Yunhong Green Cti Cash Flow Statement (2009-2025) | YHGJ

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.09M0.59M0.23M0.34M0.26M-0.01M648.000.13M0.41M-0.10M0.01M-0.27M0.12M-0.06M0.24M0.10M0.02M-0.17M0.17M0.33M0.34M-0.08M0.25M0.43M0.08M-0.12M-0.20M0.86M0.05M-0.59M-0.28M-0.95M-0.47M0.21M0.02M-0.30M-0.77M0.73M-0.66M0.00M-0.49M-0.60M-0.11M-1.32M-0.47M0.04M0.03M-0.45M-0.95M0.50M-0.57M-0.41M-1.19M0.69M-0.41M-0.21M-1.18M
Depreciation and Depletion 0.01M
Share-based Compensation 0.02M0.03M0.01M0.04M0.04M0.04M0.03M0.02M0.02M0.02M0.03M0.04M0.03M0.02M0.03M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.06M0.04M0.03M0.03M0.03M0.03M0.02M0.11M0.03M0.06M0.06M0.01M0.01M0.00M0.01M0.01M0.12M0.01M0.01M0.03M0.01M0.01M0.00M
Deferred Taxes 0.05M0.11M-0.22M0.07M0.00M-0.17M0.25M0.18M-0.10M-0.06M-0.44M-0.02M-0.10M0.07M0.17M-0.13M-0.19M-0.04M-0.12M0.02M-0.03M0.11M-0.11M-0.06M-0.05M-0.06M0.24M0.01M-0.26M-0.16M1.14M-0.13M0.04M-0.26M
Cash from Discontinued Operations 0.46M0.07M-1.76M
Gains from Sales and Divestitures 0.05M0.03M0.01M0.03M0.12M0.15M0.01M0.02M0.00M
Gains from Investment Securities 0.23M-0.22M0.00M0.14M0.21M-0.18M0.09M0.03M0.04M0.19M0.19M0.04M-0.05M-0.08M-0.02M-0.00M0.00M0.47M0.47M0.39M0.47M0.47M0.47M0.47M0.64M0.81M0.79M0.47M0.57M3.35M-0.56M0.75M
Asset Writedowns and Impairment 0.02M-0.02M0.03M0.05M0.00M0.01M-0.04M0.18M-0.00M0.05M0.03M0.06M-0.01M0.04M0.04M0.04M0.00M0.04M-0.01M0.01M0.01M0.01M0.02M0.02M-0.01M0.02M-0.00M0.00M0.00M-0.02M-0.01M-0.04M-0.02M0.01M0.26M1.25M0.26M0.43M0.01M0.01M209.00-0.06M0.01M0.01M0.13M-0.11M
Non-cash Items 0.08M0.10M0.16M0.16M0.17M0.08M0.17M0.08M0.02M0.02M
Cash from Operations 0.63M0.31M0.29M-0.59M1.66M-1.32M1.06M0.14M0.61M-2.89M0.05M0.12M1.54M-1.27M-0.21M2.02M-2.01M-2.86M-0.50M1.59M1.89M-0.09M-0.79M0.88M-1.26M0.13M-0.19M3.08M0.12M2.03M-3.97M-0.90M0.73M0.26M-1.32M0.67M2.53M0.97M-0.51M0.84M-1.87M2.02M0.33M-1.42M0.80M-0.59M-2.51M0.00M0.30M0.88M1.18M-1.37M0.01M0.92M-0.78M-0.77M0.88M0.75M-2.14M0.97M0.74M0.59M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.02M0.04M0.01M0.01M0.05M0.03M0.03M0.05M0.03M0.03M0.03M0.03M0.03M0.04M0.04M0.04M0.04M0.04M0.04M0.05M0.05M0.05M0.02M0.06M0.24M0.17M0.07M0.15M0.12M0.09M0.14M
Amortization 31.37M32.09M16.78M18.02M
Depreciation & Amortization (CF) 0.51M0.35M0.45M0.47M0.46M0.42M0.41M0.42M0.42M0.47M0.48M0.47M0.48M0.49M0.54M0.53M0.52M0.48M0.47M0.47M0.44M0.40M0.40M0.38M0.37M0.27M0.38M0.40M0.38M6.46M0.38M0.32M0.28M0.28M0.31M0.21M0.31M0.31M0.29M-0.04M0.54M0.01M0.12M0.10M0.10M0.10M0.10M0.09M0.08M0.07M0.06M0.07M0.06M0.06M0.06M0.16M0.16M0.16M0.16M
