|
Assets Growth (1y)
|
| | | | | 5.83% | | 3.49% | -2.28% | 2.29% | 1.22% | 6.59% | 10.44% | 7.65% | 8.67% | 9.66% | 9.24% | 15.71% | 18.18% | 19.68% | 24.87% | 394.64% | 369.26% | 327.95% | 303.61% | -9.01% | -9.51% | -7.89% | -9.29% | -8.10% | -8.21% | -7.49% | -3.66% | -7.71% | -6.22% | -3.82% | -2.78% | 1.50% | 7.70% | 9.96% | 7.00% | 8.57% | -0.79% | -2.00% | 11.41% | 14.09% | 19.19% | 21.40% | 11.82% | 15.63% | 13.27% | 32.04% | 26.99% | 21.14% | 21.94% | 0.96% | -1.57% | -2.96% | -2.88% | 0.46% | 4.90% | 9.06% | 8.82% | 5.98% | 4.90% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 5.23% | | 6.55% | 5.64% | 8.41% | 9.14% | 11.84% | 14.64% | 83.33% | 81.98% | 77.76% | 76.58% | 73.34% | 71.21% | 67.71% | 65.97% | 60.52% | 57.38% | 53.92% | 52.22% | -8.27% | -7.99% | -6.42% | -5.29% | -4.87% | -2.49% | -0.73% | 0.07% | 0.57% | 0.07% | 1.20% | 5.04% | 7.93% | 8.39% | 9.37% | 10.05% | 12.72% | 10.23% | 16.25% | 16.52% | 16.92% | 18.08% | 17.41% | 11.81% | 10.77% | 10.29% | 10.22% | 9.45% | 8.63% | 8.82% | 2.44% | 2.70% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 46.16% | | 44.02% | 42.82% | 41.81% | 40.73% | 40.70% | 40.71% | 38.80% | 38.01% | 36.77% | 36.92% | 34.60% | 34.00% | 33.23% | 33.76% | 31.11% | 31.53% | 30.99% | 29.69% | -3.19% | -3.60% | -2.45% | 0.25% | 1.30% | 1.85% | 3.08% | 4.54% | 6.06% | 6.23% | 10.69% | 10.48% | 11.99% | 11.96% | 11.77% | 10.75% | 10.98% | 9.67% | 9.76% | 10.31% | 11.08% | 11.71% | 11.50% | 8.99% |
|
Assets (QoQ)
|
| | | | 3.53% | 0.83% | 1.75% | -2.55% | -2.25% | 5.55% | 0.68% | 2.62% | 1.28% | 2.88% | 1.64% | 3.55% | 0.89% | 8.97% | 3.80% | 4.87% | 5.27% | 331.67% | -1.52% | -4.36% | -0.72% | -2.68% | -2.06% | -2.65% | -2.23% | -1.40% | -2.18% | -1.90% | 1.82% | -5.55% | -0.61% | 0.61% | 2.92% | -1.39% | 5.46% | 2.73% | 0.15% | 0.06% | -3.63% | 1.48% | 13.85% | 2.48% | 0.67% | 3.36% | 4.86% | 5.97% | -1.38% | 20.49% | 0.85% | 1.09% | -0.73% | -0.24% | -1.68% | -0.34% | -0.64% | 3.18% | 2.67% | 3.62% | -0.87% | 0.49% | 1.63% |
|
Capital Expenditures Growth (1y)
|
| | | | 26.97% | 29.27% | -32.59% | -20.84% | -24.16% | 30.42% | 95.16% | -59.71% | -0.85% | -41.65% | -74.50% | 123.94% | -23.94% | 22.16% | 21.62% | -15.27% | 142.43% | 192.95% | 995.20% | 311.60% | 215.07% | 84.43% | -26.92% | -30.43% | -63.16% | -20.00% | -31.58% | -43.75% | 0.00% | -50.00% | 38.46% | 66.67% | 7.14% | 14.29% | -16.67% | 0.00% | -6.67% | 6.25% | -13.33% | 33.33% | 14.29% | 5.88% | -23.08% | -25.00% | -18.75% | 16.67% | 40.00% | 13.33% | 53.85% | 14.29% | 14.29% | 5.88% | -30.00% | 62.50% | -12.50% | -44.44% | 21.43% | -53.85% | 42.86% | 70.00% | 11.76% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -1.53% | -0.55% | -30.51% | -10.62% | -16.99% | -2.41% | -15.41% | -8.56% | 22.28% | 27.81% | 50.32% | 98.40% | 79.77% | 87.58% | 113.51% | 34.37% | 41.18% | 62.89% | 76.26% | 17.22% | 5.09% | -9.64% | -11.54% | -13.28% | -26.64% | -22.97% | -7.58% | -2.13% | 0.00% | -15.32% | 0.00% | 30.50% | 4.55% | 8.74% | -17.79% | 0.00% | -4.66% | 9.49% | -2.27% | 4.26% | 12.62% | 12.18% | 7.17% | -3.45% | -4.35% | 29.40% | 11.87% | -12.64% | 9.35% | -5.01% | 12.62% | 0.00% | -1.70% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.98% | 28.62% | 34.91% | 20.02% | 34.30% | 38.10% | 37.10% | 16.96% | 16.24% | 25.24% | 11.18% | 25.03% | 16.44% | 21.43% | 55.94% | 17.86% | 24.70% | 19.82% | 44.58% | 21.83% | 3.03% | -2.18% | -12.94% | -2.76% | -15.89% | -12.45% | -12.05% | -1.28% | -1.47% | -5.59% | 1.49% | 13.56% | 7.39% | 11.38% | -2.33% | 3.71% | -1.37% | 19.51% | -1.37% | -7.79% | 3.96% | 1.15% | 9.00% | -3.20% | 3.50% |
|
Capital Expenditures (QoQ)
|
| -21.31% | 7.92% | 58.73% | -5.80% | -19.89% | -43.72% | 86.38% | -9.75% | 37.77% | -15.79% | -61.52% | 122.11% | -18.93% | -63.19% | 237.86% | -24.56% | 30.21% | -63.35% | 135.38% | 115.84% | 57.34% | 37.01% | -11.54% | 65.22% | -7.89% | -45.71% | -15.79% | -12.50% | 100.00% | -53.57% | -30.77% | 55.56% | 0.00% | 28.57% | -16.67% | 0.00% | 6.67% | -6.25% | 0.00% | -6.67% | 21.43% | -23.53% | 53.85% | -20.00% | 12.50% | -44.44% | 50.00% | -13.33% | 61.54% | -33.33% | 21.43% | 17.65% | 20.00% | -33.33% | 12.50% | -22.22% | 178.57% | -64.10% | -28.57% | 70.00% | 5.88% | 11.11% | -15.00% | 11.76% |
|
Cash & Equivalents Growth (1y)
|
| | | -8.76% | 19.84% | 27.66% | 126.00% | 127.44% | -6.44% | -23.42% | -47.36% | 13.35% | 19.35% | 78.48% | 18.24% | -46.96% | 22.86% | -3.08% | 3.69% | 25.88% | -6.20% | 525.40% | 541.72% | 191.40% | 328.47% | -51.27% | -41.21% | -31.22% | -36.82% | -18.75% | -7.22% | -32.62% | -46.01% | -60.26% | -64.44% | -51.58% | -48.86% | -29.03% | -4.69% | -41.30% | -26.67% | -31.82% | -60.66% | 133.33% | 18.18% | 460.00% | 637.50% | 404.76% | 687.18% | 97.62% | -20.34% | -69.18% | -73.62% | -68.37% | -39.72% | -30.61% | -24.69% | 30.48% | 49.41% | 504.41% | 1,008.20% | 557.66% | 592.13% | 112.17% | 55.77% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 33.00% | 10.20% | 20.39% | 12.04% | 10.99% | 11.11% | 9.83% | -13.58% | -8.87% | 11.21% | 121.17% | 98.89% | 24.84% | 70.28% | 43.48% | 57.57% | 36.14% | 36.42% | 35.29% | 51.83% | 10.53% | 13.48% | -46.01% | -42.12% | -39.23% | -44.13% | -38.80% | -32.00% | -42.36% | -41.28% | -42.28% | -48.91% | -12.80% | -23.76% | 39.41% | 40.37% | 90.50% | 89.66% | 96.14% | 32.22% | 53.68% | 34.89% | 51.83% | 52.43% | 2.58% | 16.08% | -6.57% | -10.48% | 8.93% | 30.10% | 39.49% | 84.04% | 107.22% | 135.13% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.45% | 9.05% | 60.28% | 56.40% | 38.06% | 40.70% | 32.20% | 19.48% | 8.69% | 30.07% | 33.77% | 33.82% | -2.05% | 10.99% | -0.94% | 5.23% | -3.82% | -6.86% | -6.93% | 3.47% | -17.43% | -11.33% | -40.25% | -40.80% | -21.02% | -31.47% | -2.64% | -1.82% | 17.66% | 13.50% | 16.31% | -4.77% | 0.62% | -1.64% | 11.11% | 5.84% | 8.13% | 6.27% | 25.50% | 15.80% | 72.38% | 82.93% | 97.48% | 105.47% | 69.14% | 93.32% |
|
Cash & Equivalents (QoQ)
|
-12.82% | -4.61% | -5.34% | 15.91% | 14.49% | 1.62% | 67.57% | 16.65% | -52.90% | -16.82% | 15.17% | 151.22% | -50.41% | 24.39% | -23.70% | 12.69% | 14.87% | -1.86% | -18.37% | 36.80% | -14.41% | 554.33% | -16.24% | -37.88% | 25.85% | -25.58% | 1.04% | -27.32% | 15.60% | -4.29% | 15.38% | -47.22% | -7.37% | -29.55% | 3.23% | -28.13% | -2.17% | -2.22% | 38.64% | -55.74% | 22.22% | -9.09% | -20.00% | 162.50% | -38.10% | 330.77% | 5.36% | 79.66% | -3.46% | 8.14% | -57.53% | -30.50% | -17.35% | 29.63% | -19.05% | -20.00% | -10.29% | 124.59% | -7.30% | 223.62% | 64.48% | 33.28% | -2.44% | -0.80% | 20.76% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 62.75% | 79.80% | 556.84% | 642.05% | -21.53% | -669.93% | -130.89% | -13.83% | -599.88% | 49.63% | -79.12% | -221.99% | 88.24% | -176.74% | -58.97% | -26.32% | -238.40% | -4,602.48% | 26.20% | 51.63% | -11.26% | 98.78% | 59.18% | 30.43% | 65.00% | 130.56% | 35.00% | 43.75% | -7.14% | -227.27% | -53.85% | -44.44% | -480.00% | -21.43% | -820.00% | -838.46% | 95.40% | -47.06% | 91.85% | 59.02% | -13,850.00% | 28.00% | -53.33% | 28.00% | 44.44% | -883.33% | 17.39% | -2,380.56% | 90.65% | 84.75% | 10.53% | 97.98% | 51.72% | -59.26% | 35.29% | 22.22% | -21.43% | 65.12% | -645.45% | -21.43% | -29.41% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -46.87% | 7.81% | -36.22% | -78.61% | -0.02% | -120.58% | -42.27% | -49.30% | -40.71% | -303.21% | -28.09% | -40.02% | 23.78% | -16.52% | 21.76% | 24.81% | -9.63% | 29.56% | 41.93% | 42.58% | 25.28% | 83.22% | 25.82% | 17.32% | -29.56% | 22.13% | -109.54% | -96.82% | 34.14% | -62.27% | -4.89% | -77.11% | -233.82% | -8.74% | -4.77% | -40.43% | -52.74% | -118.36% | 53.08% | -94.16% | -93.54% | -2.60% | -4.26% | 28.86% | 70.72% | -33.68% | 21.80% | 27.01% | 62.01% | 56.08% | -62.81% | 73.30% | 8.80% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.75% | -152.16% | -24.28% | -28.34% | -30.38% | -43.74% | -17.76% | -19.60% | -1.64% | 17.54% | 11.03% | -18.04% | 30.17% | 9.26% | 13.69% | 19.15% | -52.28% | 23.04% | -22.61% | -20.74% | 35.54% | 61.51% | 21.08% | -16.80% | -69.40% | 12.94% | -2.83% | -17.61% | -85.80% | -78.44% | -7.89% | -150.80% | -14.09% | -14.04% | 3.20% | -6.72% | 30.61% | -20.39% | 43.07% | 35.14% | -33.56% | 9.71% | -40.46% | 19.41% | 47.62% |
|
Cash from Investing Activities (QoQ)
|
| -1.88% | 43.11% | 60.02% | -60.75% | 44.75% | 1,386.67% | -52.57% | -136.04% | -250.03% | 48.38% | 232.33% | -392.71% | 74.81% | -83.55% | 9.87% | 71.78% | -492.71% | -5.44% | 28.39% | 24.39% | -8,136.28% | 98.35% | 53.06% | -73.91% | 10.00% | 44.44% | 20.00% | 12.50% | 178.57% | -218.18% | 30.77% | -66.67% | 6.67% | -42.86% | 35.00% | -569.23% | 80.46% | -982.35% | 33.70% | 96.72% | -525.00% | 40.00% | -233.33% | -1,016.00% | 96.77% | -27.78% | -56.52% | -761.11% | 42.90% | 89.27% | -4,600.00% | 96.75% | 6.90% | 37.04% | -5.88% | 22.22% | -207.14% | 74.42% | -27.27% | -21.43% | 11.76% | -446.67% | 79.27% | -29.41% |
|
Cash from Operations Growth (1y)
|
