111 Income Statement (2018-2025) | YI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 72.45M557.40M97.69M838.16M155.36M1,347.84M1,575.67M1,621.82M347.99M2,642.95M2,594.74M3,024.08M3,346.23M3,460.85M2,982.59M3,037.14M3,348.72M4,148.25M3,696.76M3,477.50M3,665.24M4,108.63M3,528.43M3,424.37M3,600.68M3,847.78M3,529.28M3,205.76M3,000.82M
Cost of Revenue 11.26M78.22M11.24M796.07M12.19M102.93M95.75M1,537.07M15.36M2,539.40M122.43M2,889.51M3,180.16M3,256.17M2,790.06M2,845.18M3,146.73M3,894.76M3,460.55M3,269.61M3,474.62M3,894.37M3,319.90M3,216.77M3,390.06M3,645.29M3,334.18M3,020.38M2,822.78M
Gross Profit 61.19M479.18M86.44M42.09M143.17M1,244.91M1,479.92M84.75M332.64M103.55M2,472.31M134.58M166.06M204.68M192.53M191.97M201.98M253.49M236.21M207.89M190.62M214.25M208.53M207.60M210.62M202.48M195.09M185.38M178.03M
Operating items
Research & Development 2.94M-20.44M2.24M-12.30M2.06M-19.88M-21.04M-18.40M-3.23M-30.69M-49.70M-52.64M-56.06M-30.88M-39.02M-33.71M-29.54M-37.23M-25.32M-24.54M-25.39M-49.10M-18.31M-18.37M-17.55M-15.41M-15.46M-14.87M-15.29M
Selling, General & Administrative 3.85M-34.07M4.10M-28.51M4.47M-35.50M-29.66M-38.29M-4.20M-31.78M-52.14M-51.43M-53.06M-50.35M-47.99M-38.49M-46.12M-73.01M-41.32M-39.08M-45.84M-97.97M-19.07M-17.31M-14.37M-20.16M-18.34M-17.40M-15.69M
Other Operating Expenses 84.59M0.08M0.07M0.33M165.35M-3.57M0.75M4.05M0.11M2.14M1.48M-1.64M-3412.46M-3484.31M-2997.73M-3044.69M-3353.72M1.19M-3651.86M-3455.28M-2.70M1.12M-3487.32M-0.12M0.60M6.42M-3495.33M3.35M-0.13M
Operating Expenses 91.37M-689.61M113.56M-939.00M171.88M-1515.91M-1689.36M-1714.53M-365.99M-2787.67M-2768.01M-3212.91M-3521.58M-3565.55M-3084.74M-3116.90M-3429.38M-4256.67M-3718.49M-3518.90M-3745.67M-4315.16M-3524.70M-3421.03M-3598.30M-3855.09M-3529.13M-3205.66M-3003.12M
Operating Income 18.91M-132.21M15.87M-100.84M16.52M-168.07M-113.69M-92.71M-17.99M-144.72M-173.26M3,347.48M-175.36M-104.69M-102.15M3,308.86M-80.67M-108.43M-21.73M3,726.79M-80.42M-206.54M3.72M3,628.63M2.37M-7.32M0.14M0.10M-2.30M
EBIT 18.91M-132.21M15.87M-100.84M16.52M-168.07M-113.69M-92.71M-17.99M-144.72M-173.26M3,347.48M-175.36M-104.69M-102.15M3,308.86M-80.67M-108.43M-21.73M3,726.79M-80.42M-206.54M3.72M3,628.63M2.37M-7.32M0.14M0.10M-2.30M
Non-operating items
Interest & Investment Income 0.02M3.85M0.29M1.42M0.16M0.33M0.29M1.12M0.40M2.22M3.12M3.07M2.03M1.56M2.04M1.42M2.56M2.10M1.95M2.21M2.36M2.32M1.97M2.08M1.53M1.47M1.25M1.02M0.68M
