393.00-1237.00818.00-645.00584.00-560.00-3.00-60.00152.00-676.00331.00275.00-529.0070.00123.00174.00-250.00-823.00260.00157.00108.00-764.00244.0060.00556.00-809.0060.00-31.00-3663.004,136.00720.00-81.00-4591.002,617.00-568.00973.00822.00-1120.00390.00-511.001,507.00-1499.00336.00-1584.002,461.00-930.00-250.00-1719.002,731.00-833.00-118.00-169.00
Profit After Tax Growth (1y) -5.45%68.00%2.59%51.76%75.41%52.40%28.56%10.99%-7.75%9.38%24.13%1.29%-19.68%15.56%-12.15%-31.28%25.49%-2.75%3.43%57.82%-23.94%11.03%29.96%8.28%36.86%-13.22%21.92%21.68%-13.77%-7.09%-28.99%15.55%-26.91%-9.23%-5.05%1.49%71.95%14.43%0.07%143.06%-189.66%16.91%98.03%-52.78%367.83%-160.48%-30.08%560.40%-68.51%-101.50%-57.28%-81.97%-131.08%135.92%-270.31%-8.32%239.33%121.30%-56.85%1.05%128.09%-28.63%92.59%
Profit After Tax Growth (3y) 15.23%40.95%17.86%19.49%9.13%24.42%11.92%-8.25%-2.40%7.12%4.09%3.18%-8.48%7.66%5.70%5.50%9.32%-2.15%17.90%27.64%-3.54%-3.62%4.01%15.04%-4.81%-9.88%-6.32%12.59%2.72%-1.18%-12.29%41.79%-46.23%6.69%23.45%5.22%60.43%-41.10%11.48%96.43%-8.90%-50.74%-16.06%-17.46%36.00%-24.07%-35.88%2.97%-48.53%53.29%-46.45%-44.92%-0.41%36.93%-30.02%
Profit After Tax Growth (5y) 9.05%25.77%8.27%13.09%4.41%15.77%13.51%5.71%-0.65%3.44%12.31%7.67%-1.98%0.12%0.44%10.55%-3.81%-4.60%2.02%19.52%2.44%-1.44%1.34%30.30%-27.20%-0.42%10.25%10.37%21.08%-21.82%-1.35%54.80%-1.01%-28.33%-10.89%6.76%-19.18%-10.15%-24.64%4.61%-20.01%2.52%-29.06%-12.23%23.16%-7.11%-15.54%
Profit After Tax (QoQ) -40.29%73.60%-8.43%-0.38%6.09%6.01%35.46%15.14%-7.83%-10.58%16.95%-4.29%9.28%1.48%-4.57%-24.11%57.23%-22.85%-25.36%38.60%21.85%-17.95%13.89%-33.21%77.88%-3.96%-5.11%-15.58%12.78%34.94%-5.29%-40.17%21.52%3.13%54.12%-62.16%50.91%7.88%64.74%-35.89%0.43%-5.66%300.14%-123.65%230.96%59.79%-4.59%34.14%-129.57%284.72%801.15%-93.60%-289.25%139.16%280.42%-111.02%318.68%-285.69%304.78%-83.24%247.32%-231.61%231.93%-62.18%8.68%-113.66%
Property, Plant & Equipment (Net) Growth (1y) -33.93%-30.67%-27.79%1.50%14.12%27.40%25.60%6.42%4.95%-3.58%-2.77%35.75%75.11%101.87%116.26%59.19%56.10%42.91%28.68%22.49%-5.69%-9.55%54.25%50.30%53.94%63.29%2.69%18.54%23.67%18.52%16.11%17.15%23.15%27.97%37.41%23.87%21.88%21.54%19.87%29.35%30.40%30.53%25.34%2.90%14.19%18.79%24.38%22.57%2.95%-3.20%-6.55%10.53%16.60%15.79%8.75%5.60%2.07%-0.05%6.08%4.81%3.90%6.22%5.25%
Property, Plant & Equipment (Net) Growth (3y) -7.51%-5.21%-4.10%13.61%28.00%35.35%38.23%31.99%42.09%40.63%39.35%38.33%37.11%37.67%62.52%43.11%31.35%28.27%26.79%29.71%21.54%20.52%22.52%27.80%32.85%35.29%17.89%19.82%22.90%22.61%24.13%23.36%25.09%26.62%27.33%18.14%21.98%23.52%23.18%17.72%15.30%14.50%13.36%11.71%11.08%10.01%8.13%12.68%7.01%3.86%2.54%6.95%7.33%7.12%6.68%
