Yunhong Green Cti Growth Metrics (2009-2025) | YHGJ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.49%6.06%8.11%7.77%7.30%2.29%-2.37%-3.53%6.79%12.29%11.76%14.49%7.80%-19.49%2.76%12.05%12.09%41.65%6.78%-3.17%-5.82%-2.89%-0.31%5.96%10.95%5.04%-4.16%-5.69%-12.52%-8.95%8.87%2.06%1.77%-3.06%-8.79%-13.54%-20.18%-19.19%-32.39%-31.13%-31.35%-31.19%-12.28%0.92%13.37%-19.81%-22.45%-30.03%-34.44%-11.57%-9.30%-8.78%-12.52%12.86%1.11%38.38%44.48%48.30%46.86%5.14%7.53%
Assets Growth (3y) 4.07%2.14%6.72%7.49%5.98%7.30%-2.57%3.89%7.36%8.87%8.59%7.03%7.50%4.40%3.46%3.03%4.76%5.41%13.06%0.67%-1.09%-2.95%-2.43%1.32%0.66%-0.41%-2.49%-1.64%-5.94%-10.76%-10.65%-12.44%-15.30%-17.69%-18.62%-18.52%-15.61%-14.68%-23.60%-22.81%-21.36%-20.09%-21.27%-14.87%-13.64%-13.37%-7.16%-10.74%-4.05%-6.07%13.96%10.43%9.89%10.77%
Assets Growth (5y) 5.30%6.45%7.99%7.21%5.25%5.45%4.93%3.60%4.89%6.16%5.49%3.22%4.42%2.01%1.16%2.68%2.05%0.84%4.99%0.26%-3.11%-5.78%-6.16%-8.50%-9.49%-11.56%-12.41%-10.81%-10.37%-11.17%-17.02%-14.51%-15.56%-16.15%-17.50%-17.57%-17.44%-18.65%-14.95%-15.86%-9.30%-8.40%-3.97%-1.74%-1.29%0.20%
Assets (QoQ) -0.33%-2.83%3.65%0.56%5.65%6.38%-4.64%0.12%0.72%1.53%-5.77%10.82%5.91%1.04%-3.47%4.35%-20.90%28.97%5.27%4.38%-0.04%-2.78%-4.54%1.52%3.08%-0.21%1.47%6.30%-2.41%-8.95%-0.16%-1.39%1.57%8.87%-6.40%-1.68%-3.24%2.44%-11.28%-9.23%-2.04%-14.29%-9.63%-9.53%-1.81%9.26%3.98%1.63%-30.54%5.66%-6.18%-4.77%-6.33%8.38%-5.65%-8.68%20.85%-2.90%29.14%-4.65%24.05%-3.85%-7.55%-2.49%
Capital Expenditures Growth (1y) 2,759.01%4,570.20%526.14%-22.69%-41.65%-73.20%-15.80%7.21%-6.85%45.44%115.80%58.37%122.89%28.80%175.44%79.09%-54.77%-65.72%-9.91%62.09%70.40%-76.25%-128.89%-73.35%46.21%669.95%182.23%-75.02%-76.58%-146.96%-64.54%161.23%-5.20%61.37%148.30%-29.25%213.69%-67.39%-43.75%50.00%273.33%-51.90%55.56%102.38%175.00%215.79%-33.33%-65.88%-87.01%-81.67%-7.14%
Capital Expenditures Growth (3y) 149.55%163.07%124.91%9.49%6.61%-20.52%-25.37%-30.40%5.10%-21.75%-19.05%-27.48%-38.24%-49.66%-39.54%-8.20%4.06%-14.41%-40.19%-52.39%-16.44%-41.93%-56.16%-44.18%-31.28%-50.32%39.66%-46.04%-40.92%-34.03%56.99%-27.74%38.54%44.59%-10.69%-14.77%76.00%49.60%-16.45%1.18%10.06%-34.70%-1.25%
Capital Expenditures Growth (5y) 16.99%-22.51%-8.80%-28.51%-0.73%-8.33%-13.33%-24.90%0.62%-0.43%-2.20%-47.73%-16.41%-30.28%-10.11%-25.26%-26.88%-12.77%-24.20%-16.15%-28.38%-17.11%-17.72%-41.55%-23.76%-33.59%18.96%23.57%-14.20%-32.76%-8.94%24.14%42.50%-17.11%19.68%1.54%-16.23%-17.45%
Capital Expenditures (QoQ) 65.14%62.97%834.50%13.68%169.75%-78.15%15.38%-14.19%23.90%-31.36%46.91%-25.44%93.45%1.84%7.82%4.93%11.79%19.19%156.71%-20.16%12.75%-22.50%-35.16%-39.48%196.29%39.43%-31.84%-91.56%-460.33%228.64%273.92%-55.58%-61.52%-60.92%250.46%-189.09%129.06%187.93%27.18%-136.30%286.78%-41.67%-46.43%426.67%-65.82%55.56%33.33%-32.14%10.53%102.38%81.18%-22.08%-76.67%3.57%-31.03%10.00%18.18%
Cash & Equivalents Growth (1y) 275.75%556.00%86.54%-12.47%-40.91%-62.87%-35.85%-55.57%-8.79%-47.09%-16.94%3.70%22.49%75.66%-8.53%89.88%-4.54%-39.50%-48.32%-77.45%-50.67%-26.49%58.60%130.43%-7.34%132.82%128.91%62.54%198.17%-3.92%-47.95%-67.85%2.21%-0.79%-15.67%136.51%-70.54%-60.63%-57.65%97.38%-8.74%-41.86%-61.88%-46.53%162.98%-79.51%142.98%-80.19%-76.26%121.21%-37.50%85.19%-36.63%530.82%-62.31%-78.00%-92.19%-76.11%251.02%-18.18%7,640.00%
Cash & Equivalents Growth (3y) 26.52%8.82%-0.20%-26.12%-12.93%-29.86%-21.30%-4.35%2.17%-17.46%-26.77%-23.71%-16.76%-7.90%-9.15%-0.44%-24.16%1.17%23.34%-5.47%10.87%18.03%23.63%6.39%41.35%30.44%0.16%7.32%-3.53%-27.87%-42.93%14.50%-34.99%-38.99%21.19%-47.62%-15.56%15.83%-46.38%5.84%-32.84%-4.50%-44.31%-6.71%-1.19%41.92%-16.97%-56.79%-77.27%49.38%-6.14%-30.66%56.48%
Cash & Equivalents Growth (5y) 18.82%6.49%-14.02%-29.62%-20.84%-31.26%-16.77%-14.58%-13.39%-0.76%7.35%10.71%9.77%11.81%-2.23%-12.41%5.86%-0.26%-3.81%-8.47%-16.32%-8.47%-7.56%41.24%-5.36%-12.67%-1.44%-15.22%-10.51%-7.37%-34.87%-18.62%-34.75%-20.83%-4.21%-26.24%-26.07%-25.23%16.56%-22.52%-34.20%-46.68%-23.60%1.44%-29.54%
Cash & Equivalents (QoQ) 12.23%80.46%138.02%-22.05%95.93%-48.68%11.68%-47.38%23.11%-11.33%-22.65%8.02%-28.59%39.20%-3.42%27.59%2.41%-27.52%100.49%-35.85%-35.09%-38.09%-12.52%40.30%-3.26%33.57%27.10%-43.58%143.07%31.33%-9.75%3.49%-21.67%-28.86%-44.25%229.02%-23.97%-39.53%56.35%-59.02%1.63%-34.95%628.70%-81.05%-35.25%-73.43%218.48%56.08%-84.49%215.15%-74.04%87.04%44.55%-10.96%-23.08%-36.00%1,339.06%-94.68%-55.10%-77.27%4,300.00%-21.82%-89.53%2,050.00%
Cash from Investing Activities Growth (1y) 41.65%72.18%33.92%36.56%57.79%28.73%70.86%66.44%-23.41%35.49%-224.81%662.26%38.64%65.72%23.60%-151.63%-25.60%76.25%128.89%73.35%-46.21%-669.95%-182.23%75.02%76.58%146.96%64.54%-161.23%5.20%-61.37%-148.30%6,661.56%29.25%-213.69%67.39%-102.26%43.75%-50.00%-273.33%51.90%-55.56%-102.38%-175.00%-215.79%33.33%65.88%87.01%81.67%7.14%
Cash from Investing Activities Growth (3y) -6.61%25.01%4.30%-2.61%14.47%47.32%31.63%45.98%10.24%0.87%1.66%62.55%39.54%8.20%-4.06%14.41%43.38%-26.71%24.52%41.93%56.16%44.18%31.28%50.32%-39.66%255.23%46.04%40.92%34.03%-56.99%27.74%-38.54%-44.59%10.69%14.77%-76.00%-49.60%-26.71%16.45%-1.18%-10.06%34.70%1.25%
Cash from Investing Activities Growth (5y) -5.30%8.80%27.97%7.87%24.90%16.41%30.28%10.11%22.02%29.69%42.13%20.10%16.97%26.88%12.77%24.20%16.15%30.70%42.58%22.01%17.72%41.55%23.76%33.59%-18.96%-23.57%14.20%32.76%8.94%-24.14%-42.50%17.11%-19.68%-1.54%16.23%17.45%
Cash from Investing Activities (QoQ) -159.91%-23.90%-7.82%-4.93%9.55%35.42%-3.50%30.18%-52.73%73.59%-19.19%-156.71%20.16%-32.96%306.33%-128.02%55.39%-196.29%-39.43%31.84%91.56%460.33%-228.64%-273.92%55.58%61.52%60.92%-250.46%189.09%-129.06%-187.93%-27.18%136.30%-286.78%7,708.70%-101.37%41.67%46.43%-426.67%65.82%-55.56%-33.33%32.14%-10.53%-102.38%-81.18%22.08%76.67%-3.57%31.03%-10.00%-18.18%
Cash from Operations Growth (1y) -520.63%263.77%123.18%-63.49%-119.55%-95.24%-15.28%153.04%55.94%-507.56%1,655.60%-231.14%-124.44%-145.00%-21.61%194.07%96.88%-57.50%-44.65%-166.67%245.38%75.55%251.18%109.44%1,460.54%-1,944.63%-129.17%514.55%-87.28%66.78%173.95%245.72%277.72%61.68%26.65%-173.85%107.60%164.77%-268.70%142.98%-129.01%-865.45%100.14%-62.56%250.60%147.13%-68,550.00%-97.34%3.96%-166.05%43.97%10,837.50%-17.95%-173.85%226.47%-14.97%-22.28%
