Zebra Technologies Corp Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 738.48M894.36M983.49M996.17M1,038.00M1,671.00M3,650.00M3,574.00M3,722.00M4,218.00M4,485.00M4,448.00M5,627.00M5,781.00M4,584.00M4,981.00M
Cost of Revenue 420.89M473.58M496.72M504.52M535.00M893.00M2,006.00M1,932.00M2,012.00M2,237.00M2,385.00M2,445.00M2,999.00M3,157.00M2,461.00M2,568.00M
Gross Profit 317.59M420.77M486.77M491.64M503.00M778.00M1,644.00M1,642.00M1,710.00M1,981.00M2,100.00M2,003.00M2,628.00M2,624.00M2,123.00M2,413.00M
Operating items
Amortization - Intangibles 2.95M3.21M3.32M4.67M7.00M54.00M251.00M229.00M184.00M97.00M103.00M78.00M115.00M136.00M104.00M104.00M
Research & Development 66.48M82.58M89.93M87.36M91.00M151.00M394.00M376.00M389.00M444.00M447.00M453.00M567.00M570.00M519.00M563.00M
Selling, General & Administrative 75.93M73.23M81.34M92.17M96.00M138.00M283.00M307.00M301.00M328.00M323.00M304.00M348.00M375.00M334.00M381.00M
Restructuring Costs 9.90M2.26M2.04M3.11M6.00M127.00M145.00M125.00M50.00M11.00M22.00M23.00M25.00M21.00M98.00M17.00M
Other Operating Expenses 95.00M114.49M131.42M144.65M-77.04M43.06M785.00M754.00M648.00M588.00M616.00M572.00M709.00M-372.00M691.00M710.00M
Operating Expenses 247.31M272.56M304.73M327.29M343.00M689.00M1,607.00M1,562.00M1,388.00M1,371.00M1,408.00M1,352.00M1,649.00M2,095.00M1,642.00M1,671.00M
Operating Income 70.28M148.22M182.04M164.35M160.00M89.00M37.00M80.00M322.00M610.00M692.00M651.00M979.00M529.00M481.00M742.00M
EBIT 70.28M148.22M182.04M164.35M160.00M89.00M37.00M80.00M322.00M610.00M692.00M651.00M979.00M529.00M481.00M742.00M
Non-operating items
Non Operating Investment Income 2.48M2.37M-4.65M
Interest & Investment Income 2.93M2.68M1.94M2.48M2.37M0.93M-76.00M-5.00M23.00M-133.00M-98.00M
Other Non Operating Income -0.79M-5.24M-2.25M-1.51M5.00M-9.00M-23.00M-11.00M-6.00M10.00M-6.00M-18.00M-5.00M-5.00M-12.00M-14.00M
Non Operating Income 2.04M-8.13M-13.90M-21.60M5.00M-72.00M-217.00M-209.00M-234.00M-86.00M-94.00M-91.00M-11.00M15.00M-147.00M-107.00M
Net income details
EBT 72.32M149.61M179.72M164.17M164.00M17.00M-180.00M-129.00M88.00M524.00M598.00M560.00M968.00M544.00M334.00M635.00M
Tax Provisions 23.83M46.06M49.38M42.28M30.00M-15.00M-22.00M8.00M71.00M103.00M54.00M56.00M131.00M81.00M38.00M107.00M
Profit After Tax 48.49M104.61M174.64M122.90M134.00M32.00M-158.00M-137.00M17.00M421.00M544.00M504.00M837.00M463.00M296.00M528.00M
Income from Continuing Operations 48.49M103.55M130.34M121.90M134.00M32.00M-158.00M-137.00M17.00M421.00M544.00M504.00M837.00M463.00M296.00M528.00M
Consolidated Net Income -1.80M-4.67M44.30M1.01M0.13M32.00M-158.00M-137.00M17.00M421.00M544.00M504.00M837.00M463.00M296.00M528.00M
Income towards Parent Company -1.80M-4.67M44.30M1.01M0.13M32.00M-158.00M-137.00M17.00M421.00M544.00M504.00M837.00M463.00M296.00M528.00M
Net Income towards Common Stockholders -1.80M-4.67M44.30M1.01M0.13M32.00M-158.00M-137.00M17.00M421.00M544.00M504.00M837.00M463.00M296.00M528.00M
Additional items
EPS (Basic) 0.791.833.242.382.650.64-3.10-2.650.337.8610.089.4315.668.865.7510.25
EPS (Weighted Average and Diluted) 0.791.823.222.372.630.63-3.10-2.650.327.769.979.3515.528.805.7210.18
Shares Outstanding (Weighted Average) 58.81M56.53M51.96M50.86M50.27M50.92M52.10M52.79M53.19M53.80M53.92M53.32M53.44M51.63M51.36M51.58M
Shares Outstanding (Diluted Average) 59.42M57.43M51.06M51.38M51.00M51.58M53.69M
EBITDA 70.28M148.22M182.04M164.35M160.00M89.00M37.00M80.00M322.00M610.00M692.00M651.00M979.00M529.00M481.00M742.00M
Interest Expenses 0.21M62.00M193.00M193.00M227.00M91.00M89.00M76.00M5.00M
Tax Rate 32.95%30.79%27.47%25.75%18.29%12.22%80.68%19.66%9.03%10.00%13.53%14.89%11.38%16.85%