Property, Plant & Equipment (Net) Growth (5y) 16.68%19.69%19.67%23.38%25.29%26.23%39.28%33.46%33.02%32.65%33.78%36.37%37.46%38.25%38.62%32.41%28.12%26.20%26.60%25.93%21.93%22.18%24.82%27.31%30.09%31.48%19.74%18.02%22.55%23.37%24.42%18.81%18.13%18.48%19.13%17.44%16.85%16.13%13.69%13.75%12.78%11.68%10.94%9.06%7.77%7.17%7.13%
Property, Plant & Equipment (Net) (QoQ) -7.80%-4.51%-15.43%-11.27%-3.25%-0.54%18.87%-0.24%8.01%-1.94%0.72%-1.61%-0.77%-1.11%40.62%26.91%14.39%5.94%3.51%24.45%4.72%-4.61%-1.47%-4.18%0.44%62.68%-3.99%-1.87%6.53%2.30%10.84%2.38%2.09%0.22%11.83%7.62%6.09%7.61%0.81%5.89%5.79%6.14%8.78%6.75%5.90%1.92%-10.69%18.46%10.17%6.72%-11.99%-0.50%3.59%3.03%4.09%4.96%2.86%-3.23%1.08%1.45%0.72%2.71%-0.13%0.57%2.98%1.77%
Return on Assets Growth (1y) -7.00-3.00-2.000.002.002.002.001.000.000.00-3.00-5.00-6.00-7.00-5.00-3.00-2.00-3.00-3.00-2.00-3.00-1.001.000.001.001.001.000.00-1.00-1.00-3.00-2.00-2.00-1.000.00-1.000.000.000.00-4.00-5.00-4.00-4.002.003.003.002.00-1.00-2.00-3.00-4.00-2.00-1.000.000.002.002.001.002.000.000.000.001.00
Return on Assets Growth (3y) -5.00-1.00-3.00-4.00-4.00-5.00-6.00-7.00-8.00-10.00-11.00-10.00-10.00-11.00-8.00-5.00-3.00-4.00-2.00-1.00-3.00-2.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-3.00-7.00-6.00-5.00-4.00-2.00-2.00-2.00-2.00-3.00-4.00-5.00-6.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-1.000.001.003.00
Return on Assets Growth (5y) -13.00-11.00-11.00-9.00-8.00-9.00-8.00-9.00-10.00-10.00-10.00-10.00-10.00-12.00-10.00-7.00-6.00-6.00-5.00-4.00-4.00-3.00-2.00-6.00-6.00-6.00-6.00-4.00-4.00-4.00-5.00-6.00-6.00-6.00-6.00-6.00-5.00-5.00-6.00-4.00-4.00-3.00-4.000.001.000.001.00
Return on Assets (QoQ) -3.00-1.00-2.00-1.001.00-1.001.001.001.000.000.000.000.00-2.00-3.00-1.000.00-1.00-1.000.00-2.00-1.001.00-1.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00-4.000.000.000.002.000.000.000.00-1.00-1.00-1.00-1.001.000.000.00-1.002.000.000.000.000.000.000.001.00
Return on Capital Employed Growth (1y) -7.00-8.00-7.00-5.00-6.00-3.00-2.000.005.005.000.00-5.00-9.00-9.00-5.00-1.000.00-4.00-4.00-5.00-6.00-1.000.000.001.002.002.004.002.00-1.00-3.00-5.00-4.00-2.000.00-1.000.000.000.00-7.00-8.00-7.00-6.002.001.00-3.00-4.000.001.005.006.001.001.00-1.00-1.00-2.00-1.00-2.00-1.000.00-1.000.002.00
Return on Capital Employed Growth (3y) -8.00-6.00-9.00-9.00-10.00-7.00-7.00-6.00-3.00-8.00-10.00-11.00-14.00-14.00-9.00-6.00-4.00-4.00-2.000.00-3.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-3.00-4.00-13.00-12.00-9.00-6.00-6.00-7.00-9.00-10.00-6.00-6.00-4.00-4.003.003.002.000.00-1.001.003.003.00-1.00-1.00-2.000.00