Cash from Operations Growth (3y) -40.02%-82.40%-39.34%75.95%-47.54%-29.48%-35.27%126.75%46.14%68.62%-160.74%96.75%-41.32%28.10%1.92%15.07%27.22%39.40%-98.93%-36.92%-27.13%69.69%-18.42%-8.84%58.82%95.74%-37.55%-35.11%-160.57%-0.08%27.70%-16.47%3.15%-62.30%-23.85%-85.57%-50.83%-3.20%63.07%-53.62%26.08%-23.13%-63.65%18.58%2.86%48.65%5.19%685.68%35.21%-12.81%
Cash from Operations Growth (5y) 26.27%-17.97%-36.40%28.44%-22.51%15.98%-16.90%86.66%-27.78%21.98%-140.59%-57.86%-13.75%17.11%-44.99%-19.95%26.65%18.54%-0.04%-11.89%-24.47%89.80%19.26%-29.33%21.40%-45.48%-66.78%-76.96%20.35%-15.30%18.10%-8.77%-59.48%28.92%9.98%-25.82%-19.15%-5.00%-33.41%2.86%19.11%-21.95%
Cash from Operations (QoQ) -6.87%-301.17%383.01%-179.33%180.54%-87.18%345.88%-576.97%101.75%128.20%1,231.80%-183.05%83.85%1,082.97%-199.48%-42.13%82.37%414.49%19.38%-104.72%-788.71%210.52%-243.81%110.29%-249.45%1,687.54%-96.13%1,601.19%-295.81%77.35%181.46%-64.78%-611.25%150.42%280.81%-61.52%-151.86%266.65%-322.06%208.17%-83.82%-534.04%156.58%-173.01%-326.92%100.08%14,950.00%193.69%33.60%-215.92%100.58%11,387.50%-184.87%1.67%214.08%-13.83%-383.29%145.41%-23.30%-21.24%
Dividends Paid - Common Growth (1y) -30.07%11,766.67%
Dividends Paid - Common Growth (3y) -55.45%270.50%
Dividends Paid - Common Growth (5y) -48.03%-37.26%
Dividends Paid - Common (QoQ) 2.14%-88.10%-200.00%256.48%
Dividends payables Growth (1y) 402.43%
Dividends payables (QoQ) 700.43%2.31%
EBITDA Margin Growth (1y) 717.00-382.00271.00-97.00-400.00-1070.00-370.00-194.00-415.00931.0042.00-321.00564.00-207.003,009.00-171.00-60.00-233.00-2664.0029.00-71.00-122.0023.0026.00-418.00-82.00-104.00281.00372.00-95.00-866.00-262.00-263.0081.00-1865.00-2652.00-957.00-3614.001,078.0045.00-1258.002,227.00-922.002,027.006,400.00136.00-4213.00565.00322.00409.00417.00351.00428.00573.00
EBITDA Margin Growth (3y) 426.00-1197.00131.00-612.00-252.00-346.002,681.00-686.0088.00491.00387.00-462.00433.00-561.00368.00-115.00-549.00-436.00-2744.00336.00-117.00-299.00-947.0045.00-309.00-96.00-2836.00-2633.00-848.00-3628.00-1654.00-2869.00-2478.00-1306.00-1709.00-580.004,185.00-1252.00-4057.002,637.001,829.00-2600.003,513.00-120.00-4249.00-2326.008,144.00-334.00
EBITDA Margin Growth (5y) -65.00-694.00-308.00-754.00-382.00-701.0040.00-630.00-400.00288.00307.00-155.00387.00-738.00-602.00-96.00-440.00-450.00-5476.00-2578.00-1337.00-3832.00-1734.00-2562.00-2524.00-1484.00-2679.00-562.004,294.00-1266.00-6789.00-277.00-386.00-3988.003,669.001,952.00893.0036.003,008.002,258.002,578.00-1618.00
EBITDA Margin (QoQ) 775.00-542.00-325.00111.00-302.00419.00-628.00-560.00398.00595.00-849.00786.00-490.00231.0036.0016.002,725.00-2948.00147.00-157.00294.00-255.0047.00-208.00439.00-252.00-398.00129.00417.00133.00-306.00-339.00-354.00737.00-307.005.00-2300.00-50.001,388.00-2652.002,392.00-1083.0085.00832.00-756.001,866.004,458.00-5432.00-5105.006,644.00-3597.005,357.00-1767.00329.00-3509.005,365.00-1834.00405.00-3364.00
EBIT Growth (1y) -83.17%-36.40%-46.80%40.83%-91.49%-16.91%-117.87%-37.09%2,184.65%147.68%1,022.49%-38.52%-119.13%-22.05%35.92%182.01%549.17%37.35%13.95%-29.61%-19.11%-89.84%105.28%-21.54%-322.68%-135.57%-68.79%-128.89%288.08%-1,271.66%-266.64%-520.14%-321.09%-180.98%31.02%169.28%48.66%8.60%128.45%-52.71%397.08%34.89%-1,432.14%-106.38%41.03%-19.54%27.40%49.58%111.11%0.81%
EBIT Growth (3y) 22.21%-31.09%9.38%-4.29%-18.33%-33.36%17.06%30.84%2.94%169.77%38.42%153.48%6.87%-11.42%-52.26%47.04%15.92%-100.76%-27.03%-9.96%-29.26%50.19%-35.64%-45.30%-50.45%-124.14%-150.45%-33.11%7.47%-28.76%-227.81%-31.11%59.16%49.95%-18.69%-37.75%72.46%32.95%2.97%53.52%-47.12%-27.24%-18.82%32.88%-110.81%
EBIT Growth (5y) -6.73%-22.41%6.98%6.31%1.57%6.21%-25.87%39.27%-9.64%-106.30%-15.95%61.98%-17.89%23.83%-20.41%-29.58%-36.80%-102.02%-31.37%-23.21%-7.27%-42.35%-26.76%-26.85%-14.36%69.82%-58.99%-27.42%-15.30%-18.56%-18.59%22.06%17.24%38.05%0.04%27.06%-17.95%15.10%-1.61%
EBIT Margin Growth (1y) -561.00-188.00-263.00139.00-114.00-48.00-394.00-213.00213.00232.00-12695.00-179.00-266.00-104.0013,289.00395.00226.00123.0048.00-188.00-41.00-425.00307.00-95.00-495.00-73.00-491.00-435.00882.00-329.00-1176.00-943.00-2567.00-1211.00-86.001,939.00362.0043.001,722.00-440.006,193.00570.00-7206.00-484.00322.00409.00417.00351.00428.00573.00
EBIT Margin Growth (3y) 130.00-463.00-4.00-13352.00-253.00-167.0080.00201.003.00173.00251.00642.0028.00-80.00-406.0013,644.00112.00-309.00-376.00-137.00-719.00347.00-828.00-1360.00-1473.00-2179.00-1614.00-1753.00561.00-1323.00-1498.00460.00556.003,988.00-599.00-5570.001,015.00960.00-2794.00182.00-1173.00-4911.00-2954.007,805.00-338.00
EBIT Margin Growth (5y) -262.00-503.0015.00-15.00-46.0018.00-222.00555.00-280.00-363.00-248.00457.00-502.00307.00-809.0011,977.00-1266.00-1994.00-1916.00-1399.00278.00-1858.00-1996.00276.0026.004,376.00-1001.00-7237.00-363.00-1245.00-3962.001,818.00326.001,644.00-2342.002,322.00-1262.001,709.00-1812.00
EBIT Margin (QoQ) -222.00139.00-132.00-346.00151.0064.00271.00-600.00217.00-282.00451.00-174.00236.00-13209.0012,967.00-261.00399.00184.0074.00-430.00295.00109.00-163.00-283.00-89.00841.00-564.00-682.00332.00423.00-508.00635.00-879.00-423.00-275.00-989.00477.00701.001,750.00-2566.00157.002,381.00-412.004,067.00-5466.00-5394.006,309.00-3597.005,357.00-1767.00329.00-3509.005,365.00-1834.00405.00-3364.00
EBIT (QoQ) -42.82%35.25%-13.03%-74.98%116.10%13.14%130.24%-98.49%2,009.42%-124.33%910.67%-45.08%128.69%-9.39%-45.97%-117.09%1,031.77%57.99%12.11%-72.78%184.93%31.07%-30.74%-68.72%-64.22%2,548.29%-73.53%-188.77%94.28%2,423.17%-124.50%677.96%-141.69%-182.24%8.81%-106.05%47.02%30.72%191.60%-252.68%5.68%121.56%52.28%859.10%-120.67%-341.22%99.27%-185.86%185.40%-149.86%51.56%-479.53%191.02%-119.73%110.67%-5,273.68%
EBT Growth (1y) -96.36%-96.09%-58.28%41.17%-813.40%-34.73%-317.97%-68.87%46.21%4,450.51%134.40%-90.67%-222.77%-27.63%227.66%2,554.24%87.86%41.33%-14.72%-82.33%-270.06%-155.60%280.55%36.99%-639.37%-78.38%-95.58%-648.82%134.43%-93.86%-2,280.46%-162.11%-944.53%-97.80%7.96%99.58%65.51%41.54%71.69%1,329.62%383.82%30.30%-2,180.41%-122.83%8.54%-25.08%38.72%27.32%48.89%0.92%
EBT Growth (3y) 66.21%-28.86%5.11%-32.11%-65.52%-143.21%178.04%34.94%-8.31%40.49%259.71%43.60%-24.08%-13.18%-36.95%119.90%85.91%-49.19%-50.39%-47.64%-49.31%125.20%-57.71%-78.31%-178.95%-178.07%-89.83%-42.40%-27.25%-0.10%-30.88%-97.31%28.77%102.20%6.94%-81.12%77.25%19.69%-1.34%48.32%-101.71%-29.40%-23.16%27.59%-170.36%