Change in Working Capital
Change in Receivables -0.57M0.96M1.42M-2.18M-0.28M-0.10M0.27M-1.76M1.54M0.48M0.55M-0.60M1.84M-0.55M0.38M0.81M1.27M0.44M-0.28M-1.59M1.21M1.35M0.36M-1.76M0.60M4.89M-2.66M-2.65M-0.55M1.99M0.47M0.21M-2.39M1.32M-0.66M-1.50M-0.61M2.30M-0.80M-0.36M-1.76M-1.08M1.86M-2.02M-0.01M1.84M-0.12M-0.58M-1.32M0.21M1.73M-0.39M-2.03M3.04M0.42M-0.97M-1.23M3.21M-0.77M-0.84M-1.10M
Change in Inventory 1.03M-0.16M0.62M0.59M-3.74M5.84M0.12M0.42M1.14M0.82M-0.06M-0.62M0.23M-0.31M0.43M0.76M1.98M-0.40M0.52M0.10M0.07M0.28M-0.13M1.55M4.18M-4.23M-0.82M0.68M0.46M-0.10M2.00M-1.51M0.34M0.35M0.83M-0.35M-1.91M-3.07M-0.24M-1.44M-0.63M0.49M0.02M0.44M-0.06M0.20M0.62M-0.21M0.88M-0.84M-0.38M-0.30M0.89M-0.74M-0.08M-0.27M0.41M0.64M0.17M-0.49M0.50M
Change in Account Payables -0.11M0.84M0.72M-0.04M-0.31M1.85M-0.81M-0.60M-0.54M0.95M-0.36M0.08M-0.23M-1.76M2.08M0.58M-0.63M-1.02M0.38M0.49M0.05M-0.84M0.83M-0.18M2.81M-1.39M-0.02M-1.22M1.18M-0.50M1.57M-0.77M-0.42M0.88M2.00M-0.00M-0.11M-0.72M-0.16M-1.67M0.98M-0.51M0.75M-0.71M-0.76M-0.46M0.21M-0.33M0.06M-0.77M-0.04M-0.30M0.42M-0.48M0.05M-0.12M0.72M-0.03M0.33M-0.44M0.32M
Change in Accured Expenses 0.15M-0.02M0.31M-0.47M-0.29M-0.70M-0.03M-0.46M0.15M0.97M0.00M-0.02M-0.07M0.14M-0.18M-0.76M-0.18M0.64M-0.12M-0.40M0.58M0.47M-0.46M0.31M0.25M-0.00M-0.85M0.06M0.52M-0.89M0.13M-0.41M0.02M0.01M-0.15M-0.44M0.43M0.37M0.04M-0.03M-0.15M-0.64M0.16M0.15M0.18M-0.49M-0.17M0.08M0.96M1.02M-0.37M-0.36M0.24M-0.23M-0.02M0.07M0.34M-0.30M0.22M-0.27M0.14M
Change in Taxes -3.71M
Other Working Capital Changes 0.18M0.26M0.47M-0.09M0.17M0.21M0.01M-0.09M0.27M0.27M-0.25M0.13M-0.21M0.32M-0.41M0.46M-0.46M0.69M-0.55M0.14M0.31M-0.24M-0.01M1.82M-1.73M-0.55M-0.01M0.28M-0.28M0.71M-0.11M-0.01M0.89M-0.66M0.02M-0.55M0.30M0.20M-0.13M0.10M0.33M-0.76M0.21M-0.43M0.91M-1.20M-0.34M0.01M-0.23M-0.27M0.10M-0.05M-0.03M-0.08M0.06M-0.04M0.00M0.06M-0.06M-0.11M-0.06M
Investing Activities
Capital Expenditures 0.02M0.02M0.04M0.38M0.43M1.16M0.25M0.29M0.25M0.31M0.21M0.31M0.23M0.45M0.46M0.50M0.52M0.58M0.09M0.11M0.27M0.22M0.24M0.19M0.12M0.07M0.22M0.31M0.21M0.02M-0.06M0.08M0.31M0.14M0.05M0.02M0.07M-0.06M0.02M0.05M0.07M-0.02M0.05M0.05M0.03M0.01M0.08M0.03M0.04M0.06M0.04M0.04M0.09M0.15M0.12M0.03M0.03M0.02M0.02M0.03M
Change in Intangibles 0.35M0.35M
Acquisitions 0.04M0.04M