| | | | 12.61% | -6.12% | -117.13% | -65.94% | -20.85% | 8.69% | 807.16% | 280.04% | 84.79% | 10.93% | -33.89% | 39.06% | -8.73% | 17.92% | 105.91% | -10.07% | -56.97% | 107.54% | -27.65% | -126.60% | 385.71% | -94.93% | 166.67% | 275.00% | 33.33% | 2,033.33% | 21.88% | 207.14% | -94.53% | 109.38% | -0.85% | 74.42% | 2,671.43% | 21.27% | -63.79% | 2.00% | 15.98% | -18.46% | 157.14% | 61.44% | -21.78% | 62.64% | 107.41% | 27.53% | 68.75% | -45.94% | -75.89% | -68.25% | -77.44% | 14.59% | -240.74% | -134.00% | -152.24% | -47.19% | 264.47% | 947.06% | 940.00% | 117.02% | 42.40% | -48.96% | -20.07% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 18.10% | 4.22% | -7.14% | 21.65% | 10.11% | 12.45% | 126.54% | 68.13% | -10.14% | 39.50% | -0.51% | -32.62% | 24.02% | -50.12% | 58.38% | -25.20% | 40.72% | 30.94% | 32.98% | 12.65% | -29.25% | 31.33% | 47.70% | 124.90% | 26.43% | 278.36% | -24.09% | 76.13% | 20.69% | 27.45% | -2.63% | 42.15% | 192.96% | 17.16% | 24.53% | 28.06% | 15.25% | -10.50% | 8.74% | -13.22% | -33.22% | 0.25% | -39.31% | -28.82% | -30.04% | -31.10% | -17.67% | -2.94% | -0.34% | 9.51% | 48.82% | 13.70% | 51.94% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.34% | 22.60% | 3.59% | -19.44% | 22.78% | -31.61% | 83.09% | 17.21% | 36.28% | 24.04% | 26.20% | 12.32% | -32.60% | 40.85% | 36.85% | 17.53% | 33.39% | 41.64% | -3.33% | 20.53% | 62.65% | 17.50% | 24.57% | 77.13% | 12.89% | 135.11% | 18.47% | 62.27% | 18.33% | 12.73% | -14.33% | 3.06% | 57.11% | -0.07% | -21.57% | -17.36% | -16.87% | -15.38% | 24.37% | 13.49% | 5.50% | 2.92% | 10.51% | -9.86% | 5.95% |
|
Cash from Operations (QoQ)
|
| 39.80% | -29.36% | 23.14% | -7.40% | 16.54% | -112.89% | 344.86% | 115.18% | 60.03% | -16.13% | 31.60% | 4.63% | -3.93% | -50.02% | 176.83% | -31.33% | 24.12% | -12.73% | 20.91% | -67.14% | 498.64% | -69.57% | -144.44% | 700.00% | -93.75% | 1,500.00% | -70.83% | 357.14% | 0.00% | -8.59% | -26.50% | -91.86% | 3,728.57% | -56.72% | 29.31% | 29.33% | 67.53% | -87.08% | 264.29% | 47.06% | 17.78% | -59.25% | 128.70% | -28.74% | 144.89% | -48.03% | 40.63% | -5.71% | -21.55% | -76.82% | 85.19% | -33.00% | 298.51% | -128.46% | 55.26% | -2.94% | 502.86% | -11.35% | 130.40% | 2.08% | 4.08% | -41.83% | -17.42% | 59.86% |
|
EBITDA Margin Growth (1y)
|
| | | 724.00 | 996.00 | 78.00 | 315.00 | 441.00 | 174.00 | -135.00 | -147.00 | -304.00 | -391.00 | 39.00 | -533.00 | -165.00 | 237.00 | -26.00 | 686.00 | -286.00 | -887.00 | -2033.00 | -1651.00 | -1303.00 | -615.00 | 379.00 | -106.00 | 419.00 | -538.00 | 691.00 | 345.00 | 386.00 | 1,239.00 | 543.00 | 1,011.00 | 588.00 | 510.00 | 278.00 | 18.00 | 223.00 | 154.00 | 3.00 | -56.00 | -214.00 | -312.00 | 189.00 | 584.00 | 549.00 | 325.00 | -246.00 | -539.00 | -2781.00 | -185.00 | 210.00 | 121.00 | 2,586.00 | -1591.00 | -996.00 | -248.00 | -226.00 | 1,647.00 | 953.00 | 138.00 | 43.00 | -136.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 861.00 | 779.00 | -18.00 | -365.00 | -29.00 | 20.00 | -122.00 | 6.00 | -755.00 | -1041.00 | -2019.00 | -1499.00 | -1754.00 | -1265.00 | -1679.00 | -1071.00 | -1170.00 | -2040.00 | -963.00 | -1413.00 | -499.00 | 85.00 | 1,612.00 | 1,250.00 | 1,392.00 | 1,211.00 | 1,511.00 | 1,374.00 | 1,197.00 | 1,903.00 | 823.00 | 973.00 | 597.00 | 352.00 | 470.00 | 545.00 | 559.00 | 167.00 | -54.00 | -11.00 | -2446.00 | -171.00 | 153.00 | 166.00 | 353.00 | -1451.00 | -1033.00 | -666.00 | -422.00 | -129.00 | 167.00 | 10.00 | 2,403.00 | -80.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 410.00 | 129.00 | -2077.00 | -1330.00 | -1617.00 | -1482.00 | -1776.00 | -1752.00 | -1639.00 | -2195.00 | -950.00 | -1260.00 | -950.00 | -565.00 | -446.00 | 285.00 | -196.00 | -291.00 | -142.00 | -383.00 | 313.00 | 749.00 | 1,893.00 | 1,211.00 | 1,402.00 | 1,052.00 | 1,703.00 | 1,902.00 | 1,532.00 | 1,916.00 | 766.00 | 1,018.00 | -1635.00 | 493.00 | 434.00 | 128.00 | 363.00 | -1609.00 | -841.00 | -138.00 | -86.00 | -115.00 | 109.00 | 55.00 | 171.00 | 61.00 |
|
EBITDA Margin (QoQ)
|
23.00 | 1,002.00 | -207.00 | -94.00 | 295.00 | 84.00 | 31.00 | 31.00 | 29.00 | -226.00 | 19.00 | -126.00 | -59.00 | 204.00 | -553.00 | 242.00 | 343.00 | -58.00 | 158.00 | -729.00 | -258.00 | -1204.00 | 540.00 | -381.00 | 430.00 | -210.00 | 55.00 | 144.00 | -527.00 | 1,019.00 | -291.00 | 185.00 | 326.00 | 323.00 | 178.00 | -239.00 | 248.00 | 91.00 | -83.00 | -33.00 | 179.00 | -60.00 | -142.00 | -191.00 | 80.00 | 441.00 | 253.00 | -226.00 | -143.00 | -130.00 | -40.00 | -2468.00 | 2,454.00 | 264.00 | -128.00 | -3.00 | -1724.00 | 859.00 | 620.00 | 19.00 | 150.00 | 165.00 | -196.00 | -76.00 | -29.00 |
|
EBIT Growth (1y)
|
| | | 125.15% | 164.67% | 55.26% | 34.67% | 46.24% | 21.20% | -2.11% | -5.30% | -15.45% | -20.69% | 4.74% | -32.93% | -8.16% | 20.65% | 10.64% | 91.66% | -8.94% | -42.27% | -151.21% | -62.96% | -142.42% | -7.41% | 124.00% | -50.00% | 264.29% | -196.00% | 1,083.33% | 300.00% | 152.17% | 479.17% | 87.32% | 260.00% | 115.52% | 78.02% | 34.59% | 10.42% | 28.00% | 14.20% | 5.03% | -5.03% | -25.62% | -18.92% | 22.87% | 80.13% | 107.56% | 58.00% | -3.46% | -22.06% | -158.70% | -14.77% | 16.59% | 6.13% | 233.79% | -105.94% | -71.54% | -29.33% | -13.92% | 1,691.67% | 204.05% | 22.64% | 9.58% | -4.19% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 40.68% | 36.51% | 16.76% | -5.08% | 4.33% | 5.06% | 4.29% | 6.77% | -10.91% | -17.95% | -37.39% | -21.92% | -33.04% | -13.60% | -48.57% | -29.20% | -14.06% | -35.96% | 13.30% | -9.52% | 20.68% | 49.93% | 94.16% | 93.10% | 121.92% | 86.43% | 210.15% | 151.46% | 90.90% | 113.33% | 38.35% | 55.71% | 27.07% | 18.13% | 20.20% | 23.61% | 25.49% | 13.52% | 7.60% | 10.06% | -42.71% | 2.97% | 11.41% | 14.22% | 17.69% | -27.65% | -31.58% | -16.39% | -12.23% | -6.94% | 0.30% | -2.75% | 48.31% | -3.24% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.41% | 12.12% | -23.75% | -9.50% | -19.52% | -9.12% | -32.57% | -25.77% | -13.20% | -20.03% | 11.01% | -0.98% | 8.01% | 18.61% | 24.69% | 38.58% | 28.10% | 28.21% | 29.68% | 24.11% | 37.13% | 46.95% | 56.94% | 49.83% | 60.04% | 43.10% | 107.54% | 93.60% | 60.77% | 64.03% | 25.72% | 39.59% | -35.10% | 17.29% | 14.35% | 9.34% | 9.19% | -15.71% | -16.19% | 0.00% | 0.86% | 0.64% | 3.66% | 5.25% | 8.99% | 4.06% |
|
EBIT Margin Growth (1y)
|
| | | 724.00 | 996.00 | 78.00 | 315.00 | 441.00 | 174.00 | -135.00 | -147.00 | -304.00 | -391.00 | 39.00 | -533.00 | -165.00 | 237.00 | -26.00 | 686.00 | -286.00 | -887.00 | -2033.00 | -1651.00 | -1303.00 | -615.00 | 379.00 | -106.00 | 419.00 | -538.00 | 691.00 | 345.00 | 386.00 | 1,239.00 | 543.00 | 1,011.00 | 588.00 | 510.00 | 278.00 | 18.00 | 223.00 | 154.00 | 3.00 | -56.00 | -214.00 | -312.00 | 189.00 | 584.00 | 549.00 | 325.00 | -246.00 | -539.00 | -2781.00 | -185.00 | 210.00 | 121.00 | 2,586.00 | -1591.00 | -996.00 | -248.00 | -226.00 | 1,647.00 | 953.00 | 138.00 | 43.00 | -136.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 861.00 | 779.00 | -18.00 | -365.00 | -29.00 | 20.00 | -122.00 | 6.00 | -755.00 | -1041.00 | -2019.00 | -1499.00 | -1754.00 | -1265.00 | -1679.00 | -1071.00 | -1170.00 | -2040.00 | -963.00 | -1413.00 | -499.00 | 85.00 | 1,612.00 | 1,250.00 | 1,392.00 | 1,211.00 | 1,511.00 | 1,374.00 | 1,197.00 | 1,903.00 | 823.00 | 973.00 | 597.00 | 352.00 | 470.00 | 545.00 | 559.00 | 167.00 | -54.00 | -11.00 | -2446.00 | -171.00 | 153.00 | 166.00 | 353.00 | -1451.00 | -1033.00 | -666.00 | -422.00 | -129.00 | 167.00 | 10.00 | 2,403.00 | -80.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 410.00 | 129.00 | -2077.00 | -1330.00 | -1617.00 | -1482.00 | -1776.00 | -1752.00 | -1639.00 | -2195.00 | -950.00 | -1260.00 | -950.00 | -565.00 | -446.00 | 285.00 | -196.00 | -291.00 | -142.00 | -383.00 | 313.00 | 749.00 | 1,893.00 | 1,211.00 | 1,402.00 | 1,052.00 | 1,703.00 | 1,902.00 | 1,532.00 | 1,916.00 | 766.00 | 1,018.00 | -1635.00 | 493.00 | 434.00 | 128.00 | 363.00 | -1609.00 | -841.00 | -138.00 | -86.00 | -115.00 | 109.00 | 55.00 | 171.00 | 61.00 |
|
EBIT Margin (QoQ)
|
23.00 | 1,002.00 | -207.00 | -94.00 | 295.00 | 84.00 | 31.00 | 31.00 | 29.00 | -226.00 | 19.00 | -126.00 | -59.00 | 204.00 | -553.00 | 242.00 | 343.00 | -58.00 | 158.00 | -729.00 | -258.00 | -1204.00 | 540.00 | -381.00 | 430.00 | -210.00 | 55.00 | 144.00 | -527.00 | 1,019.00 | -291.00 | 185.00 | 326.00 | 323.00 | 178.00 | -239.00 | 248.00 | 91.00 | -83.00 | -33.00 | 179.00 | -60.00 | -142.00 | -191.00 | 80.00 | 441.00 | 253.00 | -226.00 | -143.00 | -130.00 | -40.00 | -2468.00 | 2,454.00 | 264.00 | -128.00 | -3.00 | -1724.00 | 859.00 | 620.00 | 19.00 | 150.00 | 165.00 | -196.00 | -76.00 | -29.00 |
|
EBIT (QoQ)
|
7.51% | 81.88% | 18.86% | -3.12% | 26.38% | 6.69% | 3.10% | 5.20% | 4.73% | -13.82% | -0.27% | -6.07% | -1.76% | 13.81% | -36.14% | 28.63% | 29.05% | 4.37% | 10.62% | -38.89% | -18.18% | -192.59% | 180.00% | -170.00% | 278.57% | -76.00% | 66.67% | 130.00% | -204.35% | 395.83% | -43.66% | 45.00% | 56.90% | 46.15% | 8.27% | -13.19% | 29.60% | 10.49% | -11.17% | 0.63% | 15.63% | 1.62% | -19.68% | -21.19% | 26.05% | 54.00% | 17.75% | -9.19% | -4.05% | -5.91% | -4.93% | -168.40% | 239.31% | 28.71% | -13.46% | -13.78% | -106.19% | 716.67% | 114.86% | 5.03% | 14.37% | 17.80% | -13.33% | -6.15% | 0.00% |
|
EBT Growth (1y)
|