EBT Growth (5y) -33.16%-15.49%3.50%-2.65%-28.09%-49.88%-79.99%51.47%-28.52%-41.96%-117.04%16.67%-39.54%41.59%-31.73%-65.06%-148.33%-57.39%-49.13%-37.30%-15.04%-93.95%-33.39%-24.21%0.34%87.29%-22.75%-50.53%-16.75%-28.54%-3.78%18.42%20.36%30.40%5.31%20.07%-123.26%24.70%-5.22%
EBT Margin Growth (1y) -424.00-305.00-232.00110.00-143.00-4.00-540.00-326.0064.00271.00-2783.00-142.00-135.00-78.003,459.00329.00173.0077.00-59.00-282.00-59.00-447.00475.0021.00-587.00-139.00-690.00-567.00853.00-473.00-1226.00-1567.00-2892.00-1679.00-570.002,043.001,212.00929.00-2.00150.005,351.00507.00-20259.00-176.00162.00263.00387.00303.00554.00694.00
EBT Margin Growth (3y) 330.00-502.00-38.00-3554.00-357.00-213.00188.00137.00-139.00103.00269.00617.00-95.00-21.00-448.003,875.0068.00-473.00-509.00-273.00-828.00208.00-1058.00-1440.00-2113.00-2625.00-2290.00-2486.00-91.00-827.00-1222.00-1798.00626.003,671.00-242.00-20831.002,017.00399.00-3425.002,491.00-1306.00-4790.00-3669.0023,137.00-828.00
EBT Margin Growth (5y) -138.00-464.00-40.00-155.00-311.00-99.00-181.00553.00-400.00-543.00-316.00403.00-641.00246.00-1060.001,959.00-2066.00-2511.00-2660.00-2070.00-352.00-1473.00-1808.00-2012.0080.003,937.00-854.00-22747.00-117.00-1281.00-4174.001,919.00887.001,772.00-2233.002,876.00-854.001,114.00-2468.00
EBT Margin (QoQ) -125.00100.00-46.00-353.00-6.00172.00297.00-607.00133.00-363.00511.00-216.00339.00-3416.003,151.00-209.00396.00121.0021.00-365.00300.00-16.00-202.00-141.00-88.00907.00-656.00-749.00360.00356.00-534.00671.00-966.00-397.00-874.00-654.00247.00711.001,738.00-1485.00-35.00-220.001,890.003,716.00-4879.00-20986.0021,974.00-3859.005,696.00-1907.00232.00-3758.005,820.00-1992.00483.00-3618.00
EBT (QoQ) -39.36%36.90%-0.91%-95.57%-34.92%1,360.99%235.29%-122.38%105.95%-4,979.25%147.88%-138.67%603.69%-63.11%-87.01%-1,437.81%212.93%67.01%5.19%-106.12%1,415.14%0.78%-78.20%-228.10%-97.59%789.77%-92.15%-791.37%52.33%117.10%-1,073.83%143.38%-368.39%-92.32%-17.06%-39.77%37.14%10.51%99.47%-11,384.10%-6.56%56.67%123.19%2,550.75%-126.17%-1,317.69%99.77%-114.16%152.57%-213.97%28.72%-192.87%158.31%-159.71%49.88%-467.79%
Enterprise Value Growth (1y) -278.33%-357.30%-86.54%10.23%40.91%57.99%23.78%42.10%-12.37%34.75%10.50%-15.31%-37.18%-72.47%-6.64%-9.11%41.86%58.46%60.56%60.04%83.72%28.45%-9.38%-144.19%-1,294.44%-713.96%-508.24%-139.11%-63.34%16.22%11.66%15.52%-14.26%-11.82%-7.15%-36.36%13.94%-28.43%21.86%-13.41%33.43%59.13%25.37%171.09%12.65%66.86%42.14%-105.45%72.70%78.21%75.71%-121.21%37.50%-85.19%36.63%-530.82%62.31%78.00%92.19%76.11%-251.02%18.18%-7,640.00%
Enterprise Value Growth (3y) -35.94%-7.82%-8.36%15.69%3.06%22.10%10.06%10.02%3.58%22.39%27.80%20.48%49.36%19.97%22.81%-2.11%-9.70%-34.25%-37.92%-32.63%-54.79%-69.61%-80.46%-70.22%-196.34%-96.83%-79.23%-40.18%-17.11%-6.36%9.56%-9.32%13.17%16.28%14.51%45.80%20.61%44.18%30.38%64.70%45.86%69.09%52.84%55.90%46.98%48.86%55.34%-40.29%59.94%55.39%77.09%-49.38%6.14%30.66%-56.48%
Enterprise Value Growth (5y) -14.91%2.13%11.75%23.54%38.75%32.46%20.69%6.60%-15.27%-22.18%-20.15%-24.03%-24.22%-28.45%-19.84%-16.55%-19.76%-17.78%-19.95%-21.86%-29.53%-47.61%-37.53%-50.13%-71.67%-31.97%-27.41%33.38%1.36%30.43%20.41%44.93%31.03%46.86%38.52%33.24%38.87%41.21%44.65%9.30%48.17%58.69%65.08%33.58%27.73%52.54%11.64%
Enterprise Value (QoQ) -62.10%-25.80%-133.49%20.54%-95.93%48.68%-12.37%47.70%-39.29%6.89%14.65%-1.51%19.12%-27.72%-9.97%-20.77%-1.68%21.03%-12.52%35.65%27.35%25.03%-14.02%73.78%-219.23%-14.60%-154.54%-49.75%-86.34%14.37%-0.07%-2.29%4.42%9.71%4.31%-38.35%6.45%13.48%-21.78%12.68%-39.60%47.36%-76.73%48.74%14.30%3.88%268.37%-162.98%67.48%-67.82%84.13%-215.15%74.04%-87.04%-44.55%10.96%23.08%36.00%-1,339.06%94.68%55.10%77.27%-4,300.00%21.82%89.53%-2,050.00%
EPS (Basic) Growth (1y) 633.33%40.00%14.29%3.76%-59.09%-92.38%-87.50%-63.04%33.33%-224.94%-76.99%-302.10%-66.67%0.00%2,942.64%123.46%-75.00%-163.94%-14.29%500.00%800.00%137.89%0.00%9.15%-72.23%-200.00%-183.33%84.00%-19.98%-650.00%-60.00%-203.74%-750.00%146.67%-100.00%66.37%-415.38%-828.57%-218.75%-351.92%-13.43%19.61%58.82%47.37%52.63%166.89%35.19%-810.49%89.50%300.00%-840.00%-8.99%33.33%-150.00%34.04%
EPS (Basic) Growth (3y) 58.74%-28.73%-67.97%-40.52%-43.35%-27.96%-4.35%-44.04%-51.93%-74.33%81.71%41.70%-9.14%44.22%196.55%52.35%-14.51%0.00%-39.49%129.26%25.99%-41.64%-49.38%-59.83%-51.02%51.83%-67.11%-38.24%-206.54%-194.34%-116.87%-52.93%-242.00%-39.82%-37.95%7.17%-40.43%57.64%5.25%-178.74%61.65%71.00%38.02%29.07%56.32%-58.22%-51.15%26.31%19.11%
EPS (Basic) Growth (5y) -19.73%-18.65%-3.04%1.76%-16.37%-37.52%-5.59%2.79%-22.60%-26.58%-47.58%41.70%-30.12%-49.63%-105.64%-24.01%-39.33%40.63%-33.78%-44.06%-133.22%-57.40%-60.04%-38.88%-59.87%-86.40%-40.63%-28.67%-74.98%73.48%-22.17%-57.06%-31.21%-16.47%20.76%18.70%46.27%15.32%1.62%15.68%51.69%52.42%-8.10%
EPS (Basic) (QoQ) 400.00%-53.33%57.14%100.00%-4.55%-61.90%42.66%-21.14%-82.21%-37.53%321.80%184.50%-116.67%111.50%-3,805.30%146.92%-150.00%450.00%-71.43%-50.00%-627.87%213.66%100.00%-25.00%-77.78%200.00%118.29%-80.92%-180.02%-150.00%581.99%-91.70%-850.00%46.67%-212.50%48.00%153.85%-328.57%47.45%-696.81%23.88%0.00%25.49%-100.00%46.05%48.78%4.76%-80.00%176.17%-149.63%-1,238.00%97.92%-400.00%160.00%-200.00%166.67%-2,450.00%105.81%-173.25%50.00%-3,000.00%
EPS (Weighted Average and Diluted) Growth (1y) 600.00%33.33%14.29%1.77%-57.14%-92.14%-87.50%-62.82%33.33%-227.15%-77.94%-300.07%-66.67%0.00%3,073.72%124.02%-75.00%-152.31%-14.29%450.00%700.00%119.82%0.00%14.23%-70.01%-300.00%-183.33%83.50%-16.63%-600.00%-60.00%-204.09%-750.00%150.00%-100.00%64.96%-415.38%-828.57%-218.75%-351.92%-13.43%19.61%58.82%47.37%52.63%127.56%35.19%-810.49%89.50%300.00%-840.00%-8.99%33.33%-50.00%34.04%
EPS (Weighted Average and Diluted) Growth (3y) 58.74%-28.73%-68.42%-40.22%-42.46%-28.06%-4.35%-43.68%-51.93%-73.34%81.71%38.26%-12.64%35.72%200.75%51.96%-15.67%0.00%-39.49%125.91%25.99%-40.51%-49.38%-61.11%-53.62%91.29%-67.11%-38.72%-210.48%-194.34%-116.87%-53.94%-242.00%-43.07%-37.95%5.90%-40.43%17.31%5.25%-178.74%61.65%71.00%38.02%29.07%56.32%-43.85%-51.15%26.31%19.11%