Return on Capital Employed Growth (5y) -17.00-19.00-18.00-16.00-15.00-12.00-11.00-11.00-8.00-8.00-8.00-7.00-11.00-13.00-11.00-7.00-6.00-7.00-6.00-6.00-6.00-3.00-2.00-9.00-9.00-8.00-8.00-7.00-9.00-12.00-14.00-12.00-10.00-6.00-5.00-5.00-5.00-5.00-6.00-7.00-6.00-6.00-6.001.001.000.001.00
Return on Capital Employed (QoQ) -2.00-2.00-3.00-1.00-2.00-1.00-1.00-3.001.000.001.003.001.00-4.00-4.00-1.001.00-1.000.000.00-4.00-2.000.000.000.000.000.001.001.000.002.00-2.00-2.00-2.001.00-1.000.000.000.000.000.000.00-7.00-1.001.001.000.00-1.00-2.00-1.005.000.001.000.000.000.000.00-1.000.000.00-1.000.000.000.000.002.00
Return on Equity Growth (1y) 3.001.00-1.00-1.000.000.00-1.00-2.00-4.00-5.00-3.00-4.00-3.000.00-1.000.001.000.001.000.001.002.000.001.00-2.00-3.00-3.00-3.00-1.00-1.001.001.001.00-9.00-12.00-10.00-9.007.009.008.006.00-5.00-8.00-10.00-11.00-6.00-3.000.001.003.003.003.004.000.000.00-1.002.00
Return on Equity Growth (3y) -1.00-4.00-6.00-7.00-7.00-6.00-6.00-7.00-7.00-6.00-3.00-4.00-2.001.000.001.00-1.00-1.00-2.00-2.00-3.00-2.00-2.00-1.00-2.00-13.00-14.00-12.00-10.00-4.00-2.00-2.00-3.00-7.00-11.00-13.00-15.00-4.00-2.00-2.00-5.00-7.00-8.00-7.00-7.00-3.001.002.007.00
Return on Equity Growth (5y) -4.00-5.00-6.00-7.00-6.00-4.00-4.00-6.00-8.00-7.00-6.00-6.00-5.00-3.00-2.00-1.00-1.00-12.00-12.00-12.00-11.00-5.00-5.00-4.00-6.00-11.00-13.00-15.00-15.00-14.00-13.00-12.00-13.00-10.00-11.00-10.00-11.00-1.001.000.001.00
Return on Equity (QoQ) 1.001.000.000.000.00-1.001.001.00-1.00-2.000.00-2.00-2.000.00-1.00-1.001.00-1.000.001.000.001.00-1.001.001.00-1.00-1.00-2.000.00-1.000.000.000.001.00-1.000.00-10.00-1.001.001.006.001.000.00-1.00-4.00-3.00-2.00-2.001.000.001.00-2.004.000.001.00-1.000.000.000.002.00
Return on Invested Capital Growth (1y) 2.002.000.000.00-3.00-6.00-6.00-6.00-4.00-1.000.00-4.00-4.00-3.00-4.00-1.001.001.002.000.000.000.00-1.00-1.00-2.00-3.00-3.00-2.00-1.000.001.001.001.00-6.00-9.00-7.00-6.000.002.00-1.00-2.003.003.006.006.00-2.00-2.00-1.00-2.000.001.00-1.000.00-1.00-1.00-1.003.00
Return on Invested Capital Growth (3y) -4.00-5.00-6.00-9.00-10.00-10.00-10.00-10.00-7.00-4.00-3.00-4.00-3.00-3.00-3.00-2.00-1.00-2.00-2.00-3.00-3.00-3.00-2.00-2.00-2.00-9.00-11.00-8.00-6.00-6.00-6.00-7.00-8.00-3.00-4.00-2.00-3.001.003.003.001.001.001.004.003.00-3.00-2.00-3.001.00
Return on Invested Capital Growth (5y) -7.00-7.00-8.00-10.00-10.00-9.00-9.00-11.00-9.00-7.00-6.00-7.00-6.00-5.00-5.00-3.00-1.00-8.00-10.00-9.00-9.00-9.00-9.00-10.00-11.00-6.00-6.00-3.00-3.00-5.00-5.00-3.00-4.00-5.00-5.00-4.00-5.000.003.002.004.00