| | | 136.46% | 148.82% | 47.53% | 31.75% | 42.24% | 18.01% | -3.84% | -5.59% | -14.12% | -19.77% | 7.18% | -31.34% | -5.04% | 22.45% | 14.34% | 87.73% | -17.81% | -46.97% | -284.60% | -207.41% | -270.97% | -200.00% | 53.76% | 32.76% | 37.74% | -208.00% | 146.51% | 94.87% | 157.58% | 90.91% | 290.00% | 6,750.00% | 426.32% | 2,142.86% | 89.74% | -1.50% | 29.00% | 11.19% | 20.95% | -21.37% | -20.16% | -13.21% | 20.67% | 167.96% | 131.07% | 65.22% | 4.63% | -9.42% | -164.29% | -2.63% | -0.44% | -26.00% | 211.76% | -110.81% | -99.11% | -23.24% | -20.47% | 720.83% | 10,300.00% | 16.20% | 1.47% | 6.71% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 42.41% | 33.06% | 14.99% | -5.12% | 5.07% | 5.06% | 5.62% | 6.76% | -12.49% | -19.53% | -62.13% | -50.14% | -49.40% | -38.37% | -43.84% | -49.72% | -42.19% | -53.73% | -26.50% | -26.77% | -15.06% | -31.62% | 41.59% | 62.53% | 57.23% | 97.64% | 75.89% | 75.00% | 80.79% | 59.59% | 107.62% | 276.81% | 75.67% | 178.99% | 40.43% | 27.55% | 33.51% | 16.82% | 15.15% | 24.04% | -47.15% | 11.77% | 7.92% | 21.56% | 18.41% | -29.54% | -79.00% | -19.87% | -17.02% | -13.22% | -2.73% | -12.93% | 42.64% | -10.53% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.65% | 8.88% | -39.11% | -30.06% | -29.41% | -21.20% | -24.62% | -23.55% | -22.10% | -29.23% | -13.42% | -15.41% | -13.71% | -16.89% | 12.10% | 35.83% | 21.53% | 24.85% | 24.05% | 19.39% | 33.00% | 44.77% | 31.45% | 30.44% | 31.58% | 49.71% | 47.68% | 55.45% | 55.91% | 37.76% | 62.41% | 163.49% | -58.66% | 102.10% | 23.60% | 6.82% | 11.33% | -16.74% | -57.72% | 1.63% | 1.06% | -1.29% | 3.05% | 9.88% | 6.03% | 2.87% |
|
EBT Margin Growth (1y)
|
| | | 774.00 | 955.00 | -14.00 | 281.00 | 396.00 | 125.00 | -164.00 | -152.00 | -276.00 | -367.00 | 78.00 | -504.00 | -118.00 | 261.00 | 31.00 | 661.00 | -413.00 | -967.00 | -2947.00 | -2524.00 | -1672.00 | -1095.00 | 724.00 | 190.00 | 220.00 | -579.00 | 664.00 | 436.00 | 587.00 | 777.00 | 548.00 | 1,384.00 | 776.00 | 1,384.00 | 541.00 | -132.00 | 188.00 | 98.00 | 200.00 | -250.00 | -99.00 | -188.00 | 150.00 | 1,070.00 | 651.00 | 369.00 | -111.00 | -303.00 | -2771.00 | 23.00 | -44.00 | -429.00 | 2,451.00 | -1862.00 | -1477.00 | -108.00 | -291.00 | 1,438.00 | 1,539.00 | 53.00 | -50.00 | 17.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 894.00 | 714.00 | -101.00 | -375.00 | 2.00 | 20.00 | -55.00 | 5.00 | -807.00 | -1072.00 | -2838.00 | -2367.00 | -2203.00 | -1800.00 | -2193.00 | -1673.00 | -1865.00 | -2641.00 | -1559.00 | -1898.00 | -864.00 | -897.00 | 1,936.00 | 2,011.00 | 1,584.00 | 1,582.00 | 1,754.00 | 1,688.00 | 1,551.00 | 2,259.00 | 1,289.00 | 1,002.00 | 865.00 | 1,294.00 | 891.00 | 688.00 | 740.00 | 278.00 | 239.00 | 517.00 | -2218.00 | 204.00 | -5.00 | 338.00 | 331.00 | -1470.00 | -1632.00 | -840.00 | -611.00 | -400.00 | 19.00 | -484.00 | 2,110.00 | -406.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 362.00 | 9.00 | -3017.00 | -2238.00 | -2083.00 | -2042.00 | -2279.00 | -2329.00 | -2259.00 | -2746.00 | -1450.00 | -1741.00 | -1396.00 | -1602.00 | -980.00 | 147.00 | -502.00 | -479.00 | -470.00 | -646.00 | 100.00 | 585.00 | 2,677.00 | 1,629.00 | 1,673.00 | 1,492.00 | 2,104.00 | 2,508.00 | 2,104.00 | 2,440.00 | 1,328.00 | 1,769.00 | -1254.00 | 1,686.00 | 737.00 | -45.00 | 420.00 | -1561.00 | -1282.00 | -20.00 | -58.00 | -220.00 | 58.00 | 282.00 | -10.00 | -15.00 |
|
EBT Margin (QoQ)
|
100.00 | 1,027.00 | -252.00 | -101.00 | 281.00 | 58.00 | 43.00 | 14.00 | 10.00 | -232.00 | 56.00 | -110.00 | -80.00 | 213.00 | -526.00 | 276.00 | 299.00 | -17.00 | 103.00 | -799.00 | -254.00 | -1998.00 | 526.00 | 54.00 | 323.00 | -179.00 | -7.00 | 84.00 | -476.00 | 1,064.00 | -235.00 | 235.00 | -287.00 | 835.00 | 601.00 | -373.00 | 321.00 | -8.00 | -73.00 | -53.00 | 231.00 | 95.00 | -523.00 | 98.00 | 142.00 | 432.00 | 398.00 | -321.00 | -141.00 | -47.00 | 205.00 | -2788.00 | 2,653.00 | -114.00 | -180.00 | 92.00 | -1660.00 | 271.00 | 1,189.00 | -91.00 | 70.00 | 372.00 | -298.00 | -194.00 | 137.00 |
|
EBT (QoQ)
|
18.83% | 77.35% | 16.23% | -3.46% | 25.04% | 5.15% | 3.79% | 4.23% | 3.74% | -14.32% | 1.90% | -5.19% | -3.07% | 14.45% | -34.72% | 31.12% | 24.99% | 6.87% | 7.19% | -42.59% | -19.35% | -472.00% | 37.63% | 8.62% | 52.83% | -72.00% | 9.30% | 15.38% | -133.33% | 125.97% | -110.00% | 1,050.00% | -136.84% | 1,214.29% | 70.51% | -24.81% | 43.00% | 3.50% | -11.49% | -1.53% | 23.26% | 12.58% | -42.46% | 0.00% | 33.98% | 56.52% | 27.78% | -13.77% | -4.20% | -0.88% | 10.62% | -161.20% | 245.10% | 1.35% | -17.78% | -7.57% | -114.04% | 108.33% | 7,000.00% | -4.23% | 9.56% | 39.60% | -20.67% | -16.36% | 15.22% |
|
Enterprise Value Growth (1y)
|
| | | -8.44% | 20.97% | 30.24% | 14.78% | 67.36% | -15.58% | -16.92% | -1.23% | -26.70% | 16.89% | -1.85% | 3.28% | 15.53% | 7.11% | 43.17% | 50.73% | 101.77% | 73.41% | 52.87% | 43.33% | 57.42% | 19.93% | -2.47% | -21.74% | -56.13% | -8.63% | 27.18% | 38.25% | 111.61% | 61.78% | 24.89% | 58.19% | 45.97% | 66.41% | 56.13% | 52.79% | 48.37% | 15.44% | 61.25% | -11.42% | 15.42% | 25.54% | 47.87% | 162.63% | 119.47% | 97.03% | 54.88% | -16.45% | -45.33% | -50.01% | -58.28% | -25.47% | -3.04% | -10.43% | 5.85% | -5.54% | 2.16% | 51.77% | 36.83% | -11.81% | -4.00% | -22.62% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 3.95% | 6.08% | 2.03% | 5.40% | 12.33% | 1.86% | 5.30% | 15.42% | 19.55% | 29.49% | 29.03% | 30.67% | 54.24% | 30.60% | 28.76% | 19.13% | 11.70% | 23.86% | 23.77% | 15.75% | 13.48% | 21.03% | 15.71% | 19.62% | 10.66% | 34.99% | 35.36% | 49.50% | 66.10% | 45.93% | 46.50% | 28.88% | 35.71% | 34.10% | 54.99% | 52.61% | 55.48% | 41.87% | 54.57% | 24.80% | 11.46% | 7.33% | -1.50% | 17.81% | 5.17% | -4.09% | -11.89% | -16.21% | -18.49% | -12.08% | -15.46% | -14.69% | -1.66% | 1.70% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.23% | 17.26% | 18.38% | 20.40% | 35.11% | 17.06% | 11.72% | 11.52% | 3.37% | 18.93% | 21.65% | 19.28% | 27.78% | 26.91% | 27.66% | 29.89% | 33.90% | 38.60% | 29.89% | 30.25% | 25.91% | 27.77% | 31.29% | 18.29% | 18.34% | 28.94% | 42.68% | 50.70% | 63.29% | 50.37% | 48.42% | 36.26% | 24.57% | 18.89% | 19.19% | 17.22% | 14.78% | 5.04% | 10.28% | 6.47% | 6.53% | 10.95% | 6.71% | 6.38% | 2.67% | 0.71% |
|
Enterprise Value (QoQ)
|
6.13% | 4.93% | 11.95% | -26.56% | 40.23% | 12.97% | -1.34% | 7.08% | -29.26% | 11.18% | 17.29% | -20.53% | 12.80% | -6.64% | 23.42% | -11.11% | 4.58% | 24.78% | 29.94% | 18.99% | -10.12% | 10.00% | 21.83% | 30.69% | -31.52% | -10.54% | -2.24% | -26.74% | 42.60% | 24.52% | 6.27% | 12.14% | 9.02% | -3.86% | 34.60% | 3.47% | 24.28% | -9.80% | 31.72% | 0.48% | -3.30% | 25.99% | -27.64% | 30.93% | 5.18% | 48.41% | 28.51% | 9.41% | -5.58% | 16.66% | -30.68% | -28.41% | -13.65% | -2.63% | 23.82% | -6.86% | -20.23% | 15.06% | 10.50% | 0.73% | 18.50% | 3.73% | -28.77% | 9.65% | -4.49% |
|
EPS (Basic) Growth (1y)
|
| | | 143.75% | 142.11% | 83.33% | 152.27% | 53.85% | 82.61% | 21.82% | -47.75% | -1.67% | -36.90% | 2.99% | -20.69% | 1.69% | 43.40% | 20.29% | 80.43% | -10.00% | -61.84% | -222.89% | -160.24% | -377.78% | -296.55% | 48.04% | 0.00% | 41.33% | -182.46% | 164.15% | 132.00% | 137.50% | 85.71% | -79.41% | 1,175.00% | 296.97% | 1,130.43% | 2,957.14% | 4.90% | 74.05% | 6.33% | 46.26% | -22.43% | -17.98% | -13.49% | 19.17% | 156.63% | 119.25% | 70.64% | -4.02% | -9.39% | -145.61% | -11.83% | -0.28% | -24.35% | 249.73% | -108.54% | -91.32% | -23.29% | -21.79% | 1,046.43% | 919.35% | 17.86% | 0.46% | -25.28% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 54.49% | 40.77% | 32.00% | 1.49% | 15.44% | 18.22% | 14.70% | -9.24% | -3.45% | -29.85% | -52.15% | -41.98% | -65.61% | -45.42% | -40.41% | -45.61% | -51.35% | -60.29% | -25.73% | -42.23% | -15.14% | -40.83% | 27.42% | 82.52% | 42.17% | 83.29% | 82.09% | 84.50% | 66.20% | 52.77% | 109.58% | 118.10% | 78.28% | 125.58% | 276.30% | 27.82% | 46.28% | 16.22% | 18.71% | 21.73% | -41.28% | 9.18% | 4.48% | 20.71% | 14.40% | -28.63% | -56.36% | -19.29% | -18.86% | -10.69% | -4.07% | -11.89% | 47.00% | -15.49% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.54% | 8.83% | -40.11% | -25.69% | -42.36% | -26.50% | -24.27% | -19.63% | -28.23% | -31.40% | -12.69% | -22.71% | -10.97% | -19.47% | -36.72% | 34.70% | 16.90% | 25.54% | 20.86% | 20.86% | 33.39% | 54.10% | 38.35% | 39.70% | 26.56% | 42.25% | 55.31% | 60.10% | 46.11% | 33.94% | 60.13% | 89.01% | -50.29% | 74.67% | 119.54% | 7.44% | 16.41% | -16.20% | -32.05% | 0.92% | -0.80% | 1.01% | 0.19% | 9.72% | 3.30% | -1.91% |
|
EPS (Basic) (QoQ)
|
18.75% | 57.89% | 46.67% | -11.36% | 17.95% | 19.57% | 101.82% | -45.95% | 40.00% | -20.24% | -13.43% | 1.72% | -10.17% | 30.19% | -33.33% | 30.43% | 26.67% | 9.21% | 0.00% | -34.94% | -46.30% | -451.72% | 50.98% | -200.00% | 62.00% | 7.02% | 5.66% | -76.00% | -82.95% | 121.12% | -52.94% | 106.25% | -169.70% | 130.43% | 2,814.29% | -35.78% | 80.92% | -9.70% | 0.00% | 6.54% | 10.53% | 24.21% | -46.96% | 12.65% | 16.58% | 71.10% | 14.21% | -3.76% | -9.27% | -3.76% | 7.82% | -148.45% | 275.40% | 8.84% | -18.21% | -4.11% | -110.00% | 210.71% | 622.58% | -2.23% | 21.00% | 19.25% | -16.46% | -16.67% | -10.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 143.75% | 142.11% | 80.00% | 155.81% | 53.85% | 82.61% | 24.07% | -47.27% | -1.67% | -38.10% | 1.49% | -20.69% | 1.69% | 46.15% | 20.59% | 78.26% | -10.00% | -61.84% | -224.39% | -160.98% | -377.78% | -296.55% | 48.04% | 0.00% | 41.33% | -182.46% | 164.15% | 132.00% | 136.36% | 85.71% | -79.41% | 1,156.25% | 303.13% | 1,117.39% | 2,914.29% | 5.47% | 75.19% | 6.84% | 46.92% | -22.17% | -18.14% | -13.60% | 19.35% | 155.76% | 120.00% | 70.83% | -4.32% | -9.24% | -145.95% | -11.65% | 0.28% | -24.28% | 248.66% | -108.59% | -90.99% | -23.10% | -21.94% | 1,042.86% | 881.25% | 17.49% | 0.92% | -25.38% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 54.49% | 39.88% | 31.36% | 2.27% | 15.44% | 18.22% | 14.94% | -9.33% | -3.45% | -29.85% | -52.15% | -41.98% | -65.61% | -45.75% | -40.60% | -45.61% | -51.35% | -60.29% | -25.43% | -42.00% | -16.01% | -40.83% | 27.42% | 81.91% | 41.95% | 82.77% | 81.52% | 84.10% | 65.93% | 52.59% | 108.91% | 117.66% | 79.48% | 125.00% | 275.29% | 28.05% | 46.67% | 16.40% | 18.82% | 21.79% | -41.40% | 9.25% | 4.62% | 20.68% | 14.54% | -28.66% | -55.78% | -19.15% | -18.91% | -10.56% | -3.92% | -11.89% | 46.92% | -15.46% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.54% | 8.83% | -40.11% | -25.90% | -42.36% | -26.50% | -24.42% | -19.67% | -28.23% | -31.40% | -12.69% | -22.71% | -11.52% | -19.55% | -36.54% | 34.30% | 16.54% | 25.22% | 20.81% | 20.92% | 33.15% | 53.85% | 38.19% | 39.59% | 26.45% | 42.08% | 55.12% | 59.86% | 45.96% | 33.82% | 59.77% | 88.72% | -50.97% | 74.49% | 119.29% | 7.61% | 16.60% | -16.21% | -31.42% | 1.02% | -0.81% | 1.10% | 0.26% | 9.69% | 3.43% | -1.82% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