Other Non Operating Income 0.25M2.72M0.03M1.96M0.63M5.62M0.55M0.55M0.08M1.52M2.99M1.64M8.79M1.48M1.91M1.69M1.27M3.26M3.06M1.45M0.08M1.71M-0.22M0.20M0.64M-0.95M0.04M0.01M0.18M
Net income details
EBT 18.41M-126.17M17.72M-100.70M17.34M-158.31M-125.46M-93.08M-16.38M-137.38M-169.48M-184.02M-165.78M-101.74M-100.99M-84.76M-86.24M-104.08M-19.36M-45.38M-83.38M-205.07M-2.63M-2.04M-3.46M-12.54M-7.29M-7.27M-1.45M
Tax Provisions -0.01M-0.10M-0.15M-0.05M-0.04M-0.01M-0.00M-0.02M0.00M
Profit After Tax 18.41M-126.18M17.72M-100.70M17.34M-158.31M-125.46M-93.08M-16.38M-137.38M-169.48M-184.02M-165.78M-101.74M-100.99M-84.76M-86.24M-104.08M-19.36M-45.38M-83.48M-205.22M-2.69M-2.01M-3.46M-12.55M-7.31M-7.26M-1.45M
Income from Non-Controlling Interests 0.08M0.29M0.06M0.47M0.09M0.72M0.85M0.34M0.39M6.76M22.84M25.05M7.53M4.54M4.48M3.49M3.53M3.78M1.40M2.12M4.32M8.99M-0.17M-1.11M0.85M8.83M1.75M-0.05M2.19M
Income from Continuing Operations 18.41M-126.16M17.72M-100.70M17.34M-158.31M-125.46M-93.08M-16.38M-137.38M-169.48M-184.02M-165.78M-101.74M-100.99M-84.76M-86.24M-104.08M-19.36M-45.38M-83.27M-204.92M-2.58M-2.01M-3.45M-12.54M-7.28M-7.27M-1.45M
Consolidated Net Income 18.41M-126.16M17.72M-100.70M17.34M-158.31M-125.46M-93.08M-16.38M-137.38M-169.48M-184.02M-165.78M-101.74M-100.99M-84.76M-86.24M-104.08M-19.36M-45.38M-83.27M-204.92M-2.58M-2.01M-3.45M-12.54M-7.28M-7.27M-1.45M
Income towards Parent Company 18.41M-126.16M17.72M-100.70M17.34M-158.31M-125.46M-93.08M-16.38M-137.38M-169.48M-184.02M-39.24M-101.74M-100.99M-84.76M-86.24M-104.08M-19.36M-45.38M-83.27M-204.92M-2.58M-2.01M-3.45M-12.54M-7.28M-7.27M-1.45M
Preferred Dividend Payments -17.07M-23.39M
Net Income towards Common Stockholders 18.33M-125.89M17.66M-100.23M17.25M-157.59M-124.61M-92.73M-15.99M-130.62M-146.64M-184.02M-252.85M-111.35M-110.34M-84.76M-96.85M-114.43M-31.79M-45.38M-93.30M-210.37M-13.78M-2.01M-17.11M-19.84M-17.65M-19.55M-12.97M
Additional items
EPS (Basic) -0.03M-0.05M
EPS (Weighted Average and Diluted) -0.03M-0.05M-1.52
Shares Outstanding (Weighted Average) 0.00M0.00M
Shares Outstanding (Diluted Average) 0.00M0.00M165.96M
EBITDA 15.43M-126.56M20.77M-79.10M14.29M-169.57M-110.33M-93.29M-18.69M-148.83M-145.02M-162.14M-251.65M-114.55M-111.33M-87.72M-87.15M-117.41M-34.67M-48.23M-94.82M-218.05M-13.01M-13.51M-18.29M-18.09M-17.73M-20.40M-13.35M
Interest Expenses 0.04M-0.07M0.29M-1.16M-1.60M-2.07M-0.37M-2.61M-1.81M-1.20M-0.83M-1.65M-3.18M-3.19M-4.30M-2.78M-4.27M-4.82M-5.43M-5.62M-7.98M-7.28M-7.81M-5.26M-8.73M-8.46M-7.05M
Tax Rate 0.01%0.12%0.07%1.94%1.81%0.14%0.02%0.22%-0.04%