EPS (Weighted Average and Diluted) Growth (5y) -19.73%-18.50%-3.04%0.00%-17.55%-45.07%-5.59%2.34%-23.24%-26.75%-47.58%40.83%-30.12%-47.58%-107.29%-23.58%-39.33%40.63%-33.78%-44.06%-133.22%-58.83%-60.04%-40.40%-62.98%-112.17%-40.63%-29.14%-76.25%50.22%-22.17%-58.16%-31.21%-16.47%20.76%18.70%46.27%15.32%1.62%15.68%51.69%15.15%-8.10%
EPS (Weighted Average and Diluted) (QoQ) 400.00%-53.33%57.14%90.91%-4.76%-60.00%39.93%-19.60%-82.52%-36.43%316.21%188.32%-116.67%111.03%-3,875.32%148.04%-150.00%450.00%-71.43%-50.00%-604.62%218.90%83.33%-27.27%-87.50%500.00%109.42%-80.91%-183.37%-150.00%561.15%-91.33%-800.00%42.86%-200.00%45.83%153.85%-328.57%47.45%-696.81%23.88%0.00%25.49%-100.00%46.05%48.78%4.76%-80.00%131.39%-220.45%-1,238.00%97.92%-400.00%160.00%-200.00%166.67%-2,450.00%105.81%-173.25%150.00%-3,200.00%
FCF Margin Growth (1y) -689.00-91.00-737.00-629.001,436.00-1231.001,457.00606.00-896.00-1316.00-1027.00-203.00549.001,413.0016,980.001,615.00-2327.00-724.00-16982.00-356.002,842.001,722.00-304.00-583.00-2339.00248.00511.001,447.00880.001,370.00-2563.00-2462.00553.00-1422.001,561.001,304.002,323.001,466.00575.00460.00-6078.001,851.002,105.00-3389.004,620.00-4288.00-7719.002,201.001,808.00-1702.00-2234.003,860.00-411.00-962.00
FCF Margin Growth (3y) -712.00-2638.00-308.00-226.001,089.00-1134.0017,410.002,018.00-2674.00-627.00-1029.001,056.001,064.002,411.00-305.00675.00-1823.001,245.00-16775.00508.001,384.003,339.00-2356.00-1598.00-906.00195.00-490.00289.003,756.001,413.00-426.00-699.00-3202.001,894.004,241.00-1625.00864.00-972.00-5038.00-728.003,275.001,291.00-2831.00341.00463.003,877.002,653.002,001.00
FCF Margin Growth (5y) 700.00-1949.00-309.001,033.001,604.00-136.00124.001,079.00-2170.001,343.00-822.001,920.00-395.004,028.00-2357.00-339.00-390.001,193.00-17776.00-650.004,260.003,383.00-219.00166.00-4661.003,512.002,190.00-2640.002,297.00-1024.00-6040.00-1887.00-481.004,608.00-151.00-2588.00-996.001,440.00-2961.00813.004,671.00-1373.00
FCF Margin (QoQ) -8.00-9.00-259.00185.00-654.0098.001,806.00-2482.002,034.00-753.00304.00-2902.002,322.0072.001,056.00-2037.0017,890.00-15293.00-2886.00-434.001,632.001,332.00313.00-1555.00-394.001,053.00-1443.001,031.00-131.001,989.00-2010.001,522.00-4063.002,090.001,005.00-454.00-1080.001,833.002,024.00-1311.00-1970.001,717.00-4514.006,618.00-1716.00-3777.003,494.00-2290.00-5146.006,142.004,634.00-5838.00-604.003,616.001,124.00-6370.005,490.00-655.00573.00
FCF Payout Ratio Growth (1y) -5.50%-44,589.44%
FCF Payout Ratio Growth (3y) 54.00%-430.46%
FCF Payout Ratio Growth (5y) 49.60%-261.59%
FCF Payout Ratio (QoQ) 139.77%-111.96%-19,811.27%95.75%
Free Cash Flow Growth (1y) -106.42%-674.30%-3,394.47%-1,977.53%462.25%-1,247.96%186.57%90.82%-78.57%-99.35%-153.45%-346.89%254.11%42.59%-96.30%686.70%-293.76%-59.36%35.98%-25.99%188.82%87.40%-100.43%-57.68%-181.19%102.02%73.45%351.74%87.09%24,847.03%-1,385.83%-129.19%447.24%-102.62%63.52%173.32%286.00%1,998.11%69.64%34.42%-176.58%116.54%179.70%-278.08%141.79%-132.47%-819.85%99.11%-72.39%234.96%144.95%-10,861.54%-113.51%2.33%-175.94%35.37%2,616.67%-17.22%-150.29%203.15%-4.37%-22.87%
Free Cash Flow Growth (3y) -28.51%-492.56%-152.87%-104.30%68.08%-148.94%3.15%63.96%-51.40%-22.18%-38.76%177.65%82.66%51.33%-36.06%56.56%-50.33%26.08%30.16%12.26%54.68%38.13%-99.23%-36.76%-28.60%49.09%-12.90%-1.12%55.09%398.47%-18.06%-33.98%-117.32%2.44%27.82%-20.63%7.30%-137.21%-20.32%-26.44%-55.46%-1.73%66.05%-55.08%75.02%-23.45%-64.57%14.37%-2.07%46.49%5.11%321.86%48.16%-13.22%
Free Cash Flow Growth (5y) 26.27%-185.71%-82.64%108.10%46.42%-25.38%-3.11%22.46%-25.07%14.92%-18.71%108.18%-21.42%20.89%-58.29%-19.37%-8.93%51.62%-13.05%-21.25%26.57%18.29%2.62%-11.27%-25.20%49.32%18.62%-33.96%20.63%-145.45%-56.67%-14.92%26.07%-13.97%17.98%-11.26%-15.39%82.84%9.88%-28.49%-21.37%-4.27%-37.43%2.89%18.89%-22.13%
Free Cash Flow (QoQ) -65.14%-62.97%-834.50%69.21%-645.27%3.11%262.94%-214.57%147.86%-110.28%480.15%-1,165.85%87.17%14.06%401.23%-272.81%56.12%356.85%-199.48%-42.13%82.37%396.92%19.39%-120.17%-180.37%162.70%-329.05%100.50%-3,781.70%1,166.63%-106.55%1,070.42%-319.28%79.04%177.87%-107.31%-2,958.08%142.12%309.94%-64.05%-148.91%286.50%-333.53%201.64%-82.00%-516.74%154.81%-178.98%-299.06%99.49%1,807.69%286.04%32.91%-225.11%97.89%3,023.33%-198.63%-6.47%181.98%-3.84%-398.21%143.88%-24.00%-22.44%
Gross Margin Growth (1y) -486.00-117.0089.00296.00262.00332.0074.00-13.00-87.0011.00-83853.00115.00395.00293.0084,150.00319.00285.00189.00388.00-84.00127.00-227.00-207.00-224.00-278.00-122.00-192.00-303.00-59.00-600.00-795.00203.00-2301.00-1683.00-487.00-158.00988.00310.001,954.00-147.00308.00486.00-262.00-156.00323.00-183.00939.00-25.00203.00306.00
Gross Margin Growth (3y) 90.00-312.00226.00-83691.00398.00570.00636.00370.00422.00593.00492.00685.00351.00807.00255.0084,331.0011.00134.00-161.00-10.00-611.00-210.00-949.00-1194.00-325.00-2638.00-2405.00-1474.00-259.00-1372.00-1973.00672.00-103.00-1006.00-887.001,205.00-462.00205.00-332.00-896.00-120.00221.00-1001.00305.0011.00
Gross Margin Growth (5y) 192.00368.00707.00847.00633.00981.00597.00552.00114.00442.00143.00286.00-177.00470.00-468.0083,344.00-89.00-2226.00-2443.00-1292.00-567.00-1523.00-2322.00273.00-631.00-1343.00-1610.00218.00-563.00-1108.00-1706.00571.00-426.001,516.00-206.001,997.00-293.00731.00-209.00
Gross Margin (QoQ) -164.0083.00-188.00-216.00205.00289.0019.00-250.00275.0030.00-68.00-324.00373.00-83834.0083,901.00-44.00271.0023.0070.00-79.00174.00223.00-402.00132.00-179.00243.00-420.0078.00-24.00173.00-531.00323.00-565.00-22.00467.00-2181.0053.001,174.00795.00-1035.00-625.002,819.00-1306.00-580.00-447.002,071.00-1201.00-1162.002,255.00-530.00-239.00-1668.003,376.00-1494.00-11.00-1565.00
Gross Profit Growth (1y) -27.96%0.90%-1.61%25.27%13.69%17.70%16.31%-3.91%5.47%23.44%38.48%17.60%21.91%13.56%2.00%14.04%16.33%9.63%20.34%-1.67%8.99%-16.89%25.56%-7.76%-18.75%-6.60%-35.56%-20.71%21.75%-42.49%-39.77%-31.77%-98.21%-95.60%-54.85%-24.30%799.41%223.32%-29.25%-13.19%42.00%120.29%66.80%-19.21%34.63%-200.00%27.30%-3.24%41.33%435.00%
Gross Profit Growth (3y) 14.41%-4.76%13.60%16.59%12.28%13.50%18.16%18.00%8.82%14.37%15.40%19.35%9.66%15.62%1.15%15.51%1.13%1.00%-5.23%-0.88%-10.41%2.54%-23.57%-21.31%-20.68%-73.95%-71.29%-44.04%-25.74%-41.95%-56.58%-42.27%-23.46%-38.90%-32.06%-18.93%-19.03%-5.53%-57.52%29.37%-11.38%-7.20%-26.72%18.23%-5.89%