18.75% | 57.89% | 43.33% | -9.30% | 17.95% | 17.39% | 103.70% | -45.45% | 40.00% | -20.24% | -13.43% | 1.72% | -11.86% | 30.77% | -32.35% | 30.43% | 26.67% | 7.89% | 0.00% | -34.15% | -46.30% | -451.72% | 50.98% | -200.00% | 62.00% | 7.02% | 5.66% | -76.00% | -82.95% | 121.12% | -52.94% | 100.00% | -171.88% | 130.43% | 2,771.43% | -35.82% | 81.40% | -9.83% | 0.47% | 6.60% | 10.62% | 24.00% | -46.77% | 12.12% | 16.76% | 71.30% | 14.05% | -3.55% | -9.34% | -4.07% | 8.19% | -148.83% | 274.33% | 8.90% | -18.31% | -4.14% | -110.07% | 214.29% | 596.88% | -2.69% | 21.66% | 18.94% | -16.56% | -16.41% | -10.05% |
|
FCF Margin Growth (1y)
|
| | | | -62.00 | -955.00 | -1532.00 | -1060.00 | -304.00 | -21.00 | 1,568.00 | 1,610.00 | 923.00 | 305.00 | -248.00 | 554.00 | -183.00 | 77.00 | 708.00 | -487.00 | -1301.00 | -521.00 | -1533.00 | -2333.00 | 380.00 | -1561.00 | 795.00 | 575.00 | 628.00 | 1,367.00 | 295.00 | 723.00 | -1336.00 | 1,414.00 | -199.00 | 475.00 | 1,714.00 | 242.00 | -750.00 | -76.00 | 228.00 | -637.00 | 650.00 | 1,117.00 | -454.00 | 1,077.00 | 686.00 | -196.00 | 564.00 | -1712.00 | -1309.00 | -1613.00 | -1637.00 | 172.00 | -934.00 | -994.00 | -854.00 | -606.00 | 1,599.00 | 2,713.00 | 2,720.00 | 1,148.00 | 263.00 | -1279.00 | -571.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 557.00 | -671.00 | -212.00 | 1,104.00 | 436.00 | 361.00 | 2,028.00 | 1,677.00 | -561.00 | -139.00 | -1073.00 | -2266.00 | -1104.00 | -2005.00 | -31.00 | -2245.00 | -293.00 | -715.00 | -443.00 | -1035.00 | -328.00 | 1,220.00 | 891.00 | 1,772.00 | 1,006.00 | 3,023.00 | -654.00 | 1,121.00 | 606.00 | 1,019.00 | -299.00 | 1,515.00 | 1,488.00 | 682.00 | 586.00 | 845.00 | 339.00 | -1273.00 | 26.00 | -693.00 | -1526.00 | -464.00 | -1558.00 | -2803.00 | -1926.00 | -2147.00 | -644.00 | 106.00 | 229.00 | 714.00 | 929.00 | 440.00 | 1,295.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -927.00 | -1115.00 | -1037.00 | -1716.00 | -486.00 | -1721.00 | 1,290.00 | -81.00 | 446.00 | -333.00 | 17.00 | -968.00 | -1812.00 | 775.00 | 66.00 | -1048.00 | 85.00 | 941.00 | -1392.00 | -637.00 | 1,614.00 | 825.00 | 791.00 | 2,813.00 | 780.00 | 3,462.00 | 682.00 | 2,042.00 | 717.00 | 384.00 | -923.00 | -294.00 | 416.00 | -859.00 | -1658.00 | -1762.00 | -2152.00 | -1707.00 | 691.00 | 1,026.00 | 340.00 | 78.00 | 305.00 | -1369.00 | 223.00 |
|
FCF Margin (QoQ)
|
| 1,190.00 | -1222.00 | 129.00 | -159.00 | 297.00 | -1799.00 | 601.00 | 597.00 | 580.00 | -210.00 | 643.00 | -90.00 | -37.00 | -763.00 | 1,444.00 | -828.00 | 223.00 | -132.00 | 250.00 | -1641.00 | 1,003.00 | -1144.00 | -550.00 | 1,071.00 | -938.00 | 1,212.00 | -770.00 | 1,125.00 | -199.00 | 141.00 | -343.00 | -934.00 | 2,550.00 | -1473.00 | 331.00 | 305.00 | 1,078.00 | -2464.00 | 1,005.00 | 609.00 | 213.00 | -1177.00 | 1,471.00 | -961.00 | 1,744.00 | -1569.00 | 590.00 | -201.00 | -533.00 | -1166.00 | 286.00 | -224.00 | 1,276.00 | -2272.00 | 226.00 | -84.00 | 1,523.00 | -66.00 | 1,340.00 | -77.00 | -48.00 | -951.00 | -203.00 | 631.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 8.46% | -11.24% | -137.33% | -80.85% | -19.72% | 4.12% | 417.89% | 744.53% | 112.17% | 24.78% | -23.14% | 33.53% | -6.46% | 17.40% | 113.31% | -9.50% | -81.19% | 96.59% | -78.89% | -171.47% | 652.86% | -129.19% | 670.00% | 130.77% | 96.55% | 444.83% | 35.06% | 541.67% | -106.14% | 154.00% | -5.77% | 75.32% | 2,657.14% | 21.65% | -72.45% | 2.22% | 17.88% | -19.74% | 251.85% | 64.49% | -24.17% | 66.53% | 125.26% | 32.16% | 77.50% | -48.67% | -81.31% | -72.33% | -83.45% | 14.62% | -330.00% | -162.65% | -204.26% | -58.02% | 220.65% | 634.62% | 665.31% | 182.35% | 42.34% | -53.24% | -22.02% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 22.70% | 4.87% | -3.02% | 29.26% | 16.79% | 15.11% | 93.20% | 116.91% | -28.00% | 42.27% | -29.79% | -42.01% | 9.82% | -38.79% | 51.34% | -41.62% | 40.67% | 25.55% | 29.96% | 12.16% | -42.75% | 36.74% | 114.00% | 76.10% | 45.59% | 133.04% | -29.48% | 125.72% | 22.78% | 35.36% | -2.97% | 43.39% | 191.84% | 17.59% | 29.74% | 30.50% | 16.63% | -11.80% | 14.00% | -15.59% | -39.38% | -0.68% | -43.72% | -30.63% | -32.12% | -37.26% | -19.65% | -2.51% | -0.83% | 10.75% | 58.08% | 16.13% | 66.26% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.13% | 21.63% | -16.31% | -27.71% | 17.67% | -23.52% | 59.95% | 17.55% | 40.75% | 23.72% | 29.19% | 11.26% | -16.65% | 42.62% | 34.56% | 17.49% | 34.31% | 43.64% | -10.64% | 20.39% | 93.87% | 20.08% | 56.87% | 50.89% | 22.50% | 74.63% | 22.68% | 90.37% | 20.03% | 16.22% | -17.40% | 1.51% | 54.19% | -0.88% | -24.06% | -18.99% | -17.86% | -19.88% | 32.68% | 15.04% | 5.59% | 3.04% | 10.71% | -10.55% | 6.19% |
|
Free Cash Flow (QoQ)
|
| 57.46% | -34.74% | 14.64% | -7.92% | 28.87% | -127.44% | 158.82% | 285.97% | 67.15% | -16.23% | 56.26% | -3.03% | -1.69% | -48.40% | 171.46% | -32.07% | 23.38% | -6.24% | 15.17% | -85.88% | 1,189.52% | -89.93% | -490.00% | 248.72% | -150.00% | 365.52% | -84.42% | 850.00% | -12.28% | 4.00% | -25.96% | -109.09% | 3,728.57% | -61.42% | 37.76% | 32.59% | 72.63% | -91.26% | 411.11% | 52.90% | 17.54% | -61.69% | 138.95% | -29.52% | 158.12% | -48.18% | 40.19% | -5.33% | -25.35% | -81.13% | 107.50% | -43.37% | 417.02% | -137.86% | 43.48% | 5.77% | 308.16% | 8.82% | 150.45% | -0.36% | 3.97% | -45.14% | -17.72% | 66.15% |
|
Gross Margin Growth (1y)
|
| | | 93.00 | 187.00 | 1,180.00 | 445.00 | 408.00 | 123.00 | 27.00 | -141.00 | -84.00 | 159.00 | 2.00 | -144.00 | -96.00 | -156.00 | 22.00 | 367.00 | 155.00 | 120.00 | -690.00 | -559.00 | -515.00 | -480.00 | 253.00 | 14.00 | 203.00 | 60.00 | 85.00 | 42.00 | -32.00 | 9.00 | -15.00 | 124.00 | 77.00 | 36.00 | 169.00 | -60.00 | 76.00 | 110.00 | -177.00 | -204.00 | -357.00 | -379.00 | 161.00 | 366.00 | 396.00 | 143.00 | -164.00 | -414.00 | -187.00 | 59.00 | -3.00 | 299.00 | 195.00 | -91.00 | -118.00 | 44.00 | 54.00 | 418.00 | 418.00 | 140.00 | -76.00 | -81.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 417.00 | 469.00 | 1,210.00 | 160.00 | 228.00 | 127.00 | 51.00 | 82.00 | -26.00 | 123.00 | -666.00 | -336.00 | -456.00 | -516.00 | -415.00 | -178.00 | -157.00 | -301.00 | -352.00 | -503.00 | -344.00 | -412.00 | 323.00 | 179.00 | 248.00 | 105.00 | 240.00 | 106.00 | 121.00 | 155.00 | -22.00 | -140.00 | -204.00 | -233.00 | 154.00 | 103.00 | 114.00 | -126.00 | -180.00 | -251.00 | -149.00 | -177.00 | -6.00 | 251.00 | 403.00 | 111.00 | -285.00 | -71.00 | 61.00 | 386.00 | 297.00 | 483.00 | 173.00 | 246.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 475.00 | 433.00 | 542.00 | -32.00 | -133.00 | -234.00 | -386.00 | -463.00 | -337.00 | -297.00 | -328.00 | -280.00 | -285.00 | -448.00 | -345.00 | -12.00 | -112.00 | -256.00 | -197.00 | -439.00 | -190.00 | -265.00 | 316.00 | -84.00 | -33.00 | -165.00 | 224.00 | 269.00 | 160.00 | -81.00 | -26.00 | -188.00 | 4.00 | -31.00 | -14.00 | -12.00 | 122.00 | -158.00 | -301.00 | 92.00 | 100.00 | 150.00 | 294.00 | 435.00 | 381.00 | 448.00 |
|
Gross Margin (QoQ)
|
112.00 | -861.00 | 906.00 | -64.00 | 205.00 | 133.00 | 170.00 | -100.00 | -79.00 | 37.00 | 2.00 | -44.00 | 164.00 | -120.00 | -144.00 | 4.00 | 104.00 | 57.00 | 201.00 | -208.00 | 69.00 | -752.00 | 332.00 | -164.00 | 104.00 | -19.00 | 93.00 | 25.00 | -39.00 | 6.00 | 50.00 | -49.00 | 1.00 | -17.00 | 188.00 | -95.00 | -39.00 | 116.00 | -41.00 | 40.00 | -6.00 | -171.00 | -68.00 | -113.00 | -28.00 | 370.00 | 138.00 | -84.00 | -280.00 | 62.00 | -112.00 | 143.00 | -34.00 | 0.00 | 190.00 | 39.00 | -319.00 | -26.00 | 351.00 | 48.00 | 45.00 | -27.00 | 74.00 | -167.00 | 39.00 |
|
Gross Profit Growth (1y)
|
| | | 15.85% | 19.14% | 96.00% | 22.74% | 22.42% | 13.10% | 6.26% | -0.10% | -1.09% | 2.73% | 2.42% | -5.69% | 0.44% | 1.33% | 12.82% | 30.90% | 17.45% | 18.19% | 139.29% | 176.35% | 176.76% | 172.37% | 27.38% | -4.65% | 3.31% | 0.00% | 0.93% | 2.82% | 1.23% | 3.62% | 8.56% | 15.96% | 14.84% | 17.72% | 14.93% | 7.74% | 10.17% | 5.94% | 0.93% | -5.59% | -19.42% | -7.85% | 13.60% | 38.48% | 57.04% | 31.03% | 8.25% | -2.75% | 2.43% | -2.79% | 2.39% | 4.71% | -13.80% | -32.01% | -34.60% | -15.59% | 1.38% | 43.56% | 44.64% | 14.56% | 4.58% | 3.43% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 11.94% | 11.45% | 28.73% | 4.97% | 6.74% | 5.59% | 7.08% | 7.24% | 5.28% | 7.15% | 40.36% | 50.54% | 48.35% | 48.30% | 50.94% | 51.09% | 49.75% | 47.65% | 45.44% | 39.41% | 42.51% | 41.32% | 11.76% | 4.37% | 6.30% | 6.85% | 7.99% | 8.71% | 8.60% | 8.92% | 7.99% | 5.66% | 0.64% | 4.74% | 9.63% | 12.10% | 11.71% | 8.55% | 7.47% | 8.33% | 9.03% | 5.49% | 7.99% | 12.14% | 11.51% | -4.68% | -10.17% | -4.92% | -3.63% | -1.73% | -1.06% | 0.42% | -2.95% | 0.32% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.60% | 10.64% | 41.93% | 33.14% | 31.64% | 30.53% | 30.21% | 26.58% | 27.25% | 27.36% | 28.87% | 27.31% | 27.84% | 27.58% | 30.39% | 32.69% | 31.31% | 31.46% | 30.87% | 27.62% | 29.64% | 28.62% | 10.12% | 2.95% | 1.29% | 3.55% | 7.62% | 10.93% | 10.14% | 9.31% | 9.14% | 9.70% | 10.40% | 7.92% | 7.87% | 7.48% | 4.24% | -3.30% | -3.63% | 2.36% | 2.52% | 2.76% | 3.56% | 6.40% | 8.01% | 5.16% |