Cash from Investing Activities -0.23M-0.43M-1.12M-0.25M-0.31M-0.46M-0.50M-0.52M-0.47M-0.30M-0.31M-0.22M-0.34M-0.09M-0.11M-0.27M-0.22M-0.29M0.59M-0.17M-0.07M-0.22M-0.31M-0.21M-0.02M0.06M-0.08M-0.31M-0.14M-0.05M-0.02M-0.07M0.06M-0.02M-0.05M-0.07M0.02M-0.05M3.50M-0.05M-0.03M-0.01M-0.08M-0.03M-0.04M-0.06M-0.04M-0.04M-0.09M-0.15M-0.12M-0.03M-0.03M-0.02M-0.02M-0.03M
Financing Activities
Other financing activities 0.06M-0.15M0.01M-0.02M0.29M0.02M0.50M0.02M0.03M-0.03M0.46M0.57M0.45M0.10M-0.03M-0.07M0.03M0.06M0.06M0.01M0.01M0.00M0.00M0.01M0.12M0.01M0.01M0.03M0.01M
Cash from Financing Activities -0.33M-0.51M0.90M0.46M-1.29M1.54M-0.85M0.08M-0.38M3.22M0.39M0.43M-1.02M1.67M1.01M-1.96M2.16M2.98M0.80M-1.43M-1.79M0.44M1.09M-0.74M0.97M0.21M0.24M-2.86M0.04M-1.60M4.72M1.22M-0.80M-0.18M2.20M-0.81M-2.92M-0.82M0.96M-1.70M1.35M-1.89M-0.03M1.56M-4.25M2.04M1.28M0.15M-0.38M-0.81M-1.09M1.41M-0.91M1.72M0.05M-0.78M-0.74M2.38M-1.00M-0.88M-0.19M
Dividend Payments
Dividends Paid - Common 0.16M0.16M0.01M0.01M0.00M0.01M0.01M0.46M-0.46M0.71M
Additional items
Exchange Rate Effect -0.01M0.02M0.01M0.02M0.01M-0.02M-0.00M0.03M-0.02M0.01M596.000.01M-0.01M353.00-0.00M0.00M0.02M-0.00M0.02M-0.01M-0.00M-0.01M-0.00M-0.01M-0.02M-0.02M-0.03M0.01M0.02M-0.35M-0.87M0.03M0.00M0.05M-0.60M-0.06M0.41M-0.15M0.22M0.19M0.51M-0.17M-0.55M0.07M0.47M-0.54M
Change in Cash 0.06M-0.60M0.08M-0.36M0.09M-0.06M-0.10M0.03M-0.10M0.10M-0.01M0.10M0.01M-0.13M-0.24M-0.15M-0.11M-0.02M0.06M-0.01M0.07M0.07M-0.15M0.28M0.15M-0.06M0.02M-0.13M-0.13M-0.14M0.41M-0.14M-0.18M0.15M-0.25M0.00M-0.06M0.73M-0.68M-0.06M-0.10M0.32M0.20M0.11M-0.57M0.14M-0.15M0.05M0.04M-0.02M-0.03M-0.04M0.86M-0.87M-0.03M-0.02M0.21M-0.05M-0.15M0.37M
Beginning Cash Balance 1.00M
Free Cash Flow 0.63M-0.02M-0.02M-0.04M-0.38M-0.12M-0.87M-0.84M1.37M-1.57M0.75M-0.08M0.29M-3.13M-0.40M-0.34M1.04M-1.80M-0.79M2.02M-2.01M-2.86M-0.50M1.50M1.79M-0.36M-1.01M0.63M-1.45M0.01M-0.27M2.86M-0.19M1.82M-3.99M-0.84M0.65M-0.05M-1.45M0.61M2.51M0.90M-0.44M0.82M-1.92M1.96M0.35M-1.47M0.80M-0.64M-2.53M-0.01M0.22M0.86M1.14M-1.43M-0.03M0.88M-0.86M-0.92M0.76M0.73M-2.17M0.95M0.72M0.56M
Net Cash Flow 0.07M-0.62M0.07M-0.13M0.38M-0.03M-0.10M0.21M0.23M0.32M0.44M0.09M0.02M-0.13M0.34M-0.24M-0.17M-0.10M-0.04M0.07M-0.01M0.08M0.08M-0.15M0.30M0.17M-0.03M0.01M-0.15M0.22M0.73M0.39M-0.15M-0.23M0.75M-0.19M-0.41M0.08M0.52M-0.88M-0.57M0.06M0.32M0.09M0.05M1.41M-1.26M0.14M-0.15M0.05M0.04M-0.02M-0.03M-0.04M0.86M-0.87M-0.03M-0.02M0.21M-0.05M-0.15M0.37M