Return on Invested Capital (QoQ) 1.001.001.000.000.00-1.001.00-3.00-3.00-1.001.00-1.000.000.00-3.00-1.000.000.001.000.000.000.00-1.000.000.000.00-1.00-1.00-1.000.000.000.001.001.000.000.00-6.00-2.001.001.000.000.00-2.00-1.005.000.001.00-1.00-2.000.002.00-2.000.000.001.00-1.00-1.000.000.003.00
Return on Sales Growth (1y) 13.000.0010.0013.003.00-2.00-3.00-9.002.004.00-5.00-13.00-9.00-12.00-14.001.00-1.00-3.004.00-8.00-2.002.00-2.001.00-6.001.000.00-5.00-4.00-10.00-1.00-3.00-1.00-1.00-1.004.00-2.00-1.00-28.00-2.006.007.0018.004.00-3.00-7.00-10.00-9.00-10.00-12.005.00-3.004.00-7.0017.003.003.00-5.00-1.002.00-3.0013.00
Return on Sales Growth (3y) 17.003.002.00-9.00-5.00-10.00-23.00-21.00-9.00-11.00-15.00-19.00-13.00-13.00-12.00-5.00-9.000.002.00-11.00-13.00-7.00-4.00-7.00-11.00-10.00-3.00-4.00-7.00-12.00-31.00-1.003.005.00-12.006.000.00-1.00-20.00-7.00-8.00-12.0013.00-9.00-9.00-26.0012.00-9.00-3.00-24.0020.002.005.001.00
Return on Sales Growth (5y) 6.00-12.00-8.00-16.00-8.00-11.00-21.00-27.00-17.00-8.00-18.00-23.00-23.00-22.00-14.00-13.00-15.00-11.00-1.00-10.00-15.00-9.00-33.00-5.00-8.00-4.00-13.00-2.00-5.00-12.00-23.00-7.00-11.00-13.00-16.00-6.00-6.00-20.001.00-7.000.00-24.0028.00-4.00-9.00-18.00
Return on Sales (QoQ) 13.00-3.001.001.001.006.004.00-9.00-4.005.00-2.002.00-1.00-4.00-10.005.00-4.00-6.006.003.00-5.001.00-6.009.00-1.00-4.00-2.001.006.00-5.00-7.001.000.004.00-9.004.000.004.00-4.00-2.001.00-23.0022.006.003.00-13.008.00-1.00-1.00-16.009.00-3.00-3.001.001.005.00-14.0025.00-13.005.00-22.0028.00-9.001.00-7.00
Revenue Growth (1y) -1.85%1.58%16.60%21.74%39.74%37.03%19.78%18.08%4.42%8.39%19.94%31.12%58.01%37.04%35.28%18.05%2.39%19.74%21.09%20.23%21.62%16.78%22.54%24.34%20.31%17.58%22.95%27.02%28.98%30.22%25.63%10.19%5.39%6.98%9.38%6.87%12.00%17.57%17.20%-16.17%-22.35%-20.67%-5.31%23.97%36.32%30.08%6.40%1.09%-1.15%-3.74%-2.92%-2.52%-3.36%-0.26%-1.72%2.39%-1.60%3.69%5.88%4.50%9.79%2.87%
Revenue Growth (3y) 12.72%14.70%18.76%23.53%32.11%26.73%24.79%22.26%19.10%21.16%25.25%23.00%25.31%24.21%26.15%20.84%14.43%18.03%22.19%23.83%23.58%21.38%23.70%20.28%17.82%17.88%19.10%14.36%15.04%17.88%17.22%-0.43%-2.87%-0.07%6.67%3.56%5.84%6.66%5.70%1.66%1.52%-0.22%-0.74%6.90%9.20%7.69%0.50%0.30%-2.04%-0.15%0.34%1.42%1.45%2.09%
Revenue Growth (5y) 18.30%19.88%22.37%21.75%23.48%23.27%23.59%22.27%19.84%19.55%24.24%24.06%25.01%24.02%25.40%19.82%15.29%18.03%20.18%17.46%17.37%17.60%19.40%9.29%7.30%8.85%13.40%9.22%10.01%11.07%10.16%4.35%4.31%4.55%4.63%1.82%2.52%3.10%2.41%0.95%-0.10%0.54%0.35%5.50%7.07%5.90%
Revenue (QoQ) -1.06%-1.43%-1.04%1.71%2.39%13.14%3.32%16.75%0.41%-1.11%1.86%3.25%4.23%9.42%11.35%24.42%-9.60%8.02%-2.83%7.92%5.72%9.23%-3.52%9.17%1.51%14.62%-2.11%5.63%-0.80%19.86%1.12%7.27%0.16%15.63%-11.30%2.59%1.68%18.22%-13.34%7.52%6.73%17.86%-38.01%-0.42%9.05%40.67%-18.85%9.51%4.06%15.06%-22.90%7.07%1.34%16.04%-22.58%6.15%4.59%14.34%-19.34%2.01%10.22%16.76%-20.39%7.17%3.27%