|
Gross Profit (QoQ)
|
6.86% | -36.37% | 67.56% | 1.68% | 9.90% | 4.68% | 4.93% | 1.42% | 1.52% | -1.65% | -1.35% | 0.41% | 5.44% | -1.94% | -9.16% | 6.94% | 6.37% | 9.18% | 5.40% | -4.05% | 7.04% | 121.05% | 21.73% | -3.91% | 5.34% | 3.38% | -8.88% | 4.10% | 1.97% | 4.35% | -7.18% | 2.49% | 4.38% | 9.32% | -0.85% | 1.51% | 6.99% | 6.73% | -7.05% | 3.79% | 2.88% | 1.68% | -13.05% | -11.42% | 17.66% | 25.35% | 5.99% | 0.46% | -1.82% | 3.56% | -4.78% | 5.81% | -6.82% | 9.08% | -2.63% | -12.89% | -26.51% | 4.92% | 25.67% | 4.62% | 4.07% | 5.71% | -0.46% | -4.50% | 2.92% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | -101.73% | | 130.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | 194.12% | -172.86% | 294.44% | -77.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 226.44% | 301.13% | 1,179.39% | 148.53% | -911.69% | -1,390.78% | -82.82% | 368.05% | -9.52% | 208.55% | -375.44% | -90.34% | 115.47% | -117.17% | 25.69% | 208.67% | -222.87% | 15,596.63% | -368.69% | -733.68% | 684.04% | -122.02% | 98.11% | 52.50% | -62.71% | 90.41% | 2,700.00% | -45.61% | -118.18% | -271.43% | -84.62% | 84.34% | 50.00% | 92.31% | 375.00% | -176.92% | 450.00% | -150.00% | -126.32% | 272.22% | -357.14% | 2,600.00% | 500.00% | 111.29% | -94.44% | -71.20% | -1,025.00% | -141.98% | 71.43% | -36.11% | 87.57% | 54.55% | 40.00% | 226.09% | 56.52% | 1,232.00% | 4,516.67% | 204.00% | -130.00% | -102.83% | -30.57% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -124.00% | 211.35% | -72.22% | 3.96% | 11.21% | -63.94% | -32.98% | 11.74% | 40.73% | 213.75% | -126.32% | -57.26% | 45.97% | -98.83% | 59.65% | -124.34% | 38.83% | -48.47% | 62.60% | -85.50% | 26.57% | -27.62% | 27.56% | 52.33% | -26.70% | 69.85% | 175.89% | 14.20% | -31.73% | 10.61% | -29.91% | 40.05% | -65.10% | 89.53% | 71.00% | 129.43% | -159.62% | 171.44% | -127.26% | -15.17% | -50.79% | 87.58% | -66.31% | -33.95% | 30.66% | -15.66% | -35.72% | 29.27% | 112.32% | 85.02% | 50.09% | 47.41% | 173.24% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.40% | 276.04% | -77.84% | -88.78% | 58.07% | -142.65% | -15.22% | -44.04% | 19.66% | 9.41% | 36.31% | -27.02% | 40.39% | -32.52% | 17.74% | -32.73% | -17.54% | 1.33% | 29.77% | -31.29% | 21.91% | -15.04% | 37.64% | 20.27% | -18.18% | 30.00% | 85.56% | 33.86% | -29.13% | 48.17% | -55.58% | 7.90% | -20.11% | 23.60% | -50.61% | -13.97% | -24.57% | 108.60% | -20.36% | 58.05% | 106.84% | 116.53% | -35.69% | -16.32% | 64.98% |
|
Net Cash Flow (QoQ)
|
| 90.65% | -573.98% | 283.32% | 9.47% | -85.13% | 3,516.99% | -57.79% | -457.52% | 76.35% | 148.15% | 1,049.76% | -183.66% | 123.44% | -222.17% | 140.31% | 34.02% | -126.02% | -428.66% | 267.47% | -153.35% | 3,381.26% | -115.99% | -126.42% | 149.17% | -223.73% | 98.63% | -5,600.00% | 138.60% | -131.82% | 471.43% | -419.23% | 95.18% | -550.00% | 115.38% | -425.00% | 84.62% | 0.00% | 1,050.00% | -289.47% | 119.44% | -171.43% | 0.00% | 1,340.00% | -129.03% | 794.44% | -84.00% | 555.00% | -126.72% | 202.86% | -613.89% | 70.27% | 81.82% | 330.00% | -200.00% | -8.70% | 76.00% | 1,350.00% | -113.33% | 2,930.00% | -6.36% | -13.96% | -110.09% | 65.22% | 2,400.00% |
|
Net Income Growth (1y)
|
| | | -94.74% | -109.86% | -107.46% | 3,970.52% | -141.67% | 1,086.68% | 254.09% | -4.26% | 246.34% | -95.23% | -91.26% | -21.95% | -97.33% | 7,380.62% | -34.55% | 78.40% | 337,400.00% | -61.14% | -41,700.00% | -159.52% | -385.19% | -293.33% | 46.15% | -4.00% | 41.56% | -186.21% | 160.71% | 130.77% | 137.78% | 85.54% | -76.47% | 1,262.50% | 311.76% | 1,158.33% | 2,775.00% | 5.50% | 77.14% | 7.09% | 46.96% | -22.61% | -19.35% | -14.71% | 17.75% | 156.18% | 119.00% | 71.55% | -4.02% | -10.09% | -144.75% | -14.57% | -2.62% | -26.83% | 246.94% | -108.82% | -90.86% | -23.33% | -21.53% | 1,013.33% | 858.82% | 18.26% | -0.88% | -26.28% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -68.23% | -64.06% | -78.42% | 213.87% | -74.67% | 233.88% | 27.82% | 10.06% | 411.35% | 11.52% | -195.48% | -41.43% | -537.16% | -287.54% | -429.67% | -45.88% | -1,678.66% | -60.70% | 414.26% | -42.46% | -14.29% | -40.95% | 27.59% | 85.28% | 42.75% | 85.46% | 82.79% | 85.89% | 68.16% | 53.81% | 115.02% | 123.24% | 80.52% | 126.80% | 267.79% | 27.89% | 46.26% | 16.15% | 18.43% | 21.25% | -40.78% | 7.72% | 3.25% | 19.01% | 12.92% | -28.65% | -55.96% | -20.40% | -19.79% | -11.70% | -5.15% | -12.78% | 46.48% | -15.93% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.62% | 6.19% | -36.47% | -98.36% | -175.43% | -92.54% | -81.59% | -23.09% | -193.96% | -57.45% | 50.73% | -23.31% | 124.22% | -90.75% | 83.74% | 35.87% | 514.33% | 26.89% | 291.52% | 22.32% | 35.65% | 55.41% | 39.33% | 40.93% | 26.96% | 43.10% | 55.55% | 60.86% | 47.01% | 34.48% | 62.22% | 91.31% | -50.67% | 74.47% | 115.52% | 6.59% | 15.52% | -16.20% | -31.77% | 0.00% | -1.84% | 0.15% | -0.72% | 8.85% | 2.29% | -2.73% |
|
Net Income (QoQ)
|
18.81% | 71.15% | -104.28% | 160.44% | -322.76% | -29.38% | 2,321.86% | -100.65% | 5,375.12% | -79.79% | 1,280.50% | -99.01% | 72.00% | -62.98% | 12,225.65% | -99.97% | 482,400.00% | -99.68% | 33,500.00% | -35.71% | -44.44% | -446.67% | 51.92% | -208.00% | 62.34% | 3.45% | 7.14% | -73.08% | -84.44% | 120.48% | -52.94% | 112.50% | -170.59% | 133.33% | 2,625.00% | -35.78% | 81.43% | -9.45% | 0.00% | 7.83% | 9.68% | 24.26% | -47.34% | 12.36% | 16.00% | 71.55% | 14.57% | -3.95% | -9.13% | -4.02% | 7.33% | -147.80% | 273.47% | 9.41% | -19.35% | -4.00% | -110.42% | 213.33% | 576.47% | -1.74% | 21.24% | 18.98% | -16.56% | -17.65% | -9.82% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -94.74% | -109.86% | -107.46% | 3,970.52% | -141.67% | 1,086.68% | 254.09% | -4.26% | 246.34% | -95.23% | -91.26% | -21.95% | -97.33% | 7,380.62% | -34.55% | 78.40% | 337,400.00% | -61.14% | -41,700.00% | -159.52% | -385.19% | -293.33% | 46.15% | -4.00% | 41.56% | -186.21% | 160.71% | 130.77% | 137.78% | 85.54% | -76.47% | 1,262.50% | 311.76% | 1,158.33% | 2,775.00% | 5.50% | 77.14% | 7.09% | 46.96% | -22.61% | -19.35% | -14.71% | 17.75% | 156.18% | 119.00% | 71.55% | -4.02% | -10.09% | -144.75% | -14.57% | -2.62% | -26.83% | 246.94% | -108.82% | -90.86% | -23.33% | -21.53% | 1,013.33% | 858.82% | 18.26% | -0.88% | -26.28% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -68.23% | -64.06% | -78.42% | 213.87% | -74.67% | 233.88% | 27.82% | 10.06% | 411.35% | 11.52% | -195.48% | -41.43% | -537.16% | -287.54% | -429.67% | -45.88% | -1,678.66% | -60.70% | 414.26% | -42.46% | -14.29% | -40.95% | 27.59% | 85.28% | 42.75% | 85.46% | 82.79% | 85.89% | 68.16% | 53.81% | 115.02% | 123.24% | 80.52% | 126.80% | 267.79% | 27.89% | 46.26% | 16.15% | 18.43% | 21.25% | -40.78% | 7.72% | 3.25% | 19.01% | 12.92% | -28.65% | -55.96% | -20.40% | -19.79% | -11.70% | -5.15% | -12.78% | 46.48% | -15.93% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.62% | 6.19% | -36.47% | -98.36% | -175.43% | -92.54% | -81.59% | -23.09% | -193.96% | -57.45% | 50.73% | -23.31% | 124.22% | -90.75% | 83.74% | 35.87% | 514.33% | 26.89% | 291.52% | 22.32% | 35.65% | 55.41% | 39.33% | 40.93% | 26.96% | 43.10% | 55.55% | 60.86% | 47.01% | 34.48% | 62.22% | 91.31% | -50.67% | 74.47% | 115.52% | 6.59% | 15.52% | -16.20% | -31.77% | 0.00% | -1.84% | 0.15% | -0.72% | 8.85% | 2.29% | -2.73% |
|
Net Income towards Common Stockholders (QoQ)
|
18.81% | 71.15% | -104.28% | 160.44% | -322.76% | -29.38% | 2,321.86% | -100.65% | 5,375.12% | -79.79% | 1,280.50% | -99.01% | 72.00% | -62.98% | 12,225.65% | -99.97% | 482,400.00% | -99.68% | 33,500.00% | -35.71% | -44.44% | -446.67% | 51.92% | -208.00% | 62.34% | 3.45% | 7.14% | -73.08% | -84.44% | 120.48% | -52.94% | 112.50% | -170.59% | 133.33% | 2,625.00% | -35.78% | 81.43% | -9.45% | 0.00% | 7.83% | 9.68% | 24.26% | -47.34% | 12.36% | 16.00% | 71.55% | 14.57% | -3.95% | -9.13% | -4.02% | 7.33% | -147.80% | 273.47% | 9.41% | -19.35% | -4.00% | -110.42% | 213.33% | 576.47% | -1.74% | 21.24% | 18.98% | -16.56% | -17.65% | -9.82% |
|
Net Margin Growth (1y)
|
| | | -463.00 | -601.00 | -1269.00 | 1,366.00 | -31.00 | 475.00 | 149.00 | -91.00 | 20.00 | -406.00 | -81.00 | -243.00 | -12.00 | 1,444.00 | -3.00 | 465.00 | 937.00 | -971.00 | -662.00 | -1738.00 | -1803.00 | -810.00 | 363.00 | -26.00 | 353.00 | -602.00 | 475.00 | 399.00 | 702.00 | 790.00 | -141.00 | 1,023.00 | 502.00 | 1,291.00 | 972.00 | -37.00 | 439.00 | 41.00 | 406.00 | -233.00 | -84.00 | -179.00 | 104.00 | 847.00 | 544.00 | 361.00 | -219.00 | -261.00 | -2258.00 | -152.00 | -64.00 | -364.00 | 1,854.00 | -1391.00 | -1069.00 | -89.00 | -258.00 | 1,249.00 | 1,053.00 | 61.00 | -62.00 | -326.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -473.00 | -533.00 | -1201.00 | 1,032.00 | -22.00 | 1,512.00 | 65.00 | 131.00 | 946.00 | 67.00 | -746.00 | -1517.00 | -877.00 | -337.00 | -302.00 | -1300.00 | -512.00 | -2383.00 | 176.00 | -1366.00 | -748.00 | -622.00 | 696.00 | 1,396.00 | 1,557.00 | 1,480.00 | 1,306.00 | 1,385.00 | 1,642.00 | 2,122.00 | 1,237.00 | 754.00 | 856.00 | 1,153.00 | 1,482.00 | 577.00 | 899.00 | 223.00 | 291.00 | 353.00 | -1798.00 | 30.00 | -180.00 | 222.00 | 140.00 | -1182.00 | -1353.00 | -714.00 | -662.00 | -294.00 | -80.00 | -392.00 | 1,534.00 | -469.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 452.00 | -60.00 | -1865.00 | -242.00 | -888.00 | -269.00 | -234.00 | -1634.00 | -504.00 | -1345.00 | 92.00 | -1144.00 | 178.00 | -149.00 | 31.00 | 122.00 | 691.00 | -302.00 | 1,007.00 | -380.00 | 193.00 | 710.00 | 2,075.00 | 1,126.00 | 1,911.00 | 1,341.00 | 1,816.00 | 1,999.00 | 2,102.00 | 2,304.00 | 1,122.00 | 1,339.00 | -857.00 | 1,362.00 | 1,199.00 | -48.00 | 494.00 | -1320.00 | -843.00 | -100.00 | -202.00 | -112.00 | -196.00 | 194.00 | -180.00 | -260.00 |