Gross Profit Growth (5y) 11.10%4.15%12.79%14.23%9.68%13.14%8.50%19.94%3.17%5.79%3.59%6.58%-0.72%8.87%-11.08%-9.77%-10.96%-53.22%-53.58%-23.34%-17.97%-29.58%-42.37%-31.06%-19.99%-25.75%-29.97%-27.04%-22.08%-32.96%-59.49%-7.10%-14.48%59.14%-17.58%14.29%-10.18%9.91%-23.81%
Gross Profit (QoQ) -21.71%8.28%1.45%-16.23%9.65%5.58%29.17%-23.97%13.52%4.33%6.71%-16.54%32.85%17.03%-9.38%-13.48%23.74%5.13%1.32%-11.74%16.62%15.40%-17.21%-2.17%-11.07%74.33%-39.19%-13.82%2.23%20.28%-25.17%32.32%-51.71%25.96%-15.23%-96.54%19.05%1,191.49%42.13%-58.84%-57.20%182.63%74.38%-32.67%-33.61%114.00%-15.54%-96.11%7,885.00%-43.96%-22.68%-102.89%10,265.00%-57.40%12.93%-93.15%
Interest Coverage Ratio Growth (1y) -65.80%-68.06%-33.39%6.64%-92.70%0.08%-108.33%-75.22%1,815.63%116.80%847.51%-5.18%-118.54%-0.02%73.43%135.11%409.65%-5.60%18.16%-27.04%-30.24%-90.06%93.04%-26.09%-321.08%-134.73%-75.08%-119.32%222.86%-988.75%-254.96%-520.03%-335.92%-179.96%33.95%188.60%21.35%-66.41%213.70%4.32%651.50%-45.65%-4,878.15%-113.28%61.27%26.25%27.40%53.62%111.55%-0.70%
Interest Coverage Ratio Growth (3y) 69.77%-21.80%-11.50%-25.42%-36.96%-31.22%29.45%2.60%-17.95%122.37%26.95%158.72%17.60%-26.29%-54.56%58.15%8.23%-68.40%-26.67%-17.16%-28.14%23.74%-33.44%-40.03%-42.36%-103.34%-132.60%-31.14%2.00%-31.61%-270.17%5.19%97.73%117.10%-89.32%-229.84%50.30%13.14%-23.41%32.73%-45.60%-26.95%1.64%27.29%-55.98%
Interest Coverage Ratio Growth (5y) 21.79%-22.79%-8.14%-3.20%-15.54%-10.95%-27.26%19.76%-21.51%-80.12%-15.67%56.44%-17.42%1.70%-18.68%-28.68%-28.61%-69.14%-24.52%-20.89%-10.56%-40.71%-30.27%-10.95%-3.93%94.44%-94.25%-73.80%-16.51%-26.32%-54.34%30.30%-0.09%27.55%-18.20%40.05%-20.36%15.20%-6.90%
Interest Coverage Ratio (QoQ) 4.94%-1.02%37.86%-76.12%-1.97%106.41%120.69%-98.37%1,244.03%-117.18%756.46%26.37%52.11%-40.76%-16.73%-124.71%920.30%2.77%12.89%-67.46%150.09%28.63%-30.29%-68.89%-64.36%2,397.52%-73.31%-193.07%94.40%1,892.37%-120.69%691.90%-149.61%-155.11%17.23%-125.21%41.13%39.81%211.02%-299.93%-24.56%141.12%1.87%956.92%-132.90%-1,249.10%99.72%-257.33%151.16%-147.34%55.25%-580.45%188.38%-117.24%111.14%-6,031.45%
Net Cash Flow Growth (1y) 94.80%-233.94%270.46%-39.16%1,099.13%556.56%-58.26%-90.18%-139.09%-23.50%-372.63%-837.62%18.51%-112.58%126.98%96.89%180.56%280.05%-322.12%5,900.66%108.10%-136.14%104.73%-150.11%27.63%2,757.12%5,507.76%1.98%-205.26%2.69%-150.33%-177.61%135.94%-30.96%-349.41%-40.36%-22.23%-37.74%110.27%109.11%2,070.83%-490.47%57.78%-396.15%-96.67%103.58%-111.27%80.52%-176.60%1,804.44%-5,350.00%10.00%52.78%-74.91%94.50%-470.37%2,270.59%
Net Cash Flow Growth (3y) 45.70%41.20%67.25%-24.72%-34.64%-47.10%23.98%-32.54%-26.46%-36.45%-44.25%-53.74%136.88%49.87%-27.69%26.58%3.34%60.57%168.18%80.64%-205.43%-68.64%114.43%-10.13%-49.83%-21.55%175.19%-405.06%-56.31%-33.49%-23.86%-38.52%33.05%100.56%-54.37%39.74%27.64%-17.44%-55.70%73.66%62.54%-36.70%38.56%-126.95%-36.07%-26.24%29.48%-32.72%0.00%98.75%
Net Cash Flow Growth (5y) -40.73%16.36%1.16%-3.05%-4.49%48.97%22.16%-49.68%-21.56%-7.38%10.71%34.09%-53.53%-12.92%17.43%4.36%-19.70%22.95%70.14%-72.63%-156.50%-4.81%33.49%21.21%-29.48%52.14%-114.86%83.07%-0.61%-26.61%-42.72%-15.34%27.17%31.13%2.72%-34.94%41.86%-17.12%-16.11%44.06%23.04%41.54%
Net Cash Flow (QoQ) 111.52%-274.97%398.80%-108.64%-196.52%322.67%6.66%41.88%35.49%-79.64%-74.90%-664.56%365.14%-172.55%32.08%37.63%59.08%255.61%-107.82%1,717.47%-8.54%-291.97%304.27%-41.97%-115.88%125.14%-2,263.05%247.80%230.61%-46.94%-137.81%-58.72%422.54%-126.00%-108.55%120.55%519.65%-269.26%34.86%111.38%396.03%-72.07%-42.22%2,611.54%-189.22%111.29%-208.45%130.52%-4.26%-135.56%-87.50%-20.00%2,480.56%-201.75%96.90%37.04%1,364.71%-122.33%-220.83%339.61%
Net Income Growth (1y) -102.47%-99.72%-61.09%54.42%-554.99%1,041.36%-307.11%-70.44%42.08%3,148.00%137.35%-82.25%-213.65%-29.59%225.02%1,478.59%52.09%48.09%29.72%-75.36%-44.62%-179.96%99.01%-42.16%-391.64%-41.15%-211.10%-1,074.79%134.66%108.38%68.48%-64.50%255.21%-2,879.38%101.22%37.13%-182.11%82.83%-36,083.87%2.80%107.48%102.10%8.54%-25.08%38.72%27.32%48.89%0.92%
Net Income Growth (3y) 63.01%-27.93%0.91%-32.98%-56.73%-128.30%539.09%35.98%-6.09%4.53%223.54%52.91%-11.63%-29.53%-41.51%103.21%31.02%-50.46%-54.27%-69.48%-50.21%64.66%-54.44%-39.19%-124.23%100.43%-48.70%-83.78%-129.46%-0.36%26.33%-11.43%-0.17%-39.79%27.90%9.48%-103.52%33.50%-6.48%-122.85%192.58%
Net Income Growth (5y) -25.65%-16.44%1.39%4.89%-20.63%-52.48%-215.19%45.37%-34.78%-43.98%-109.36%-28.34%-42.57%41.65%-37.08%-37.63%-107.07%44.01%-42.58%-59.40%-28.00%-48.36%-19.64%-38.30%-50.29%18.85%-49.67%-33.01%-111.40%29.66%5.90%-20.66%-12.60%185.39%3.13%19.09%-59.88%
Net Income (QoQ) -60.57%45.54%-22.14%-105.53%104.42%20,332.10%208.97%-123.45%107.71%-3,807.59%144.10%-145.94%532.38%-57.36%-79.05%-911.97%197.07%96.82%1.76%-124.64%400.06%72.42%-80.67%-244.65%-65.90%529.13%-94.38%-1,329.62%52.37%-237.75%50.72%143.72%-88.48%-1,370.13%-157.21%194.40%-190.12%100.56%-13,356.25%-23.29%81.16%-1,068.43%64.19%109.49%-114.16%152.57%-213.97%28.72%-192.87%158.31%-159.71%49.88%-467.79%
Net Income towards Common Stockholders Growth (1y) -91.53%-99.72%-61.09%54.42%-290.97%1,041.36%-307.11%-70.44%42.08%3,148.00%137.35%-82.25%-213.65%-29.59%225.02%1,478.59%52.09%48.09%29.72%-75.36%-44.62%-179.96%99.01%-42.16%-391.64%-41.15%-211.10%-1,074.79%134.66%108.38%68.48%-393.17%-675.16%-8,294.77%-380.91%-30.12%-43.61%44.97%-104.64%29.43%195.01%25.02%-261.47%89.54%-215.44%-26.27%31.55%22.20%51.49%30.06%
Net Income towards Common Stockholders Growth (3y) 63.01%-27.93%0.91%-32.98%-56.73%-76.19%539.09%35.98%-6.09%4.53%223.54%52.91%-11.63%-29.53%-41.51%103.21%31.02%-50.46%-54.27%-69.48%-50.21%64.66%-54.44%-39.19%-210.04%-114.00%-113.22%-54.44%-301.15%-41.99%-55.77%-45.84%-65.45%98.72%-229.62%-228.88%54.20%55.57%3.27%29.34%34.82%-31.83%-15.08%27.23%-27.20%
Net Income towards Common Stockholders Growth (5y) -25.65%-16.44%1.39%4.89%-20.63%-34.51%-215.19%45.37%-34.78%-43.98%-109.36%-28.34%-42.57%41.65%-37.08%-37.63%-156.08%-46.68%-68.24%-44.71%-61.28%-82.69%-44.34%-54.69%-94.07%72.72%-31.95%-70.61%-45.94%-22.19%-111.99%29.28%23.96%16.86%8.86%19.54%31.39%33.08%4.38%
Net Income towards Common Stockholders (QoQ) -60.57%45.54%-22.14%-81.04%-98.71%20,332.10%208.97%-123.45%107.71%-3,807.59%144.10%-145.94%532.38%-57.36%-79.05%-911.97%197.07%96.82%1.76%-124.64%400.06%72.42%-80.67%-244.65%-65.90%529.13%-94.38%-1,329.62%52.37%-237.75%50.72%143.72%-88.48%-1,370.13%-671.14%49.02%-64.10%25.46%-108.65%43.73%37.11%-177.17%28.05%175.75%-149.63%-1,236.21%97.92%-548.99%150.16%-221.65%20.34%-159.79%152.25%-171.94%50.33%-274.56%