Share-based Compensation Growth (1y) 28.15%4.92%-4.04%-25.76%-25.03%-26.83%-19.05%5.81%3.40%-3.85%6.36%0.87%2.98%8.86%1.42%12.78%1.53%-15.93%-9.65%-9.26%26.01%61.44%26.43%20.25%-6.49%8.52%33.54%29.93%28.66%61.76%23.36%142.97%77.64%27.04%73.26%-25.53%-20.78%-2.90%-18.47%-17.49%24.13%-4.84%-10.02%-2.98%-3.17%-4.29%16.48%14.28%9.88%23.25%-5.48%-5.45%25.09%19.65%6.08%29.89%5.59%25.85%50.00%36.60%9.92%1.09%20.04%
Share-based Compensation Growth (3y) -0.22%-9.63%-6.17%-7.47%-7.23%-8.51%-4.42%6.37%2.64%-4.18%-0.85%1.06%9.63%13.89%5.03%7.16%6.16%13.78%15.11%12.34%14.88%41.51%27.70%56.00%28.81%30.65%41.85%32.97%21.88%25.89%20.34%14.29%20.43%5.49%8.32%-15.84%-1.62%-4.01%-5.10%-2.93%9.72%3.93%-0.31%1.58%10.00%12.17%5.31%11.96%13.22%22.89%14.57%18.82%13.23%15.04%24.07%
Share-based Compensation Growth (5y) 0.76%-7.55%-5.41%-4.11%0.42%0.78%-0.05%5.60%4.96%9.04%10.47%10.03%9.65%21.00%13.80%31.18%22.28%24.79%26.66%20.73%16.36%28.44%24.09%18.46%16.01%15.56%15.93%13.48%16.83%12.69%12.80%10.60%13.20%6.73%6.95%-8.42%5.53%5.46%-3.04%2.36%11.77%11.07%9.53%13.21%9.09%12.42%16.03%
Share-based Compensation (QoQ) 26.62%-0.41%1.00%0.62%3.67%-8.92%-21.86%1.61%1.18%0.76%2.14%-0.70%-5.92%11.47%-3.14%1.38%-0.55%3.85%7.71%-8.73%-17.66%11.61%8.17%26.75%5.49%-12.59%2.89%-1.44%22.43%7.56%0.11%-2.40%53.93%-17.98%97.17%-28.64%10.08%11.87%-15.25%-24.09%34.92%-6.06%-14.24%14.20%3.44%-11.18%-7.53%13.98%2.24%8.10%-9.28%9.59%14.68%-17.10%-9.25%44.99%9.70%-26.51%11.12%17.87%30.75%-12.41%1.19%-5.15%20.25%4.01%
Shareholder's Equity Growth (1y) 28.43%34.68%32.87%28.40%15.25%7.80%6.75%7.27%13.03%18.75%19.01%18.79%19.28%22.96%18.80%16.11%11.89%7.01%8.51%8.53%11.42%8.15%3.01%2.73%2.46%4.05%9.17%11.57%10.83%7.85%6.56%1.51%2.47%4.03%3.78%26.59%17.45%17.82%8.48%-7.64%2.73%2.48%16.40%62.49%46.32%38.60%30.99%-3.82%1.56%3.82%0.59%0.02%0.39%0.39%-2.87%-4.34%-4.24%-1.46%2.66%
Shareholder's Equity Growth (3y) 20.94%19.91%19.07%17.84%15.83%16.32%14.71%13.95%14.69%16.04%15.34%14.39%14.14%12.48%9.92%8.99%8.50%6.39%6.86%7.55%8.16%6.67%6.21%5.18%5.18%5.29%6.48%12.76%10.08%9.75%6.26%5.88%7.33%7.90%9.43%23.85%20.86%18.73%18.26%13.01%15.14%13.82%15.32%16.06%14.26%13.04%8.57%-2.73%-0.79%0.89%0.10%
Shareholder's Equity Growth (5y) 19.53%17.80%16.83%15.57%14.14%12.74%11.03%10.53%11.49%11.95%11.53%11.40%11.05%9.81%9.09%7.95%7.73%6.20%6.18%9.84%8.78%8.27%6.17%6.35%7.02%7.11%8.80%16.56%14.93%13.43%12.84%13.15%12.94%12.57%11.54%12.82%12.48%11.77%10.07%6.67%7.97%7.84%8.87%