|
Net Margin (QoQ)
|
68.00 | 655.00 | -1246.00 | 61.00 | -70.00 | -13.00 | 1,388.00 | -1336.00 | 435.00 | -339.00 | 1,149.00 | -1225.00 | 8.00 | -13.00 | 986.00 | -993.00 | 1,464.00 | -1460.00 | 1,454.00 | -521.00 | -444.00 | -1151.00 | 377.00 | -585.00 | 549.00 | 22.00 | -12.00 | -206.00 | -406.00 | 1,099.00 | -88.00 | 97.00 | -318.00 | 167.00 | 1,077.00 | -424.00 | 471.00 | -152.00 | 67.00 | 52.00 | 73.00 | 214.00 | -572.00 | 200.00 | -21.00 | 497.00 | 171.00 | -102.00 | -205.00 | -84.00 | 130.00 | -2099.00 | 1,901.00 | 4.00 | -170.00 | 119.00 | -1343.00 | 325.00 | 810.00 | -50.00 | 163.00 | 130.00 | -182.00 | -174.00 | -101.00 |
|
Operating Income Growth (1y)
|
| | | 125.15% | 164.67% | 55.26% | 34.67% | 46.24% | 21.20% | -2.11% | -5.30% | -15.45% | -20.69% | 4.74% | -32.93% | -8.16% | 20.65% | 10.64% | 91.66% | -8.94% | -42.27% | -151.21% | -62.96% | -142.42% | -7.41% | 124.00% | -50.00% | 264.29% | -196.00% | 1,083.33% | 300.00% | 152.17% | 479.17% | 87.32% | 260.00% | 115.52% | 78.02% | 34.59% | 10.42% | 28.00% | 14.20% | 5.03% | -5.03% | -25.62% | -18.92% | 22.87% | 80.13% | 107.56% | 58.00% | -3.46% | -22.06% | -158.70% | -14.77% | 16.59% | 6.13% | 233.79% | -105.94% | -71.54% | -29.33% | -13.92% | 1,691.67% | 204.05% | 22.64% | 9.58% | -4.19% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 40.68% | 36.51% | 16.76% | -5.08% | 4.33% | 5.06% | 4.29% | 6.77% | -10.91% | -17.95% | -37.39% | -21.92% | -33.04% | -13.60% | -48.57% | -29.20% | -14.06% | -35.96% | 13.30% | -9.52% | 20.68% | 49.93% | 94.16% | 93.10% | 121.92% | 86.43% | 210.15% | 151.46% | 90.90% | 113.33% | 38.35% | 55.71% | 27.07% | 18.13% | 20.20% | 23.61% | 25.49% | 13.52% | 7.60% | 10.06% | -42.71% | 2.97% | 11.41% | 14.22% | 17.69% | -27.65% | -31.58% | -16.39% | -12.23% | -6.94% | 0.30% | -2.75% | 48.31% | -3.24% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.41% | 12.12% | -23.75% | -9.50% | -19.52% | -9.12% | -32.57% | -25.77% | -13.20% | -20.03% | 11.01% | -0.98% | 8.01% | 18.61% | 24.69% | 38.58% | 28.10% | 28.21% | 29.68% | 24.11% | 37.13% | 46.95% | 56.94% | 49.83% | 60.04% | 43.10% | 107.54% | 93.60% | 60.77% | 64.03% | 25.72% | 39.59% | -35.10% | 17.29% | 14.35% | 9.34% | 9.19% | -15.71% | -16.19% | 0.00% | 0.86% | 0.64% | 3.66% | 5.25% | 8.99% | 4.06% |
|
Operating Income (QoQ)
|
7.51% | 81.88% | 18.86% | -3.12% | 26.38% | 6.69% | 3.10% | 5.20% | 4.73% | -13.82% | -0.27% | -6.07% | -1.76% | 13.81% | -36.14% | 28.63% | 29.05% | 4.37% | 10.62% | -38.89% | -18.18% | -192.59% | 180.00% | -170.00% | 278.57% | -76.00% | 66.67% | 130.00% | -204.35% | 395.83% | -43.66% | 45.00% | 56.90% | 46.15% | 8.27% | -13.19% | 29.60% | 10.49% | -11.17% | 0.63% | 15.63% | 1.62% | -19.68% | -21.19% | 26.05% | 54.00% | 17.75% | -9.19% | -4.05% | -5.91% | -4.93% | -168.40% | 239.31% | 28.71% | -13.46% | -13.78% | -106.19% | 716.67% | 114.86% | 5.03% | 14.37% | 17.80% | -13.33% | -6.15% | 0.00% |
|
Operating Margin Growth (1y)
|
| | | 724.00 | 996.00 | 78.00 | 315.00 | 441.00 | 174.00 | -135.00 | -147.00 | -304.00 | -391.00 | 39.00 | -533.00 | -165.00 | 237.00 | -26.00 | 686.00 | -286.00 | -887.00 | -2033.00 | -1651.00 | -1303.00 | -615.00 | 379.00 | -106.00 | 419.00 | -538.00 | 691.00 | 345.00 | 386.00 | 1,239.00 | 543.00 | 1,011.00 | 588.00 | 510.00 | 278.00 | 18.00 | 223.00 | 154.00 | 3.00 | -56.00 | -214.00 | -312.00 | 189.00 | 584.00 | 549.00 | 325.00 | -246.00 | -539.00 | -2781.00 | -185.00 | 210.00 | 121.00 | 2,586.00 | -1591.00 | -996.00 | -248.00 | -226.00 | 1,647.00 | 953.00 | 138.00 | 43.00 | -136.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 861.00 | 779.00 | -18.00 | -365.00 | -29.00 | 20.00 | -122.00 | 6.00 | -755.00 | -1041.00 | -2019.00 | -1499.00 | -1754.00 | -1265.00 | -1679.00 | -1071.00 | -1170.00 | -2040.00 | -963.00 | -1413.00 | -499.00 | 85.00 | 1,612.00 | 1,250.00 | 1,392.00 | 1,211.00 | 1,511.00 | 1,374.00 | 1,197.00 | 1,903.00 | 823.00 | 973.00 | 597.00 | 352.00 | 470.00 | 545.00 | 559.00 | 167.00 | -54.00 | -11.00 | -2446.00 | -171.00 | 153.00 | 166.00 | 353.00 | -1451.00 | -1033.00 | -666.00 | -422.00 | -129.00 | 167.00 | 10.00 | 2,403.00 | -80.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 410.00 | 129.00 | -2077.00 | -1330.00 | -1617.00 | -1482.00 | -1776.00 | -1752.00 | -1639.00 | -2195.00 | -950.00 | -1260.00 | -950.00 | -565.00 | -446.00 | 285.00 | -196.00 | -291.00 | -142.00 | -383.00 | 313.00 | 749.00 | 1,893.00 | 1,211.00 | 1,402.00 | 1,052.00 | 1,703.00 | 1,902.00 | 1,532.00 | 1,916.00 | 766.00 | 1,018.00 | -1635.00 | 493.00 | 434.00 | 128.00 | 363.00 | -1609.00 | -841.00 | -138.00 | -86.00 | -115.00 | 109.00 | 55.00 | 171.00 | 61.00 |
|
Operating Margin (QoQ)
|
23.00 | 1,002.00 | -207.00 | -94.00 | 295.00 | 84.00 | 31.00 | 31.00 | 29.00 | -226.00 | 19.00 | -126.00 | -59.00 | 204.00 | -553.00 | 242.00 | 343.00 | -58.00 | 158.00 | -729.00 | -258.00 | -1204.00 | 540.00 | -381.00 | 430.00 | -210.00 | 55.00 | 144.00 | -527.00 | 1,019.00 | -291.00 | 185.00 | 326.00 | 323.00 | 178.00 | -239.00 | 248.00 | 91.00 | -83.00 | -33.00 | 179.00 | -60.00 | -142.00 | -191.00 | 80.00 | 441.00 | 253.00 | -226.00 | -143.00 | -130.00 | -40.00 | -2468.00 | 2,454.00 | 264.00 | -128.00 | -3.00 | -1724.00 | 859.00 | 620.00 | 19.00 | 150.00 | 165.00 | -196.00 | -76.00 | -29.00 |
|
Profit After Tax Growth (1y)
|
| | | 142.48% | 145.23% | 55.83% | 141.26% | 46.27% | 65.16% | 18.25% | -51.06% | -7.59% | -39.79% | -0.15% | -21.95% | -0.28% | 42.45% | 18.01% | 78.40% | -11.67% | -61.14% | -225.93% | -159.52% | -381.48% | -293.33% | 46.15% | -4.00% | 40.79% | -186.21% | 160.71% | 130.77% | 137.78% | 85.54% | -76.47% | 1,262.50% | 311.76% | 1,158.33% | 2,775.00% | 5.50% | 77.14% | 7.09% | 46.96% | -22.61% | -19.35% | -14.71% | 17.75% | 156.18% | 119.00% | 71.55% | -4.02% | -10.09% | -144.75% | -14.57% | -2.62% | -26.83% | 246.94% | -108.82% | -90.86% | -23.33% | -21.53% | 1,013.33% | 858.82% | 18.26% | -0.88% | -26.28% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 48.54% | 34.60% | 22.54% | -2.69% | 10.46% | 12.31% | 11.69% | -12.00% | -6.63% | -30.66% | -51.60% | -41.43% | -64.84% | -45.34% | -40.95% | -45.88% | -51.43% | -60.70% | -25.61% | -42.46% | -14.29% | -40.95% | 27.59% | 85.28% | 42.95% | 85.46% | 82.79% | 85.89% | 68.16% | 53.81% | 115.02% | 123.24% | 80.52% | 126.80% | 267.79% | 27.89% | 46.26% | 16.15% | 18.43% | 21.25% | -40.78% | 7.72% | 3.25% | 19.01% | 12.92% | -28.65% | -55.96% | -20.40% | -19.79% | -11.70% | -5.15% | -12.78% | 46.48% | -15.93% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.62% | 6.19% | -36.47% | -24.39% | -39.86% | -25.10% | -24.11% | -19.35% | -27.40% | -30.91% | -13.47% | -23.31% | -11.12% | -19.56% | -35.19% | 35.87% | 18.02% | 26.89% | 22.73% | 22.32% | 35.65% | 55.41% | 39.33% | 40.93% | 27.09% | 43.10% | 55.55% | 60.86% | 47.01% | 34.48% | 62.22% | 91.31% | -50.67% | 74.47% | 115.52% | 6.59% | 15.52% | -16.20% | -31.77% | 0.00% | -1.84% | 0.15% | -0.72% | 8.85% | 2.29% | -2.73% |
|
Profit After Tax (QoQ)
|
18.81% | 71.15% | 34.34% | -11.23% | 20.15% | 8.76% | 107.98% | -46.18% | 35.67% | -22.13% | -13.93% | 1.62% | -11.60% | 29.13% | -32.72% | 29.84% | 26.28% | 6.97% | 1.71% | -35.71% | -44.44% | -446.67% | 51.92% | -204.00% | 61.84% | 3.45% | 7.14% | -73.08% | -84.44% | 120.48% | -52.94% | 112.50% | -170.59% | 133.33% | 2,625.00% | -35.78% | 81.43% | -9.45% | 0.00% | 7.83% | 9.68% | 24.26% | -47.34% | 12.36% | 16.00% | 71.55% | 14.57% | -3.95% | -9.13% | -4.02% | 7.33% | -147.80% | 273.47% | 9.41% | -19.35% | -4.00% | -110.42% | 213.33% | 576.47% | -1.74% | 21.24% | 18.98% | -16.56% | -17.65% | -9.82% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 12.25% | | 15.18% | 11.69% | 12.32% | 12.39% | 8.06% | 8.25% | 3.61% | -0.91% | 0.74% | -1.97% | 8.13% | 6.39% | 5.29% | 12.63% | 132.69% | 151.35% | 165.69% | 157.72% | 16.86% | 11.02% | 5.77% | 0.08% | -2.01% | -5.33% | -9.30% | -8.56% | -9.59% | -7.75% | -6.96% | -5.99% | -5.68% | -1.91% | -1.18% | -0.80% | 4.02% | 0.00% | 0.40% | 6.43% | 5.79% | 4.67% | 7.14% | 3.40% | -0.73% | 0.74% | -1.85% | -0.73% | 2.21% | 3.32% | 13.58% | 11.03% | 11.15% | 8.57% | -1.33% | 0.00% | -1.29% | 1.64% | 5.72% | 8.28% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 9.31% | | 7.83% | 5.83% | 7.96% | 5.81% | 4.65% | 6.12% | 37.63% | 38.38% | 41.25% | 41.70% | 43.26% | 43.72% | 43.56% | 42.69% | 38.64% | 38.24% | 36.60% | 33.11% | 1.16% | -1.03% | -3.72% | -4.89% | -5.81% | -5.03% | -5.88% | -5.17% | -3.92% | -3.28% | -2.63% | -0.25% | 1.25% | 0.88% | 2.06% | 2.97% | 2.99% | 1.78% | 1.83% | 2.99% | 2.39% | 2.90% | 6.10% | 4.45% | 4.09% | 4.16% | 3.23% | 3.30% | 3.89% | 4.47% | 5.82% | 6.33% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.87% | | 28.53% | 28.03% | 27.89% | 27.02% | 26.35% | 25.25% | 24.45% | 22.73% | 22.00% | 21.09% | 21.10% | 20.99% | 20.08% | 20.08% | 17.84% | 19.04% | 18.57% | 17.08% | 0.31% | -1.00% | -2.40% | -1.91% | -1.67% | -2.16% | -2.15% | -1.26% | -1.41% | -0.93% | -0.59% | 0.37% | 1.04% | 1.34% | 3.45% | 3.77% | 4.41% | 3.42% | 3.42% | 3.93% | 3.32% | 3.75% | 4.50% | 4.29% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 4.52% | 2.69% | 4.19% | 2.99% | 1.35% | 3.27% | 4.26% | -0.97% | 1.53% | -1.16% | -0.29% | 0.68% | -1.20% | 9.03% | -1.90% | -0.37% | 5.69% | 125.25% | 5.97% | 5.32% | 2.52% | 2.14% | 0.67% | 0.33% | -2.99% | 0.00% | -2.74% | -3.87% | -2.20% | -1.12% | -0.76% | -3.05% | -1.18% | -0.80% | 3.21% | -2.33% | -0.80% | 4.02% | -0.77% | -1.95% | 5.16% | 3.40% | -1.82% | 0.37% | 1.48% | -0.73% | -0.37% | -2.21% | 2.64% | 2.21% | 0.72% | 7.50% | 0.33% | 2.32% | -1.62% | -2.30% | 1.68% | 0.99% | 1.31% | 1.62% | 4.14% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | 5.