Net Margin Growth (1y) -415.00-213.00-175.0088.00-123.006.00-349.00-206.0039.00160.00-1939.00-76.00-90.00-50.002,384.00212.0071.0052.0053.00-171.00-24.00-317.00129.00-23.00-378.00-65.00-1044.00-368.00592.00237.00410.00-2337.00-1414.00-3074.00-1573.00-1599.00-1672.001,264.00-11265.001,043.005,509.00501.00-12973.002,845.00-712.00222.00319.00250.00662.001,915.00
Net Margin Growth (3y) 198.00-500.00-47.00-2463.00-194.00-174.00116.0096.00-70.0020.00162.00498.00-36.00-43.00-315.002,566.0017.00-331.00-330.00-863.00-563.00190.00-145.00-505.00-2728.00-1200.00-2902.00-2207.00-4304.00-2494.00-1573.00-12428.00-2893.002,424.00-1309.00-25812.002,289.002,590.00-3242.0013,787.002,024.00-3632.00-3522.0027,080.00-571.00
Net Margin Growth (5y) -84.00-519.00-45.00-26.00-154.00-127.00-149.00278.00-265.00-382.00-220.00-417.00-427.00171.00-143.001,932.00-2688.00-1153.00-3166.00-2025.00-4499.00-2896.00-1955.00-13343.00-3284.002,638.00-1136.00-26446.00-416.00-496.00-5052.00949.001,468.00206.00-1757.002,841.003,317.002,539.00-1105.00
Net Margin (QoQ) -244.0085.00-90.00-167.00-41.00122.00173.00-377.0087.00-232.00317.00-133.00209.00-2331.002,179.00-147.00249.00103.007.00-288.00230.00104.00-217.00-140.00-63.00550.00-370.00-495.00250.00-430.00307.00465.00-105.00-256.00-2440.001,388.00-1765.001,244.00-2466.001,315.001,171.00-11285.009,842.005,781.00-3837.00-24760.0025,660.00-4662.005,745.00-1922.00126.00-3728.005,842.00-1991.00538.00-2474.00
Operating Income Growth (1y) -83.17%-36.40%-46.80%40.83%-91.49%-16.91%-117.87%-37.09%2,184.65%147.68%1,022.49%-38.52%-119.13%-22.05%35.92%182.01%549.17%37.35%13.95%-29.61%-19.11%-89.84%105.28%-21.54%-322.68%-135.57%-68.79%-128.89%288.08%-1,271.66%-266.64%-520.14%-321.09%-180.98%31.02%169.28%48.66%8.60%128.45%-52.71%397.08%34.89%-1,432.14%-106.38%41.03%-19.54%27.40%49.58%111.11%0.81%
Operating Income Growth (3y) 22.21%-31.09%9.38%-4.29%-18.33%-33.36%17.06%30.84%2.94%169.77%38.42%153.48%6.87%-11.42%-52.26%47.04%15.92%-100.76%-27.03%-9.96%-29.26%50.19%-35.64%-45.30%-50.45%-124.14%-150.45%-33.11%7.47%-28.76%-227.81%-31.11%59.16%49.95%-18.69%-37.75%72.46%32.95%2.97%53.52%-47.12%-27.24%-18.82%32.88%-110.81%
Operating Income Growth (5y) -6.73%-22.41%6.98%6.31%1.57%6.21%-25.87%39.27%-9.64%-106.30%-15.95%61.98%-17.89%23.83%-20.41%-29.58%-36.80%-102.02%-31.37%-23.21%-7.27%-42.35%-26.76%-26.85%-14.36%69.82%-58.99%-27.42%-15.30%-18.56%-18.59%22.06%17.24%38.05%0.04%27.06%-17.95%15.10%-1.61%
Operating Income (QoQ) -42.82%35.25%-13.03%-74.98%116.10%13.14%130.24%-98.49%2,009.42%-124.33%910.67%-45.08%128.69%-9.39%-45.97%-117.09%1,031.77%57.99%12.11%-72.78%184.93%31.07%-30.74%-68.72%-64.22%2,548.29%-73.53%-188.77%94.28%2,423.17%-124.50%677.96%-141.69%-182.24%8.81%-106.05%47.02%30.72%191.60%-252.68%5.68%121.56%52.28%859.10%-120.67%-341.22%99.27%-185.86%185.40%-149.86%51.56%-479.53%191.02%-119.73%110.67%-5,273.68%
Operating Margin Growth (1y) -561.00-188.00-263.00139.00-114.00-48.00-394.00-213.00213.00232.00-12695.00-179.00-266.00-104.0013,289.00395.00226.00123.0048.00-188.00-41.00-425.00307.00-95.00-495.00-73.00-491.00-435.00882.00-329.00-1176.00-943.00-2567.00-1211.00-86.001,939.00362.0043.001,722.00-440.006,193.00570.00-7206.00-484.00322.00409.00417.00351.00428.00573.00
Operating Margin Growth (3y) 130.00-463.00-4.00-13352.00-253.00-167.0080.00201.003.00173.00251.00642.0028.00-80.00-406.0013,644.00112.00-309.00-376.00-137.00-719.00347.00-828.00-1360.00-1473.00-2179.00-1614.00-1753.00561.00-1323.00-1498.00460.00556.003,988.00-599.00-5570.001,015.00960.00-2794.00182.00-1173.00-4911.00-2954.007,805.00-338.00
Operating Margin Growth (5y) -262.00-503.0015.00-15.00-46.0018.00-222.00555.00-280.00-363.00-248.00457.00-502.00307.00-809.0011,977.00-1266.00-1994.00-1916.00-1399.00278.00-1858.00-1996.00276.0026.004,376.00-1001.00-7237.00-363.00-1245.00-3962.001,818.00326.001,644.00-2342.002,322.00-1262.001,709.00-1812.00
Operating Margin (QoQ) -222.00139.00-132.00-346.00151.0064.00271.00-600.00217.00-282.00451.00-174.00236.00-13209.0012,967.00-261.00399.00184.0074.00-430.00295.00109.00-163.00-283.00-89.00841.00-564.00-682.00332.00423.00-508.00635.00-879.00-423.00-275.00-989.00477.00701.001,750.00-2566.00157.002,381.00-412.004,067.00-5466.00-5394.006,309.00-3597.005,357.00-1767.00329.00-3509.005,365.00-1834.00405.00-3364.00
Profit After Tax Growth (1y) 542.49%48.45%18.86%26.08%-50.39%-102.41%-92.55%-58.97%37.68%-554.99%-59.18%-240.86%-68.14%41.64%3,148.00%146.82%-65.15%-211.30%-12.78%272.80%645.84%52.09%19.56%31.40%-75.36%-44.62%-179.96%81.19%-29.95%-391.64%-41.15%-205.02%-904.79%142.15%-101.59%-202.70%-443.29%-1,095.69%-290.33%46.97%75.02%38.69%53.76%14.24%33.93%262.59%37.96%-1,421.36%95.02%220.00%-200.00%-177.85%-23.37%102.90%27.78%55.31%32.02%
Profit After Tax Growth (3y) 63.73%-30.74%-66.94%-39.74%-39.85%-27.90%-0.43%-35.32%-46.53%-128.30%126.13%34.97%-6.09%4.53%223.54%62.53%-13.81%-29.20%-41.51%107.05%8.78%-50.46%-49.62%-65.10%-50.21%70.96%-62.30%-97.98%-219.55%-174.28%-123.12%-54.47%-134.67%-37.04%-53.81%-11.25%3.56%114.91%-3.84%-90.56%79.82%160.40%53.97%2.04%-163.31%-10.93%-29.40%-23.19%26.72%-170.58%
Profit After Tax Growth (5y) -13.39%-19.40%0.46%4.92%-10.77%-16.41%0.58%5.80%-22.43%-52.48%-67.17%42.39%-32.23%-43.98%-109.36%-34.27%-41.19%45.27%-34.32%-97.72%-125.48%-70.23%-66.03%-43.16%-31.19%-78.85%-43.60%-35.81%-47.81%86.51%-26.08%-88.81%-18.73%93.51%-21.02%-11.15%-52.71%25.77%30.16%11.72%19.66%8.22%34.44%4.64%
Profit After Tax (QoQ) 338.53%-49.91%46.68%99.43%1.32%-59.90%55.58%-21.52%-104.93%223.72%757.27%163.36%-123.45%107.71%-3,058.27%159.57%-142.95%529.14%-57.36%-55.66%-483.63%220.23%82.26%-11.28%-124.64%400.06%100.32%-83.37%-244.65%-65.90%553.94%-93.57%-1,115.18%52.37%-237.75%50.72%153.17%-327.78%-407.14%11.55%2.55%10.71%31.10%58.33%-139.16%32.66%-27.80%67.90%688.53%-125.69%-3,034.12%99.90%-548.99%-2,381.90%97.60%28.13%-188.16%158.26%-159.86%55.53%-338.38%
Property, Plant & Equipment (Net) Growth (1y) 1.33%-8.45%-8.89%-5.44%-1.64%-1.98%-0.36%0.94%-0.20%-0.26%-2.82%-6.64%-10.67%-14.67%-16.66%-16.21%-15.50%-12.40%-16.75%-17.79%-18.95%-18.42%-11.20%-10.06%-14.21%-19.63%-22.24%-19.85%-16.28%-14.38%-15.35%-27.99%-33.65%-37.04%-35.92%-30.01%-28.93%-18.61%-39.06%-36.78%-36.46%-41.62%-20.89%-23.33%-19.34%-16.54%-16.91%-12.86%-6.29%6.46%486.82%495.40%468.06%398.43%-8.83%-10.81%