Shareholder's Equity (QoQ) 7.02%7.75%8.57%7.56%5.59%4.13%-2.55%0.61%4.57%4.64%2.68%5.69%4.80%4.44%3.11%8.96%1.26%2.08%-0.64%4.20%2.68%2.09%2.00%1.14%-2.20%1.82%1.74%2.70%2.61%4.06%1.06%-0.05%1.38%-0.87%2.02%1.46%1.14%20.92%-5.35%1.78%-6.87%2.95%5.28%1.54%5.78%43.71%-5.20%-3.82%-0.03%5.52%0.11%-1.69%-3.14%4.93%0.48%-1.69%-6.29%3.34%0.58%1.17%-2.37%
Tax Rate Growth (1y) -144.00-980.0092.00-1966.00-6450.00-516.00211.001,016.005,868.00-181.00-1065.00-472.00-319.00111.0052.001,409.00271.00-1383.00-11.00-1027.00727.00-1045.00-454.00-699.0090.003,042.00999.00943.00-360.00-804.00-372.001,373.0037.00-455.0084.00-1010.00-2801.00983.00-593.00-2251.0013,341.00-144.001,134.00743.00-22278.001,073.00-7253.00-1284.0010,698.00-7059.009,007.002,545.00-8231.006,044.00-6659.00-996.0010,781.00-732.00-1413.00121.00-942.00-313.0017,464.00
Tax Rate Growth (3y) -726.00-1677.00-762.00-1422.00-900.00-586.00-802.001,953.005,820.00-1453.00-1024.00-90.00679.00-2316.00-413.00-317.001,088.00614.00533.00-784.00457.001,193.00172.001,617.00-233.001,782.00711.001,307.00-3124.00-277.00-881.00-1887.0010,577.00384.00625.00-2518.00-11738.001,912.00-6712.00-2793.001,761.00-6130.002,888.002,003.00-19811.0057.00-4905.00265.0013,247.00-1748.00935.001,670.001,607.004,999.009,392.00
Tax Rate Growth (5y) -773.00-2949.00-721.00-1040.0097.00-3014.00-1268.00226.006,637.00544.00-480.00153.00410.00-79.00213.001,999.00765.00-646.00245.00-420.00-2307.001,720.00-337.00-1644.0010,307.002,621.001,252.00-202.00-12060.00652.00-7001.00-2429.00-1003.00-5603.002,378.00-1257.00-9271.00896.00-4364.00-1244.004,311.00-819.00-5184.001,128.00-9973.00-988.0011,146.00
Tax Rate (QoQ) 1,050.00-1285.00626.00-536.00214.00-213.00-1432.00-5019.006,148.00515.00-627.00-168.0099.00-369.00-34.00-14.00528.00-428.001,323.00-1152.00-1125.00943.00307.00602.00-2897.001,534.0062.001,391.0055.00-509.006.0089.00-390.00-77.001,751.00-1247.00-882.00462.00658.00-3039.002,902.00-1114.00-1000.0012,554.00-10583.00164.00-1392.00-10467.0012,767.00-8162.004,577.001,515.00-4990.007,904.00-1885.00-9261.009,285.00-4798.003,778.002,516.00-2228.00-5479.005,312.001,453.00-1598.0012,297.00
Total Debt Growth (1y) 0.19%141.52%1.32%-70.26%9.01%307.03%14.27%-30.93%-29.21%-30.76%-40.52%-8.40%-10.98%-9.26%0.22%0.23%0.23%0.23%-13.69%-13.69%-13.68%-13.67%0.25%
Total Debt Growth (3y) 34.84%-10.05%100.83%16.61%-11.65%36.75%-12.01%-14.09%-14.20%-14.29%-19.87%-7.46%-8.34%-7.75%-4.64%
Total Debt Growth (5y) 19.54%21.30%43.57%38.03%34.91%-9.81%17.22%-10.03%
Total Debt (QoQ) 25.34%10.05%275.63%7.49%0.46%0.35%5.46%-35.03%2.96%-1.85%-9.41%0.06%0.06%0.06%0.06%0.06%0.06%0.06%-13.84%0.06%0.06%0.06%0.06%