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 3.00 | 3.00 | 5.00 | 7.00 | 1.00 | -5.00 | -8.00 | -12.00 | -10.00 | -4.00 | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 3.00 | 5.00 | 5.00 | 6.00 | 9.00 | 7.00 | 6.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | 1.00 | 3.00 | 5.00 | 4.00 | 1.00 | -6.00 | -8.00 | -8.00 | -8.00 | 1.00 | 0.00 | -2.00 | -2.00 | -6.00 | -1.00 | 3.00 | 3.00 | 4.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 6.00 | 4.00 | 6.00 | 2.00 | -4.00 | -5.00 | -7.00 | -7.00 | -6.00 | -6.00 | -5.00 | -10.00 | -9.00 | -9.00 | -10.00 | -6.00 | -1.00 | 3.00 | 7.00 | 11.00 | 13.00 | 13.00 | 13.00 | 14.00 | 14.00 | 13.00 | 12.00 | 9.00 | 9.00 | 9.00 | 10.00 | 8.00 | 4.00 | 4.00 | -3.00 | -4.00 | -5.00 | -6.00 | -2.00 | -3.00 | -5.00 | -8.00 | -11.00 | -10.00 | -7.00 | -6.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -3.00 | -7.00 | -6.00 | -9.00 | -8.00 | -7.00 | -6.00 | -3.00 | -3.00 | 0.00 | 2.00 | 1.00 | 4.00 | 3.00 | 1.00 | 4.00 | 11.00 | 12.00 | 13.00 | 13.00 | 13.00 | 15.00 | 16.00 | 19.00 | 17.00 | 15.00 | 8.00 | 6.00 | 6.00 | 3.00 | 5.00 | -1.00 | -6.00 | -6.00 | -7.00 | -5.00 | -5.00 | -4.00 | -4.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | | -2.00 | 4.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 4.00 | 0.00 | 1.00 | 2.00 | -2.00 | -6.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 2.00 | 1.00 | 3.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -6.00 | -1.00 | 0.00 | -1.00 | 3.00 | -2.00 | -2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 6.00 | 4.00 | 1.00 | -1.00 | -5.00 | -5.00 | -5.00 | -5.00 | -2.00 | -2.00 | 1.00 | 1.00 | -2.00 | -13.00 | -17.00 | -17.00 | -15.00 | -3.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 7.00 | 7.00 | 10.00 | 11.00 | 10.00 | 10.00 | 6.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 3.00 | 5.00 | 4.00 | 1.00 | -11.00 | -15.00 | -13.00 | -11.00 | 4.00 | 2.00 | -2.00 | -3.00 | -9.00 | -2.00 | 4.00 | 5.00 | 6.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -3.00 | -3.00 | -5.00 | -9.00 | -20.00 | -21.00 | -21.00 | -19.00 | -18.00 | -16.00 | -15.00 | -16.00 | -15.00 | -15.00 | -13.00 | -7.00 | 6.00 | 12.00 | 15.00 | 17.00 | 19.00 | 18.00 | 18.00 | 20.00 | 19.00 | 17.00 | 16.00 | 12.00 | 9.00 | 7.00 | 8.00 | 6.00 | 3.00 | 2.00 | -8.00 | -11.00 | -11.00 | -10.00 | -5.00 | -8.00 | -10.00 | -13.00 | -16.00 | -14.00 | -11.00 | -9.00 | 1.00 | 3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -18.00 | -19.00 | -20.00 | -21.00 | -23.00 | -22.00 | -19.00 | -17.00 | -12.00 | -10.00 | -4.00 | -1.00 | 1.00 | 3.00 | 1.00 | 2.00 | 5.00 | 17.00 | 19.00 | 20.00 | 19.00 | 18.00 | 19.00 | 21.00 | 23.00 | 21.00 | 18.00 | 7.00 | 2.00 | 1.00 | -3.00 | 0.00 | -6.00 | -11.00 | -12.00 | -13.00 | -10.00 | -9.00 | -8.00 | -8.00 | -7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -2.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -2.00 | -11.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 3.00 | 1.00 | -1.00 | -2.00 | -10.00 | -2.00 | 1.00 | 0.00 | 5.00 | -4.00 | -3.00 | -1.00 | -1.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 3.00 | 6.00 | 1.00 | 2.00 | -1.00 | -2.00 | -3.00 | -3.00 | 3.00 | 3.00 | 5.00 | 8.00 | 1.00 | -4.00 | -12.00 | -25.00 | -28.00 | -21.00 | -35.00 | 211.00 | 311.00 | -20.00 | 11.00 | -120.00 | -345.00 | 42.00 | 41.00 | -61.00 | 81.00 | 29.00 | 17.00 | 15.00 | 3.00 | -2.00 | -1.00 | -4.00 | -5.00 | -6.00 | -1.00 | 2.00 | 6.00 | 4.00 | -1.00 | -12.00 | -13.00 | -12.00 | -13.00 | 4.00 | -3.00 | -7.00 | -6.00 | -15.00 | -4.00 | 5.00 | 7.00 | 8.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 7.00 | 4.00 | 7.00 | 2.00 | -3.00 | -9.00 | -19.00 | -24.00 | -21.00 | -42.00 | 194.00 | 284.00 | -44.00 | -36.00 | 67.00 | -61.00 | 1.00 | 16.00 | 31.00 | 47.00 | 51.00 | 69.00 | -165.00 | -261.00 | 68.00 | 57.00 | -49.00 | 79.00 | 20.00 | 15.00 | 14.00 | 4.00 | -4.00 | -3.00 | -13.00 | -12.00 | -14.00 | -15.00 | -6.00 | -10.00 | -15.00 | -20.00 | -23.00 | -20.00 | -14.00 | -12.00 | -3.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -22.00 | -17.00 | -43.00 | 193.00 | 286.00 | -43.00 | -33.00 | 72.00 | -58.00 | 1.00 | 10.00 | 14.00 | 20.00 | 26.00 | 22.00 | 21.00 | 22.00 | 28.00 | 32.00 | 42.00 | 45.00 | 42.00 | 67.00 | -166.00 | -260.00 | 66.00 | 55.00 | -59.00 | 72.00 | 13.00 | 2.00 | 5.00 | -12.00 | -23.00 | -22.00 | -25.00 | -19.00 | -16.00 | -14.00 | -13.00 | -11.00 |
|
Return on Equity (QoQ)
|
| | | | | -3.00 | 4.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 4.00 | 0.00 | 2.00 | 2.00 | -3.00 | -5.00 | -6.00 | -11.00 | -6.00 | 2.00 | -21.00 | 236.00 | 94.00 | -329.00 | 10.00 | 105.00 | -131.00 | 58.00 | 9.00 | 4.00 | 10.00 | 6.00 | -3.00 | 1.00 | -2.00 | 1.00 | -2.00 | -1.00 | -3.00 | -1.00 | 3.00 | 2.00 | 1.00 | -2.00 | -1.00 | -9.00 | 0.00 | -1.00 | -3.00 | 8.00 | -7.00 | -6.00 | -1.00 | -1.00 | 4.00 | 4.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 4.00 | 3.00 | 2.00 | 0.00 | -2.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 2.00 | 2.00 | -2.00 | | -14.00 | -14.00 | -12.00 | | | 2.00 | 0.00 | | | | | | | | | 31.00 | 22.00 | 10.00 | 2.00 | -3.00 | -3.00 | -12.00 | -16.00 | -12.00 | -8.00 | -1.00 | 7.00 | 5.00 | 0.00 | -11.00 | -15.00 | -13.00 | -11.00 | 3.00 | 2.00 | -2.00 | -3.00 | -7.00 | -1.00 | 3.00 | 5.00 | 5.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 0.00 | 1.00 | -1.00 | -5.00 | | -16.00 | -16.00 | -14.00 | -13.00 | | -11.00 | -13.00 | | | | | | 10.00 | 24.00 | 30.00 | 33.00 | | 33.00 | 32.00 | | | | | 15.00 | 11.00 | -2.00 | -7.00 | -10.00 | -11.00 | -24.00 | -24.00 | -20.00 | -19.00 | -9.00 | -6.00 | -9.00 | -14.00 | -16.00 | -14.00 | -11.00 | -9.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -12.00 | -13.00 | | -14.00 | -17.00 | | | | | -10.00 | -2.00 | 12.00 | 16.00 | 21.00 | 18.00 | 20.00 | 21.00 | | 30.00 | 23.00 | 17.00 | 18.00 | | 20.00 | 23.00 | | | | | 7.00 | 1.00 | -11.00 | -20.00 | -25.00 | -25.00 | -28.00 | -23.00 | -18.00 | -17.00 | -12.00 | -7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -3.00 | | | -1.00 | 0.00 | 1.00 | | | -2.00 | | | | | | 7.00 | 14.00 | 6.00 | 4.00 | -1.00 | 1.00 | -2.00 | -1.00 | -1.00 | -7.00 | -7.00 | 3.00 | 3.00 | 0.00 | 1.00 | 1.00 | -2.00 | -12.00 | -2.00 | 3.00 | 0.00 | 2.00 | -3.00 | -1.00 | -1.00 | -2.00 | 3.00 | 4.00 | 0.00 | -2.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -2.00 | -1.00 | 2.00 | 5.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 3.00 | 3.00 | 5.00 | 7.00 | 1.00 | -4.00 | -9.00 | -14.00 | -12.00 | -6.00 | -3.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 6.00 | 4.00 | 6.00 | 5.00 | 7.00 | 10.00 | 7.00 | 7.00 | 4.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | 2.00 | 3.00 | 5.00 | 4.00 | 1.00 | -6.00 | -7.00 | -7.00 | -7.00 | 3.00 | 1.00 | -2.00 | -1.00 | -7.00 | -1.00 | 4.00 | 5.00 | 5.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -1.00 | 4.00 | 6.00 | 4.00 | 7.00 | 3.00 | -3.00 | -6.00 | -9.00 | -9.00 | -7.00 | -7.00 | -6.00 | -11.00 | -10.00 | -10.00 | -11.00 | -6.00 | -1.00 | 5.00 | 9.00 | 13.00 | 14.00 | 14.00 | 15.00 | 16.00 | 16.00 | 14.00 | 13.00 | 10.00 | 11.00 | 10.00 | 10.00 | 8.00 | 5.00 | 4.00 | -2.00 | -3.00 | -4.00 | -4.00 | 0.00 | -2.00 | -5.00 | -8.00 | -9.00 | -7.00 | -4.00 | -4.00 | 2.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -7.00 | -9.00 | -7.00 | -4.00 | -8.00 | -7.00 | -9.00 | -8.00 | -7.00 | -6.00 | -3.00 | -3.00 | 1.00 | 2.00 | 1.00 | 4.00 | 3.00 | 1.00 | 4.00 | 10.00 | 13.00 | 16.00 | 16.00 | 16.00 | 18.00 | 18.00 | 21.00 | 19.00 | 17.00 | 10.00 | 7.00 | 8.00 | 4.00 | 7.00 | 2.00 | -4.00 | -4.00 | -6.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales (QoQ)
|