Property, Plant & Equipment (Net) Growth (3y) -5.18%-3.01%-3.50%-4.09%-3.77%-4.28%-5.86%-6.90%-7.57%-9.01%-9.32%-12.31%-13.68%-15.11%-15.20%-14.91%-14.75%-16.25%-16.87%-16.85%-16.00%-16.50%-17.51%-16.39%-19.63%-21.89%-24.33%-25.00%-26.08%-26.64%-24.01%-30.86%-31.70%-33.09%-33.12%-32.40%-30.25%-28.58%-26.53%-26.28%-24.97%-21.69%-19.65%56.83%58.45%62.54%64.22%64.43%66.64%
Property, Plant & Equipment (Net) Growth (5y) -3.58%-4.04%-7.47%-9.35%-9.30%-9.69%-9.83%-9.81%-10.20%-12.13%-13.34%-14.18%-14.25%-15.16%-15.94%-16.52%-18.59%-20.06%-20.90%-20.79%-21.47%-22.78%-22.06%-25.58%-25.49%-26.45%-27.10%-27.28%-27.83%-27.35%-26.55%-26.31%-26.61%-25.70%-23.28%8.54%11.97%14.16%16.04%16.47%17.54%
Property, Plant & Equipment (Net) (QoQ) -4.53%-1.63%-0.87%-2.14%-0.91%2.32%-1.21%-0.52%0.38%1.17%-1.27%-3.07%-3.57%-3.20%-5.69%-5.33%-3.05%-2.38%-2.23%-10.03%-4.26%-3.76%-1.58%-2.07%-3.03%-8.21%-7.80%-5.25%-0.05%-4.11%-5.72%-6.33%-14.97%-11.65%-10.52%-4.66%-7.13%-10.29%2.46%-28.61%-3.65%-9.84%-5.86%-3.25%-6.63%-5.14%-2.60%-3.67%-2.08%2.01%10.65%430.96%-0.65%-2.68%-2.91%-2.88%-2.81%
Return on Assets Growth (1y) 2.003.00-1.00-3.00-3.00-1.000.00-1.00-2.00-2.00-1.001.002.001.000.000.001.001.002.001.000.000.00-2.00-1.000.00-1.000.00-6.00-7.00-4.00-3.003.003.003.000.00-1.001.00-6.00-2.00-9.00-10.00-1.00-2.0010.0012.008.007.00-3.00-10.00-5.001.00-1.003.003.003.00
Return on Assets Growth (3y) -2.000.001.000.00-3.00-2.00-3.00-2.00-1.000.000.001.001.002.002.002.000.000.001.000.000.00-5.00-7.00-5.00-5.00-4.00-4.00-2.00-3.00-4.00-3.00-7.00-5.00-7.00-6.00-4.00-4.00-1.003.001.003.004.00-4.006.002.000.00-1.00-4.00-6.00-5.00-5.00
Return on Assets Growth (5y) -2.00-1.000.000.00-1.00-1.00-3.00-1.00-1.000.000.00-1.00-1.00-5.00-5.00-3.00-3.00-3.00-3.00-1.00-3.00-3.00-3.00-9.00-7.00-14.00-13.00-9.00-8.00-3.00-1.000.000.001.00-6.00-4.00-6.00-7.00-5.00-4.00-4.002.000.00
Return on Assets (QoQ) -2.00-1.000.001.001.00-2.00-1.00-1.000.000.000.00-1.00-1.000.001.001.000.000.000.001.001.000.000.000.00-1.000.00-1.001.000.00-1.000.00-5.00-1.002.001.002.00-1.001.00-2.001.001.00-5.002.00-6.000.003.001.005.002.000.000.00-7.004.00-3.001.000.002.001.001.000.00
Return on Capital Employed Growth (1y) -9.00-2.00-3.00-4.00-7.00-5.00-1.006.007.003.000.00-4.00-1.004.006.006.002.001.00-3.000.005.002.004.00-10.00-17.00-6.00-6.00-11.00-19.00-55.00-87.00-101.00-19.0019.0045.0073.00-8.0057.0070.0035.0042.0041.0051.002.006.004.004.00
Return on Capital Employed Growth (3y) -6.00-7.00-4.00-5.00-2.00-1.002.005.008.008.007.003.002.006.006.007.00-4.00-10.00-4.00-5.00-20.00-32.00-60.00-90.00-122.00-55.00-42.00-49.00-39.00-46.0021.0027.007.0016.00-18.00-22.0028.0037.00-33.00-41.00-5.001.00
Return on Capital Employed Growth (5y) -6.00-5.001.00-1.005.006.004.006.00-2.00-4.003.001.00-19.00-30.00-55.00-86.00-116.00-48.00-40.00-48.00-49.00-58.0016.0025.00-14.00-21.00-54.00-65.00-1.0011.0042.0074.00103.0035.0027.0033.00
Return on Capital Employed (QoQ) 0.00-2.001.00-1.00-2.00-2.00-2.001.002.005.00-1.00-3.00-1.001.002.001.002.000.00-2.000.00-2.004.003.00-3.000.00-10.00-4.008.000.00-15.00-13.00-28.00-32.00-29.0070.009.00-6.000.00-11.0074.007.00-35.00-4.00-10.0049.00-1.003.00-1.001.002.001.000.00
Return on Equity Growth (1y) -1.00-3.00-6.00-5.00-3.003.004.003.001.000.003.005.006.005.000.00-1.00-5.00-2.00-1.00-4.00-1.00-55.00-81.00-14.00-11.0044.0062.006.00-23.00-24.00-2.00-45.00-6.00-85.00-63.0018.0011.00107.0080.0035.0031.00-12.00-42.00-6.0025.0013.0020.007.006.00
Return on Equity Growth (3y) -8.00-4.00-1.001.002.003.007.007.007.001.002.002.00-1.00-1.00-53.00-82.00-19.00-18.00-14.00-20.00-12.00-36.00-35.00-20.00-53.00-41.00-65.00-2.00-21.00-19.00-2.0016.008.0035.0041.000.0089.0046.0017.0014.00-6.00-14.00-11.00-11.00
Return on Equity Growth (5y) -10.00-3.002.000.00-3.00-3.00-51.00-75.00-12.00-11.00-10.00-17.00-9.00-35.00-33.00-21.00-58.00-48.00-123.00-84.00-40.00-32.00-14.00-3.000.001.002.00-30.00-21.00-18.00-10.0019.0016.003.0042.0031.00
Return on Equity (QoQ) -2.001.00-1.000.00-3.00-2.000.002.003.00-1.00-1.00-1.002.002.001.001.001.00-2.000.00-4.004.000.00-4.00-1.00-51.00-26.0063.002.005.00-8.007.00-27.004.0015.00-37.0011.00-75.0037.0044.004.0022.0010.00-1.000.00-30.0014.00-6.0015.002.002.002.002.000.00
Return on Invested Capital Growth (1y) -20.00-11.000.00-2.00-3.00-1.00-3.003.003.001.001.00-1.001.002.004.005.002.002.002.00-2.00-3.00-7.00-9.003.00-6.008.005.00-14.00-12.00-37.00-41.00-20.0016.0023.0018.0042.0051.00
Return on Invested Capital Growth (3y) -6.00-23.00-23.00-9.00-2.000.001.001.002.006.006.005.007.001.000.00-3.00-3.005.00-6.003.00-1.00-14.00-21.00-35.00-44.00-31.00-12.00-12.00-16.00-12.0022.0034.00
Return on Invested Capital Growth (5y) -6.00-20.00-18.00-6.004.002.000.00-3.00-5.007.00-3.006.004.00-10.00-18.00-31.00-38.00-29.00-17.00-19.00-15.00-21.0024.0030.00
Return on Invested Capital (QoQ) -2.00-10.00-1.001.00-1.000.00-2.000.001.00-1.004.000.00-1.00-1.001.002.000.001.002.00-1.000.001.00-3.00-1.00-4.00-1.009.00-10.0010.00-4.00-11.00-7.00-15.00-8.0010.00-1.005.00-6.0044.008.00
Return on Sales Growth (1y) 3.002.003.00-5.00-2.00-2.001.00-1.000.00-3.00-2.000.002.00-19.00-1.00-1.000.0024.002.001.001.001.00-2.000.00-3.001.000.00-4.00-1.00-10.00-4.006.002.004.00-6.007.00-11.002.002.00-18.008.00-58.000.0011.00-6.0059.007.00-1.008.00-11.00-50.002.003.004.003.006.007.00
Return on Sales Growth (3y) 2.00-2.000.00-2.00-5.000.00-25.00-2.00-1.001.001.00-1.000.002.005.000.000.00-3.0026.000.00-3.00-3.00-9.00-6.002.00-1.00-5.00-9.009.00-9.00-4.00-7.00-6.000.00-52.00-4.00-1.00-8.003.009.00-8.0011.00-1.00-48.0066.00-4.00-10.00-39.0011.00-9.00-4.00-40.00
Return on Sales Growth (5y) -1.00-2.001.002.00-5.000.000.00-2.00-1.00-1.003.00-3.00-4.00-2.00-4.00-4.002.00-1.0019.00-9.009.00-12.00-2.00-9.00-10.00-4.00-61.00-8.002.00-7.00-3.000.005.002.00-12.00-50.0010.00-3.00-17.00-37.0011.00-2.007.00-38.00
Return on Sales (QoQ) 0.00-1.000.00-2.001.00-1.00-2.000.001.002.00-4.001.00-2.003.00-1.002.00-23.0022.00-1.002.001.000.00-3.002.001.00-2.00-1.00-1.005.00-4.00-5.002.00-4.003.005.00-1.00-3.00-7.0017.00-18.0010.00-7.00-4.009.00-56.0051.008.00-9.009.000.000.000.00-39.0057.00-19.002.00-38.0058.00-20.005.00-36.00