| | | -1.00 | -2.00 | -2.00 | 4.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 4.00 | 0.00 | 1.00 | 2.00 | -2.00 | -5.00 | -3.00 | -3.00 | 0.00 | 1.00 | 0.00 | 1.00 | -2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 3.00 | 1.00 | 3.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -6.00 | 0.00 | 0.00 | -1.00 | 5.00 | -3.00 | -3.00 | 0.00 | -1.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 13.47% | 14.46% | 48.66% | 11.95% | 12.35% | 10.24% | 5.68% | 2.77% | 0.63% | -0.51% | 2.37% | -2.84% | 2.46% | 4.56% | 12.32% | 21.55% | 13.76% | 15.36% | 178.15% | 210.07% | 209.03% | 201.32% | 20.23% | -4.93% | -1.24% | -1.31% | -0.95% | 1.88% | 1.93% | 3.43% | 8.92% | 12.95% | 12.95% | 16.79% | 10.82% | 9.11% | 8.40% | 3.48% | 4.84% | -1.31% | -12.85% | 0.18% | 9.73% | 28.04% | 44.04% | 26.86% | 12.16% | 6.31% | 6.61% | -4.04% | 2.45% | -1.89% | -17.30% | -30.62% | -32.87% | -16.37% | 0.25% | 31.28% | 32.21% | 11.32% | 6.24% | 5.18% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 8.66% | 7.87% | 17.16% | 3.78% | 5.02% | 4.67% | 6.71% | 6.67% | 5.46% | 6.27% | 47.34% | 54.13% | 53.29% | 53.75% | 55.45% | 53.02% | 51.43% | 50.82% | 49.07% | 44.28% | 45.98% | 45.43% | 9.06% | 3.04% | 4.38% | 6.03% | 6.14% | 7.88% | 7.66% | 7.72% | 8.16% | 6.74% | 2.18% | 6.58% | 8.43% | 11.30% | 10.81% | 9.56% | 8.87% | 10.34% | 10.20% | 6.84% | 8.03% | 10.13% | 8.29% | -5.48% | -8.29% | -4.45% | -4.03% | -4.39% | -3.12% | -2.97% | -4.14% | -1.42% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.38% | 8.65% | 38.11% | 33.33% | 32.42% | 31.86% | 32.37% | 29.04% | 29.05% | 28.97% | 30.67% | 28.82% | 29.39% | 29.98% | 32.30% | 32.76% | 31.93% | 32.89% | 31.94% | 29.92% | 30.67% | 30.03% | 8.55% | 3.33% | 1.44% | 4.33% | 6.58% | 9.67% | 9.39% | 9.70% | 9.26% | 10.61% | 10.38% | 8.07% | 7.94% | 7.54% | 3.71% | -2.63% | -2.36% | 1.97% | 2.10% | 2.12% | 2.28% | 4.45% | 6.23% | 3.12% |
|
Revenue (QoQ)
|
4.24% | -21.60% | 34.66% | 3.11% | 5.15% | 1.83% | 1.40% | 3.47% | 3.18% | -2.38% | -1.39% | 1.31% | 2.01% | 0.45% | -6.42% | 6.85% | 4.09% | 7.91% | 1.27% | 0.00% | 5.56% | 160.20% | 12.90% | -0.34% | 2.92% | 3.82% | -10.73% | 3.53% | 2.84% | 4.20% | -8.17% | 3.58% | 4.35% | 9.73% | -4.78% | 3.58% | 7.91% | 4.12% | -6.24% | 2.91% | 3.01% | 5.49% | -11.74% | -9.13% | 18.41% | 15.55% | 2.98% | 2.23% | 4.28% | 2.16% | -2.39% | 2.51% | -6.13% | 9.07% | -6.52% | -13.59% | -21.25% | 5.54% | 16.45% | 3.57% | 3.12% | 6.29% | -1.95% | -1.15% | 2.09% |
|
Share-based Compensation Growth (1y)
|
| | | | -19.41% | 33.67% | 101.17% | 45.91% | 23.97% | -18.33% | -15.33% | 21.98% | 11.04% | 6.82% | -43.53% | 2.66% | -16.63% | 11.91% | 39.79% | -4.91% | 11.37% | 167.25% | 200.00% | 117.18% | 119.16% | -38.12% | 0.00% | -66.67% | 14.29% | 16.67% | -22.22% | 166.67% | 25.00% | 42.86% | 42.86% | 75.00% | 0.00% | 10.00% | 0.00% | 0.00% | 20.00% | 9.09% | -30.00% | -7.14% | 8.33% | 50.00% | 128.57% | 69.23% | 53.85% | 0.00% | 6.25% | 13.64% | 40.00% | 0.00% | 5.88% | -92.00% | -32.14% | -11.11% | -5.56% | 1,450.00% | 5.26% | 31.25% | 200.00% | 3.23% | 135.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 3.52% | 5.26% | -1.29% | 22.25% | 4.70% | -0.80% | -12.56% | 5.99% | 1.02% | 47.28% | 33.30% | 28.47% | 26.72% | 22.78% | 61.26% | -11.70% | 40.77% | 24.49% | 32.64% | 24.52% | 46.29% | 1.03% | 3.57% | 15.87% | 12.62% | 22.39% | 3.57% | 67.11% | 14.47% | 19.68% | 0.00% | 17.57% | 9.14% | 21.64% | 16.96% | 16.26% | 25.99% | 17.84% | 19.35% | 21.32% | 32.64% | 14.47% | 37.00% | -46.42% | 13.48% | -3.85% | 2.04% | 12.11% | 0.00% | 5.27% | 44.22% | 8.58% | 18.84% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.59% | 28.38% | 32.17% | 30.42% | 22.88% | 10.06% | 14.93% | -2.92% | 20.89% | 18.19% | 13.00% | 13.51% | 23.79% | 25.27% | 36.04% | 26.29% | 28.38% | 24.84% | 27.23% | 27.57% | 30.31% | 4.36% | -4.90% | 7.63% | 13.18% | 24.57% | 12.20% | 48.96% | 20.11% | 20.79% | 19.42% | 25.59% | 22.87% | 12.47% | 12.47% | -32.24% | 13.70% | 7.78% | 11.20% | 17.23% | 10.76% | 11.84% | 48.76% | 19.74% | 29.31% |
|
Share-based Compensation (QoQ)
|
| -10.35% | -19.75% | 6.90% | 4.78% | 48.70% | 20.78% | -22.46% | -10.98% | -2.03% | 25.21% | 11.71% | -18.96% | -5.76% | -33.81% | 103.08% | -34.19% | 26.50% | -17.31% | 38.13% | -22.92% | 203.57% | -7.18% | 0.00% | -22.22% | -14.29% | 50.00% | -66.67% | 166.67% | -12.50% | 0.00% | 14.29% | 25.00% | 0.00% | 0.00% | 40.00% | -28.57% | 10.00% | -9.09% | 40.00% | -14.29% | 0.00% | -41.67% | 85.71% | 0.00% | 38.46% | -11.11% | 37.50% | -9.09% | -10.00% | -5.56% | 47.06% | 12.00% | -35.71% | 0.00% | -88.89% | 850.00% | -15.79% | 6.25% | 82.35% | -35.48% | 5.00% | 142.86% | -37.25% | 46.88% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 2.51% | | 4.86% | 2.09% | 6.42% | 5.92% | 8.64% | 11.67% | 10.31% | 10.93% | 9.21% | 9.28% | 11.90% | 13.83% | 16.90% | 18.28% | 8.45% | 1.69% | -9.20% | -15.11% | -14.13% | -106.43% | -106.73% | -106.67% | -11.31% | 25.76% | 10.94% | 9.84% | 5.30% | 2,102.04% | 1,982.46% | 2,305.45% | 60.07% | 49.54% | 45.29% | 39.65% | 37.75% | 17.72% | 15.65% | 13.99% | 16.59% | 39.61% | 43.59% | 45.83% | 39.18% | 20.53% | -2.94% | -5.65% | -8.41% | -0.52% | 19.06% | 13.40% | 11.09% | 9.62% | 9.86% | 13.54% | 18.12% | 14.42% | 10.04% | 9.53% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 6.37% | | 7.55% | 7.60% | 9.52% | 10.18% | 11.52% | 13.01% | 10.21% | 8.69% | 5.04% | 3.14% | 1.38% | -27.54% | -27.47% | -27.38% | -6.18% | -27.00% | -27.12% | -27.06% | -7.09% | -1.48% | 4.08% | 9.89% | 14.34% | 189.36% | 197.61% | 209.93% | 32.42% | 233.96% | 222.79% | 233.55% | 36.99% | 34.95% | 34.13% | 32.41% | 30.75% | 25.59% | 17.25% | 16.19% | 14.12% | 18.74% | 18.39% | 15.99% | 12.29% | 9.54% | 8.28% | 6.70% | 6.32% | 7.66% | 12.91% | 12.14% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.87% | | 5.72% | 4.58% | 4.11% | -15.86% | -15.83% | -15.79% | 0.39% | -15.57% | -15.66% | -15.62% | -0.54% | 2.05% | 3.66% | 5.91% | 6.84% | 7.77% | 8.27% | 9.49% | 12.08% | 10.98% | 13.63% | 16.14% | 19.14% | 107.57% | 111.63% | 117.04% | 30.38% | 127.77% | 115.14% | 118.94% | 26.79% | 24.13% | 22.76% | 19.96% | 17.86% | 16.65% | 16.09% | 15.09% | 14.29% | 15.99% | 14.94% | 14.18% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.40% | -0.09% | 3.34% | 0.17% | -1.29% | 4.15% | 2.85% | 2.74% | 1.47% | 2.88% | 3.43% | 1.15% | 1.54% | 5.34% | 5.21% | 3.88% | 2.74% | -3.41% | -1.35% | -7.25% | -3.95% | -2.30% | -107.39% | 3.03% | 4.69% | 1,398.36% | -106.19% | -16.33% | 3.51% | 1,616.36% | 17.63% | 9.38% | 13.05% | 10.06% | 9.89% | 6.27% | 8.66% | 8.56% | -6.09% | 4.40% | 7.10% | 11.03% | 12.45% | 7.38% | 8.77% | 5.97% | -2.61% | -13.52% | 5.73% | 2.86% | 5.78% | 3.49% | 0.70% | 0.76% | 4.38% | 3.72% | 4.08% | 4.82% | 1.12% | -0.25% | 3.59% |
|
Tax Rate Growth (1y)
|
| | | -22.00 | 98.00 | -370.00 | 795.00 | -349.00 | -423.00 | -1061.00 | -410.00 | -470.00 | 220.00 | 95.00 | -985.00 | -460.00 | -1284.00 | -300.00 | 407.00 | -608.00 | 2,188.00 | 2,606.00 | 3,467.00 | | | -920.00 | -2356.00 | | | -1988.00 | | | | 7,987.00 | | 1,947.00 | | -7257.00 | -583.00 | -2612.00 | 328.00 | -1671.00 | 138.00 | -96.00 | 148.00 | 228.00 | 380.00 | 507.00 | -322.00 | 762.00 | 61.00 | 2,796.00 | 1,070.00 | 185.00 | 92.00 | -2016.00 | 1,408.00 | | 10.00 | 112.00 | -2945.00 | | -144.00 | 193.00 | 2,842.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -841.00 | -105.00 | -1335.00 | -600.00 | -1279.00 | -1487.00 | -1266.00 | -988.00 | -1538.00 | 1,125.00 | 2,401.00 | 2,890.00 | | | 1,386.00 | 1,518.00 | | | -302.00 | | -238.00 | | 5,079.00 | -3885.00 | | | -1259.00 | -2112.00 | | | -941.00 | | -761.00 | | -8700.00 | -65.00 | -2202.00 | 153.00 | -681.00 | 579.00 | 3,207.00 | 896.00 | 1,175.00 | 533.00 | 1,288.00 | 2,156.00 | | 162.00 | 893.00 | -467.00 | 615.00 | -42.00 | -1711.00 | 1,305.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1909.00 | 800.00 | 971.00 | 3,275.00 | | | 420.00 | 123.00 | | | -507.00 | | -1305.00 | | 7,385.00 | -11.00 | 1,102.00 | -693.00 | 428.00 | -1001.00 | -903.00 | -2553.00 | -3850.00 | -4330.00 | | | -2701.00 | -1594.00 | | | 49.00 | | 2,542.00 | | -7754.00 | 87.00 | -1421.00 | 2,631.00 | | 680.00 | 1,304.00 | -641.00 | 1,605.00 | 398.00 | 1,593.00 | 2,054.00 |
|
Tax Rate (QoQ)
|
1.00 | 238.00 | -1023.00 | 762.00 | 121.00 | -230.00 | 142.00 | -382.00 | 47.00 | -868.00 | 793.00 | -442.00 | 737.00 | -993.00 | -287.00 | 82.00 | -86.00 | -10.00 | 420.00 | -932.00 | 2,710.00 | 409.00 | 1,281.00 | | | | -155.00 | | | | | | | | -7683.00 | 1,195.00 | -1881.00 | 1,111.00 | -1008.00 | -834.00 | 1,059.00 | -888.00 | 801.00 | -1068.00 | 1,303.00 | -807.00 | 952.00 | -941.00 | 474.00 | 277.00 | 251.00 | 1,795.00 | -1252.00 | -609.00 | 159.00 | -313.00 | 2,171.00 | | | -210.00 | -886.00 | 1,358.00 | -406.00 | 126.00 | 1,764.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 115,102.33% | | | | -4.68% | -6.59% | -5.50% | -8.39% | -12.08% | -12.39% | -15.84% | -10.87% | -15.90% | -17.10% | -17.33% | -23.54% | -28.56% | -18.61% | -14.11% | -20.05% | -19.74% | -19.53% | -29.00% | 3.16% | -2.51% | -21.98% | -18.70% | -36.76% | -20.40% | 0.55% | 118.06% | 118.06% | 104.14% | 91.15% | 2.17% | 5.18% | 9.74% | -0.38% | -1.77% | -4.58% | -2.21% | 4.07% | 0.14% | 0.18% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 888.32% | | | | -11.01% | -12.13% | -13.04% | -14.53% | -19.16% | -16.08% | -15.77% | -18.33% | -21.58% | -18.42% | -20.41% | -14.25% | -17.62% | -20.05% | -20.86% | -19.50% | -14.60% | -14.21% | 7.97% | 12.47% | 16.57% | 14.46% | 21.90% | 13.20% | 21.26% | 24.17% | 29.84% | 29.84% | 29.88% | 25.61% | 0.17% | 0.18% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.02% | | | | -16.57% | -14.98% | -16.71% | -12.43% | -16.20% | -17.98% | -19.17% | -18.69% | -17.85% | -15.69% | -2.22% | -2.76% | -1.90% | -0.36% | 2.01% | 3.65% | 6.89% | 3.75% | 4.78% | 7.38% | 11.20% | 9.23% | 12.25% | 6.76% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | -0.50% | -3.30% | 0.09% | -1.03% | -2.49% | -2.18% | -2.96% | -5.02% | -2.83% | -6.02% | 2.77% | -10.38% | -4.22% | -6.28% | -4.95% | -16.26% | 9.11% | -1.09% | -11.53% | -15.93% | 9.40% | -12.74% | 28.55% | -20.55% | -12.45% | -9.08% | 0.00% | 0.00% | 10.60% | 97.17% | 0.00% | -6.39% | 3.56% | 5.39% | 2.94% | -2.33% | -5.99% | 3.93% | 0.00% | 0.09% | 0.05% | 0.00% | 0.05% |