Revenue Growth (1y) 29.23%20.27%7.73%6.27%2.31%-7.71%7.01%-5.54%8.74%-1.24%0.47%12.57%-3.35%10.31%22.85%-103.90%11.81%0.96%0.62%3,307.89%0.37%3.51%2.14%4.66%1.53%3.89%-9.44%34.93%1.02%-9.46%-1.86%-30.78%-8.99%24.77%-23.42%-12.98%-37.91%-42.43%-37.15%-37.95%-18.58%-37.57%-6.04%-71.72%-6.63%10.09%4.24%81.41%-12.15%7.27%32.09%-8.95%-1.88%25.33%16.26%
Revenue Growth (3y) 12.86%3.11%5.02%4.16%2.45%0.18%9.72%-26.86%5.52%3.22%7.49%12.09%2.74%4.85%8.08%9.40%4.45%2.78%-2.37%261.65%0.97%-0.89%-3.17%-0.75%-2.27%5.48%-12.04%-6.68%-17.04%-13.36%-22.12%-27.97%-22.80%-23.46%-23.24%-46.55%-22.14%-26.58%-14.94%-31.72%-12.59%-10.94%-31.49%44.04%-9.48%-11.70%-25.87%14.47%-6.08%
Revenue Growth (5y) 9.21%4.07%7.44%7.17%3.83%0.99%6.30%6.84%3.67%3.41%2.81%14.74%2.15%1.63%2.33%4.11%0.93%4.17%-6.90%96.49%-10.27%-6.90%-15.26%-12.00%-13.94%-15.86%-16.67%-32.26%-15.38%-14.87%-14.29%-28.13%-17.71%-23.98%-28.27%-12.11%-10.83%-13.90%-16.78%-5.11%-7.44%-1.02%-13.16%
Revenue (QoQ) 12.24%-5.60%5.53%15.58%4.46%-15.44%4.09%11.28%-5.77%-1.95%-8.12%28.10%-14.42%-0.26%2.94%9.99%-2.33%11.09%-103.27%3,253.08%-11.81%10.72%4.19%-1.35%-9.04%9.25%6.77%-4.30%-6.94%-4.77%59.07%-28.35%-16.59%3.23%12.20%-5.80%14.35%-36.64%27.49%-32.78%6.02%-30.83%25.88%-11.80%-18.71%4.10%-62.12%191.25%-4.15%-1.44%-34.07%41.03%-52.62%252.11%-27.72%-11.03%-41.66%142.72%-22.11%13.64%-45.89%
Share-based Compensation Growth (1y) 0.32%93.85%-37.31%-37.15%-37.15%1.29%66.89%50.00%9.09%-11.18%-38.03%-36.36%-29.17%-34.52%-56.59%-57.14%-58.82%-77.37%22.19%22.22%-28.57%40.12%-54.55%-60.00%67.13%780.00%1,600.00%261.67%-53.21%-34.09%-41.18%224.42%-77.42%-93.44%-91.80%-44.44%1,642.86%25.00%20.00%440.00%-92.62%60.00%-83.33%
Share-based Compensation Growth (3y) 2.10%-11.73%20.37%-13.45%-15.66%-21.40%-16.17%-23.42%-25.77%-31.73%-49.13%-30.98%-30.66%-40.72%-40.78%-38.02%-51.00%-19.07%84.59%69.72%69.35%103.84%34.05%38.14%58.74%169.67%2.25%28.13%45.02%-55.99%-33.78%-49.19%-74.60%
Share-based Compensation Growth (5y) 1.94%-27.48%-23.71%-19.22%-20.67%-32.24%-28.50%-25.65%-38.10%-20.97%11.10%5.92%7.21%4.65%5.03%6.67%3.30%44.13%64.92%98.09%0.00%-35.35%-38.10%-31.84%-31.25%33.29%-29.64%-21.40%-23.87%
Share-based Compensation (QoQ) -57.39%135.43%0.00%0.00%-17.66%-23.87%0.26%0.00%32.70%25.44%-9.89%-27.27%8.04%-12.48%-7.47%-19.05%-0.12%-41.97%-8.66%-22.22%-45.10%213.27%-8.63%-54.55%7.70%-60.00%350.00%588.61%-29.00%-22.73%-4.26%-10.91%0.00%-31.03%428.00%96.77%0.00%-85.25%-22.22%-42.86%25.00%0.00%2,340.00%-95.90%20.00%350.00%-66.67%-11.11%-87.50%
Shareholder's Equity Growth (1y) -0.21%-5.12%5.35%2.78%-0.40%5.35%3.19%5.65%4.24%2.90%-1.47%0.34%-1.10%-2.41%-2.05%-1.70%0.78%-2.82%1.31%-4.86%1.55%5.94%-0.26%-144.80%-12.88%-15.92%-14.68%216.59%-49.91%-70.76%-75.15%-68.30%-42.70%6.55%-7.11%-3.91%37.78%84.17%116.04%112.57%-9.74%-40.55%-46.85%-32.21%-0.64%4.46%3.94%35.91%30.81%185.93%239.47%186.79%98.52%2.08%6.12%
Shareholder's Equity Growth (3y) 17.25%2.71%0.94%2.32%2.90%0.88%1.89%-0.14%1.38%1.28%-0.81%-0.75%-2.10%0.40%0.16%-0.34%-34.24%-3.76%-4.70%-4.82%-20.79%-23.76%-36.14%-40.42%-45.09%-37.00%-36.02%-41.82%33.05%-26.60%-16.90%-20.70%-13.48%-10.68%5.27%2.17%11.46%7.31%4.58%6.07%25.11%5.46%21.09%23.32%38.24%37.16%45.00%55.29%
Shareholder's Equity Growth (5y) 10.84%1.34%-0.50%1.23%0.38%0.99%1.72%0.13%-19.57%-1.67%-2.76%-3.61%-13.29%-15.08%-24.40%-26.82%-31.14%-23.86%-23.06%-27.59%-31.45%-18.95%-12.56%-15.75%-19.49%-20.83%-22.10%-25.72%20.23%-18.72%-18.65%-22.73%-9.82%-1.52%28.36%30.35%40.09%26.26%27.26%33.87%
Shareholder's Equity (QoQ) -6.53%0.12%5.73%-4.11%3.79%-2.33%2.46%1.43%1.66%-0.01%1.10%0.13%-2.66%1.83%-0.36%-1.20%-2.30%2.19%2.16%-4.73%1.85%-4.03%9.04%-0.61%-4.11%-143.10%312.05%-4.07%-2.69%-41.10%-8.90%-44.00%-17.30%-24.85%64.65%4.12%-27.90%-22.27%136.10%39.18%-15.42%-23.52%0.25%-8.32%-24.39%-2.45%46.94%-3.62%-24.76%27.55%41.43%110.69%-10.67%7.75%-2.10%8.33%-7.14%
Tax Rate Growth (1y) 17,400.006,265.00482.00-528.00-13488.00-7882.00333.00310.00-495.002,393.00-545.00-5278.00197.00161.0056.004,510.00-19908.00-278.00-3566.00-2609.0016,243.00-2665.004,965.005,332.003,491.001,826.00142,180.00-3024.00-45.00-276.00-153989.00-5103.00-2851.00467.0012,824.004,588.00
Tax Rate Growth (3y) 371.003,417.00776.00271.00-5497.00-13786.00-5328.00-156.00-458.00-20207.002,277.00-4055.00-3377.00-3469.00-2781.001,455.007,233.00-174.00-1117.00143,580.00-301.0019,689.00-1115.00-6843.00-2795.00595.002,017.001,015.00-136578.00
Tax Rate Growth (5y) -4598.00-16295.00659.00-3240.00-3595.00-17452.00-8270.001,243.002,265.00-473.001,437.00143,090.00-1069.00-22.00-1231.00-10354.00-894.00-3070.00-926.002,415.0010,568.00
Tax Rate (QoQ) 3,625.00-425.001,536.0012,664.00-7510.00-6208.00525.00-295.00-1904.002,007.00502.00-1100.00984.00-930.00-4231.004,374.00949.00-1036.00223.00-20044.0020,579.00-4324.001,180.00-1192.001,672.003,306.001,547.00-3033.006.00143,660.00-143657.00-54.00-225.00-10053.005,229.002,198.003,093.002,304.00
Total Debt Growth (1y) 1.21%5.84%0.49%17.15%24.11%46.13%49.04%26.16%25.23%3.63%18.66%21.31%17.48%25.38%4.22%-9.30%-8.07%-1.31%13.72%-4.81%-3.90%-40.51%-44.18%-39.43%11.68%54.66%84.27%57.42%-8.63%1.92%-27.50%-19.38%-17.49%-38.03%-35.01%-48.11%-65.71%-40.93%-71.64%-53.76%-6.34%-5.59%109.00%60.92%-17.15%-32.74%-28.88%-35.81%33.27%41.64%23.09%34.35%19.08%-7.70%-10.08%8.99%
Total Debt Growth (3y) -4.06%9.96%18.05%21.13%21.49%22.23%23.83%22.61%11.55%10.59%8.65%12.04%1.55%1.25%-9.71%-12.87%-19.43%-0.45%-3.16%5.36%-3.18%-0.65%-2.12%-9.32%-8.39%-5.58%-0.78%-4.60%-13.00%-36.30%-28.01%-48.88%-42.17%-35.77%-29.82%-27.24%-27.18%-35.68%-27.88%-25.02%-21.84%1.12%-3.47%22.31%11.54%9.55%-4.19%-7.67%-2.05%
Total Debt Growth (5y) 5.98%14.36%12.18%16.06%9.13%10.04%2.20%3.19%-4.36%7.74%3.36%7.66%-0.03%1.15%3.02%-2.44%-7.87%-5.75%-10.52%-11.23%-17.61%-22.62%-19.25%-32.76%-28.69%-23.02%-11.44%-12.44%-13.30%-27.48%-25.03%-27.62%-27.54%-21.79%-19.92%-19.54%-19.74%-15.84%-13.28%-14.14%-6.90%
Total Debt (QoQ) 14.69%0.34%-8.56%-4.50%33.71%6.29%7.66%-2.60%13.19%5.52%-10.91%11.52%15.71%2.18%-4.92%-7.30%0.70%3.57%2.07%6.81%-15.70%4.56%-36.81%0.21%-8.52%92.78%-12.49%19.40%-21.85%11.89%-2.38%-15.07%-13.10%14.51%-26.68%-10.93%-30.61%-24.32%26.29%-57.24%13.14%53.29%27.30%-5.34%-12.89%-21.08%3.35%0.09%-21.39%63.87%9.85%-13.02%-14.19%45.24%-14.85%-15.27%4.00%